How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $56,397 |
| Monthly savings required | $446 |
How much will it cost to send your child to University of Arkansas at Pine Bluff in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $225,588.30 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $446.43 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $21,748.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Arkansas at Pine Bluff in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $446.43 | $0.00 | $0.00 | $446.43 |
| 2 | $446.43 | $446.43 | $0.00 | $2.52 | $895.38 |
| 3 | $895.38 | $446.43 | $0.00 | $5.06 | $1,346.87 |
| 4 | $1,346.87 | $446.43 | $0.00 | $7.62 | $1,800.92 |
| 5 | $1,800.92 | $446.43 | $0.00 | $10.18 | $2,257.53 |
| 6 | $2,257.53 | $446.43 | $0.00 | $12.76 | $2,716.72 |
| 7 | $2,716.72 | $446.43 | $0.00 | $15.36 | $3,178.51 |
| 8 | $3,178.51 | $446.43 | $0.00 | $17.97 | $3,642.91 |
| 9 | $3,642.91 | $446.43 | $0.00 | $20.60 | $4,109.94 |
| 10 | $4,109.94 | $446.43 | $0.00 | $23.24 | $4,579.61 |
| 11 | $4,579.61 | $446.43 | $0.00 | $25.89 | $5,051.93 |
| 12 | $5,051.93 | $446.43 | $0.00 | $28.56 | $5,526.92 |
| 13 | $5,526.92 | $446.43 | $0.00 | $31.25 | $6,004.60 |
| 14 | $6,004.60 | $446.43 | $0.00 | $33.95 | $6,484.98 |
| 15 | $6,484.98 | $446.43 | $0.00 | $36.67 | $6,968.08 |
| 16 | $6,968.08 | $446.43 | $0.00 | $39.40 | $7,453.91 |
| 17 | $7,453.91 | $446.43 | $0.00 | $42.15 | $7,942.49 |
| 18 | $7,942.49 | $446.43 | $0.00 | $44.91 | $8,433.83 |
| 19 | $8,433.83 | $446.43 | $0.00 | $47.69 | $8,927.95 |
| 20 | $8,927.95 | $446.43 | $0.00 | $50.48 | $9,424.86 |
| 21 | $9,424.86 | $446.43 | $0.00 | $53.29 | $9,924.58 |
| 22 | $9,924.58 | $446.43 | $0.00 | $56.12 | $10,427.13 |
| 23 | $10,427.13 | $446.43 | $0.00 | $58.96 | $10,932.52 |
| 24 | $10,932.52 | $446.43 | $0.00 | $61.81 | $11,440.76 |
| 25 | $11,440.76 | $446.43 | $0.00 | $64.69 | $11,951.88 |
| 26 | $11,951.88 | $446.43 | $0.00 | $67.58 | $12,465.89 |
| 27 | $12,465.89 | $446.43 | $0.00 | $70.48 | $12,982.80 |
| 28 | $12,982.80 | $446.43 | $0.00 | $73.41 | $13,502.64 |
| 29 | $13,502.64 | $446.43 | $0.00 | $76.35 | $14,025.42 |
| 30 | $14,025.42 | $446.43 | $0.00 | $79.30 | $14,551.15 |
| 31 | $14,551.15 | $446.43 | $0.00 | $82.27 | $15,079.85 |
| 32 | $15,079.85 | $446.43 | $0.00 | $85.26 | $15,611.54 |
| 33 | $15,611.54 | $446.43 | $0.00 | $88.27 | $16,146.24 |
| 34 | $16,146.24 | $446.43 | $0.00 | $91.29 | $16,683.96 |
| 35 | $16,683.96 | $446.43 | $0.00 | $94.33 | $17,224.72 |
| 36 | $17,224.72 | $446.43 | $0.00 | $97.39 | $17,768.54 |
| 37 | $17,768.54 | $446.43 | $0.00 | $100.47 | $18,315.44 |
| 38 | $18,315.44 | $446.43 | $0.00 | $103.56 | $18,865.43 |
