How much will it cost and what do you need to save?
| Estimated Annual Cost in 2039 | $68,308 |
| Monthly savings required | $304 |
How much will it cost to send your child to Remington College Little Rock Campus in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $136,615.47 for students enrolling in 2039 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $303.58 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $27,691.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Remington College Little Rock Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $303.58 | $0.00 | $0.00 | $303.58 |
| 2 | $303.58 | $303.58 | $0.00 | $1.72 | $608.88 |
| 3 | $608.88 | $303.58 | $0.00 | $3.44 | $915.90 |
| 4 | $915.90 | $303.58 | $0.00 | $5.18 | $1,224.66 |
| 5 | $1,224.66 | $303.58 | $0.00 | $6.92 | $1,535.16 |
| 6 | $1,535.16 | $303.58 | $0.00 | $8.68 | $1,847.42 |
| 7 | $1,847.42 | $303.58 | $0.00 | $10.45 | $2,161.45 |
| 8 | $2,161.45 | $303.58 | $0.00 | $12.22 | $2,477.25 |
| 9 | $2,477.25 | $303.58 | $0.00 | $14.01 | $2,794.84 |
| 10 | $2,794.84 | $303.58 | $0.00 | $15.80 | $3,114.22 |
| 11 | $3,114.22 | $303.58 | $0.00 | $17.61 | $3,435.41 |
| 12 | $3,435.41 | $303.58 | $0.00 | $19.42 | $3,758.41 |
| 13 | $3,758.41 | $303.58 | $0.00 | $21.25 | $4,083.24 |
| 14 | $4,083.24 | $303.58 | $0.00 | $23.09 | $4,409.91 |
| 15 | $4,409.91 | $303.58 | $0.00 | $24.93 | $4,738.42 |
| 16 | $4,738.42 | $303.58 | $0.00 | $26.79 | $5,068.79 |
| 17 | $5,068.79 | $303.58 | $0.00 | $28.66 | $5,401.03 |
| 18 | $5,401.03 | $303.58 | $0.00 | $30.54 | $5,735.15 |
| 19 | $5,735.15 | $303.58 | $0.00 | $32.43 | $6,071.16 |
| 20 | $6,071.16 | $303.58 | $0.00 | $34.33 | $6,409.07 |
| 21 | $6,409.07 | $303.58 | $0.00 | $36.24 | $6,748.89 |
| 22 | $6,748.89 | $303.58 | $0.00 | $38.16 | $7,090.63 |
| 23 | $7,090.63 | $303.58 | $0.00 | $40.09 | $7,434.30 |
| 24 | $7,434.30 | $303.58 | $0.00 | $42.03 | $7,779.91 |
| 25 | $7,779.91 | $303.58 | $0.00 | $43.99 | $8,127.48 |
| 26 | $8,127.48 | $303.58 | $0.00 | $45.95 | $8,477.01 |
| 27 | $8,477.01 | $303.58 | $0.00 | $47.93 | $8,828.52 |
| 28 | $8,828.52 | $303.58 | $0.00 | $49.92 | $9,182.02 |
| 29 | $9,182.02 | $303.58 | $0.00 | $51.92 | $9,537.52 |
| 30 | $9,537.52 | $303.58 | $0.00 | $53.93 | $9,895.03 |
| 31 | $9,895.03 | $303.58 | $0.00 | $55.95 | $10,254.56 |
| 32 | $10,254.56 | $303.58 | $0.00 | $57.98 | $10,616.12 |
| 33 | $10,616.12 | $303.58 | $0.00 | $60.03 | $10,979.73 |
