Savings Plan and Future Cost Estimation for University of Arkansas Fort Smith

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$56,579
Monthly savings required$448

How much will it cost to send your child to University of Arkansas Fort Smith in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $226,314.40 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $447.87 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,818.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Arkansas Fort Smith in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $447.87 $0.00 $0.00 $447.87
2 $447.87 $447.87 $0.00 $2.53 $898.27
3 $898.27 $447.87 $0.00 $5.08 $1,351.22
4 $1,351.22 $447.87 $0.00 $7.64 $1,806.73
5 $1,806.73 $447.87 $0.00 $10.22 $2,264.82
6 $2,264.82 $447.87 $0.00 $12.81 $2,725.50
7 $2,725.50 $447.87 $0.00 $15.41 $3,188.78
8 $3,188.78 $447.87 $0.00 $18.03 $3,654.68
9 $3,654.68 $447.87 $0.00 $20.66 $4,123.21
10 $4,123.21 $447.87 $0.00 $23.31 $4,594.39
11 $4,594.39 $447.87 $0.00 $25.98 $5,068.24
12 $5,068.24 $447.87 $0.00 $28.66 $5,544.77
13 $5,544.77 $447.87 $0.00 $31.35 $6,023.99
14 $6,023.99 $447.87 $0.00 $34.06 $6,505.92
15 $6,505.92 $447.87 $0.00 $36.79 $6,990.58
16 $6,990.58 $447.87 $0.00 $39.53 $7,477.98
17 $7,477.98 $447.87 $0.00 $42.28 $7,968.13
18 $7,968.13 $447.87 $0.00 $45.05 $8,461.05
19 $8,461.05 $447.87 $0.00 $47.84 $8,956.76
20 $8,956.76 $447.87 $0.00 $50.64 $9,455.27
21 $9,455.27 $447.87 $0.00 $53.46 $9,956.60
22 $9,956.60 $447.87 $0.00 $56.30 $10,460.77
23 $10,460.77 $447.87 $0.00 $59.15 $10,967.79
24 $10,967.79 $447.87 $0.00 $62.01 $11,477.67
25 $11,477.67 $447.87 $0.00 $64.90 $11,990.44
26 $11,990.44 $447.87 $0.00 $67.80 $12,506.11
27 $12,506.11 $447.87 $0.00 $70.71 $13,024.69
28 $13,024.69 $447.87 $0.00 $73.64 $13,546.20
29 $13,546.20 $447.87 $0.00 $76.59 $14,070.66
30 $14,070.66 $447.87 $0.00 $79.56 $14,598.09
31 $14,598.09 $447.87 $0.00 $82.54 $15,128.50
32 $15,128.50 $447.87 $0.00 $85.54 $15,661.91
33 $15,661.91 $447.87 $0.00 $88.55 $16,198.33
34 $16,198.33 $447.87 $0.00 $91.59 $16,737.79
35 $16,737.79 $447.87 $0.00 $94.64 $17,280.30
36 $17,280.30 $447.87 $0.00 $97.71 $17,825.88
37 $17,825.88 $447.87 $0.00 $100.79 $18,374.54
38 $18,374.54 $447.87 $0.00 $103.89 $18,926.30
39 $18,926.30 $447.87 $0.00 $107.01 $19,481.18
40 $19,481.18 $447.87 $0.00 $110.15 $20,039.20
41 $20,039.20 $447.87 $0.00 $113.30 $20,600.37
42 $20,600.37 $447.87 $0.00 $116.48 $21,164.72
43 $21,164.72 $447.87 $0.00 $119.67 $21,732.26
44 $21,732.26 $447.87 $0.00 $122.88 $22,303.01
45 $22,303.01 $447.87 $0.00 $126.10 $22,876.98
