Savings Plan and Future Cost Estimation for Remington College Little Rock Campus

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$68,308
Monthly savings required$304

How much will it cost to send your child to Remington College Little Rock Campus in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $136,615.47 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $303.58 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$27,691.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Remington College Little Rock Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $303.58 $0.00 $0.00 $303.58
2 $303.58 $303.58 $0.00 $1.72 $608.88
3 $608.88 $303.58 $0.00 $3.44 $915.90
4 $915.90 $303.58 $0.00 $5.18 $1,224.66
5 $1,224.66 $303.58 $0.00 $6.92 $1,535.16
6 $1,535.16 $303.58 $0.00 $8.68 $1,847.42
7 $1,847.42 $303.58 $0.00 $10.45 $2,161.45
8 $2,161.45 $303.58 $0.00 $12.22 $2,477.25
9 $2,477.25 $303.58 $0.00 $14.01 $2,794.84
10 $2,794.84 $303.58 $0.00 $15.80 $3,114.22
11 $3,114.22 $303.58 $0.00 $17.61 $3,435.41
12 $3,435.41 $303.58 $0.00 $19.42 $3,758.41
13 $3,758.41 $303.58 $0.00 $21.25 $4,083.24
14 $4,083.24 $303.58 $0.00 $23.09 $4,409.91
15 $4,409.91 $303.58 $0.00 $24.93 $4,738.42
16 $4,738.42 $303.58 $0.00 $26.79 $5,068.79
17 $5,068.79 $303.58 $0.00 $28.66 $5,401.03
18 $5,401.03 $303.58 $0.00 $30.54 $5,735.15
19 $5,735.15 $303.58 $0.00 $32.43 $6,071.16
20 $6,071.16 $303.58 $0.00 $34.33 $6,409.07
21 $6,409.07 $303.58 $0.00 $36.24 $6,748.89
22 $6,748.89 $303.58 $0.00 $38.16 $7,090.63
23 $7,090.63 $303.58 $0.00 $40.09 $7,434.30
24 $7,434.30 $303.58 $0.00 $42.03 $7,779.91
25 $7,779.91 $303.58 $0.00 $43.99 $8,127.48
26 $8,127.48 $303.58 $0.00 $45.95 $8,477.01
27 $8,477.01 $303.58 $0.00 $47.93 $8,828.52
28 $8,828.52 $303.58 $0.00 $49.92 $9,182.02
29 $9,182.02 $303.58 $0.00 $51.92 $9,537.52
30 $9,537.52 $303.58 $0.00 $53.93 $9,895.03
31 $9,895.03 $303.58 $0.00 $55.95 $10,254.56
32 $10,254.56 $303.58 $0.00 $57.98 $10,616.12
33 $10,616.12 $303.58 $0.00 $60.03 $10,979.73
34 $10,979.73 $303.58 $0.00 $62.08 $11,345.39
35 $11,345.39 $303.58 $0.00 $64.15 $11,713.12
36 $11,713.12 $303.58 $0.00 $66.23 $12,082.93
37 $12,082.93 $303.58 $0.00 $68.32 $12,454.83
38 $12,454.83 $303.58 $0.00 $70.42 $12,828.83
39 $12,828.83 $303.58 $0.00 $72.54 $13,204.95
40 $13,204.95 $303.58 $0.00 $74.66 $13,583.19
41 $13,583.19 $303.58 $0.00 $76.80 $13,963.57
42 $13,963.57 $303.58 $0.00 $78.95 $14,346.10
43 $14,346.10 $303.58 $0.00 $81.11 $14,730.79
44 $14,730.79 $303.58 $0.00 $83.29 $15,117.66
45 $15,117.66 $303.58 $0.00 $85.48 $15,506.72
46 $15,506.72 $303.58 $0.00 $87.68 $15,897.98
47 $15,897.98 $303.58 $0.00 $89.89 $16,291.45
48 $16,291.45 $303.58 $0.00 $92.11 $16,687.14
49 $16,687.14 $303.58 $0.00 $94.35 $17,085.07
50 $17,085.07 $303.58 $0.00 $96.60 $17,485.25
51 $17,485.25 $303.58 $0.00 $98.86 $17,887.69