| 34 | $10,979.73 | $303.58 | $0.00 | $62.08 | $11,345.39 |
| 35 | $11,345.39 | $303.58 | $0.00 | $64.15 | $11,713.12 |
| 36 | $11,713.12 | $303.58 | $0.00 | $66.23 | $12,082.93 |
| 37 | $12,082.93 | $303.58 | $0.00 | $68.32 | $12,454.83 |
| 38 | $12,454.83 | $303.58 | $0.00 | $70.42 | $12,828.83 |
| 39 | $12,828.83 | $303.58 | $0.00 | $72.54 | $13,204.95 |
| 40 | $13,204.95 | $303.58 | $0.00 | $74.66 | $13,583.19 |
| 41 | $13,583.19 | $303.58 | $0.00 | $76.80 | $13,963.57 |
| 42 | $13,963.57 | $303.58 | $0.00 | $78.95 | $14,346.10 |
| 43 | $14,346.10 | $303.58 | $0.00 | $81.11 | $14,730.79 |
| 44 | $14,730.79 | $303.58 | $0.00 | $83.29 | $15,117.66 |
| 45 | $15,117.66 | $303.58 | $0.00 | $85.48 | $15,506.72 |
| 46 | $15,506.72 | $303.58 | $0.00 | $87.68 | $15,897.98 |
| 47 | $15,897.98 | $303.58 | $0.00 | $89.89 | $16,291.45 |
| 48 | $16,291.45 | $303.58 | $0.00 | $92.11 | $16,687.14 |
| 49 | $16,687.14 | $303.58 | $0.00 | $94.35 | $17,085.07 |
| 50 | $17,085.07 | $303.58 | $0.00 | $96.60 | $17,485.25 |
| 51 | $17,485.25 | $303.58 | $0.00 | $98.86 | $17,887.69 |
| 52 | $17,887.69 | $303.58 | $0.00 | $101.14 | $18,292.41 |
| 53 | $18,292.41 | $303.58 | $0.00 | $103.43 | $18,699.42 |
| 54 | $18,699.42 | $303.58 | $0.00 | $105.73 | $19,108.73 |
| 55 | $19,108.73 | $303.58 | $0.00 | $108.04 | $19,520.35 |
| 56 | $19,520.35 | $303.58 | $0.00 | $110.37 | $19,934.30 |
| 57 | $19,934.30 | $303.58 | $0.00 | $112.71 | $20,350.59 |
| 58 | $20,350.59 | $303.58 | $0.00 | $115.07 | $20,769.24 |
| 59 | $20,769.24 | $303.58 | $0.00 | $117.43 | $21,190.25 |
| 60 | $21,190.25 | $303.58 | $0.00 | $119.81 | $21,613.64 |
| 61 | $21,613.64 | $303.58 | $0.00 | $122.21 | $22,039.43 |
| 62 | $22,039.43 | $303.58 | $0.00 | $124.61 | $22,467.62 |
| 63 | $22,467.62 | $303.58 | $0.00 | $127.04 | $22,898.24 |
| 64 | $22,898.24 | $303.58 | $0.00 | $129.47 | $23,331.29 |
| 65 | $23,331.29 | $303.58 | $0.00 | $131.92 | $23,766.79 |
| 66 | $23,766.79 | $303.58 | $0.00 | $134.38 | $24,204.75 |
| 67 | $24,204.75 | $303.58 | $0.00 | $136.86 | $24,645.19 |
| 68 | $24,645.19 | $303.58 | $0.00 | $139.35 | $25,088.12 |
| 69 | $25,088.12 | $303.58 | $0.00 | $141.85 | $25,533.55 |
| 70 | $25,533.55 | $303.58 | $0.00 | $144.37 | $25,981.50 |
| 71 | $25,981.50 | $303.58 | $0.00 | $146.90 | $26,431.98 |
| 72 | $26,431.98 | $303.58 | $0.00 | $149.45 | $26,885.01 |
| 73 | $26,885.01 | $303.58 | $0.00 | $152.01 | $27,340.60 |
