Savings Plan and Future Cost Estimation for University of Arkansas at Pine Bluff

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$56,397
Monthly savings required$446

How much will it cost to send your child to University of Arkansas at Pine Bluff in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $225,588.30 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $446.43 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,748.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Arkansas at Pine Bluff in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $446.43 $0.00 $0.00 $446.43
2 $446.43 $446.43 $0.00 $2.52 $895.38
3 $895.38 $446.43 $0.00 $5.06 $1,346.87
4 $1,346.87 $446.43 $0.00 $7.62 $1,800.92
5 $1,800.92 $446.43 $0.00 $10.18 $2,257.53
6 $2,257.53 $446.43 $0.00 $12.76 $2,716.72
7 $2,716.72 $446.43 $0.00 $15.36 $3,178.51
8 $3,178.51 $446.43 $0.00 $17.97 $3,642.91
9 $3,642.91 $446.43 $0.00 $20.60 $4,109.94
10 $4,109.94 $446.43 $0.00 $23.24 $4,579.61
11 $4,579.61 $446.43 $0.00 $25.89 $5,051.93
12 $5,051.93 $446.43 $0.00 $28.56 $5,526.92
13 $5,526.92 $446.43 $0.00 $31.25 $6,004.60
14 $6,004.60 $446.43 $0.00 $33.95 $6,484.98
15 $6,484.98 $446.43 $0.00 $36.67 $6,968.08
16 $6,968.08 $446.43 $0.00 $39.40 $7,453.91
17 $7,453.91 $446.43 $0.00 $42.15 $7,942.49
18 $7,942.49 $446.43 $0.00 $44.91 $8,433.83
19 $8,433.83 $446.43 $0.00 $47.69 $8,927.95
20 $8,927.95 $446.43 $0.00 $50.48 $9,424.86
21 $9,424.86 $446.43 $0.00 $53.29 $9,924.58
22 $9,924.58 $446.43 $0.00 $56.12 $10,427.13
23 $10,427.13 $446.43 $0.00 $58.96 $10,932.52
24 $10,932.52 $446.43 $0.00 $61.81 $11,440.76
25 $11,440.76 $446.43 $0.00 $64.69 $11,951.88
26 $11,951.88 $446.43 $0.00 $67.58 $12,465.89
27 $12,465.89 $446.43 $0.00 $70.48 $12,982.80
28 $12,982.80 $446.43 $0.00 $73.41 $13,502.64
29 $13,502.64 $446.43 $0.00 $76.35 $14,025.42
30 $14,025.42 $446.43 $0.00 $79.30 $14,551.15
31 $14,551.15 $446.43 $0.00 $82.27 $15,079.85
32 $15,079.85 $446.43 $0.00 $85.26 $15,611.54
33 $15,611.54 $446.43 $0.00 $88.27 $16,146.24
34 $16,146.24 $446.43 $0.00 $91.29 $16,683.96
35 $16,683.96 $446.43 $0.00 $94.33 $17,224.72
36 $17,224.72 $446.43 $0.00 $97.39 $17,768.54
37 $17,768.54 $446.43 $0.00 $100.47 $18,315.44
38 $18,315.44 $446.43 $0.00 $103.56 $18,865.43
39 $18,865.43 $446.43 $0.00 $106.67 $19,418.53
40 $19,418.53 $446.43 $0.00 $109.80 $19,974.76
41 $19,974.76 $446.43 $0.00 $112.94 $20,534.13
42 $20,534.13 $446.43 $0.00 $116.10 $21,096.66
43 $21,096.66 $446.43 $0.00 $119.28 $21,662.37
44 $21,662.37 $446.43 $0.00 $122.48 $22,231.28
