Savings Plan and Future Cost Estimation for University of Arkansas at Pine Bluff

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$55,142
Monthly savings required$436

How much will it cost to send your child to University of Arkansas at Pine Bluff in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $220,567.85 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $436.49 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,264.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Arkansas at Pine Bluff in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $436.49 $0.00 $0.00 $436.49
2 $436.49 $436.49 $0.00 $2.47 $875.45
3 $875.45 $436.49 $0.00 $4.95 $1,316.89
4 $1,316.89 $436.49 $0.00 $7.45 $1,760.83
5 $1,760.83 $436.49 $0.00 $9.96 $2,207.28
6 $2,207.28 $436.49 $0.00 $12.48 $2,656.25
7 $2,656.25 $436.49 $0.00 $15.02 $3,107.76
8 $3,107.76 $436.49 $0.00 $17.57 $3,561.82
9 $3,561.82 $436.49 $0.00 $20.14 $4,018.45
10 $4,018.45 $436.49 $0.00 $22.72 $4,477.66
11 $4,477.66 $436.49 $0.00 $25.32 $4,939.47
12 $4,939.47 $436.49 $0.00 $27.93 $5,403.89
13 $5,403.89 $436.49 $0.00 $30.55 $5,870.93
14 $5,870.93 $436.49 $0.00 $33.20 $6,340.62
15 $6,340.62 $436.49 $0.00 $35.85 $6,812.96
16 $6,812.96 $436.49 $0.00 $38.52 $7,287.97
17 $7,287.97 $436.49 $0.00 $41.21 $7,765.67
18 $7,765.67 $436.49 $0.00 $43.91 $8,246.07
19 $8,246.07 $436.49 $0.00 $46.62 $8,729.18
20 $8,729.18 $436.49 $0.00 $49.36 $9,215.03
21 $9,215.03 $436.49 $0.00 $52.10 $9,703.62
22 $9,703.62 $436.49 $0.00 $54.87 $10,194.98
23 $10,194.98 $436.49 $0.00 $57.64 $10,689.11
24 $10,689.11 $436.49 $0.00 $60.44 $11,186.04
25 $11,186.04 $436.49 $0.00 $63.25 $11,685.78
26 $11,685.78 $436.49 $0.00 $66.07 $12,188.34
27 $12,188.34 $436.49 $0.00 $68.91 $12,693.74
28 $12,693.74 $436.49 $0.00 $71.77 $13,202.00
29 $13,202.00 $436.49 $0.00 $74.65 $13,713.14
30 $13,713.14 $436.49 $0.00 $77.54 $14,227.17
31 $14,227.17 $436.49 $0.00 $80.44 $14,744.10
32 $14,744.10 $436.49 $0.00 $83.37 $15,263.96
33 $15,263.96 $436.49 $0.00 $86.30 $15,786.75
34 $15,786.75 $436.49 $0.00 $89.26 $16,312.50
35 $16,312.50 $436.49 $0.00 $92.23 $16,841.22
36 $16,841.22 $436.49 $0.00 $95.22 $17,372.93
37 $17,372.93 $436.49 $0.00 $98.23 $17,907.65
38 $17,907.65 $436.49 $0.00 $101.25 $18,445.39
39 $18,445.39 $436.49 $0.00 $104.29 $18,986.17
40 $18,986.17 $436.49 $0.00 $107.35 $19,530.01
41 $19,530.01 $436.49 $0.00 $110.43 $20,076.93
42 $20,076.93 $436.49 $0.00 $113.52 $20,626.94
43 $20,626.94 $436.49 $0.00 $116.63 $21,180.06
44 $21,180.06 $436.49 $0.00 $119.76 $21,736.31