| 74 | $27,340.60 | $303.58 | $0.00 | $154.59 | $27,798.77 |
| 75 | $27,798.77 | $303.58 | $0.00 | $157.18 | $28,259.53 |
| 76 | $28,259.53 | $303.58 | $0.00 | $159.78 | $28,722.89 |
| 77 | $28,722.89 | $303.58 | $0.00 | $162.40 | $29,188.87 |
| 78 | $29,188.87 | $303.58 | $0.00 | $165.04 | $29,657.49 |
| 79 | $29,657.49 | $303.58 | $0.00 | $167.69 | $30,128.76 |
| 80 | $30,128.76 | $303.58 | $0.00 | $170.35 | $30,602.69 |
| 81 | $30,602.69 | $303.58 | $0.00 | $173.03 | $31,079.30 |
| 82 | $31,079.30 | $303.58 | $0.00 | $175.73 | $31,558.61 |
| 83 | $31,558.61 | $303.58 | $0.00 | $178.44 | $32,040.63 |
| 84 | $32,040.63 | $303.58 | $0.00 | $181.16 | $32,525.37 |
| 85 | $32,525.37 | $303.58 | $0.00 | $183.90 | $33,012.85 |
| 86 | $33,012.85 | $303.58 | $0.00 | $186.66 | $33,503.09 |
| 87 | $33,503.09 | $303.58 | $0.00 | $189.43 | $33,996.10 |
| 88 | $33,996.10 | $303.58 | $0.00 | $192.22 | $34,491.90 |
| 89 | $34,491.90 | $303.58 | $0.00 | $195.02 | $34,990.50 |
| 90 | $34,990.50 | $303.58 | $0.00 | $197.84 | $35,491.92 |
| 91 | $35,491.92 | $303.58 | $0.00 | $200.68 | $35,996.18 |
| 92 | $35,996.18 | $303.58 | $0.00 | $203.53 | $36,503.29 |
| 93 | $36,503.29 | $303.58 | $0.00 | $206.39 | $37,013.26 |
| 94 | $37,013.26 | $303.58 | $0.00 | $209.28 | $37,526.12 |
| 95 | $37,526.12 | $303.58 | $0.00 | $212.18 | $38,041.88 |
| 96 | $38,041.88 | $303.58 | $0.00 | $215.09 | $38,560.55 |
| 97 | $38,560.55 | $303.58 | $0.00 | $218.03 | $39,082.16 |
| 98 | $39,082.16 | $303.58 | $0.00 | $220.98 | $39,606.72 |
| 99 | $39,606.72 | $303.58 | $0.00 | $223.94 | $40,134.24 |
| 100 | $40,134.24 | $303.58 | $0.00 | $226.92 | $40,664.74 |
| 101 | $40,664.74 | $303.58 | $0.00 | $229.92 | $41,198.24 |
| 102 | $41,198.24 | $303.58 | $0.00 | $232.94 | $41,734.76 |
| 103 | $41,734.76 | $303.58 | $0.00 | $235.97 | $42,274.31 |
| 104 | $42,274.31 | $303.58 | $0.00 | $239.03 | $42,816.92 |
| 105 | $42,816.92 | $303.58 | $0.00 | $242.09 | $43,362.59 |
| 106 | $43,362.59 | $303.58 | $0.00 | $245.18 | $43,911.35 |
| 107 | $43,911.35 | $303.58 | $0.00 | $248.28 | $44,463.21 |
| 108 | $44,463.21 | $303.58 | $0.00 | $251.40 | $45,018.19 |
| 109 | $45,018.19 | $303.58 | $0.00 | $254.54 | $45,576.31 |
| 110 | $45,576.31 | $303.58 | $0.00 | $257.70 | $46,137.59 |
| 111 | $46,137.59 | $303.58 | $0.00 | $260.87 | $46,702.04 |
| 112 | $46,702.04 | $303.58 | $0.00 | $264.06 | $47,269.68 |
