Savings Plan and Future Cost Estimation for Remington College Little Rock Campus

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$99,731
Monthly savings required$443

How much will it cost to send your child to Remington College Little Rock Campus in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $199,462.07 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $443.10 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$28,509.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Remington College Little Rock Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $443.10 $0.00 $0.00 $443.10
2 $443.10 $443.10 $0.00 $2.51 $888.71
3 $888.71 $443.10 $0.00 $5.02 $1,336.83
4 $1,336.83 $443.10 $0.00 $7.56 $1,787.49
5 $1,787.49 $443.10 $0.00 $10.11 $2,240.70
6 $2,240.70 $443.10 $0.00 $12.67 $2,696.47
7 $2,696.47 $443.10 $0.00 $15.25 $3,154.82
8 $3,154.82 $443.10 $0.00 $17.84 $3,615.76
9 $3,615.76 $443.10 $0.00 $20.44 $4,079.30
10 $4,079.30 $443.10 $0.00 $23.06 $4,545.46
11 $4,545.46 $443.10 $0.00 $25.70 $5,014.26
12 $5,014.26 $443.10 $0.00 $28.35 $5,485.71
13 $5,485.71 $443.10 $0.00 $31.02 $5,959.83
14 $5,959.83 $443.10 $0.00 $33.70 $6,436.63
15 $6,436.63 $443.10 $0.00 $36.39 $6,916.12
16 $6,916.12 $443.10 $0.00 $39.10 $7,398.32
17 $7,398.32 $443.10 $0.00 $41.83 $7,883.25
18 $7,883.25 $443.10 $0.00 $44.57 $8,370.92
19 $8,370.92 $443.10 $0.00 $47.33 $8,861.35
20 $8,861.35 $443.10 $0.00 $50.10 $9,354.55
21 $9,354.55 $443.10 $0.00 $52.89 $9,850.54
22 $9,850.54 $443.10 $0.00 $55.70 $10,349.34
23 $10,349.34 $443.10 $0.00 $58.52 $10,850.96
24 $10,850.96 $443.10 $0.00 $61.35 $11,355.41
25 $11,355.41 $443.10 $0.00 $64.21 $11,862.72
26 $11,862.72 $443.10 $0.00 $67.07 $12,372.89
27 $12,372.89 $443.10 $0.00 $69.96 $12,885.95
28 $12,885.95 $443.10 $0.00 $72.86 $13,401.91
29 $13,401.91 $443.10 $0.00 $75.78 $13,920.79
30 $13,920.79 $443.10 $0.00 $78.71 $14,442.60
31 $14,442.60 $443.10 $0.00 $81.66 $14,967.36
32 $14,967.36 $443.10 $0.00 $84.63 $15,495.09
33 $15,495.09 $443.10 $0.00 $87.61 $16,025.80
34 $16,025.80 $443.10 $0.00 $90.61 $16,559.51
35 $16,559.51 $443.10 $0.00 $93.63 $17,096.24
36 $17,096.24 $443.10 $0.00 $96.66 $17,636.00
37 $17,636.00 $443.10 $0.00 $99.72 $18,178.82
38 $18,178.82 $443.10 $0.00 $102.79 $18,724.71
39 $18,724.71 $443.10 $0.00 $105.87 $19,273.68
40 $19,273.68 $443.10 $0.00 $108.98 $19,825.76
41 $19,825.76 $443.10 $0.00 $112.10 $20,380.96
42 $20,380.96 $443.10 $0.00 $115.24 $20,939.30
43 $20,939.30 $443.10 $0.00 $118.39 $21,500.79
44 $21,500.79 $443.10 $0.00 $121.57 $22,065.46
45 $22,065.46 $443.10 $0.00 $124.76 $22,633.32
46 $22,633.32 $443.10 $0.00 $127.97 $23,204.39
47 $23,204.39 $443.10 $0.00 $131.20 $23,778.69
48 $23,778.69 $443.10 $0.00 $134.45 $24,356.24
49 $24,356.24 $443.10 $0.00 $137.71 $24,937.05
50 $24,937.05 $443.10 $0.00 $141.00 $25,521.15
51 $25,521.15 $443.10 $0.00 $144.30 $26,108.55
