Savings Plan and Future Cost Estimation for University of Central Arkansas

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$61,985
Monthly savings required$491

How much will it cost to send your child to University of Central Arkansas in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $247,941.75 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $490.67 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,903.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Central Arkansas in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $490.67 $0.00 $0.00 $490.67
2 $490.67 $490.67 $0.00 $2.77 $984.11
3 $984.11 $490.67 $0.00 $5.56 $1,480.34
4 $1,480.34 $490.67 $0.00 $8.37 $1,979.38
5 $1,979.38 $490.67 $0.00 $11.19 $2,481.24
6 $2,481.24 $490.67 $0.00 $14.03 $2,985.94
7 $2,985.94 $490.67 $0.00 $16.88 $3,493.49
8 $3,493.49 $490.67 $0.00 $19.75 $4,003.91
9 $4,003.91 $490.67 $0.00 $22.64 $4,517.22
10 $4,517.22 $490.67 $0.00 $25.54 $5,033.43
11 $5,033.43 $490.67 $0.00 $28.46 $5,552.56
12 $5,552.56 $490.67 $0.00 $31.39 $6,074.62
13 $6,074.62 $490.67 $0.00 $34.35 $6,599.64
14 $6,599.64 $490.67 $0.00 $37.32 $7,127.63
15 $7,127.63 $490.67 $0.00 $40.30 $7,658.60
16 $7,658.60 $490.67 $0.00 $43.30 $8,192.57
17 $8,192.57 $490.67 $0.00 $46.32 $8,729.56
18 $8,729.56 $490.67 $0.00 $49.36 $9,269.59
19 $9,269.59 $490.67 $0.00 $52.41 $9,812.67
20 $9,812.67 $490.67 $0.00 $55.48 $10,358.82
21 $10,358.82 $490.67 $0.00 $58.57 $10,908.06
22 $10,908.06 $490.67 $0.00 $61.68 $11,460.41
23 $11,460.41 $490.67 $0.00 $64.80 $12,015.88
24 $12,015.88 $490.67 $0.00 $67.94 $12,574.49
25 $12,574.49 $490.67 $0.00 $71.10 $13,136.26
26 $13,136.26 $490.67 $0.00 $74.27 $13,701.20
27 $13,701.20 $490.67 $0.00 $77.47 $14,269.34
28 $14,269.34 $490.67 $0.00 $80.68 $14,840.69
29 $14,840.69 $490.67 $0.00 $83.91 $15,415.27
30 $15,415.27 $490.67 $0.00 $87.16 $15,993.10
31 $15,993.10 $490.67 $0.00 $90.43 $16,574.20
32 $16,574.20 $490.67 $0.00 $93.71 $17,158.58
33 $17,158.58 $490.67 $0.00 $97.02 $17,746.27
34 $17,746.27 $490.67 $0.00 $100.34 $18,337.28
35 $18,337.28 $490.67 $0.00 $103.68 $18,931.63
36 $18,931.63 $490.67 $0.00 $107.04 $19,529.34
37 $19,529.34 $490.67 $0.00 $110.42 $20,130.43
38 $20,130.43 $490.67 $0.00 $113.82 $20,734.92
39 $20,734.92 $490.67 $0.00 $117.24 $21,342.83
40 $21,342.83 $490.67 $0.00 $120.68 $21,954.18
41 $21,954.18 $490.67 $0.00 $124.13 $22,568.98
42 $22,568.98 $490.67 $0.00 $127.61 $23,187.26
43 $23,187.26 $490.67 $0.00 $131.10 $23,809.03
44 $23,809.03 $490.67 $0.00 $134.62 $24,434.32
45 $24,434.32 $490.67 $0.00 $138.16 $25,063.15