| 39 | $18,865.43 | $446.43 | $0.00 | $106.67 | $19,418.53 |
| 40 | $19,418.53 | $446.43 | $0.00 | $109.80 | $19,974.76 |
| 41 | $19,974.76 | $446.43 | $0.00 | $112.94 | $20,534.13 |
| 42 | $20,534.13 | $446.43 | $0.00 | $116.10 | $21,096.66 |
| 43 | $21,096.66 | $446.43 | $0.00 | $119.28 | $21,662.37 |
| 44 | $21,662.37 | $446.43 | $0.00 | $122.48 | $22,231.28 |
| 45 | $22,231.28 | $446.43 | $0.00 | $125.70 | $22,803.41 |
| 46 | $22,803.41 | $446.43 | $0.00 | $128.93 | $23,378.77 |
| 47 | $23,378.77 | $446.43 | $0.00 | $132.19 | $23,957.39 |
| 48 | $23,957.39 | $446.43 | $0.00 | $135.46 | $24,539.28 |
| 49 | $24,539.28 | $446.43 | $0.00 | $138.75 | $25,124.46 |
| 50 | $25,124.46 | $446.43 | $0.00 | $142.06 | $25,712.95 |
| 51 | $25,712.95 | $446.43 | $0.00 | $145.38 | $26,304.76 |
| 52 | $26,304.76 | $446.43 | $0.00 | $148.73 | $26,899.92 |
| 53 | $26,899.92 | $446.43 | $0.00 | $152.10 | $27,498.45 |
| 54 | $27,498.45 | $446.43 | $0.00 | $155.48 | $28,100.36 |
| 55 | $28,100.36 | $446.43 | $0.00 | $158.88 | $28,705.67 |
| 56 | $28,705.67 | $446.43 | $0.00 | $162.31 | $29,314.41 |
| 57 | $29,314.41 | $446.43 | $0.00 | $165.75 | $29,926.59 |
| 58 | $29,926.59 | $446.43 | $0.00 | $169.21 | $30,542.23 |
| 59 | $30,542.23 | $446.43 | $0.00 | $172.69 | $31,161.35 |
| 60 | $31,161.35 | $446.43 | $0.00 | $176.19 | $31,783.97 |
| 61 | $31,783.97 | $446.43 | $0.00 | $179.71 | $32,410.11 |
| 62 | $32,410.11 | $446.43 | $0.00 | $183.25 | $33,039.79 |
| 63 | $33,039.79 | $446.43 | $0.00 | $186.81 | $33,673.03 |
| 64 | $33,673.03 | $446.43 | $0.00 | $190.39 | $34,309.85 |
| 65 | $34,309.85 | $446.43 | $0.00 | $193.99 | $34,950.27 |
| 66 | $34,950.27 | $446.43 | $0.00 | $197.61 | $35,594.31 |
| 67 | $35,594.31 | $446.43 | $0.00 | $201.26 | $36,242.00 |
| 68 | $36,242.00 | $446.43 | $0.00 | $204.92 | $36,893.35 |
| 69 | $36,893.35 | $446.43 | $0.00 | $208.60 | $37,548.38 |
| 70 | $37,548.38 | $446.43 | $0.00 | $212.30 | $38,207.11 |
| 71 | $38,207.11 | $446.43 | $0.00 | $216.03 | $38,869.57 |
| 72 | $38,869.57 | $446.43 | $0.00 | $219.77 | $39,535.77 |
| 73 | $39,535.77 | $446.43 | $0.00 | $223.54 | $40,205.74 |
| 74 | $40,205.74 | $446.43 | $0.00 | $227.33 | $40,879.50 |
| 75 | $40,879.50 | $446.43 | $0.00 | $231.14 | $41,557.07 |
| 76 | $41,557.07 | $446.43 | $0.00 | $234.97 | $42,238.47 |
| 77 | $42,238.47 | $446.43 | $0.00 | $238.82 | $42,923.72 |
| 78 | $42,923.72 | $446.43 | $0.00 | $242.70 | $43,612.85 |
| 79 | $43,612.85 | $446.43 | $0.00 | $246.59 | $44,305.87 |
| 80 | $44,305.87 | $446.43 | $0.00 | $250.51 | $45,002.81 |
| 81 | $45,002.81 | $446.43 | $0.00 | $254.45 | $45,703.69 |
| 82 | $45,703.69 | $446.43 | $0.00 | $258.42 | $46,408.54 |
