Savings Plan and Future Cost Estimation for University of Arkansas

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$67,797
Monthly savings required$537

How much will it cost to send your child to University of Arkansas in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $271,187.26 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $536.67 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$26,144.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Arkansas in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $536.67 $0.00 $0.00 $536.67
2 $536.67 $536.67 $0.00 $3.03 $1,076.37
3 $1,076.37 $536.67 $0.00 $6.09 $1,619.13
4 $1,619.13 $536.67 $0.00 $9.15 $2,164.95
5 $2,164.95 $536.67 $0.00 $12.24 $2,713.86
6 $2,713.86 $536.67 $0.00 $15.34 $3,265.87
7 $3,265.87 $536.67 $0.00 $18.47 $3,821.01
8 $3,821.01 $536.67 $0.00 $21.60 $4,379.28
9 $4,379.28 $536.67 $0.00 $24.76 $4,940.71
10 $4,940.71 $536.67 $0.00 $27.94 $5,505.32
11 $5,505.32 $536.67 $0.00 $31.13 $6,073.12
12 $6,073.12 $536.67 $0.00 $34.34 $6,644.13
13 $6,644.13 $536.67 $0.00 $37.57 $7,218.37
14 $7,218.37 $536.67 $0.00 $40.81 $7,795.85
15 $7,795.85 $536.67 $0.00 $44.08 $8,376.60
16 $8,376.60 $536.67 $0.00 $47.36 $8,960.63
17 $8,960.63 $536.67 $0.00 $50.66 $9,547.96
18 $9,547.96 $536.67 $0.00 $53.99 $10,138.62
19 $10,138.62 $536.67 $0.00 $57.33 $10,732.62
20 $10,732.62 $536.67 $0.00 $60.68 $11,329.97
21 $11,329.97 $536.67 $0.00 $64.06 $11,930.70
22 $11,930.70 $536.67 $0.00 $67.46 $12,534.83
23 $12,534.83 $536.67 $0.00 $70.87 $13,142.37
24 $13,142.37 $536.67 $0.00 $74.31 $13,753.35
25 $13,753.35 $536.67 $0.00 $77.76 $14,367.78
26 $14,367.78 $536.67 $0.00 $81.24 $14,985.69
27 $14,985.69 $536.67 $0.00 $84.73 $15,607.09
28 $15,607.09 $536.67 $0.00 $88.24 $16,232.00
29 $16,232.00 $536.67 $0.00 $91.78 $16,860.45
30 $16,860.45 $536.67 $0.00 $95.33 $17,492.45
31 $17,492.45 $536.67 $0.00 $98.90 $18,128.02
32 $18,128.02 $536.67 $0.00 $102.50 $18,767.19
33 $18,767.19 $536.67 $0.00 $106.11 $19,409.97
34 $19,409.97 $536.67 $0.00 $109.75 $20,056.39
35 $20,056.39 $536.67 $0.00 $113.40 $20,706.46
36 $20,706.46 $536.67 $0.00 $117.08 $21,360.21
37 $21,360.21 $536.67 $0.00 $120.77 $22,017.65
38 $22,017.65 $536.67 $0.00 $124.49 $22,678.81
39 $22,678.81 $536.67 $0.00 $128.23 $23,343.71
40 $23,343.71 $536.67 $0.00 $131.99 $24,012.37
41 $24,012.37 $536.67 $0.00 $135.77 $24,684.81
42 $24,684.81 $536.67 $0.00 $139.57 $25,361.05
43 $25,361.05 $536.67 $0.00 $143.40 $26,041.12
44 $26,041.12 $536.67 $0.00 $147.24 $26,725.03
45 $26,725.03 $536.67 $0.00 $151.11 $27,412.81