52 $17,887.69 $303.58 $0.00 $101.14 $18,292.41
53 $18,292.41 $303.58 $0.00 $103.43 $18,699.42
54 $18,699.42 $303.58 $0.00 $105.73 $19,108.73
55 $19,108.73 $303.58 $0.00 $108.04 $19,520.35
56 $19,520.35 $303.58 $0.00 $110.37 $19,934.30
57 $19,934.30 $303.58 $0.00 $112.71 $20,350.59
58 $20,350.59 $303.58 $0.00 $115.07 $20,769.24
59 $20,769.24 $303.58 $0.00 $117.43 $21,190.25
60 $21,190.25 $303.58 $0.00 $119.81 $21,613.64
61 $21,613.64 $303.58 $0.00 $122.21 $22,039.43
62 $22,039.43 $303.58 $0.00 $124.61 $22,467.62
63 $22,467.62 $303.58 $0.00 $127.04 $22,898.24
64 $22,898.24 $303.58 $0.00 $129.47 $23,331.29
65 $23,331.29 $303.58 $0.00 $131.92 $23,766.79
66 $23,766.79 $303.58 $0.00 $134.38 $24,204.75
67 $24,204.75 $303.58 $0.00 $136.86 $24,645.19
68 $24,645.19 $303.58 $0.00 $139.35 $25,088.12
69 $25,088.12 $303.58 $0.00 $141.85 $25,533.55
70 $25,533.55 $303.58 $0.00 $144.37 $25,981.50
71 $25,981.50 $303.58 $0.00 $146.90 $26,431.98
72 $26,431.98 $303.58 $0.00 $149.45 $26,885.01
73 $26,885.01 $303.58 $0.00 $152.01 $27,340.60
74 $27,340.60 $303.58 $0.00 $154.59 $27,798.77
75 $27,798.77 $303.58 $0.00 $157.18 $28,259.53
76 $28,259.53 $303.58 $0.00 $159.78 $28,722.89
77 $28,722.89 $303.58 $0.00 $162.40 $29,188.87
78 $29,188.87 $303.58 $0.00 $165.04 $29,657.49
79 $29,657.49 $303.58 $0.00 $167.69 $30,128.76
80 $30,128.76 $303.58 $0.00 $170.35 $30,602.69
81 $30,602.69 $303.58 $0.00 $173.03 $31,079.30
82 $31,079.30 $303.58 $0.00 $175.73 $31,558.61
83 $31,558.61 $303.58 $0.00 $178.44 $32,040.63
84 $32,040.63 $303.58 $0.00 $181.16 $32,525.37
85 $32,525.37 $303.58 $0.00 $183.90 $33,012.85
86 $33,012.85 $303.58 $0.00 $186.66 $33,503.09
87 $33,503.09 $303.58 $0.00 $189.43 $33,996.10
88 $33,996.10 $303.58 $0.00 $192.22 $34,491.90
89 $34,491.90 $303.58 $0.00 $195.02 $34,990.50
90 $34,990.50 $303.58 $0.00 $197.84 $35,491.92
91 $35,491.92 $303.58 $0.00 $200.68 $35,996.18
92 $35,996.18 $303.58 $0.00 $203.53 $36,503.29
93 $36,503.29 $303.58 $0.00 $206.39 $37,013.26
94 $37,013.26 $303.58 $0.00 $209.28 $37,526.12
95 $37,526.12 $303.58 $0.00 $212.18 $38,041.88
96 $38,041.88 $303.58 $0.00 $215.09 $38,560.55
97 $38,560.55 $303.58 $0.00 $218.03 $39,082.16
98 $39,082.16 $303.58 $0.00 $220.98 $39,606.72
99 $39,606.72 $303.58 $0.00 $223.94 $40,134.24
100 $40,134.24 $303.58 $0.00 $226.92 $40,664.74
101 $40,664.74 $303.58 $0.00 $229.92 $41,198.24
102 $41,198.24 $303.58 $0.00 $232.94 $41,734.76
103 $41,734.76 $303.58 $0.00 $235.97 $42,274.31
104 $42,274.31 $303.58 $0.00 $239.03 $42,816.92
105 $42,816.92 $303.58 $0.00 $242.09 $43,362.59
106 $43,362.59 $303.58 $0.00 $245.18 $43,911.35
107 $43,911.35 $303.58 $0.00 $248.28 $44,463.21
108 $44,463.21 $303.58 $0.00 $251.40 $45,018.19
109 $45,018.19 $303.58 $0.00 $254.54 $45,576.31
110 $45,576.31 $303.58 $0.00 $257.70 $46,137.59
111 $46,137.59 $303.58 $0.00 $260.87 $46,702.04
112 $46,702.04 $303.58 $0.00 $264.06 $47,269.68