45 $22,231.28 $446.43 $0.00 $125.70 $22,803.41
46 $22,803.41 $446.43 $0.00 $128.93 $23,378.77
47 $23,378.77 $446.43 $0.00 $132.19 $23,957.39
48 $23,957.39 $446.43 $0.00 $135.46 $24,539.28
49 $24,539.28 $446.43 $0.00 $138.75 $25,124.46
50 $25,124.46 $446.43 $0.00 $142.06 $25,712.95
51 $25,712.95 $446.43 $0.00 $145.38 $26,304.76
52 $26,304.76 $446.43 $0.00 $148.73 $26,899.92
53 $26,899.92 $446.43 $0.00 $152.10 $27,498.45
54 $27,498.45 $446.43 $0.00 $155.48 $28,100.36
55 $28,100.36 $446.43 $0.00 $158.88 $28,705.67
56 $28,705.67 $446.43 $0.00 $162.31 $29,314.41
57 $29,314.41 $446.43 $0.00 $165.75 $29,926.59
58 $29,926.59 $446.43 $0.00 $169.21 $30,542.23
59 $30,542.23 $446.43 $0.00 $172.69 $31,161.35
60 $31,161.35 $446.43 $0.00 $176.19 $31,783.97
61 $31,783.97 $446.43 $0.00 $179.71 $32,410.11
62 $32,410.11 $446.43 $0.00 $183.25 $33,039.79
63 $33,039.79 $446.43 $0.00 $186.81 $33,673.03
64 $33,673.03 $446.43 $0.00 $190.39 $34,309.85
65 $34,309.85 $446.43 $0.00 $193.99 $34,950.27
66 $34,950.27 $446.43 $0.00 $197.61 $35,594.31
67 $35,594.31 $446.43 $0.00 $201.26 $36,242.00
68 $36,242.00 $446.43 $0.00 $204.92 $36,893.35
69 $36,893.35 $446.43 $0.00 $208.60 $37,548.38
70 $37,548.38 $446.43 $0.00 $212.30 $38,207.11
71 $38,207.11 $446.43 $0.00 $216.03 $38,869.57
72 $38,869.57 $446.43 $0.00 $219.77 $39,535.77
73 $39,535.77 $446.43 $0.00 $223.54 $40,205.74
74 $40,205.74 $446.43 $0.00 $227.33 $40,879.50
75 $40,879.50 $446.43 $0.00 $231.14 $41,557.07
76 $41,557.07 $446.43 $0.00 $234.97 $42,238.47
77 $42,238.47 $446.43 $0.00 $238.82 $42,923.72
78 $42,923.72 $446.43 $0.00 $242.70 $43,612.85
79 $43,612.85 $446.43 $0.00 $246.59 $44,305.87
80 $44,305.87 $446.43 $0.00 $250.51 $45,002.81
81 $45,002.81 $446.43 $0.00 $254.45 $45,703.69
82 $45,703.69 $446.43 $0.00 $258.42 $46,408.54
83 $46,408.54 $446.43 $0.00 $262.40 $47,117.37
84 $47,117.37 $446.43 $0.00 $266.41 $47,830.21
85 $47,830.21 $446.43 $0.00 $270.44 $48,547.08
86 $48,547.08 $446.43 $0.00 $274.49 $49,268.00
87 $49,268.00 $446.43 $0.00 $278.57 $49,993.00
88 $49,993.00 $446.43 $0.00 $282.67 $50,722.10
89 $50,722.10 $446.43 $0.00 $286.79 $51,455.32
90 $51,455.32 $446.43 $0.00 $290.94 $52,192.69
91 $52,192.69 $446.43 $0.00 $295.11 $52,934.23
92 $52,934.23 $446.43 $0.00 $299.30 $53,679.96
93 $53,679.96 $446.43 $0.00 $303.51 $54,429.90
94 $54,429.90 $446.43 $0.00 $307.75 $55,184.08
95 $55,184.08 $446.43 $0.00 $312.02 $55,942.53
96 $55,942.53 $446.43 $0.00 $316.31 $56,705.27
97 $56,705.27 $446.43 $0.00 $320.62 $57,472.32
98 $57,472.32 $446.43 $0.00 $324.96 $58,243.71