| 83 | $46,408.54 | $446.43 | $0.00 | $262.40 | $47,117.37 |
| 84 | $47,117.37 | $446.43 | $0.00 | $266.41 | $47,830.21 |
| 85 | $47,830.21 | $446.43 | $0.00 | $270.44 | $48,547.08 |
| 86 | $48,547.08 | $446.43 | $0.00 | $274.49 | $49,268.00 |
| 87 | $49,268.00 | $446.43 | $0.00 | $278.57 | $49,993.00 |
| 88 | $49,993.00 | $446.43 | $0.00 | $282.67 | $50,722.10 |
| 89 | $50,722.10 | $446.43 | $0.00 | $286.79 | $51,455.32 |
| 90 | $51,455.32 | $446.43 | $0.00 | $290.94 | $52,192.69 |
| 91 | $52,192.69 | $446.43 | $0.00 | $295.11 | $52,934.23 |
| 92 | $52,934.23 | $446.43 | $0.00 | $299.30 | $53,679.96 |
| 93 | $53,679.96 | $446.43 | $0.00 | $303.51 | $54,429.90 |
| 94 | $54,429.90 | $446.43 | $0.00 | $307.75 | $55,184.08 |
| 95 | $55,184.08 | $446.43 | $0.00 | $312.02 | $55,942.53 |
| 96 | $55,942.53 | $446.43 | $0.00 | $316.31 | $56,705.27 |
| 97 | $56,705.27 | $446.43 | $0.00 | $320.62 | $57,472.32 |
| 98 | $57,472.32 | $446.43 | $0.00 | $324.96 | $58,243.71 |
| 99 | $58,243.71 | $446.43 | $0.00 | $329.32 | $59,019.46 |
| 100 | $59,019.46 | $446.43 | $0.00 | $333.70 | $59,799.59 |
| 101 | $59,799.59 | $446.43 | $0.00 | $338.12 | $60,584.14 |
| 102 | $60,584.14 | $446.43 | $0.00 | $342.55 | $61,373.12 |
| 103 | $61,373.12 | $446.43 | $0.00 | $347.01 | $62,166.56 |
| 104 | $62,166.56 | $446.43 | $0.00 | $351.50 | $62,964.49 |
| 105 | $62,964.49 | $446.43 | $0.00 | $356.01 | $63,766.93 |
| 106 | $63,766.93 | $446.43 | $0.00 | $360.55 | $64,573.91 |
| 107 | $64,573.91 | $446.43 | $0.00 | $365.11 | $65,385.45 |
| 108 | $65,385.45 | $446.43 | $0.00 | $369.70 | $66,201.58 |
| 109 | $66,201.58 | $446.43 | $0.00 | $374.31 | $67,022.32 |
| 110 | $67,022.32 | $446.43 | $0.00 | $378.95 | $67,847.70 |
| 111 | $67,847.70 | $446.43 | $0.00 | $383.62 | $68,677.75 |
| 112 | $68,677.75 | $446.43 | $0.00 | $388.31 | $69,512.49 |
| 113 | $69,512.49 | $446.43 | $0.00 | $393.03 | $70,351.95 |
| 114 | $70,351.95 | $446.43 | $0.00 | $397.78 | $71,196.16 |
| 115 | $71,196.16 | $446.43 | $0.00 | $402.55 | $72,045.14 |
| 116 | $72,045.14 | $446.43 | $0.00 | $407.35 | $72,898.92 |
| 117 | $72,898.92 | $446.43 | $0.00 | $412.18 | $73,757.53 |
| 118 | $73,757.53 | $446.43 | $0.00 | $417.04 | $74,621.00 |
| 119 | $74,621.00 | $446.43 | $0.00 | $421.92 | $75,489.35 |
| 120 | $75,489.35 | $446.43 | $0.00 | $426.83 | $76,362.61 |
| 121 | $76,362.61 | $446.43 | $0.00 | $431.77 | $77,240.81 |
| 122 | $77,240.81 | $446.43 | $0.00 | $436.73 | $78,123.97 |
| 123 | $78,123.97 | $446.43 | $0.00 | $441.72 | $79,012.12 |
| 124 | $79,012.12 | $446.43 | $0.00 | $446.75 | $79,905.30 |
| 125 | $79,905.30 | $446.43 | $0.00 | $451.80 | $80,803.53 |
| 126 | $80,803.53 | $446.43 | $0.00 | $456.87 | $81,706.83 |