46 $22,876.98 $447.87 $0.00 $129.35 $23,454.20
47 $23,454.20 $447.87 $0.00 $132.61 $24,034.68
48 $24,034.68 $447.87 $0.00 $135.90 $24,618.45
49 $24,618.45 $447.87 $0.00 $139.20 $25,205.52
50 $25,205.52 $447.87 $0.00 $142.52 $25,795.91
51 $25,795.91 $447.87 $0.00 $145.85 $26,389.63
52 $26,389.63 $447.87 $0.00 $149.21 $26,986.71
53 $26,986.71 $447.87 $0.00 $152.59 $27,587.17
54 $27,587.17 $447.87 $0.00 $155.98 $28,191.02
55 $28,191.02 $447.87 $0.00 $159.40 $28,798.29
56 $28,798.29 $447.87 $0.00 $162.83 $29,408.99
57 $29,408.99 $447.87 $0.00 $166.28 $30,023.14
58 $30,023.14 $447.87 $0.00 $169.76 $30,640.77
59 $30,640.77 $447.87 $0.00 $173.25 $31,261.89
60 $31,261.89 $447.87 $0.00 $176.76 $31,886.52
61 $31,886.52 $447.87 $0.00 $180.29 $32,514.68
62 $32,514.68 $447.87 $0.00 $183.84 $33,146.39
63 $33,146.39 $447.87 $0.00 $187.41 $33,781.67
64 $33,781.67 $447.87 $0.00 $191.01 $34,420.55
65 $34,420.55 $447.87 $0.00 $194.62 $35,063.04
66 $35,063.04 $447.87 $0.00 $198.25 $35,709.16
67 $35,709.16 $447.87 $0.00 $201.90 $36,358.93
68 $36,358.93 $447.87 $0.00 $205.58 $37,012.38
69 $37,012.38 $447.87 $0.00 $209.27 $37,669.52
70 $37,669.52 $447.87 $0.00 $212.99 $38,330.38
71 $38,330.38 $447.87 $0.00 $216.73 $38,994.98
72 $38,994.98 $447.87 $0.00 $220.48 $39,663.33
73 $39,663.33 $447.87 $0.00 $224.26 $40,335.46
74 $40,335.46 $447.87 $0.00 $228.06 $41,011.39
75 $41,011.39 $447.87 $0.00 $231.88 $41,691.14
76 $41,691.14 $447.87 $0.00 $235.73 $42,374.74
77 $42,374.74 $447.87 $0.00 $239.59 $43,062.20
78 $43,062.20 $447.87 $0.00 $243.48 $43,753.55
79 $43,753.55 $447.87 $0.00 $247.39 $44,448.81
80 $44,448.81 $447.87 $0.00 $251.32 $45,148.00
81 $45,148.00 $447.87 $0.00 $255.27 $45,851.14
82 $45,851.14 $447.87 $0.00 $259.25 $46,558.26
83 $46,558.26 $447.87 $0.00 $263.25 $47,269.38
84 $47,269.38 $447.87 $0.00 $267.27 $47,984.52
85 $47,984.52 $447.87 $0.00 $271.31 $48,703.70
86 $48,703.70 $447.87 $0.00 $275.38 $49,426.95
87 $49,426.95 $447.87 $0.00 $279.47 $50,154.29
88 $50,154.29 $447.87 $0.00 $283.58 $50,885.74
89 $50,885.74 $447.87 $0.00 $287.72 $51,621.33
90 $51,621.33 $447.87 $0.00 $291.87 $52,361.07
91 $52,361.07 $447.87 $0.00 $296.06 $53,105.00
92 $53,105.00 $447.87 $0.00 $300.26 $53,853.13
93 $53,853.13 $447.87 $0.00 $304.49 $54,605.49
94 $54,605.49 $447.87 $0.00 $308.75 $55,362.11
95 $55,362.11 $447.87 $0.00 $313.03 $56,123.01
96 $56,123.01 $447.87 $0.00 $317.33 $56,888.21
97 $56,888.21 $447.87 $0.00 $321.65 $57,657.73
98 $57,657.73 $447.87 $0.00 $326.01 $58,431.61
99 $58,431.61 $447.87 $0.00 $330.38 $59,209.86