46 $25,063.15 $490.67 $0.00 $141.71 $25,695.53
47 $25,695.53 $490.67 $0.00 $145.29 $26,331.49
48 $26,331.49 $490.67 $0.00 $148.88 $26,971.04
49 $26,971.04 $490.67 $0.00 $152.50 $27,614.21
50 $27,614.21 $490.67 $0.00 $156.13 $28,261.01
51 $28,261.01 $490.67 $0.00 $159.79 $28,911.47
52 $28,911.47 $490.67 $0.00 $163.47 $29,565.61
53 $29,565.61 $490.67 $0.00 $167.17 $30,223.45
54 $30,223.45 $490.67 $0.00 $170.89 $30,885.01
55 $30,885.01 $490.67 $0.00 $174.63 $31,550.31
56 $31,550.31 $490.67 $0.00 $178.39 $32,219.37
57 $32,219.37 $490.67 $0.00 $182.17 $32,892.21
58 $32,892.21 $490.67 $0.00 $185.98 $33,568.86
59 $33,568.86 $490.67 $0.00 $189.80 $34,249.33
60 $34,249.33 $490.67 $0.00 $193.65 $34,933.65
61 $34,933.65 $490.67 $0.00 $197.52 $35,621.84
62 $35,621.84 $490.67 $0.00 $201.41 $36,313.92
63 $36,313.92 $490.67 $0.00 $205.32 $37,009.91
64 $37,009.91 $490.67 $0.00 $209.26 $37,709.84
65 $37,709.84 $490.67 $0.00 $213.22 $38,413.73
66 $38,413.73 $490.67 $0.00 $217.20 $39,121.60
67 $39,121.60 $490.67 $0.00 $221.20 $39,833.47
68 $39,833.47 $490.67 $0.00 $225.22 $40,549.36
69 $40,549.36 $490.67 $0.00 $229.27 $41,269.30
70 $41,269.30 $490.67 $0.00 $233.34 $41,993.31
71 $41,993.31 $490.67 $0.00 $237.44 $42,721.42
72 $42,721.42 $490.67 $0.00 $241.55 $43,453.64
73 $43,453.64 $490.67 $0.00 $245.69 $44,190.00
74 $44,190.00 $490.67 $0.00 $249.86 $44,930.53
75 $44,930.53 $490.67 $0.00 $254.04 $45,675.24
76 $45,675.24 $490.67 $0.00 $258.25 $46,424.16
77 $46,424.16 $490.67 $0.00 $262.49 $47,177.32
78 $47,177.32 $490.67 $0.00 $266.75 $47,934.74
79 $47,934.74 $490.67 $0.00 $271.03 $48,696.44
80 $48,696.44 $490.67 $0.00 $275.34 $49,462.45
81 $49,462.45 $490.67 $0.00 $279.67 $50,232.79
82 $50,232.79 $490.67 $0.00 $284.02 $51,007.48
83 $51,007.48 $490.67 $0.00 $288.40 $51,786.55
84 $51,786.55 $490.67 $0.00 $292.81 $52,570.03
85 $52,570.03 $490.67 $0.00 $297.24 $53,357.94
86 $53,357.94 $490.67 $0.00 $301.69 $54,150.30
87 $54,150.30 $490.67 $0.00 $306.17 $54,947.14
88 $54,947.14 $490.67 $0.00 $310.68 $55,748.49
89 $55,748.49 $490.67 $0.00 $315.21 $56,554.37
90 $56,554.37 $490.67 $0.00 $319.77 $57,364.81
91 $57,364.81 $490.67 $0.00 $324.35 $58,179.83
92 $58,179.83 $490.67 $0.00 $328.96 $58,999.46
93 $58,999.46 $490.67 $0.00 $333.59 $59,823.72
94 $59,823.72 $490.67 $0.00 $338.25 $60,652.64
95 $60,652.64 $490.67 $0.00 $342.94 $61,486.25
96 $61,486.25 $490.67 $0.00 $347.65 $62,324.57
97 $62,324.57 $490.67 $0.00 $352.39 $63,167.63
98 $63,167.63 $490.67 $0.00 $357.16 $64,015.46
99 $64,015.46 $490.67 $0.00 $361.95 $64,868.08