99 $58,243.71 $446.43 $0.00 $329.32 $59,019.46
100 $59,019.46 $446.43 $0.00 $333.70 $59,799.59
101 $59,799.59 $446.43 $0.00 $338.12 $60,584.14
102 $60,584.14 $446.43 $0.00 $342.55 $61,373.12
103 $61,373.12 $446.43 $0.00 $347.01 $62,166.56
104 $62,166.56 $446.43 $0.00 $351.50 $62,964.49
105 $62,964.49 $446.43 $0.00 $356.01 $63,766.93
106 $63,766.93 $446.43 $0.00 $360.55 $64,573.91
107 $64,573.91 $446.43 $0.00 $365.11 $65,385.45
108 $65,385.45 $446.43 $0.00 $369.70 $66,201.58
109 $66,201.58 $446.43 $0.00 $374.31 $67,022.32
110 $67,022.32 $446.43 $0.00 $378.95 $67,847.70
111 $67,847.70 $446.43 $0.00 $383.62 $68,677.75
112 $68,677.75 $446.43 $0.00 $388.31 $69,512.49
113 $69,512.49 $446.43 $0.00 $393.03 $70,351.95
114 $70,351.95 $446.43 $0.00 $397.78 $71,196.16
115 $71,196.16 $446.43 $0.00 $402.55 $72,045.14
116 $72,045.14 $446.43 $0.00 $407.35 $72,898.92
117 $72,898.92 $446.43 $0.00 $412.18 $73,757.53
118 $73,757.53 $446.43 $0.00 $417.04 $74,621.00
119 $74,621.00 $446.43 $0.00 $421.92 $75,489.35
120 $75,489.35 $446.43 $0.00 $426.83 $76,362.61
121 $76,362.61 $446.43 $0.00 $431.77 $77,240.81
122 $77,240.81 $446.43 $0.00 $436.73 $78,123.97
123 $78,123.97 $446.43 $0.00 $441.72 $79,012.12
124 $79,012.12 $446.43 $0.00 $446.75 $79,905.30
125 $79,905.30 $446.43 $0.00 $451.80 $80,803.53
126 $80,803.53 $446.43 $0.00 $456.87 $81,706.83
127 $81,706.83 $446.43 $0.00 $461.98 $82,615.24
128 $82,615.24 $446.43 $0.00 $467.12 $83,528.79
129 $83,528.79 $446.43 $0.00 $472.28 $84,447.50
130 $84,447.50 $446.43 $0.00 $477.48 $85,371.41
131 $85,371.41 $446.43 $0.00 $482.70 $86,300.54
132 $86,300.54 $446.43 $0.00 $487.96 $87,234.93
133 $87,234.93 $446.43 $0.00 $493.24 $88,174.60
134 $88,174.60 $446.43 $0.00 $498.55 $89,119.58
135 $89,119.58 $446.43 $0.00 $503.90 $90,069.91
136 $90,069.91 $446.43 $0.00 $509.27 $91,025.61
137 $91,025.61 $446.43 $0.00 $514.67 $91,986.71
138 $91,986.71 $446.43 $0.00 $520.11 $92,953.25
139 $92,953.25 $446.43 $0.00 $525.57 $93,925.25
140 $93,925.25 $446.43 $0.00 $531.07 $94,902.75
141 $94,902.75 $446.43 $0.00 $536.59 $95,885.77
142 $95,885.77 $446.43 $0.00 $542.15 $96,874.35
143 $96,874.35 $446.43 $0.00 $547.74 $97,868.52
144 $97,868.52 $446.43 $0.00 $553.36 $98,868.31
145 $98,868.31 $446.43 $0.00 $559.02 $99,873.76
146 $99,873.76 $446.43 $0.00 $564.70 $100,884.89
147 $100,884.89 $446.43 $0.00 $570.42 $101,901.74
148 $101,901.74 $446.43 $0.00 $576.17 $102,924.34
149 $102,924.34 $446.43 $0.00 $581.95 $103,952.72
150 $103,952.72 $446.43 $0.00 $587.76 $104,986.91
151 $104,986.91 $446.43 $0.00 $593.61 $106,026.95