52 $26,108.55 $443.10 $0.00 $147.62 $26,699.27
53 $26,699.27 $443.10 $0.00 $150.96 $27,293.33
54 $27,293.33 $443.10 $0.00 $154.32 $27,890.75
55 $27,890.75 $443.10 $0.00 $157.70 $28,491.55
56 $28,491.55 $443.10 $0.00 $161.10 $29,095.75
57 $29,095.75 $443.10 $0.00 $164.51 $29,703.36
58 $29,703.36 $443.10 $0.00 $167.95 $30,314.41
59 $30,314.41 $443.10 $0.00 $171.40 $30,928.91
60 $30,928.91 $443.10 $0.00 $174.88 $31,546.89
61 $31,546.89 $443.10 $0.00 $178.37 $32,168.36
62 $32,168.36 $443.10 $0.00 $181.88 $32,793.34
63 $32,793.34 $443.10 $0.00 $185.42 $33,421.86
64 $33,421.86 $443.10 $0.00 $188.97 $34,053.93
65 $34,053.93 $443.10 $0.00 $192.55 $34,689.58
66 $34,689.58 $443.10 $0.00 $196.14 $35,328.82
67 $35,328.82 $443.10 $0.00 $199.75 $35,971.67
68 $35,971.67 $443.10 $0.00 $203.39 $36,618.16
69 $36,618.16 $443.10 $0.00 $207.04 $37,268.30
70 $37,268.30 $443.10 $0.00 $210.72 $37,922.12
71 $37,922.12 $443.10 $0.00 $214.42 $38,579.64
72 $38,579.64 $443.10 $0.00 $218.13 $39,240.87
73 $39,240.87 $443.10 $0.00 $221.87 $39,905.84
74 $39,905.84 $443.10 $0.00 $225.63 $40,574.57
75 $40,574.57 $443.10 $0.00 $229.41 $41,247.08
76 $41,247.08 $443.10 $0.00 $233.22 $41,923.40
77 $41,923.40 $443.10 $0.00 $237.04 $42,603.54
78 $42,603.54 $443.10 $0.00 $240.89 $43,287.53
79 $43,287.53 $443.10 $0.00 $244.75 $43,975.38
80 $43,975.38 $443.10 $0.00 $248.64 $44,667.12
81 $44,667.12 $443.10 $0.00 $252.55 $45,362.77
82 $45,362.77 $443.10 $0.00 $256.49 $46,062.36
83 $46,062.36 $443.10 $0.00 $260.44 $46,765.90
84 $46,765.90 $443.10 $0.00 $264.42 $47,473.42
85 $47,473.42 $443.10 $0.00 $268.42 $48,184.94
86 $48,184.94 $443.10 $0.00 $272.44 $48,900.48
87 $48,900.48 $443.10 $0.00 $276.49 $49,620.07
88 $49,620.07 $443.10 $0.00 $280.56 $50,343.73
89 $50,343.73 $443.10 $0.00 $284.65 $51,071.48
90 $51,071.48 $443.10 $0.00 $288.77 $51,803.35
91 $51,803.35 $443.10 $0.00 $292.90 $52,539.35
92 $52,539.35 $443.10 $0.00 $297.07 $53,279.52
93 $53,279.52 $443.10 $0.00 $301.25 $54,023.87
94 $54,023.87 $443.10 $0.00 $305.46 $54,772.43
95 $54,772.43 $443.10 $0.00 $309.69 $55,525.22
96 $55,525.22 $443.10 $0.00 $313.95 $56,282.27
97 $56,282.27 $443.10 $0.00 $318.23 $57,043.60
98 $57,043.60 $443.10 $0.00 $322.53 $57,809.23
99 $57,809.23 $443.10 $0.00 $326.86 $58,579.19
100 $58,579.19 $443.10 $0.00 $331.22 $59,353.51
101 $59,353.51 $443.10 $0.00 $335.59 $60,132.20
102 $60,132.20 $443.10 $0.00 $340.00 $60,915.30
103 $60,915.30 $443.10 $0.00 $344.42 $61,702.82
104 $61,702.82 $443.10 $0.00 $348.88 $62,494.80
105 $62,494.80 $443.10 $0.00 $353.35 $63,291.25
106 $63,291.25 $443.10 $0.00 $357.86 $64,092.21
107 $64,092.21 $443.10 $0.00 $362.39 $64,897.70
108 $64,897.70 $443.10 $0.00 $366.94 $65,707.74
109 $65,707.74 $443.10 $0.00 $371.52 $66,522.36
110 $66,522.36 $443.10 $0.00 $376.13 $67,341.59
111 $67,341.59 $443.10 $0.00 $380.76 $68,165.45
112 $68,165.45 $443.10 $0.00 $385.42 $68,993.97