100 $59,209.86 $447.87 $0.00 $334.78 $59,992.51
101 $59,992.51 $447.87 $0.00 $339.21 $60,779.59
102 $60,779.59 $447.87 $0.00 $343.66 $61,571.12
103 $61,571.12 $447.87 $0.00 $348.13 $62,367.12
104 $62,367.12 $447.87 $0.00 $352.63 $63,167.62
105 $63,167.62 $447.87 $0.00 $357.16 $63,972.65
106 $63,972.65 $447.87 $0.00 $361.71 $64,782.23
107 $64,782.23 $447.87 $0.00 $366.29 $65,596.39
108 $65,596.39 $447.87 $0.00 $370.89 $66,415.15
109 $66,415.15 $447.87 $0.00 $375.52 $67,238.54
110 $67,238.54 $447.87 $0.00 $380.18 $68,066.59
111 $68,066.59 $447.87 $0.00 $384.86 $68,899.32
112 $68,899.32 $447.87 $0.00 $389.57 $69,736.76
113 $69,736.76 $447.87 $0.00 $394.30 $70,578.93
114 $70,578.93 $447.87 $0.00 $399.06 $71,425.86
115 $71,425.86 $447.87 $0.00 $403.85 $72,277.58
116 $72,277.58 $447.87 $0.00 $408.67 $73,134.12
117 $73,134.12 $447.87 $0.00 $413.51 $73,995.50
118 $73,995.50 $447.87 $0.00 $418.38 $74,861.75
119 $74,861.75 $447.87 $0.00 $423.28 $75,732.90
120 $75,732.90 $447.87 $0.00 $428.20 $76,608.97
121 $76,608.97 $447.87 $0.00 $433.16 $77,490.00
122 $77,490.00 $447.87 $0.00 $438.14 $78,376.01
123 $78,376.01 $447.87 $0.00 $443.15 $79,267.03
124 $79,267.03 $447.87 $0.00 $448.19 $80,163.09
125 $80,163.09 $447.87 $0.00 $453.25 $81,064.21
126 $81,064.21 $447.87 $0.00 $458.35 $81,970.43
127 $81,970.43 $447.87 $0.00 $463.47 $82,881.77
128 $82,881.77 $447.87 $0.00 $468.63 $83,798.27
129 $83,798.27 $447.87 $0.00 $473.81 $84,719.95
130 $84,719.95 $447.87 $0.00 $479.02 $85,646.84
131 $85,646.84 $447.87 $0.00 $484.26 $86,578.97
132 $86,578.97 $447.87 $0.00 $489.53 $87,516.37
133 $87,516.37 $447.87 $0.00 $494.83 $88,459.07
134 $88,459.07 $447.87 $0.00 $500.16 $89,407.10
135 $89,407.10 $447.87 $0.00 $505.52 $90,360.49
136 $90,360.49 $447.87 $0.00 $510.91 $91,319.27
137 $91,319.27 $447.87 $0.00 $516.33 $92,283.47
138 $92,283.47 $447.87 $0.00 $521.78 $93,253.12
139 $93,253.12 $447.87 $0.00 $527.27 $94,228.26
140 $94,228.26 $447.87 $0.00 $532.78 $95,208.91
141 $95,208.91 $447.87 $0.00 $538.33 $96,195.11
142 $96,195.11 $447.87 $0.00 $543.90 $97,186.88
143 $97,186.88 $447.87 $0.00 $549.51 $98,184.26
144 $98,184.26 $447.87 $0.00 $555.15 $99,187.28
145 $99,187.28 $447.87 $0.00 $560.82 $100,195.97
146 $100,195.97 $447.87 $0.00 $566.52 $101,210.36
147 $101,210.36 $447.87 $0.00 $572.26 $102,230.49
148 $102,230.49 $447.87 $0.00 $578.03 $103,256.39
149 $103,256.39 $447.87 $0.00 $583.83 $104,288.09
150 $104,288.09 $447.87 $0.00 $589.66 $105,325.62
151 $105,325.62 $447.87 $0.00 $595.53 $106,369.02