100 $64,868.08 $490.67 $0.00 $366.77 $65,725.52
101 $65,725.52 $490.67 $0.00 $371.62 $66,587.81
102 $66,587.81 $490.67 $0.00 $376.50 $67,454.98
103 $67,454.98 $490.67 $0.00 $381.40 $68,327.05
104 $68,327.05 $490.67 $0.00 $386.33 $69,204.05
105 $69,204.05 $490.67 $0.00 $391.29 $70,086.01
106 $70,086.01 $490.67 $0.00 $396.28 $70,972.96
107 $70,972.96 $490.67 $0.00 $401.29 $71,864.92
108 $71,864.92 $490.67 $0.00 $406.33 $72,761.92
109 $72,761.92 $490.67 $0.00 $411.41 $73,664.00
110 $73,664.00 $490.67 $0.00 $416.51 $74,571.18
111 $74,571.18 $490.67 $0.00 $421.64 $75,483.49
112 $75,483.49 $490.67 $0.00 $426.79 $76,400.95
113 $76,400.95 $490.67 $0.00 $431.98 $77,323.60
114 $77,323.60 $490.67 $0.00 $437.20 $78,251.47
115 $78,251.47 $490.67 $0.00 $442.45 $79,184.59
116 $79,184.59 $490.67 $0.00 $447.72 $80,122.98
117 $80,122.98 $490.67 $0.00 $453.03 $81,066.68
118 $81,066.68 $490.67 $0.00 $458.36 $82,015.71
119 $82,015.71 $490.67 $0.00 $463.73 $82,970.11
120 $82,970.11 $490.67 $0.00 $469.13 $83,929.91
121 $83,929.91 $490.67 $0.00 $474.55 $84,895.13
122 $84,895.13 $490.67 $0.00 $480.01 $85,865.81
123 $85,865.81 $490.67 $0.00 $485.50 $86,841.98
124 $86,841.98 $490.67 $0.00 $491.02 $87,823.67
125 $87,823.67 $490.67 $0.00 $496.57 $88,810.91
126 $88,810.91 $490.67 $0.00 $502.15 $89,803.73
127 $89,803.73 $490.67 $0.00 $507.76 $90,802.16
128 $90,802.16 $490.67 $0.00 $513.41 $91,806.24
129 $91,806.24 $490.67 $0.00 $519.09 $92,816.00
130 $92,816.00 $490.67 $0.00 $524.80 $93,831.47
131 $93,831.47 $490.67 $0.00 $530.54 $94,852.68
132 $94,852.68 $490.67 $0.00 $536.31 $95,879.66
133 $95,879.66 $490.67 $0.00 $542.12 $96,912.45
134 $96,912.45 $490.67 $0.00 $547.96 $97,951.08
135 $97,951.08 $490.67 $0.00 $553.83 $98,995.58
136 $98,995.58 $490.67 $0.00 $559.74 $100,045.99
137 $100,045.99 $490.67 $0.00 $565.67 $101,102.33
138 $101,102.33 $490.67 $0.00 $571.65 $102,164.65
139 $102,164.65 $490.67 $0.00 $577.65 $103,232.97
140 $103,232.97 $490.67 $0.00 $583.69 $104,307.33
141 $104,307.33 $490.67 $0.00 $589.77 $105,387.77
142 $105,387.77 $490.67 $0.00 $595.88 $106,474.32
143 $106,474.32 $490.67 $0.00 $602.02 $107,567.01
144 $107,567.01 $490.67 $0.00 $608.20 $108,665.88
145 $108,665.88 $490.67 $0.00 $614.41 $109,770.96
146 $109,770.96 $490.67 $0.00 $620.66 $110,882.29
147 $110,882.29 $490.67 $0.00 $626.94 $111,999.90
148 $111,999.90 $490.67 $0.00 $633.26 $113,123.83
149 $113,123.83 $490.67 $0.00 $639.62 $114,254.12
150 $114,254.12 $490.67 $0.00 $646.01 $115,390.80
151 $115,390.80 $490.67 $0.00 $652.44 $116,533.91