113 $68,993.97 $443.10 $0.00 $390.10 $69,827.17
114 $69,827.17 $443.10 $0.00 $394.81 $70,665.08
115 $70,665.08 $443.10 $0.00 $399.55 $71,507.73
116 $71,507.73 $443.10 $0.00 $404.32 $72,355.15
117 $72,355.15 $443.10 $0.00 $409.11 $73,207.36
118 $73,207.36 $443.10 $0.00 $413.93 $74,064.39
119 $74,064.39 $443.10 $0.00 $418.77 $74,926.26
120 $74,926.26 $443.10 $0.00 $423.64 $75,793.00
121 $75,793.00 $443.10 $0.00 $428.54 $76,664.64
122 $76,664.64 $443.10 $0.00 $433.47 $77,541.21
123 $77,541.21 $443.10 $0.00 $438.43 $78,422.74
124 $78,422.74 $443.10 $0.00 $443.41 $79,309.25
125 $79,309.25 $443.10 $0.00 $448.43 $80,200.78
126 $80,200.78 $443.10 $0.00 $453.47 $81,097.35
127 $81,097.35 $443.10 $0.00 $458.54 $81,998.99
128 $81,998.99 $443.10 $0.00 $463.63 $82,905.72
129 $82,905.72 $443.10 $0.00 $468.76 $83,817.58
130 $83,817.58 $443.10 $0.00 $473.92 $84,734.60
131 $84,734.60 $443.10 $0.00 $479.10 $85,656.80
132 $85,656.80 $443.10 $0.00 $484.32 $86,584.22
133 $86,584.22 $443.10 $0.00 $489.56 $87,516.88
134 $87,516.88 $443.10 $0.00 $494.83 $88,454.81
135 $88,454.81 $443.10 $0.00 $500.14 $89,398.05
136 $89,398.05 $443.10 $0.00 $505.47 $90,346.62
137 $90,346.62 $443.10 $0.00 $510.83 $91,300.55
138 $91,300.55 $443.10 $0.00 $516.23 $92,259.88
139 $92,259.88 $443.10 $0.00 $521.65 $93,224.63
140 $93,224.63 $443.10 $0.00 $527.11 $94,194.84
141 $94,194.84 $443.10 $0.00 $532.59 $95,170.53
142 $95,170.53 $443.10 $0.00 $538.11 $96,151.74
143 $96,151.74 $443.10 $0.00 $543.66 $97,138.50
144 $97,138.50 $443.10 $0.00 $549.24 $98,130.84
145 $98,130.84 $443.10 $0.00 $554.85 $99,128.79
146 $99,128.79 $443.10 $0.00 $560.49 $100,132.38
147 $100,132.38 $443.10 $0.00 $566.16 $101,141.64
148 $101,141.64 $443.10 $0.00 $571.87 $102,156.61
149 $102,156.61 $443.10 $0.00 $577.61 $103,177.32
150 $103,177.32 $443.10 $0.00 $583.38 $104,203.80
151 $104,203.80 $443.10 $0.00 $589.18 $105,236.08
152 $105,236.08 $443.10 $0.00 $595.02 $106,274.20
153 $106,274.20 $443.10 $0.00 $600.89 $107,318.19
154 $107,318.19 $443.10 $0.00 $606.79 $108,368.08
155 $108,368.08 $443.10 $0.00 $612.73 $109,423.91
156 $109,423.91 $443.10 $0.00 $618.70 $110,485.71
157 $110,485.71 $443.10 $0.00 $624.70 $111,553.51
158 $111,553.51 $443.10 $0.00 $630.74 $112,627.35
159 $112,627.35 $443.10 $0.00 $636.81 $113,707.26
160 $113,707.26 $443.10 $0.00 $642.92 $114,793.28
161 $114,793.28 $443.10 $0.00 $649.06 $115,885.44
162 $115,885.44 $443.10 $0.00 $655.23 $116,983.77
163 $116,983.77 $443.10 $0.00 $661.44 $118,088.31
164 $118,088.31 $443.10 $0.00 $667.69 $119,199.10
165 $119,199.10 $443.10 $0.00 $673.97 $120,316.17
166 $120,316.17 $443.10 $0.00 $680.29 $121,439.56
167 $121,439.56 $443.10 $0.00 $686.64 $122,569.30
168 $122,569.30 $443.10 $0.00 $693.02 $123,705.42
169 $123,705.42 $443.10 $0.00 $699.45 $124,847.97
170 $124,847.97 $443.10 $0.00 $705.91 $125,996.98
171 $125,996.98 $443.10 $0.00 $712.41 $127,152.49