45 $21,736.31 $436.49 $0.00 $122.90 $22,295.70
46 $22,295.70 $436.49 $0.00 $126.06 $22,858.25
47 $22,858.25 $436.49 $0.00 $129.24 $23,423.98
48 $23,423.98 $436.49 $0.00 $132.44 $23,992.91
49 $23,992.91 $436.49 $0.00 $135.66 $24,565.06
50 $24,565.06 $436.49 $0.00 $138.89 $25,140.44
51 $25,140.44 $436.49 $0.00 $142.15 $25,719.08
52 $25,719.08 $436.49 $0.00 $145.42 $26,300.99
53 $26,300.99 $436.49 $0.00 $148.71 $26,886.19
54 $26,886.19 $436.49 $0.00 $152.02 $27,474.70
55 $27,474.70 $436.49 $0.00 $155.35 $28,066.54
56 $28,066.54 $436.49 $0.00 $158.69 $28,661.72
57 $28,661.72 $436.49 $0.00 $162.06 $29,260.27
58 $29,260.27 $436.49 $0.00 $165.44 $29,862.20
59 $29,862.20 $436.49 $0.00 $168.85 $30,467.54
60 $30,467.54 $436.49 $0.00 $172.27 $31,076.30
61 $31,076.30 $436.49 $0.00 $175.71 $31,688.50
62 $31,688.50 $436.49 $0.00 $179.17 $32,304.16
63 $32,304.16 $436.49 $0.00 $182.65 $32,923.30
64 $32,923.30 $436.49 $0.00 $186.15 $33,545.94
65 $33,545.94 $436.49 $0.00 $189.67 $34,172.10
66 $34,172.10 $436.49 $0.00 $193.21 $34,801.80
67 $34,801.80 $436.49 $0.00 $196.77 $35,435.06
68 $35,435.06 $436.49 $0.00 $200.35 $36,071.90
69 $36,071.90 $436.49 $0.00 $203.96 $36,712.35
70 $36,712.35 $436.49 $0.00 $207.58 $37,356.42
71 $37,356.42 $436.49 $0.00 $211.22 $38,004.13
72 $38,004.13 $436.49 $0.00 $214.88 $38,655.50
73 $38,655.50 $436.49 $0.00 $218.56 $39,310.55
74 $39,310.55 $436.49 $0.00 $222.27 $39,969.31
75 $39,969.31 $436.49 $0.00 $225.99 $40,631.79
76 $40,631.79 $436.49 $0.00 $229.74 $41,298.02
77 $41,298.02 $436.49 $0.00 $233.51 $41,968.02
78 $41,968.02 $436.49 $0.00 $237.29 $42,641.80
79 $42,641.80 $436.49 $0.00 $241.10 $43,319.39
80 $43,319.39 $436.49 $0.00 $244.93 $44,000.81
81 $44,000.81 $436.49 $0.00 $248.79 $44,686.09
82 $44,686.09 $436.49 $0.00 $252.66 $45,375.24
83 $45,375.24 $436.49 $0.00 $256.56 $46,068.29
84 $46,068.29 $436.49 $0.00 $260.48 $46,765.26
85 $46,765.26 $436.49 $0.00 $264.42 $47,466.17
86 $47,466.17 $436.49 $0.00 $268.38 $48,171.04
87 $48,171.04 $436.49 $0.00 $272.37 $48,879.90
88 $48,879.90 $436.49 $0.00 $276.37 $49,592.76
89 $49,592.76 $436.49 $0.00 $280.40 $50,309.65
90 $50,309.65 $436.49 $0.00 $284.46 $51,030.60
91 $51,030.60 $436.49 $0.00 $288.53 $51,755.62
92 $51,755.62 $436.49 $0.00 $292.63 $52,484.74
93 $52,484.74 $436.49 $0.00 $296.76 $53,217.99
94 $53,217.99 $436.49 $0.00 $300.90 $53,955.38
95 $53,955.38 $436.49 $0.00 $305.07 $54,696.94
96 $54,696.94 $436.49 $0.00 $309.26 $55,442.69
97 $55,442.69 $436.49 $0.00 $313.48 $56,192.66
98 $56,192.66 $436.49 $0.00 $317.72 $56,946.87