152 $116,533.91 $490.67 $0.00 $658.90 $117,683.48
153 $117,683.48 $490.67 $0.00 $665.40 $118,839.55
154 $118,839.55 $490.67 $0.00 $671.94 $120,002.16
155 $120,002.16 $490.67 $0.00 $678.51 $121,171.34
156 $121,171.34 $490.67 $0.00 $685.12 $122,347.13
157 $122,347.13 $490.67 $0.00 $691.77 $123,529.57
158 $123,529.57 $490.67 $0.00 $698.45 $124,718.69
159 $124,718.69 $490.67 $0.00 $705.18 $125,914.54
160 $125,914.54 $490.67 $0.00 $711.94 $127,117.15
161 $127,117.15 $490.67 $0.00 $718.74 $128,326.56
162 $128,326.56 $490.67 $0.00 $725.58 $129,542.81
163 $129,542.81 $490.67 $0.00 $732.45 $130,765.93
164 $130,765.93 $490.67 $0.00 $739.37 $131,995.97
165 $131,995.97 $490.67 $0.00 $746.32 $133,232.96
166 $133,232.96 $490.67 $0.00 $753.32 $134,476.95
167 $134,476.95 $490.67 $0.00 $760.35 $135,727.97
168 $135,727.97 $490.67 $0.00 $767.43 $136,986.07
169 $136,986.07 $490.67 $0.00 $774.54 $138,251.28
170 $138,251.28 $490.67 $0.00 $781.69 $139,523.64
171 $139,523.64 $490.67 $0.00 $788.89 $140,803.20
172 $140,803.20 $490.67 $0.00 $796.12 $142,089.99
173 $142,089.99 $490.67 $0.00 $803.40 $143,384.06
174 $143,384.06 $490.67 $0.00 $810.71 $144,685.44
175 $144,685.44 $490.67 $0.00 $818.07 $145,994.18
176 $145,994.18 $490.67 $0.00 $825.47 $147,310.32
177 $147,310.32 $490.67 $0.00 $832.91 $148,633.90
178 $148,633.90 $490.67 $0.00 $840.40 $149,964.97
179 $149,964.97 $490.67 $0.00 $847.92 $151,303.56
180 $151,303.56 $490.67 $0.00 $855.49 $152,649.72
181 $152,649.72 $490.67 $0.00 $863.10 $154,003.49
182 $154,003.49 $490.67 $0.00 $870.76 $155,364.92
183 $155,364.92 $490.67 $0.00 $878.46 $156,734.05
184 $156,734.05 $490.67 $0.00 $886.20 $158,110.92
185 $158,110.92 $490.67 $0.00 $893.98 $159,495.57
186 $159,495.57 $490.67 $0.00 $901.81 $160,888.05
187 $160,888.05 $490.67 $0.00 $909.68 $162,288.40
188 $162,288.40 $490.67 $0.00 $917.60 $163,696.67
189 $163,696.67 $490.67 $0.00 $925.56 $165,112.90
190 $165,112.90 $490.67 $0.00 $933.57 $166,537.14
191 $166,537.14 $490.67 $0.00 $941.63 $167,969.44
192 $167,969.44 $490.67 $0.00 $949.72 $169,409.83
193 $169,409.83 $490.67 $0.00 $957.87 $170,858.37
194 $170,858.37 $490.67 $0.00 $966.06 $172,315.10
195 $172,315.10 $490.67 $0.00 $974.29 $173,780.06
196 $173,780.06 $490.67 $0.00 $982.58 $175,253.31
197 $175,253.31 $490.67 $0.00 $990.91 $176,734.89
198 $176,734.89 $490.67 $0.00 $999.28 $178,224.84
199 $178,224.84 $490.67 $0.00 $1,007.71 $179,723.22
200 $179,723.22 $490.67 $0.00 $1,016.18 $181,230.07
201 $181,230.07 $490.67 $0.00 $1,024.70 $182,745.44
202 $182,745.44 $490.67 $0.00 $1,033.27 $184,269.38