172 $127,152.49 $443.10 $0.00 $718.94 $128,314.53
173 $128,314.53 $443.10 $0.00 $725.51 $129,483.14
174 $129,483.14 $443.10 $0.00 $732.12 $130,658.36
175 $130,658.36 $443.10 $0.00 $738.76 $131,840.22
176 $131,840.22 $443.10 $0.00 $745.44 $133,028.76
177 $133,028.76 $443.10 $0.00 $752.16 $134,224.02
178 $134,224.02 $443.10 $0.00 $758.92 $135,426.04
179 $135,426.04 $443.10 $0.00 $765.72 $136,634.86
180 $136,634.86 $443.10 $0.00 $772.55 $137,850.51
181 $137,850.51 $443.10 $0.00 $779.43 $139,073.04
182 $139,073.04 $443.10 $0.00 $786.34 $140,302.48
183 $140,302.48 $443.10 $0.00 $793.29 $141,538.87
184 $141,538.87 $443.10 $0.00 $800.28 $142,782.25
185 $142,782.25 $443.10 $0.00 $807.31 $144,032.66
186 $144,032.66 $443.10 $0.00 $814.38 $145,290.14
187 $145,290.14 $443.10 $0.00 $821.49 $146,554.73
188 $146,554.73 $443.10 $0.00 $828.64 $147,826.47
189 $147,826.47 $443.10 $0.00 $835.83 $149,105.40
190 $149,105.40 $443.10 $0.00 $843.06 $150,391.56
191 $150,391.56 $443.10 $0.00 $850.34 $151,685.00
192 $151,685.00 $443.10 $0.00 $857.65 $152,985.75
193 $152,985.75 $443.10 $0.00 $865.00 $154,293.85
194 $154,293.85 $443.10 $0.00 $872.40 $155,609.35
195 $155,609.35 $443.10 $0.00 $879.84 $156,932.29
196 $156,932.29 $443.10 $0.00 $887.32 $158,262.71
197 $158,262.71 $443.10 $0.00 $894.84 $159,600.65
198 $159,600.65 $443.10 $0.00 $902.41 $160,946.16
199 $160,946.16 $443.10 $0.00 $910.01 $162,299.27
200 $162,299.27 $443.10 $0.00 $917.66 $163,660.03
201 $163,660.03 $443.10 $0.00 $925.36 $165,028.49
202 $165,028.49 $443.10 $0.00 $933.10 $166,404.69
203 $166,404.69 $443.10 $0.00 $940.88 $167,788.67
204 $167,788.67 $443.10 $0.00 $948.70 $169,180.47
205 $169,180.47 $443.10 $0.00 $956.57 $170,580.14
206 $170,580.14 $443.10 $0.00 $964.48 $171,987.72
207 $171,987.72 $443.10 $0.00 $972.44 $173,403.26
208 $173,403.26 $443.10 $0.00 $980.45 $174,826.81
209 $174,826.81 $443.10 $0.00 $988.50 $176,258.41
210 $176,258.41 $443.10 $0.00 $996.59 $177,698.10
211 $177,698.10 $443.10 $0.00 $1,004.73 $179,145.93
212 $179,145.93 $443.10 $0.00 $1,012.92 $180,601.95
213 $180,601.95 $443.10 $0.00 $1,021.15 $182,066.20
214 $182,066.20 $443.10 $0.00 $1,029.43 $183,538.73
215 $183,538.73 $443.10 $0.00 $1,037.75 $185,019.58
216 $185,019.58 $443.10 $0.00 $1,046.13 $186,508.81
217 $186,508.81 $443.10 $96,358.49 $1,054.55 $91,647.97
218 $91,647.97 $443.10 $0.00 $518.19 $92,609.26
219 $92,609.26 $443.10 $0.00 $523.63 $93,575.99
220 $93,575.99 $443.10 $0.00 $529.09 $94,548.18
221 $94,548.18 $443.10 $0.00 $534.59 $95,525.87
222 $95,525.87 $443.10 $0.00 $540.12 $96,509.09
223 $96,509.09 $443.10 $0.00 $545.68 $97,497.87
224 $97,497.87 $443.10 $0.00 $551.27 $98,492.24
225 $98,492.24 $443.10 $0.00 $556.89 $99,492.23
226 $99,492.23 $443.10 $0.00 $562.54 $100,497.87
227 $100,497.87 $443.10 $0.00 $568.23 $101,509.20
228 $101,509.20 $443.10 $0.00 $573.95 $102,526.25
229 $102,526.25 $0.00 $103,103.58 $579.70 $2.37