99 $56,946.87 $436.49 $0.00 $321.99 $57,705.35
100 $57,705.35 $436.49 $0.00 $326.27 $58,468.11
101 $58,468.11 $436.49 $0.00 $330.59 $59,235.19
102 $59,235.19 $436.49 $0.00 $334.92 $60,006.60
103 $60,006.60 $436.49 $0.00 $339.29 $60,782.38
104 $60,782.38 $436.49 $0.00 $343.67 $61,562.54
105 $61,562.54 $436.49 $0.00 $348.08 $62,347.11
106 $62,347.11 $436.49 $0.00 $352.52 $63,136.12
107 $63,136.12 $436.49 $0.00 $356.98 $63,929.59
108 $63,929.59 $436.49 $0.00 $361.47 $64,727.55
109 $64,727.55 $436.49 $0.00 $365.98 $65,530.02
110 $65,530.02 $436.49 $0.00 $370.52 $66,337.03
111 $66,337.03 $436.49 $0.00 $375.08 $67,148.60
112 $67,148.60 $436.49 $0.00 $379.67 $67,964.76
113 $67,964.76 $436.49 $0.00 $384.28 $68,785.53
114 $68,785.53 $436.49 $0.00 $388.92 $69,610.94
115 $69,610.94 $436.49 $0.00 $393.59 $70,441.02
116 $70,441.02 $436.49 $0.00 $398.28 $71,275.79
117 $71,275.79 $436.49 $0.00 $403.00 $72,115.28
118 $72,115.28 $436.49 $0.00 $407.75 $72,959.52
119 $72,959.52 $436.49 $0.00 $412.52 $73,808.53
120 $73,808.53 $436.49 $0.00 $417.32 $74,662.34
121 $74,662.34 $436.49 $0.00 $422.15 $75,520.98
122 $75,520.98 $436.49 $0.00 $427.01 $76,384.48
123 $76,384.48 $436.49 $0.00 $431.89 $77,252.86
124 $77,252.86 $436.49 $0.00 $436.80 $78,126.15
125 $78,126.15 $436.49 $0.00 $441.74 $79,004.38
126 $79,004.38 $436.49 $0.00 $446.70 $79,887.57
127 $79,887.57 $436.49 $0.00 $451.70 $80,775.76
128 $80,775.76 $436.49 $0.00 $456.72 $81,668.97
129 $81,668.97 $436.49 $0.00 $461.77 $82,567.23
130 $82,567.23 $436.49 $0.00 $466.85 $83,470.57
131 $83,470.57 $436.49 $0.00 $471.95 $84,379.01
132 $84,379.01 $436.49 $0.00 $477.09 $85,292.59
133 $85,292.59 $436.49 $0.00 $482.26 $86,211.34
134 $86,211.34 $436.49 $0.00 $487.45 $87,135.28
135 $87,135.28 $436.49 $0.00 $492.68 $88,064.45
136 $88,064.45 $436.49 $0.00 $497.93 $88,998.87
137 $88,998.87 $436.49 $0.00 $503.21 $89,938.57
138 $89,938.57 $436.49 $0.00 $508.53 $90,883.59
139 $90,883.59 $436.49 $0.00 $513.87 $91,833.95
140 $91,833.95 $436.49 $0.00 $519.24 $92,789.68
141 $92,789.68 $436.49 $0.00 $524.65 $93,750.82
142 $93,750.82 $436.49 $0.00 $530.08 $94,717.39
143 $94,717.39 $436.49 $0.00 $535.55 $95,689.43
144 $95,689.43 $436.49 $0.00 $541.04 $96,666.96
145 $96,666.96 $436.49 $0.00 $546.57 $97,650.02
146 $97,650.02 $436.49 $0.00 $552.13 $98,638.64
147 $98,638.64 $436.49 $0.00 $557.72 $99,632.85
148 $99,632.85 $436.49 $0.00 $563.34 $100,632.68
149 $100,632.68 $436.49 $0.00 $568.99 $101,638.16
150 $101,638.16 $436.49 $0.00 $574.68 $102,649.33
151 $102,649.33 $436.49 $0.00 $580.39 $103,666.21