| 113 | $47,269.68 | $303.58 | $0.00 | $267.27 | $47,840.53 |
| 114 | $47,840.53 | $303.58 | $0.00 | $270.50 | $48,414.61 |
| 115 | $48,414.61 | $303.58 | $0.00 | $273.74 | $48,991.93 |
| 116 | $48,991.93 | $303.58 | $0.00 | $277.01 | $49,572.52 |
| 117 | $49,572.52 | $303.58 | $0.00 | $280.29 | $50,156.39 |
| 118 | $50,156.39 | $303.58 | $0.00 | $283.59 | $50,743.56 |
| 119 | $50,743.56 | $303.58 | $0.00 | $286.91 | $51,334.05 |
| 120 | $51,334.05 | $303.58 | $0.00 | $290.25 | $51,927.88 |
| 121 | $51,927.88 | $303.58 | $0.00 | $293.61 | $52,525.07 |
| 122 | $52,525.07 | $303.58 | $0.00 | $296.98 | $53,125.63 |
| 123 | $53,125.63 | $303.58 | $0.00 | $300.38 | $53,729.59 |
| 124 | $53,729.59 | $303.58 | $0.00 | $303.79 | $54,336.96 |
| 125 | $54,336.96 | $303.58 | $0.00 | $307.23 | $54,947.77 |
| 126 | $54,947.77 | $303.58 | $0.00 | $310.68 | $55,562.03 |
| 127 | $55,562.03 | $303.58 | $0.00 | $314.16 | $56,179.77 |
| 128 | $56,179.77 | $303.58 | $0.00 | $317.65 | $56,801.00 |
| 129 | $56,801.00 | $303.58 | $0.00 | $321.16 | $57,425.74 |
| 130 | $57,425.74 | $303.58 | $0.00 | $324.69 | $58,054.01 |
| 131 | $58,054.01 | $303.58 | $0.00 | $328.25 | $58,685.84 |
| 132 | $58,685.84 | $303.58 | $0.00 | $331.82 | $59,321.24 |
| 133 | $59,321.24 | $303.58 | $0.00 | $335.41 | $59,960.23 |
| 134 | $59,960.23 | $303.58 | $0.00 | $339.02 | $60,602.83 |
| 135 | $60,602.83 | $303.58 | $0.00 | $342.66 | $61,249.07 |
| 136 | $61,249.07 | $303.58 | $0.00 | $346.31 | $61,898.96 |
| 137 | $61,898.96 | $303.58 | $0.00 | $349.99 | $62,552.53 |
| 138 | $62,552.53 | $303.58 | $0.00 | $353.68 | $63,209.79 |
| 139 | $63,209.79 | $303.58 | $0.00 | $357.40 | $63,870.77 |
| 140 | $63,870.77 | $303.58 | $0.00 | $361.13 | $64,535.48 |
| 141 | $64,535.48 | $303.58 | $0.00 | $364.89 | $65,203.95 |
| 142 | $65,203.95 | $303.58 | $0.00 | $368.67 | $65,876.20 |
| 143 | $65,876.20 | $303.58 | $0.00 | $372.47 | $66,552.25 |
| 144 | $66,552.25 | $303.58 | $0.00 | $376.30 | $67,232.13 |
| 145 | $67,232.13 | $303.58 | $0.00 | $380.14 | $67,915.85 |
| 146 | $67,915.85 | $303.58 | $0.00 | $384.01 | $68,603.44 |
| 147 | $68,603.44 | $303.58 | $0.00 | $387.89 | $69,294.91 |
| 148 | $69,294.91 | $303.58 | $0.00 | $391.80 | $69,990.29 |
| 149 | $69,990.29 | $303.58 | $0.00 | $395.74 | $70,689.61 |
| 150 | $70,689.61 | $303.58 | $0.00 | $399.69 | $71,392.88 |
| 151 | $71,392.88 | $303.58 | $0.00 | $403.67 | $72,100.13 |
| 152 | $72,100.13 | $303.58 | $0.00 | $407.66 | $72,811.37 |