113 $47,269.68 $303.58 $0.00 $267.27 $47,840.53
114 $47,840.53 $303.58 $0.00 $270.50 $48,414.61
115 $48,414.61 $303.58 $0.00 $273.74 $48,991.93
116 $48,991.93 $303.58 $0.00 $277.01 $49,572.52
117 $49,572.52 $303.58 $0.00 $280.29 $50,156.39
118 $50,156.39 $303.58 $0.00 $283.59 $50,743.56
119 $50,743.56 $303.58 $0.00 $286.91 $51,334.05
120 $51,334.05 $303.58 $0.00 $290.25 $51,927.88
121 $51,927.88 $303.58 $0.00 $293.61 $52,525.07
122 $52,525.07 $303.58 $0.00 $296.98 $53,125.63
123 $53,125.63 $303.58 $0.00 $300.38 $53,729.59
124 $53,729.59 $303.58 $0.00 $303.79 $54,336.96
125 $54,336.96 $303.58 $0.00 $307.23 $54,947.77
126 $54,947.77 $303.58 $0.00 $310.68 $55,562.03
127 $55,562.03 $303.58 $0.00 $314.16 $56,179.77
128 $56,179.77 $303.58 $0.00 $317.65 $56,801.00
129 $56,801.00 $303.58 $0.00 $321.16 $57,425.74
130 $57,425.74 $303.58 $0.00 $324.69 $58,054.01
131 $58,054.01 $303.58 $0.00 $328.25 $58,685.84
132 $58,685.84 $303.58 $0.00 $331.82 $59,321.24
133 $59,321.24 $303.58 $0.00 $335.41 $59,960.23
134 $59,960.23 $303.58 $0.00 $339.02 $60,602.83
135 $60,602.83 $303.58 $0.00 $342.66 $61,249.07
136 $61,249.07 $303.58 $0.00 $346.31 $61,898.96
137 $61,898.96 $303.58 $0.00 $349.99 $62,552.53
138 $62,552.53 $303.58 $0.00 $353.68 $63,209.79
139 $63,209.79 $303.58 $0.00 $357.40 $63,870.77
140 $63,870.77 $303.58 $0.00 $361.13 $64,535.48
141 $64,535.48 $303.58 $0.00 $364.89 $65,203.95
142 $65,203.95 $303.58 $0.00 $368.67 $65,876.20
143 $65,876.20 $303.58 $0.00 $372.47 $66,552.25
144 $66,552.25 $303.58 $0.00 $376.30 $67,232.13
145 $67,232.13 $303.58 $0.00 $380.14 $67,915.85
146 $67,915.85 $303.58 $0.00 $384.01 $68,603.44
147 $68,603.44 $303.58 $0.00 $387.89 $69,294.91
148 $69,294.91 $303.58 $0.00 $391.80 $69,990.29
149 $69,990.29 $303.58 $0.00 $395.74 $70,689.61
150 $70,689.61 $303.58 $0.00 $399.69 $71,392.88
151 $71,392.88 $303.58 $0.00 $403.67 $72,100.13
152 $72,100.13 $303.58 $0.00 $407.66 $72,811.37
153 $72,811.37 $303.58 $0.00 $411.69 $73,526.64
154 $73,526.64 $303.58 $0.00 $415.73 $74,245.95
155 $74,245.95 $303.58 $0.00 $419.80 $74,969.33
156 $74,969.33 $303.58 $0.00 $423.89 $75,696.80
157 $75,696.80 $303.58 $0.00 $428.00 $76,428.38
158 $76,428.38 $303.58 $0.00 $432.14 $77,164.10
159 $77,164.10 $303.58 $0.00 $436.30 $77,903.98
160 $77,903.98 $303.58 $0.00 $440.48 $78,648.04
161 $78,648.04 $303.58 $0.00 $444.69 $79,396.31
162 $79,396.31 $303.58 $0.00 $448.92 $80,148.81
163 $80,148.81 $303.58 $0.00 $453.17 $80,905.56
164 $80,905.56 $303.58 $0.00 $457.45 $81,666.59
165 $81,666.59 $303.58 $0.00 $461.75 $82,431.92
166 $82,431.92 $303.58 $0.00 $466.08 $83,201.58
167 $83,201.58 $303.58 $0.00 $470.43 $83,975.59
168 $83,975.59 $303.58 $0.00 $474.81 $84,753.98
169 $84,753.98 $303.58 $0.00 $479.21 $85,536.77
170 $85,536.77 $303.58 $0.00 $483.64 $86,323.99
171 $86,323.99 $303.58 $0.00 $488.09 $87,115.66