46 $27,412.81 $536.67 $0.00 $155.00 $28,104.48
47 $28,104.48 $536.67 $0.00 $158.91 $28,800.06
48 $28,800.06 $536.67 $0.00 $162.84 $29,499.57
49 $29,499.57 $536.67 $0.00 $166.79 $30,203.03
50 $30,203.03 $536.67 $0.00 $170.77 $30,910.47
51 $30,910.47 $536.67 $0.00 $174.77 $31,621.91
52 $31,621.91 $536.67 $0.00 $178.79 $32,337.37
53 $32,337.37 $536.67 $0.00 $182.84 $33,056.88
54 $33,056.88 $536.67 $0.00 $186.91 $33,780.46
55 $33,780.46 $536.67 $0.00 $191.00 $34,508.13
56 $34,508.13 $536.67 $0.00 $195.11 $35,239.91
57 $35,239.91 $536.67 $0.00 $199.25 $35,975.83
58 $35,975.83 $536.67 $0.00 $203.41 $36,715.91
59 $36,715.91 $536.67 $0.00 $207.60 $37,460.18
60 $37,460.18 $536.67 $0.00 $211.81 $38,208.66
61 $38,208.66 $536.67 $0.00 $216.04 $38,961.37
62 $38,961.37 $536.67 $0.00 $220.29 $39,718.33
63 $39,718.33 $536.67 $0.00 $224.57 $40,479.57
64 $40,479.57 $536.67 $0.00 $228.88 $41,245.12
65 $41,245.12 $536.67 $0.00 $233.21 $42,015.00
66 $42,015.00 $536.67 $0.00 $237.56 $42,789.23
67 $42,789.23 $536.67 $0.00 $241.94 $43,567.84
68 $43,567.84 $536.67 $0.00 $246.34 $44,350.85
69 $44,350.85 $536.67 $0.00 $250.77 $45,138.29
70 $45,138.29 $536.67 $0.00 $255.22 $45,930.18
71 $45,930.18 $536.67 $0.00 $259.70 $46,726.55
72 $46,726.55 $536.67 $0.00 $264.20 $47,527.42
73 $47,527.42 $536.67 $0.00 $268.73 $48,332.82
74 $48,332.82 $536.67 $0.00 $273.28 $49,142.77
75 $49,142.77 $536.67 $0.00 $277.86 $49,957.30
76 $49,957.30 $536.67 $0.00 $282.47 $50,776.44
77 $50,776.44 $536.67 $0.00 $287.10 $51,600.21
78 $51,600.21 $536.67 $0.00 $291.76 $52,428.64
79 $52,428.64 $536.67 $0.00 $296.44 $53,261.75
80 $53,261.75 $536.67 $0.00 $301.15 $54,099.57
81 $54,099.57 $536.67 $0.00 $305.89 $54,942.13
82 $54,942.13 $536.67 $0.00 $310.65 $55,789.45
83 $55,789.45 $536.67 $0.00 $315.44 $56,641.56
84 $56,641.56 $536.67 $0.00 $320.26 $57,498.49
85 $57,498.49 $536.67 $0.00 $325.10 $58,360.26
86 $58,360.26 $536.67 $0.00 $329.98 $59,226.91
87 $59,226.91 $536.67 $0.00 $334.88 $60,098.46
88 $60,098.46 $536.67 $0.00 $339.81 $60,974.94
89 $60,974.94 $536.67 $0.00 $344.76 $61,856.37
90 $61,856.37 $536.67 $0.00 $349.74 $62,742.78
91 $62,742.78 $536.67 $0.00 $354.76 $63,634.21
92 $63,634.21 $536.67 $0.00 $359.80 $64,530.68
93 $64,530.68 $536.67 $0.00 $364.87 $65,432.22
94 $65,432.22 $536.67 $0.00 $369.96 $66,338.85
95 $66,338.85 $536.67 $0.00 $375.09 $67,250.61
96 $67,250.61 $536.67 $0.00 $380.24 $68,167.52
97 $68,167.52 $536.67 $0.00 $385.43 $69,089.62
98 $69,089.62 $536.67 $0.00 $390.64 $70,016.93
99 $70,016.93 $536.67 $0.00 $395.89 $70,949.49
100 $70,949.49 $536.67 $0.00 $401.16 $71,887.32