152 $106,026.95 $446.43 $0.00 $599.49 $107,072.87
153 $107,072.87 $446.43 $0.00 $605.41 $108,124.71
154 $108,124.71 $446.43 $0.00 $611.35 $109,182.49
155 $109,182.49 $446.43 $0.00 $617.33 $110,246.25
156 $110,246.25 $446.43 $0.00 $623.35 $111,316.03
157 $111,316.03 $446.43 $0.00 $629.40 $112,391.86
158 $112,391.86 $446.43 $0.00 $635.48 $113,473.77
159 $113,473.77 $446.43 $0.00 $641.60 $114,561.80
160 $114,561.80 $446.43 $0.00 $647.75 $115,655.98
161 $115,655.98 $446.43 $0.00 $653.94 $116,756.35
162 $116,756.35 $446.43 $0.00 $660.16 $117,862.94
163 $117,862.94 $446.43 $0.00 $666.41 $118,975.78
164 $118,975.78 $446.43 $0.00 $672.71 $120,094.92
165 $120,094.92 $446.43 $0.00 $679.03 $121,220.38
166 $121,220.38 $446.43 $0.00 $685.40 $122,352.21
167 $122,352.21 $446.43 $0.00 $691.80 $123,490.44
168 $123,490.44 $446.43 $0.00 $698.23 $124,635.10
169 $124,635.10 $446.43 $0.00 $704.70 $125,786.23
170 $125,786.23 $446.43 $0.00 $711.21 $126,943.87
171 $126,943.87 $446.43 $0.00 $717.76 $128,108.06
172 $128,108.06 $446.43 $0.00 $724.34 $129,278.83
173 $129,278.83 $446.43 $0.00 $730.96 $130,456.22
174 $130,456.22 $446.43 $0.00 $737.62 $131,640.27
175 $131,640.27 $446.43 $0.00 $744.31 $132,831.01
176 $132,831.01 $446.43 $0.00 $751.05 $134,028.49
177 $134,028.49 $446.43 $0.00 $757.82 $135,232.74
178 $135,232.74 $446.43 $0.00 $764.63 $136,443.80
179 $136,443.80 $446.43 $0.00 $771.47 $137,661.70
180 $137,661.70 $446.43 $0.00 $778.36 $138,886.49
181 $138,886.49 $446.43 $0.00 $785.28 $140,118.20
182 $140,118.20 $446.43 $0.00 $792.25 $141,356.88
183 $141,356.88 $446.43 $0.00 $799.25 $142,602.56
184 $142,602.56 $446.43 $0.00 $806.30 $143,855.29
185 $143,855.29 $446.43 $0.00 $813.38 $145,115.10
186 $145,115.10 $446.43 $0.00 $820.50 $146,382.03
187 $146,382.03 $446.43 $0.00 $827.67 $147,656.13
188 $147,656.13 $446.43 $0.00 $834.87 $148,937.43
189 $148,937.43 $446.43 $0.00 $842.11 $150,225.97
190 $150,225.97 $446.43 $0.00 $849.40 $151,521.80
191 $151,521.80 $446.43 $0.00 $856.73 $152,824.96
192 $152,824.96 $446.43 $0.00 $864.09 $154,135.48
193 $154,135.48 $446.43 $0.00 $871.50 $155,453.41
194 $155,453.41 $446.43 $0.00 $878.96 $156,778.80
195 $156,778.80 $446.43 $0.00 $886.45 $158,111.68
196 $158,111.68 $446.43 $0.00 $893.99 $159,452.10
197 $159,452.10 $446.43 $0.00 $901.57 $160,800.10
198 $160,800.10 $446.43 $0.00 $909.19 $162,155.72
199 $162,155.72 $446.43 $0.00 $916.85 $163,519.00
200 $163,519.00 $446.43 $0.00 $924.56 $164,889.99
201 $164,889.99 $446.43 $0.00 $932.31 $166,268.73
202 $166,268.73 $446.43 $0.00 $940.11 $167,655.27