152 $103,666.21 $436.49 $0.00 $586.14 $104,688.84
153 $104,688.84 $436.49 $0.00 $591.93 $105,717.26
154 $105,717.26 $436.49 $0.00 $597.74 $106,751.49
155 $106,751.49 $436.49 $0.00 $603.59 $107,791.57
156 $107,791.57 $436.49 $0.00 $609.47 $108,837.53
157 $108,837.53 $436.49 $0.00 $615.38 $109,889.40
158 $109,889.40 $436.49 $0.00 $621.33 $110,947.22
159 $110,947.22 $436.49 $0.00 $627.31 $112,011.02
160 $112,011.02 $436.49 $0.00 $633.33 $113,080.84
161 $113,080.84 $436.49 $0.00 $639.38 $114,156.71
162 $114,156.71 $436.49 $0.00 $645.46 $115,238.66
163 $115,238.66 $436.49 $0.00 $651.58 $116,326.73
164 $116,326.73 $436.49 $0.00 $657.73 $117,420.95
165 $117,420.95 $436.49 $0.00 $663.92 $118,521.36
166 $118,521.36 $436.49 $0.00 $670.14 $119,627.99
167 $119,627.99 $436.49 $0.00 $676.39 $120,740.87
168 $120,740.87 $436.49 $0.00 $682.69 $121,860.05
169 $121,860.05 $436.49 $0.00 $689.01 $122,985.55
170 $122,985.55 $436.49 $0.00 $695.38 $124,117.42
171 $124,117.42 $436.49 $0.00 $701.78 $125,255.69
172 $125,255.69 $436.49 $0.00 $708.21 $126,400.39
173 $126,400.39 $436.49 $0.00 $714.69 $127,551.57
174 $127,551.57 $436.49 $0.00 $721.20 $128,709.26
175 $128,709.26 $436.49 $0.00 $727.74 $129,873.49
176 $129,873.49 $436.49 $0.00 $734.32 $131,044.30
177 $131,044.30 $436.49 $0.00 $740.94 $132,221.73
178 $132,221.73 $436.49 $0.00 $747.60 $133,405.82
179 $133,405.82 $436.49 $0.00 $754.30 $134,596.61
180 $134,596.61 $436.49 $0.00 $761.03 $135,794.13
181 $135,794.13 $436.49 $0.00 $767.80 $136,998.42
182 $136,998.42 $436.49 $0.00 $774.61 $138,209.52
183 $138,209.52 $436.49 $0.00 $781.46 $139,427.47
184 $139,427.47 $436.49 $0.00 $788.34 $140,652.30
185 $140,652.30 $436.49 $0.00 $795.27 $141,884.06
186 $141,884.06 $436.49 $0.00 $802.23 $143,122.78
187 $143,122.78 $436.49 $0.00 $809.24 $144,368.51
188 $144,368.51 $436.49 $0.00 $816.28 $145,621.28
189 $145,621.28 $436.49 $0.00 $823.36 $146,881.13
190 $146,881.13 $436.49 $0.00 $830.49 $148,148.11
191 $148,148.11 $436.49 $0.00 $837.65 $149,422.25
192 $149,422.25 $436.49 $0.00 $844.86 $150,703.60
193 $150,703.60 $436.49 $0.00 $852.10 $151,992.19
194 $151,992.19 $436.49 $0.00 $859.39 $153,288.07
195 $153,288.07 $436.49 $0.00 $866.71 $154,591.27
196 $154,591.27 $436.49 $0.00 $874.08 $155,901.84
197 $155,901.84 $436.49 $0.00 $881.49 $157,219.82
198 $157,219.82 $436.49 $0.00 $888.94 $158,545.25
199 $158,545.25 $436.49 $0.00 $896.44 $159,878.18
200 $159,878.18 $436.49 $0.00 $903.97 $161,218.64
201 $161,218.64 $436.49 $0.00 $911.55 $162,566.68
202 $162,566.68 $436.49 $0.00 $919.18 $163,922.35