152 $106,369.02 $447.87 $0.00 $601.43 $107,418.32
153 $107,418.32 $447.87 $0.00 $607.36 $108,473.55
154 $108,473.55 $447.87 $0.00 $613.33 $109,534.75
155 $109,534.75 $447.87 $0.00 $619.33 $110,601.95
156 $110,601.95 $447.87 $0.00 $625.36 $111,675.18
157 $111,675.18 $447.87 $0.00 $631.43 $112,754.48
158 $112,754.48 $447.87 $0.00 $637.53 $113,839.88
159 $113,839.88 $447.87 $0.00 $643.67 $114,931.42
160 $114,931.42 $447.87 $0.00 $649.84 $116,029.13
161 $116,029.13 $447.87 $0.00 $656.05 $117,133.05
162 $117,133.05 $447.87 $0.00 $662.29 $118,243.21
163 $118,243.21 $447.87 $0.00 $668.56 $119,359.64
164 $119,359.64 $447.87 $0.00 $674.88 $120,482.39
165 $120,482.39 $447.87 $0.00 $681.22 $121,611.48
166 $121,611.48 $447.87 $0.00 $687.61 $122,746.96
167 $122,746.96 $447.87 $0.00 $694.03 $123,888.86
168 $123,888.86 $447.87 $0.00 $700.49 $125,037.22
169 $125,037.22 $447.87 $0.00 $706.98 $126,192.07
170 $126,192.07 $447.87 $0.00 $713.51 $127,353.45
171 $127,353.45 $447.87 $0.00 $720.07 $128,521.39
172 $128,521.39 $447.87 $0.00 $726.68 $129,695.94
173 $129,695.94 $447.87 $0.00 $733.32 $130,877.13
174 $130,877.13 $447.87 $0.00 $740.00 $132,065.00
175 $132,065.00 $447.87 $0.00 $746.71 $133,259.58
176 $133,259.58 $447.87 $0.00 $753.47 $134,460.92
177 $134,460.92 $447.87 $0.00 $760.26 $135,669.05
178 $135,669.05 $447.87 $0.00 $767.09 $136,884.01
179 $136,884.01 $447.87 $0.00 $773.96 $138,105.84
180 $138,105.84 $447.87 $0.00 $780.87 $139,334.58
181 $139,334.58 $447.87 $0.00 $787.82 $140,570.27
182 $140,570.27 $447.87 $0.00 $794.80 $141,812.94
183 $141,812.94 $447.87 $0.00 $801.83 $143,062.64
184 $143,062.64 $447.87 $0.00 $808.90 $144,319.41
185 $144,319.41 $447.87 $0.00 $816.00 $145,583.28
186 $145,583.28 $447.87 $0.00 $823.15 $146,854.30
187 $146,854.30 $447.87 $0.00 $830.34 $148,132.51
188 $148,132.51 $447.87 $0.00 $837.56 $149,417.94
189 $149,417.94 $447.87 $0.00 $844.83 $150,710.64
190 $150,710.64 $447.87 $0.00 $852.14 $152,010.65
191 $152,010.65 $447.87 $0.00 $859.49 $153,318.01
192 $153,318.01 $447.87 $0.00 $866.88 $154,632.76
193 $154,632.76 $447.87 $0.00 $874.32 $155,954.95
194 $155,954.95 $447.87 $0.00 $881.79 $157,284.61
195 $157,284.61 $447.87 $0.00 $889.31 $158,621.79
196 $158,621.79 $447.87 $0.00 $896.87 $159,966.53
197 $159,966.53 $447.87 $0.00 $904.47 $161,318.87
198 $161,318.87 $447.87 $0.00 $912.12 $162,678.86
199 $162,678.86 $447.87 $0.00 $919.81 $164,046.54
200 $164,046.54 $447.87 $0.00 $927.54 $165,421.95
201 $165,421.95 $447.87 $0.00 $935.32 $166,805.14
202 $166,805.14 $447.87 $0.00 $943.14 $168,196.15