| 127 | $81,706.83 | $446.43 | $0.00 | $461.98 | $82,615.24 |
| 128 | $82,615.24 | $446.43 | $0.00 | $467.12 | $83,528.79 |
| 129 | $83,528.79 | $446.43 | $0.00 | $472.28 | $84,447.50 |
| 130 | $84,447.50 | $446.43 | $0.00 | $477.48 | $85,371.41 |
| 131 | $85,371.41 | $446.43 | $0.00 | $482.70 | $86,300.54 |
| 132 | $86,300.54 | $446.43 | $0.00 | $487.96 | $87,234.93 |
| 133 | $87,234.93 | $446.43 | $0.00 | $493.24 | $88,174.60 |
| 134 | $88,174.60 | $446.43 | $0.00 | $498.55 | $89,119.58 |
| 135 | $89,119.58 | $446.43 | $0.00 | $503.90 | $90,069.91 |
| 136 | $90,069.91 | $446.43 | $0.00 | $509.27 | $91,025.61 |
| 137 | $91,025.61 | $446.43 | $0.00 | $514.67 | $91,986.71 |
| 138 | $91,986.71 | $446.43 | $0.00 | $520.11 | $92,953.25 |
| 139 | $92,953.25 | $446.43 | $0.00 | $525.57 | $93,925.25 |
| 140 | $93,925.25 | $446.43 | $0.00 | $531.07 | $94,902.75 |
| 141 | $94,902.75 | $446.43 | $0.00 | $536.59 | $95,885.77 |
| 142 | $95,885.77 | $446.43 | $0.00 | $542.15 | $96,874.35 |
| 143 | $96,874.35 | $446.43 | $0.00 | $547.74 | $97,868.52 |
| 144 | $97,868.52 | $446.43 | $0.00 | $553.36 | $98,868.31 |
| 145 | $98,868.31 | $446.43 | $0.00 | $559.02 | $99,873.76 |
| 146 | $99,873.76 | $446.43 | $0.00 | $564.70 | $100,884.89 |
| 147 | $100,884.89 | $446.43 | $0.00 | $570.42 | $101,901.74 |
| 148 | $101,901.74 | $446.43 | $0.00 | $576.17 | $102,924.34 |
| 149 | $102,924.34 | $446.43 | $0.00 | $581.95 | $103,952.72 |
| 150 | $103,952.72 | $446.43 | $0.00 | $587.76 | $104,986.91 |
| 151 | $104,986.91 | $446.43 | $0.00 | $593.61 | $106,026.95 |
| 152 | $106,026.95 | $446.43 | $0.00 | $599.49 | $107,072.87 |
| 153 | $107,072.87 | $446.43 | $0.00 | $605.41 | $108,124.71 |
| 154 | $108,124.71 | $446.43 | $0.00 | $611.35 | $109,182.49 |
| 155 | $109,182.49 | $446.43 | $0.00 | $617.33 | $110,246.25 |
| 156 | $110,246.25 | $446.43 | $0.00 | $623.35 | $111,316.03 |
| 157 | $111,316.03 | $446.43 | $0.00 | $629.40 | $112,391.86 |
| 158 | $112,391.86 | $446.43 | $0.00 | $635.48 | $113,473.77 |
| 159 | $113,473.77 | $446.43 | $0.00 | $641.60 | $114,561.80 |
| 160 | $114,561.80 | $446.43 | $0.00 | $647.75 | $115,655.98 |
| 161 | $115,655.98 | $446.43 | $0.00 | $653.94 | $116,756.35 |
| 162 | $116,756.35 | $446.43 | $0.00 | $660.16 | $117,862.94 |
| 163 | $117,862.94 | $446.43 | $0.00 | $666.41 | $118,975.78 |
| 164 | $118,975.78 | $446.43 | $0.00 | $672.71 | $120,094.92 |
| 165 | $120,094.92 | $446.43 | $0.00 | $679.03 | $121,220.38 |
| 166 | $121,220.38 | $446.43 | $0.00 | $685.40 | $122,352.21 |
| 167 | $122,352.21 | $446.43 | $0.00 | $691.80 | $123,490.44 |
| 168 | $123,490.44 | $446.43 | $0.00 | $698.23 | $124,635.10 |
| 169 | $124,635.10 | $446.43 | $0.00 | $704.70 | $125,786.23 |