203 $184,269.38 $490.67 $0.00 $1,041.89 $185,801.94
204 $185,801.94 $490.67 $0.00 $1,050.55 $187,343.16
205 $187,343.16 $490.67 $0.00 $1,059.27 $188,893.10
206 $188,893.10 $490.67 $0.00 $1,068.03 $190,451.80
207 $190,451.80 $490.67 $0.00 $1,076.84 $192,019.31
208 $192,019.31 $490.67 $0.00 $1,085.71 $193,595.69
209 $193,595.69 $490.67 $0.00 $1,094.62 $195,180.98
210 $195,180.98 $490.67 $0.00 $1,103.58 $196,775.23
211 $196,775.23 $490.67 $0.00 $1,112.60 $198,378.50
212 $198,378.50 $490.67 $0.00 $1,121.66 $199,990.83
213 $199,990.83 $490.67 $0.00 $1,130.78 $201,612.28
214 $201,612.28 $490.67 $0.00 $1,139.95 $203,242.90
215 $203,242.90 $490.67 $0.00 $1,149.16 $204,882.73
216 $204,882.73 $490.67 $0.00 $1,158.44 $206,531.84
217 $206,531.84 $490.67 $57,525.42 $1,167.76 $150,664.85
218 $150,664.85 $490.67 $0.00 $851.88 $152,007.40
219 $152,007.40 $490.67 $0.00 $859.47 $153,357.54
220 $153,357.54 $490.67 $0.00 $867.11 $154,715.32
221 $154,715.32 $490.67 $0.00 $874.78 $156,080.77
222 $156,080.77 $490.67 $0.00 $882.50 $157,453.94
223 $157,453.94 $490.67 $0.00 $890.27 $158,834.88
224 $158,834.88 $490.67 $0.00 $898.08 $160,223.63
225 $160,223.63 $490.67 $0.00 $905.93 $161,620.23
226 $161,620.23 $490.67 $0.00 $913.82 $163,024.72
227 $163,024.72 $490.67 $0.00 $921.77 $164,437.16
228 $164,437.16 $490.67 $0.00 $929.75 $165,857.58
229 $165,857.58 $490.67 $60,401.69 $937.78 $106,884.34
230 $106,884.34 $490.67 $0.00 $604.34 $107,979.35
231 $107,979.35 $490.67 $0.00 $610.53 $109,080.55
232 $109,080.55 $490.67 $0.00 $616.76 $110,187.98
233 $110,187.98 $490.67 $0.00 $623.02 $111,301.67
234 $111,301.67 $490.67 $0.00 $629.32 $112,421.66
235 $112,421.66 $490.67 $0.00 $635.65 $113,547.98
236 $113,547.98 $490.67 $0.00 $642.02 $114,680.67
237 $114,680.67 $490.67 $0.00 $648.42 $115,819.76
238 $115,819.76 $490.67 $0.00 $654.86 $116,965.29
239 $116,965.29 $490.67 $0.00 $661.34 $118,117.30
240 $118,117.30 $490.67 $0.00 $667.85 $119,275.82
241 $119,275.82 $490.67 $63,421.78 $674.40 $57,019.11
242 $57,019.11 $490.67 $0.00 $322.39 $57,832.17
243 $57,832.17 $490.67 $0.00 $326.99 $58,649.83
244 $58,649.83 $490.67 $0.00 $331.61 $59,472.11
245 $59,472.11 $490.67 $0.00 $336.26 $60,299.04
246 $60,299.04 $490.67 $0.00 $340.94 $61,130.65
247 $61,130.65 $490.67 $0.00 $345.64 $61,966.96
248 $61,966.96 $490.67 $0.00 $350.37 $62,808.00
249 $62,808.00 $490.67 $0.00 $355.13 $63,653.80
250 $63,653.80 $490.67 $0.00 $359.91 $64,504.38
251 $64,504.38 $490.67 $0.00 $364.72 $65,359.77
252 $65,359.77 $490.67 $0.00 $369.55 $66,219.99
253 $66,219.99 $0.00 $66,592.86 $374.42 $1.55