172 $87,115.66 $303.58 $0.00 $492.56 $87,911.80
173 $87,911.80 $303.58 $0.00 $497.07 $88,712.45
174 $88,712.45 $303.58 $0.00 $501.59 $89,517.62
175 $89,517.62 $303.58 $0.00 $506.15 $90,327.35
176 $90,327.35 $303.58 $0.00 $510.72 $91,141.65
177 $91,141.65 $303.58 $0.00 $515.33 $91,960.56
178 $91,960.56 $303.58 $0.00 $519.96 $92,784.10
179 $92,784.10 $303.58 $0.00 $524.61 $93,612.29
180 $93,612.29 $303.58 $0.00 $529.30 $94,445.17
181 $94,445.17 $303.58 $0.00 $534.01 $95,282.76
182 $95,282.76 $303.58 $0.00 $538.74 $96,125.08
183 $96,125.08 $303.58 $0.00 $543.51 $96,972.17
184 $96,972.17 $303.58 $0.00 $548.29 $97,824.04
185 $97,824.04 $303.58 $0.00 $553.11 $98,680.73
186 $98,680.73 $303.58 $0.00 $557.96 $99,542.27
187 $99,542.27 $303.58 $0.00 $562.83 $100,408.68
188 $100,408.68 $303.58 $0.00 $567.73 $101,279.99
189 $101,279.99 $303.58 $0.00 $572.65 $102,156.22
190 $102,156.22 $303.58 $0.00 $577.61 $103,037.41
191 $103,037.41 $303.58 $0.00 $582.59 $103,923.58
192 $103,923.58 $303.58 $0.00 $587.60 $104,814.76
193 $104,814.76 $303.58 $0.00 $592.64 $105,710.98
194 $105,710.98 $303.58 $0.00 $597.71 $106,612.27
195 $106,612.27 $303.58 $0.00 $602.80 $107,518.65
196 $107,518.65 $303.58 $0.00 $607.93 $108,430.16
197 $108,430.16 $303.58 $0.00 $613.08 $109,346.82
198 $109,346.82 $303.58 $0.00 $618.26 $110,268.66
199 $110,268.66 $303.58 $0.00 $623.48 $111,195.72
200 $111,195.72 $303.58 $0.00 $628.72 $112,128.02
201 $112,128.02 $303.58 $0.00 $633.99 $113,065.59
202 $113,065.59 $303.58 $0.00 $639.29 $114,008.46
203 $114,008.46 $303.58 $0.00 $644.62 $114,956.66
204 $114,956.66 $303.58 $0.00 $649.98 $115,910.22
205 $115,910.22 $303.58 $0.00 $655.37 $116,869.17
206 $116,869.17 $303.58 $0.00 $660.80 $117,833.55
207 $117,833.55 $303.58 $0.00 $666.25 $118,803.38
208 $118,803.38 $303.58 $0.00 $671.73 $119,778.69
209 $119,778.69 $303.58 $0.00 $677.25 $120,759.52
210 $120,759.52 $303.58 $0.00 $682.79 $121,745.89
211 $121,745.89 $303.58 $0.00 $688.37 $122,737.84
212 $122,737.84 $303.58 $0.00 $693.98 $123,735.40
213 $123,735.40 $303.58 $0.00 $699.62 $124,738.60
214 $124,738.60 $303.58 $0.00 $705.29 $125,747.47
215 $125,747.47 $303.58 $0.00 $710.99 $126,762.04
216 $126,762.04 $303.58 $0.00 $716.73 $127,782.35
217 $127,782.35 $303.58 $66,641.69 $722.50 $62,166.74
218 $62,166.74 $303.58 $0.00 $351.50 $62,821.82
219 $62,821.82 $303.58 $0.00 $355.20 $63,480.60
220 $63,480.60 $303.58 $0.00 $358.93 $64,143.11
221 $64,143.11 $303.58 $0.00 $362.67 $64,809.36
222 $64,809.36 $303.58 $0.00 $366.44 $65,479.38
223 $65,479.38 $303.58 $0.00 $370.23 $66,153.19
224 $66,153.19 $303.58 $0.00 $374.04 $66,830.81
225 $66,830.81 $303.58 $0.00 $377.87 $67,512.26
226 $67,512.26 $303.58 $0.00 $381.72 $68,197.56
227 $68,197.56 $303.58 $0.00 $385.60 $68,886.74
228 $68,886.74 $303.58 $0.00 $389.50 $69,579.82
229 $69,579.82 $0.00 $69,973.78 $393.41 ($0.55)