101 $71,887.32 $536.67 $0.00 $406.46 $72,830.45
102 $72,830.45 $536.67 $0.00 $411.79 $73,778.91
103 $73,778.91 $536.67 $0.00 $417.16 $74,732.74
104 $74,732.74 $536.67 $0.00 $422.55 $75,691.96
105 $75,691.96 $536.67 $0.00 $427.97 $76,656.60
106 $76,656.60 $536.67 $0.00 $433.43 $77,626.70
107 $77,626.70 $536.67 $0.00 $438.91 $78,602.28
108 $78,602.28 $536.67 $0.00 $444.43 $79,583.38
109 $79,583.38 $536.67 $0.00 $449.98 $80,570.03
110 $80,570.03 $536.67 $0.00 $455.55 $81,562.25
111 $81,562.25 $536.67 $0.00 $461.16 $82,560.08
112 $82,560.08 $536.67 $0.00 $466.81 $83,563.56
113 $83,563.56 $536.67 $0.00 $472.48 $84,572.71
114 $84,572.71 $536.67 $0.00 $478.19 $85,587.57
115 $85,587.57 $536.67 $0.00 $483.92 $86,608.16
116 $86,608.16 $536.67 $0.00 $489.70 $87,634.53
117 $87,634.53 $536.67 $0.00 $495.50 $88,666.70
118 $88,666.70 $536.67 $0.00 $501.33 $89,704.70
119 $89,704.70 $536.67 $0.00 $507.20 $90,748.57
120 $90,748.57 $536.67 $0.00 $513.11 $91,798.35
121 $91,798.35 $536.67 $0.00 $519.04 $92,854.06
122 $92,854.06 $536.67 $0.00 $525.01 $93,915.74
123 $93,915.74 $536.67 $0.00 $531.01 $94,983.42
124 $94,983.42 $536.67 $0.00 $537.05 $96,057.14
125 $96,057.14 $536.67 $0.00 $543.12 $97,136.93
126 $97,136.93 $536.67 $0.00 $549.23 $98,222.83
127 $98,222.83 $536.67 $0.00 $555.37 $99,314.87
128 $99,314.87 $536.67 $0.00 $561.54 $100,413.08
129 $100,413.08 $536.67 $0.00 $567.75 $101,517.50
130 $101,517.50 $536.67 $0.00 $573.99 $102,628.16
131 $102,628.16 $536.67 $0.00 $580.27 $103,745.10
132 $103,745.10 $536.67 $0.00 $586.59 $104,868.36
133 $104,868.36 $536.67 $0.00 $592.94 $105,997.97
134 $105,997.97 $536.67 $0.00 $599.33 $107,133.97
135 $107,133.97 $536.67 $0.00 $605.75 $108,276.39
136 $108,276.39 $536.67 $0.00 $612.21 $109,425.27
137 $109,425.27 $536.67 $0.00 $618.71 $110,580.65
138 $110,580.65 $536.67 $0.00 $625.24 $111,742.56
139 $111,742.56 $536.67 $0.00 $631.81 $112,911.04
140 $112,911.04 $536.67 $0.00 $638.42 $114,086.13
141 $114,086.13 $536.67 $0.00 $645.06 $115,267.86
142 $115,267.86 $536.67 $0.00 $651.74 $116,456.27
143 $116,456.27 $536.67 $0.00 $658.46 $117,651.40
144 $117,651.40 $536.67 $0.00 $665.22 $118,853.29
145 $118,853.29 $536.67 $0.00 $672.01 $120,061.97
146 $120,061.97 $536.67 $0.00 $678.85 $121,277.49
147 $121,277.49 $536.67 $0.00 $685.72 $122,499.88
148 $122,499.88 $536.67 $0.00 $692.63 $123,729.18
149 $123,729.18 $536.67 $0.00 $699.58 $124,965.43
150 $124,965.43 $536.67 $0.00 $706.57 $126,208.67
151 $126,208.67 $536.67 $0.00 $713.60 $127,458.94
152 $127,458.94 $536.67 $0.00 $720.67 $128,716.28