203 $167,655.27 $446.43 $0.00 $947.95 $169,049.65
204 $169,049.65 $446.43 $0.00 $955.83 $170,451.91
205 $170,451.91 $446.43 $0.00 $963.76 $171,862.10
206 $171,862.10 $446.43 $0.00 $971.73 $173,280.26
207 $173,280.26 $446.43 $0.00 $979.75 $174,706.44
208 $174,706.44 $446.43 $0.00 $987.82 $176,140.69
209 $176,140.69 $446.43 $0.00 $995.93 $177,583.05
210 $177,583.05 $446.43 $0.00 $1,004.08 $179,033.56
211 $179,033.56 $446.43 $0.00 $1,012.28 $180,492.27
212 $180,492.27 $446.43 $0.00 $1,020.53 $181,959.23
213 $181,959.23 $446.43 $0.00 $1,028.82 $183,434.48
214 $183,434.48 $446.43 $0.00 $1,037.17 $184,918.08
215 $184,918.08 $446.43 $0.00 $1,045.55 $186,410.06
216 $186,410.06 $446.43 $0.00 $1,053.99 $187,910.48
217 $187,910.48 $446.43 $52,339.16 $1,062.47 $137,080.22
218 $137,080.22 $446.43 $0.00 $775.07 $138,301.72
219 $138,301.72 $446.43 $0.00 $781.98 $139,530.13
220 $139,530.13 $446.43 $0.00 $788.92 $140,765.48
221 $140,765.48 $446.43 $0.00 $795.91 $142,007.82
222 $142,007.82 $446.43 $0.00 $802.93 $143,257.18
223 $143,257.18 $446.43 $0.00 $810.00 $144,513.61
224 $144,513.61 $446.43 $0.00 $817.10 $145,777.14
225 $145,777.14 $446.43 $0.00 $824.25 $147,047.82
226 $147,047.82 $446.43 $0.00 $831.43 $148,325.68
227 $148,325.68 $446.43 $0.00 $838.65 $149,610.76
228 $149,610.76 $446.43 $0.00 $845.92 $150,903.11
229 $150,903.11 $446.43 $54,956.11 $853.23 $97,246.66
230 $97,246.66 $446.43 $0.00 $549.85 $98,242.94
231 $98,242.94 $446.43 $0.00 $555.48 $99,244.85
232 $99,244.85 $446.43 $0.00 $561.14 $100,252.42
233 $100,252.42 $446.43 $0.00 $566.84 $101,265.69
234 $101,265.69 $446.43 $0.00 $572.57 $102,284.69
235 $102,284.69 $446.43 $0.00 $578.33 $103,309.45
236 $103,309.45 $446.43 $0.00 $584.13 $104,340.01
237 $104,340.01 $446.43 $0.00 $589.95 $105,376.39
238 $105,376.39 $446.43 $0.00 $595.81 $106,418.63
239 $106,418.63 $446.43 $0.00 $601.71 $107,466.77
240 $107,466.77 $446.43 $0.00 $607.63 $108,520.83
241 $108,520.83 $446.43 $57,703.92 $613.59 $51,876.93
242 $51,876.93 $446.43 $0.00 $293.32 $52,616.68
243 $52,616.68 $446.43 $0.00 $297.50 $53,360.61
244 $53,360.61 $446.43 $0.00 $301.71 $54,108.75
245 $54,108.75 $446.43 $0.00 $305.94 $54,861.12
246 $54,861.12 $446.43 $0.00 $310.19 $55,617.74
247 $55,617.74 $446.43 $0.00 $314.47 $56,378.64
248 $56,378.64 $446.43 $0.00 $318.77 $57,143.84
249 $57,143.84 $446.43 $0.00 $323.10 $57,913.37
250 $57,913.37 $446.43 $0.00 $327.45 $58,687.25
251 $58,687.25 $446.43 $0.00 $331.83 $59,465.51
252 $59,465.51 $446.43 $0.00 $336.23 $60,248.17
253 $60,248.17 $0.00 $60,589.11 $340.65 ($0.29)