| 170 | $125,786.23 | $446.43 | $0.00 | $711.21 | $126,943.87 |
| 171 | $126,943.87 | $446.43 | $0.00 | $717.76 | $128,108.06 |
| 172 | $128,108.06 | $446.43 | $0.00 | $724.34 | $129,278.83 |
| 173 | $129,278.83 | $446.43 | $0.00 | $730.96 | $130,456.22 |
| 174 | $130,456.22 | $446.43 | $0.00 | $737.62 | $131,640.27 |
| 175 | $131,640.27 | $446.43 | $0.00 | $744.31 | $132,831.01 |
| 176 | $132,831.01 | $446.43 | $0.00 | $751.05 | $134,028.49 |
| 177 | $134,028.49 | $446.43 | $0.00 | $757.82 | $135,232.74 |
| 178 | $135,232.74 | $446.43 | $0.00 | $764.63 | $136,443.80 |
| 179 | $136,443.80 | $446.43 | $0.00 | $771.47 | $137,661.70 |
| 180 | $137,661.70 | $446.43 | $0.00 | $778.36 | $138,886.49 |
| 181 | $138,886.49 | $446.43 | $0.00 | $785.28 | $140,118.20 |
| 182 | $140,118.20 | $446.43 | $0.00 | $792.25 | $141,356.88 |
| 183 | $141,356.88 | $446.43 | $0.00 | $799.25 | $142,602.56 |
| 184 | $142,602.56 | $446.43 | $0.00 | $806.30 | $143,855.29 |
| 185 | $143,855.29 | $446.43 | $0.00 | $813.38 | $145,115.10 |
| 186 | $145,115.10 | $446.43 | $0.00 | $820.50 | $146,382.03 |
| 187 | $146,382.03 | $446.43 | $0.00 | $827.67 | $147,656.13 |
| 188 | $147,656.13 | $446.43 | $0.00 | $834.87 | $148,937.43 |
| 189 | $148,937.43 | $446.43 | $0.00 | $842.11 | $150,225.97 |
| 190 | $150,225.97 | $446.43 | $0.00 | $849.40 | $151,521.80 |
| 191 | $151,521.80 | $446.43 | $0.00 | $856.73 | $152,824.96 |
| 192 | $152,824.96 | $446.43 | $0.00 | $864.09 | $154,135.48 |
| 193 | $154,135.48 | $446.43 | $0.00 | $871.50 | $155,453.41 |
| 194 | $155,453.41 | $446.43 | $0.00 | $878.96 | $156,778.80 |
| 195 | $156,778.80 | $446.43 | $0.00 | $886.45 | $158,111.68 |
| 196 | $158,111.68 | $446.43 | $0.00 | $893.99 | $159,452.10 |
| 197 | $159,452.10 | $446.43 | $0.00 | $901.57 | $160,800.10 |
| 198 | $160,800.10 | $446.43 | $0.00 | $909.19 | $162,155.72 |
| 199 | $162,155.72 | $446.43 | $0.00 | $916.85 | $163,519.00 |
| 200 | $163,519.00 | $446.43 | $0.00 | $924.56 | $164,889.99 |
| 201 | $164,889.99 | $446.43 | $0.00 | $932.31 | $166,268.73 |
| 202 | $166,268.73 | $446.43 | $0.00 | $940.11 | $167,655.27 |
| 203 | $167,655.27 | $446.43 | $0.00 | $947.95 | $169,049.65 |
| 204 | $169,049.65 | $446.43 | $0.00 | $955.83 | $170,451.91 |
| 205 | $170,451.91 | $446.43 | $0.00 | $963.76 | $171,862.10 |
| 206 | $171,862.10 | $446.43 | $0.00 | $971.73 | $173,280.26 |
| 207 | $173,280.26 | $446.43 | $0.00 | $979.75 | $174,706.44 |
| 208 | $174,706.44 | $446.43 | $0.00 | $987.82 | $176,140.69 |
| 209 | $176,140.69 | $446.43 | $0.00 | $995.93 | $177,583.05 |
| 210 | $177,583.05 | $446.43 | $0.00 | $1,004.08 | $179,033.56 |
| 211 | $179,033.56 | $446.43 | $0.00 | $1,012.28 | $180,492.27 |