153 $128,716.28 $536.67 $0.00 $727.78 $129,980.73
154 $129,980.73 $536.67 $0.00 $734.93 $131,252.33
155 $131,252.33 $536.67 $0.00 $742.12 $132,531.12
156 $132,531.12 $536.67 $0.00 $749.35 $133,817.14
157 $133,817.14 $536.67 $0.00 $756.62 $135,110.43
158 $135,110.43 $536.67 $0.00 $763.93 $136,411.03
159 $136,411.03 $536.67 $0.00 $771.29 $137,718.99
160 $137,718.99 $536.67 $0.00 $778.68 $139,034.34
161 $139,034.34 $536.67 $0.00 $786.12 $140,357.13
162 $140,357.13 $536.67 $0.00 $793.60 $141,687.40
163 $141,687.40 $536.67 $0.00 $801.12 $143,025.19
164 $143,025.19 $536.67 $0.00 $808.69 $144,370.55
165 $144,370.55 $536.67 $0.00 $816.29 $145,723.51
166 $145,723.51 $536.67 $0.00 $823.94 $147,084.12
167 $147,084.12 $536.67 $0.00 $831.63 $148,452.42
168 $148,452.42 $536.67 $0.00 $839.37 $149,828.46
169 $149,828.46 $536.67 $0.00 $847.15 $151,212.28
170 $151,212.28 $536.67 $0.00 $854.98 $152,603.93
171 $152,603.93 $536.67 $0.00 $862.84 $154,003.44
172 $154,003.44 $536.67 $0.00 $870.76 $155,410.87
173 $155,410.87 $536.67 $0.00 $878.72 $156,826.26
174 $156,826.26 $536.67 $0.00 $886.72 $158,249.65
175 $158,249.65 $536.67 $0.00 $894.77 $159,681.09
176 $159,681.09 $536.67 $0.00 $902.86 $161,120.62
177 $161,120.62 $536.67 $0.00 $911.00 $162,568.29
178 $162,568.29 $536.67 $0.00 $919.18 $164,024.14
179 $164,024.14 $536.67 $0.00 $927.42 $165,488.23
180 $165,488.23 $536.67 $0.00 $935.69 $166,960.59
181 $166,960.59 $536.67 $0.00 $944.02 $168,441.28
182 $168,441.28 $536.67 $0.00 $952.39 $169,930.34
183 $169,930.34 $536.67 $0.00 $960.81 $171,427.82
184 $171,427.82 $536.67 $0.00 $969.28 $172,933.77
185 $172,933.77 $536.67 $0.00 $977.79 $174,448.23
186 $174,448.23 $536.67 $0.00 $986.36 $175,971.26
187 $175,971.26 $536.67 $0.00 $994.97 $177,502.90
188 $177,502.90 $536.67 $0.00 $1,003.63 $179,043.20
189 $179,043.20 $536.67 $0.00 $1,012.34 $180,592.21
190 $180,592.21 $536.67 $0.00 $1,021.09 $182,149.97
191 $182,149.97 $536.67 $0.00 $1,029.90 $183,716.54
192 $183,716.54 $536.67 $0.00 $1,038.76 $185,291.97
193 $185,291.97 $536.67 $0.00 $1,047.67 $186,876.31
194 $186,876.31 $536.67 $0.00 $1,056.63 $188,469.61
195 $188,469.61 $536.67 $0.00 $1,065.63 $190,071.91
196 $190,071.91 $536.67 $0.00 $1,074.69 $191,683.27
197 $191,683.27 $536.67 $0.00 $1,083.81 $193,303.75
198 $193,303.75 $536.67 $0.00 $1,092.97 $194,933.39
199 $194,933.39 $536.67 $0.00 $1,102.18 $196,572.24
200 $196,572.24 $536.67 $0.00 $1,111.45 $198,220.36
201 $198,220.36 $536.67 $0.00 $1,120.77 $199,877.80
202 $199,877.80 $536.67 $0.00 $1,130.14 $201,544.61