203 $168,196.15 $447.87 $0.00 $951.01 $169,595.03
204 $169,595.03 $447.87 $0.00 $958.91 $171,001.81
205 $171,001.81 $447.87 $0.00 $966.87 $172,416.55
206 $172,416.55 $447.87 $0.00 $974.87 $173,839.29
207 $173,839.29 $447.87 $0.00 $982.91 $175,270.07
208 $175,270.07 $447.87 $0.00 $991.00 $176,708.94
209 $176,708.94 $447.87 $0.00 $999.14 $178,155.95
210 $178,155.95 $447.87 $0.00 $1,007.32 $179,611.14
211 $179,611.14 $447.87 $0.00 $1,015.55 $181,074.56
212 $181,074.56 $447.87 $0.00 $1,023.82 $182,546.25
213 $182,546.25 $447.87 $0.00 $1,032.14 $184,026.26
214 $184,026.26 $447.87 $0.00 $1,040.51 $185,514.64
215 $185,514.64 $447.87 $0.00 $1,048.93 $187,011.44
216 $187,011.44 $447.87 $0.00 $1,057.39 $188,516.70
217 $188,516.70 $447.87 $52,507.62 $1,065.90 $137,522.85
218 $137,522.85 $447.87 $0.00 $777.57 $138,748.29
219 $138,748.29 $447.87 $0.00 $784.50 $139,980.66
220 $139,980.66 $447.87 $0.00 $791.47 $141,220.00
221 $141,220.00 $447.87 $0.00 $798.48 $142,466.35
222 $142,466.35 $447.87 $0.00 $805.53 $143,719.75
223 $143,719.75 $447.87 $0.00 $812.61 $144,980.23
224 $144,980.23 $447.87 $0.00 $819.74 $146,247.84
225 $146,247.84 $447.87 $0.00 $826.91 $147,522.62
226 $147,522.62 $447.87 $0.00 $834.11 $148,804.60
227 $148,804.60 $447.87 $0.00 $841.36 $150,093.83
228 $150,093.83 $447.87 $0.00 $848.65 $151,390.35
229 $151,390.35 $447.87 $55,133.00 $855.98 $97,561.20
230 $97,561.20 $447.87 $0.00 $551.63 $98,560.70
231 $98,560.70 $447.87 $0.00 $557.28 $99,565.85
232 $99,565.85 $447.87 $0.00 $562.96 $100,576.68
233 $100,576.68 $447.87 $0.00 $568.68 $101,593.23
234 $101,593.23 $447.87 $0.00 $574.42 $102,615.52
235 $102,615.52 $447.87 $0.00 $580.20 $103,643.59
236 $103,643.59 $447.87 $0.00 $586.02 $104,677.48
237 $104,677.48 $447.87 $0.00 $591.86 $105,717.21
238 $105,717.21 $447.87 $0.00 $597.74 $106,762.82
239 $106,762.82 $447.87 $0.00 $603.65 $107,814.34
240 $107,814.34 $447.87 $0.00 $609.60 $108,871.81
241 $108,871.81 $447.87 $57,889.65 $615.58 $52,045.61
242 $52,045.61 $447.87 $0.00 $294.27 $52,787.75
243 $52,787.75 $447.87 $0.00 $298.47 $53,534.09
244 $53,534.09 $447.87 $0.00 $302.69 $54,284.65
245 $54,284.65 $447.87 $0.00 $306.93 $55,039.45
246 $55,039.45 $447.87 $0.00 $311.20 $55,798.52
247 $55,798.52 $447.87 $0.00 $315.49 $56,561.88
248 $56,561.88 $447.87 $0.00 $319.81 $57,329.56
249 $57,329.56 $447.87 $0.00 $324.15 $58,101.58
250 $58,101.58 $447.87 $0.00 $328.51 $58,877.96
251 $58,877.96 $447.87 $0.00 $332.90 $59,658.73
252 $59,658.73 $447.87 $0.00 $337.32 $60,443.92
253 $60,443.92 $0.00 $60,784.13 $341.76 $1.55