| 153 | $72,811.37 | $303.58 | $0.00 | $411.69 | $73,526.64 |
| 154 | $73,526.64 | $303.58 | $0.00 | $415.73 | $74,245.95 |
| 155 | $74,245.95 | $303.58 | $0.00 | $419.80 | $74,969.33 |
| 156 | $74,969.33 | $303.58 | $0.00 | $423.89 | $75,696.80 |
| 157 | $75,696.80 | $303.58 | $0.00 | $428.00 | $76,428.38 |
| 158 | $76,428.38 | $303.58 | $0.00 | $432.14 | $77,164.10 |
| 159 | $77,164.10 | $303.58 | $0.00 | $436.30 | $77,903.98 |
| 160 | $77,903.98 | $303.58 | $0.00 | $440.48 | $78,648.04 |
| 161 | $78,648.04 | $303.58 | $0.00 | $444.69 | $79,396.31 |
| 162 | $79,396.31 | $303.58 | $0.00 | $448.92 | $80,148.81 |
| 163 | $80,148.81 | $303.58 | $0.00 | $453.17 | $80,905.56 |
| 164 | $80,905.56 | $303.58 | $0.00 | $457.45 | $81,666.59 |
| 165 | $81,666.59 | $303.58 | $0.00 | $461.75 | $82,431.92 |
| 166 | $82,431.92 | $303.58 | $0.00 | $466.08 | $83,201.58 |
| 167 | $83,201.58 | $303.58 | $0.00 | $470.43 | $83,975.59 |
| 168 | $83,975.59 | $303.58 | $0.00 | $474.81 | $84,753.98 |
| 169 | $84,753.98 | $303.58 | $0.00 | $479.21 | $85,536.77 |
| 170 | $85,536.77 | $303.58 | $0.00 | $483.64 | $86,323.99 |
| 171 | $86,323.99 | $303.58 | $0.00 | $488.09 | $87,115.66 |
| 172 | $87,115.66 | $303.58 | $0.00 | $492.56 | $87,911.80 |
| 173 | $87,911.80 | $303.58 | $0.00 | $497.07 | $88,712.45 |
| 174 | $88,712.45 | $303.58 | $0.00 | $501.59 | $89,517.62 |
| 175 | $89,517.62 | $303.58 | $0.00 | $506.15 | $90,327.35 |
| 176 | $90,327.35 | $303.58 | $0.00 | $510.72 | $91,141.65 |
| 177 | $91,141.65 | $303.58 | $0.00 | $515.33 | $91,960.56 |
| 178 | $91,960.56 | $303.58 | $0.00 | $519.96 | $92,784.10 |
| 179 | $92,784.10 | $303.58 | $0.00 | $524.61 | $93,612.29 |
| 180 | $93,612.29 | $303.58 | $0.00 | $529.30 | $94,445.17 |
| 181 | $94,445.17 | $303.58 | $0.00 | $534.01 | $95,282.76 |
| 182 | $95,282.76 | $303.58 | $0.00 | $538.74 | $96,125.08 |
| 183 | $96,125.08 | $303.58 | $0.00 | $543.51 | $96,972.17 |
| 184 | $96,972.17 | $303.58 | $0.00 | $548.29 | $97,824.04 |
| 185 | $97,824.04 | $303.58 | $0.00 | $553.11 | $98,680.73 |
| 186 | $98,680.73 | $303.58 | $0.00 | $557.96 | $99,542.27 |
| 187 | $99,542.27 | $303.58 | $0.00 | $562.83 | $100,408.68 |
| 188 | $100,408.68 | $303.58 | $0.00 | $567.73 | $101,279.99 |
| 189 | $101,279.99 | $303.58 | $0.00 | $572.65 | $102,156.22 |
| 190 | $102,156.22 | $303.58 | $0.00 | $577.61 | $103,037.41 |
| 191 | $103,037.41 | $303.58 | $0.00 | $582.59 | $103,923.58 |