| 212 | $180,492.27 | $446.43 | $0.00 | $1,020.53 | $181,959.23 |
| 213 | $181,959.23 | $446.43 | $0.00 | $1,028.82 | $183,434.48 |
| 214 | $183,434.48 | $446.43 | $0.00 | $1,037.17 | $184,918.08 |
| 215 | $184,918.08 | $446.43 | $0.00 | $1,045.55 | $186,410.06 |
| 216 | $186,410.06 | $446.43 | $0.00 | $1,053.99 | $187,910.48 |
| 217 | $187,910.48 | $446.43 | $52,339.16 | $1,062.47 | $137,080.22 |
| 218 | $137,080.22 | $446.43 | $0.00 | $775.07 | $138,301.72 |
| 219 | $138,301.72 | $446.43 | $0.00 | $781.98 | $139,530.13 |
| 220 | $139,530.13 | $446.43 | $0.00 | $788.92 | $140,765.48 |
| 221 | $140,765.48 | $446.43 | $0.00 | $795.91 | $142,007.82 |
| 222 | $142,007.82 | $446.43 | $0.00 | $802.93 | $143,257.18 |
| 223 | $143,257.18 | $446.43 | $0.00 | $810.00 | $144,513.61 |
| 224 | $144,513.61 | $446.43 | $0.00 | $817.10 | $145,777.14 |
| 225 | $145,777.14 | $446.43 | $0.00 | $824.25 | $147,047.82 |
| 226 | $147,047.82 | $446.43 | $0.00 | $831.43 | $148,325.68 |
| 227 | $148,325.68 | $446.43 | $0.00 | $838.65 | $149,610.76 |
| 228 | $149,610.76 | $446.43 | $0.00 | $845.92 | $150,903.11 |
| 229 | $150,903.11 | $446.43 | $54,956.11 | $853.23 | $97,246.66 |
| 230 | $97,246.66 | $446.43 | $0.00 | $549.85 | $98,242.94 |
| 231 | $98,242.94 | $446.43 | $0.00 | $555.48 | $99,244.85 |
| 232 | $99,244.85 | $446.43 | $0.00 | $561.14 | $100,252.42 |
| 233 | $100,252.42 | $446.43 | $0.00 | $566.84 | $101,265.69 |
| 234 | $101,265.69 | $446.43 | $0.00 | $572.57 | $102,284.69 |
| 235 | $102,284.69 | $446.43 | $0.00 | $578.33 | $103,309.45 |
| 236 | $103,309.45 | $446.43 | $0.00 | $584.13 | $104,340.01 |
| 237 | $104,340.01 | $446.43 | $0.00 | $589.95 | $105,376.39 |
| 238 | $105,376.39 | $446.43 | $0.00 | $595.81 | $106,418.63 |
| 239 | $106,418.63 | $446.43 | $0.00 | $601.71 | $107,466.77 |
| 240 | $107,466.77 | $446.43 | $0.00 | $607.63 | $108,520.83 |
| 241 | $108,520.83 | $446.43 | $57,703.92 | $613.59 | $51,876.93 |
| 242 | $51,876.93 | $446.43 | $0.00 | $293.32 | $52,616.68 |
| 243 | $52,616.68 | $446.43 | $0.00 | $297.50 | $53,360.61 |
| 244 | $53,360.61 | $446.43 | $0.00 | $301.71 | $54,108.75 |
| 245 | $54,108.75 | $446.43 | $0.00 | $305.94 | $54,861.12 |
| 246 | $54,861.12 | $446.43 | $0.00 | $310.19 | $55,617.74 |
| 247 | $55,617.74 | $446.43 | $0.00 | $314.47 | $56,378.64 |
| 248 | $56,378.64 | $446.43 | $0.00 | $318.77 | $57,143.84 |
| 249 | $57,143.84 | $446.43 | $0.00 | $323.10 | $57,913.37 |
| 250 | $57,913.37 | $446.43 | $0.00 | $327.45 | $58,687.25 |
| 251 | $58,687.25 | $446.43 | $0.00 | $331.83 | $59,465.51 |
| 252 | $59,465.51 | $446.43 | $0.00 | $336.23 | $60,248.17 |
| 253 | $60,248.17 | $0.00 | $60,589.11 | $340.65 | ($0.29) |