203 $201,544.61 $536.67 $0.00 $1,139.56 $203,220.84
204 $203,220.84 $536.67 $0.00 $1,149.04 $204,906.55
205 $204,906.55 $536.67 $0.00 $1,158.57 $206,601.79
206 $206,601.79 $536.67 $0.00 $1,168.16 $208,306.62
207 $208,306.62 $536.67 $0.00 $1,177.80 $210,021.09
208 $210,021.09 $536.67 $0.00 $1,187.49 $211,745.25
209 $211,745.25 $536.67 $0.00 $1,197.24 $213,479.16
210 $213,479.16 $536.67 $0.00 $1,207.04 $215,222.87
211 $215,222.87 $536.67 $0.00 $1,216.90 $216,976.44
212 $216,976.44 $536.67 $0.00 $1,226.82 $218,739.93
213 $218,739.93 $536.67 $0.00 $1,236.79 $220,513.39
214 $220,513.39 $536.67 $0.00 $1,246.81 $222,296.87
215 $222,296.87 $536.67 $0.00 $1,256.90 $224,090.44
216 $224,090.44 $536.67 $0.00 $1,267.04 $225,894.15
217 $225,894.15 $536.67 $62,918.65 $1,277.24 $164,789.41
218 $164,789.41 $536.67 $0.00 $931.74 $166,257.82
219 $166,257.82 $536.67 $0.00 $940.05 $167,734.54
220 $167,734.54 $536.67 $0.00 $948.40 $169,219.61
221 $169,219.61 $536.67 $0.00 $956.79 $170,713.07
222 $170,713.07 $536.67 $0.00 $965.24 $172,214.98
223 $172,214.98 $536.67 $0.00 $973.73 $173,725.38
224 $173,725.38 $536.67 $0.00 $982.27 $175,244.32
225 $175,244.32 $536.67 $0.00 $990.86 $176,771.85
226 $176,771.85 $536.67 $0.00 $999.49 $178,308.01
227 $178,308.01 $536.67 $0.00 $1,008.18 $179,852.86
228 $179,852.86 $536.67 $0.00 $1,016.91 $181,406.44
229 $181,406.44 $536.67 $66,064.59 $1,025.70 $116,904.22
230 $116,904.22 $536.67 $0.00 $660.99 $118,101.88
231 $118,101.88 $536.67 $0.00 $667.77 $119,306.32
232 $119,306.32 $536.67 $0.00 $674.58 $120,517.57
233 $120,517.57 $536.67 $0.00 $681.42 $121,735.66
234 $121,735.66 $536.67 $0.00 $688.31 $122,960.64
235 $122,960.64 $536.67 $0.00 $695.24 $124,192.55
236 $124,192.55 $536.67 $0.00 $702.20 $125,431.42
237 $125,431.42 $536.67 $0.00 $709.21 $126,677.30
238 $126,677.30 $536.67 $0.00 $716.25 $127,930.22
239 $127,930.22 $536.67 $0.00 $723.34 $129,190.23
240 $129,190.23 $536.67 $0.00 $730.46 $130,457.36
241 $130,457.36 $536.67 $69,367.82 $737.62 $62,363.83
242 $62,363.83 $536.67 $0.00 $352.61 $63,253.11
243 $63,253.11 $536.67 $0.00 $357.64 $64,147.42
244 $64,147.42 $536.67 $0.00 $362.70 $65,046.79
245 $65,046.79 $536.67 $0.00 $367.78 $65,951.24
246 $65,951.24 $536.67 $0.00 $372.90 $66,860.81
247 $66,860.81 $536.67 $0.00 $378.04 $67,775.52
248 $67,775.52 $536.67 $0.00 $383.21 $68,695.40
249 $68,695.40 $536.67 $0.00 $388.41 $69,620.48
250 $69,620.48 $536.67 $0.00 $393.64 $70,550.79
251 $70,550.79 $536.67 $0.00 $398.90 $71,486.36
252 $71,486.36 $536.67 $0.00 $404.19 $72,427.22
253 $72,427.22 $0.00 $72,836.21 $409.51 $0.52