| 192 | $103,923.58 | $303.58 | $0.00 | $587.60 | $104,814.76 |
| 193 | $104,814.76 | $303.58 | $0.00 | $592.64 | $105,710.98 |
| 194 | $105,710.98 | $303.58 | $0.00 | $597.71 | $106,612.27 |
| 195 | $106,612.27 | $303.58 | $0.00 | $602.80 | $107,518.65 |
| 196 | $107,518.65 | $303.58 | $0.00 | $607.93 | $108,430.16 |
| 197 | $108,430.16 | $303.58 | $0.00 | $613.08 | $109,346.82 |
| 198 | $109,346.82 | $303.58 | $0.00 | $618.26 | $110,268.66 |
| 199 | $110,268.66 | $303.58 | $0.00 | $623.48 | $111,195.72 |
| 200 | $111,195.72 | $303.58 | $0.00 | $628.72 | $112,128.02 |
| 201 | $112,128.02 | $303.58 | $0.00 | $633.99 | $113,065.59 |
| 202 | $113,065.59 | $303.58 | $0.00 | $639.29 | $114,008.46 |
| 203 | $114,008.46 | $303.58 | $0.00 | $644.62 | $114,956.66 |
| 204 | $114,956.66 | $303.58 | $0.00 | $649.98 | $115,910.22 |
| 205 | $115,910.22 | $303.58 | $0.00 | $655.37 | $116,869.17 |
| 206 | $116,869.17 | $303.58 | $0.00 | $660.80 | $117,833.55 |
| 207 | $117,833.55 | $303.58 | $0.00 | $666.25 | $118,803.38 |
| 208 | $118,803.38 | $303.58 | $0.00 | $671.73 | $119,778.69 |
| 209 | $119,778.69 | $303.58 | $0.00 | $677.25 | $120,759.52 |
| 210 | $120,759.52 | $303.58 | $0.00 | $682.79 | $121,745.89 |
| 211 | $121,745.89 | $303.58 | $0.00 | $688.37 | $122,737.84 |
| 212 | $122,737.84 | $303.58 | $0.00 | $693.98 | $123,735.40 |
| 213 | $123,735.40 | $303.58 | $0.00 | $699.62 | $124,738.60 |
| 214 | $124,738.60 | $303.58 | $0.00 | $705.29 | $125,747.47 |
| 215 | $125,747.47 | $303.58 | $0.00 | $710.99 | $126,762.04 |
| 216 | $126,762.04 | $303.58 | $0.00 | $716.73 | $127,782.35 |
| 217 | $127,782.35 | $303.58 | $66,641.69 | $722.50 | $62,166.74 |
| 218 | $62,166.74 | $303.58 | $0.00 | $351.50 | $62,821.82 |
| 219 | $62,821.82 | $303.58 | $0.00 | $355.20 | $63,480.60 |
| 220 | $63,480.60 | $303.58 | $0.00 | $358.93 | $64,143.11 |
| 221 | $64,143.11 | $303.58 | $0.00 | $362.67 | $64,809.36 |
| 222 | $64,809.36 | $303.58 | $0.00 | $366.44 | $65,479.38 |
| 223 | $65,479.38 | $303.58 | $0.00 | $370.23 | $66,153.19 |
| 224 | $66,153.19 | $303.58 | $0.00 | $374.04 | $66,830.81 |
| 225 | $66,830.81 | $303.58 | $0.00 | $377.87 | $67,512.26 |
| 226 | $67,512.26 | $303.58 | $0.00 | $381.72 | $68,197.56 |
| 227 | $68,197.56 | $303.58 | $0.00 | $385.60 | $68,886.74 |
| 228 | $68,886.74 | $303.58 | $0.00 | $389.50 | $69,579.82 |
| 229 | $69,579.82 | $0.00 | $69,973.78 | $393.41 | ($0.55) |