203 $163,922.35 $436.49 $0.00 $926.84 $165,285.68
204 $165,285.68 $436.49 $0.00 $934.55 $166,656.72
205 $166,656.72 $436.49 $0.00 $942.30 $168,035.51
206 $168,035.51 $436.49 $0.00 $950.10 $169,422.10
207 $169,422.10 $436.49 $0.00 $957.94 $170,816.53
208 $170,816.53 $436.49 $0.00 $965.82 $172,218.84
209 $172,218.84 $436.49 $0.00 $973.75 $173,629.08
210 $173,629.08 $436.49 $0.00 $981.72 $175,047.29
211 $175,047.29 $436.49 $0.00 $989.74 $176,473.52
212 $176,473.52 $436.49 $0.00 $997.81 $177,907.82
213 $177,907.82 $436.49 $0.00 $1,005.92 $179,350.23
214 $179,350.23 $436.49 $0.00 $1,014.07 $180,800.79
215 $180,800.79 $436.49 $0.00 $1,022.27 $182,259.55
216 $182,259.55 $436.49 $0.00 $1,030.52 $183,726.56
217 $183,726.56 $436.49 $51,174.35 $1,038.82 $134,027.52
218 $134,027.52 $436.49 $0.00 $757.81 $135,221.82
219 $135,221.82 $436.49 $0.00 $764.56 $136,422.87
220 $136,422.87 $436.49 $0.00 $771.35 $137,630.71
221 $137,630.71 $436.49 $0.00 $778.18 $138,845.38
222 $138,845.38 $436.49 $0.00 $785.05 $140,066.92
223 $140,066.92 $436.49 $0.00 $791.96 $141,295.37
224 $141,295.37 $436.49 $0.00 $798.90 $142,530.76
225 $142,530.76 $436.49 $0.00 $805.89 $143,773.14
226 $143,773.14 $436.49 $0.00 $812.91 $145,022.54
227 $145,022.54 $436.49 $0.00 $819.98 $146,279.01
228 $146,279.01 $436.49 $0.00 $827.08 $147,542.58
229 $147,542.58 $436.49 $53,733.07 $834.23 $95,080.23
230 $95,080.23 $436.49 $0.00 $537.60 $96,054.32
231 $96,054.32 $436.49 $0.00 $543.11 $97,033.92
232 $97,033.92 $436.49 $0.00 $548.64 $98,019.05
233 $98,019.05 $436.49 $0.00 $554.21 $99,009.75
234 $99,009.75 $436.49 $0.00 $559.82 $100,006.06
235 $100,006.06 $436.49 $0.00 $565.45 $101,008.00
236 $101,008.00 $436.49 $0.00 $571.11 $102,015.60
237 $102,015.60 $436.49 $0.00 $576.81 $103,028.90
238 $103,028.90 $436.49 $0.00 $582.54 $104,047.93
239 $104,047.93 $436.49 $0.00 $588.30 $105,072.72
240 $105,072.72 $436.49 $0.00 $594.10 $106,103.31
241 $106,103.31 $436.49 $56,419.72 $599.92 $50,720.00
242 $50,720.00 $436.49 $0.00 $286.78 $51,443.27
243 $51,443.27 $436.49 $0.00 $290.87 $52,170.63
244 $52,170.63 $436.49 $0.00 $294.98 $52,902.10
245 $52,902.10 $436.49 $0.00 $299.12 $53,637.71
246 $53,637.71 $436.49 $0.00 $303.28 $54,377.48
247 $54,377.48 $436.49 $0.00 $307.46 $55,121.43
248 $55,121.43 $436.49 $0.00 $311.66 $55,869.58
249 $55,869.58 $436.49 $0.00 $315.89 $56,621.96
250 $56,621.96 $436.49 $0.00 $320.15 $57,378.60
251 $57,378.60 $436.49 $0.00 $324.43 $58,139.52
252 $58,139.52 $436.49 $0.00 $328.73 $58,904.74
253 $58,904.74 $0.00 $59,240.71 $333.06 ($2.91)