How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $93,744 |
| Monthly savings required | $742 |
How much will it cost to send your child to University of the Ozarks in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $374,977.79 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $742.07 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $36,150.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of the Ozarks in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $742.07 | $0.00 | $0.00 | $742.07 |
| 2 | $742.07 | $742.07 | $0.00 | $4.20 | $1,488.34 |
| 3 | $1,488.34 | $742.07 | $0.00 | $8.42 | $2,238.83 |
| 4 | $2,238.83 | $742.07 | $0.00 | $12.66 | $2,993.56 |
| 5 | $2,993.56 | $742.07 | $0.00 | $16.93 | $3,752.56 |
| 6 | $3,752.56 | $742.07 | $0.00 | $21.22 | $4,515.85 |
| 7 | $4,515.85 | $742.07 | $0.00 | $25.53 | $5,283.45 |
| 8 | $5,283.45 | $742.07 | $0.00 | $29.87 | $6,055.39 |
| 9 | $6,055.39 | $742.07 | $0.00 | $34.24 | $6,831.70 |
| 10 | $6,831.70 | $742.07 | $0.00 | $38.63 | $7,612.40 |
| 11 | $7,612.40 | $742.07 | $0.00 | $43.04 | $8,397.51 |
| 12 | $8,397.51 | $742.07 | $0.00 | $47.48 | $9,187.06 |
| 13 | $9,187.06 | $742.07 | $0.00 | $51.94 | $9,981.07 |
| 14 | $9,981.07 | $742.07 | $0.00 | $56.43 | $10,779.57 |
| 15 | $10,779.57 | $742.07 | $0.00 | $60.95 | $11,582.59 |
| 16 | $11,582.59 | $742.07 | $0.00 | $65.49 | $12,390.15 |
| 17 | $12,390.15 | $742.07 | $0.00 | $70.06 | $13,202.28 |
| 18 | $13,202.28 | $742.07 | $0.00 | $74.65 | $14,019.00 |
| 19 | $14,019.00 | $742.07 | $0.00 | $79.27 | $14,840.34 |
| 20 | $14,840.34 | $742.07 | $0.00 | $83.91 | $15,666.32 |
| 21 | $15,666.32 | $742.07 | $0.00 | $88.58 | $16,496.97 |
| 22 | $16,496.97 | $742.07 | $0.00 | $93.28 | $17,332.32 |
| 23 | $17,332.32 | $742.07 | $0.00 | $98.00 | $18,172.39 |
| 24 | $18,172.39 | $742.07 | $0.00 | $102.75 | $19,017.21 |
| 25 | $19,017.21 | $742.07 | $0.00 | $107.53 | $19,866.81 |
| 26 | $19,866.81 | $742.07 | $0.00 | $112.33 | $20,721.21 |
| 27 | $20,721.21 | $742.07 | $0.00 | $117.16 | $21,580.44 |
| 28 | $21,580.44 | $742.07 | $0.00 | $122.02 | $22,444.53 |
| 29 | $22,444.53 | $742.07 | $0.00 | $126.90 | $23,313.50 |
| 30 | $23,313.50 | $742.07 | $0.00 | $131.82 | $24,187.39 |
| 31 | $24,187.39 | $742.07 | $0.00 | $136.76 | $25,066.22 |
| 32 | $25,066.22 | $742.07 | $0.00 | $141.73 | $25,950.02 |
| 33 | $25,950.02 | $742.07 | $0.00 | $146.73 | $26,838.82 |
| 34 | $26,838.82 | $742.07 | $0.00 | $151.75 | $27,732.64 |
| 35 | $27,732.64 | $742.07 | $0.00 | $156.80 | $28,631.51 |
| 36 | $28,631.51 | $742.07 | $0.00 | $161.89 | $29,535.47 |
| 37 | $29,535.47 | $742.07 | $0.00 | $167.00 | $30,444.54 |
| 38 | $30,444.54 | $742.07 | $0.00 | $172.14 | $31,358.75 |
| 39 | $31,358.75 | $742.07 | $0.00 | $177.31 | $32,278.13 |
| 40 | $32,278.13 | $742.07 | $0.00 | $182.51 | $33,202.71 |
| 41 | $33,202.71 | $742.07 | $0.00 | $187.73 | $34,132.51 |
| 42 | $34,132.51 | $742.07 | $0.00 | $192.99 | $35,067.57 |
| 43 | $35,067.57 | $742.07 | $0.00 | $198.28 | $36,007.92 |
| 44 | $36,007.92 | $742.07 | $0.00 | $203.59 | $36,953.58 |
| 45 | $36,953.58 | $742.07 | $0.00 | $208.94 | $37,904.59 |
| 46 | $37,904.59 | $742.07 | $0.00 | $214.32 | $38,860.98 |
| 47 | $38,860.98 | $742.07 | $0.00 | $219.73 | $39,822.78 |
| 48 | $39,822.78 | $742.07 | $0.00 | $225.16 | $40,790.01 |
| 49 | $40,790.01 | $742.07 | $0.00 | $230.63 | $41,762.71 |
| 50 | $41,762.71 | $742.07 | $0.00 | $236.13 | $42,740.91 |
| 51 | $42,740.91 | $742.07 | $0.00 | $241.66 | $43,724.64 |
| 52 | $43,724.64 | $742.07 | $0.00 | $247.23 | $44,713.94 |
| 53 | $44,713.94 | $742.07 | $0.00 | $252.82 | $45,708.83 |
| 54 | $45,708.83 | $742.07 | $0.00 | $258.44 | $46,709.34 |
| 55 | $46,709.34 | $742.07 | $0.00 | $264.10 | $47,715.51 |
| 56 | $47,715.51 | $742.07 | $0.00 | $269.79 | $48,727.37 |
| 57 | $48,727.37 | $742.07 | $0.00 | $275.51 | $49,744.95 |
| 58 | $49,744.95 | $742.07 | $0.00 | $281.27 | $50,768.29 |
| 59 | $50,768.29 | $742.07 | $0.00 | $287.05 | $51,797.41 |
| 60 | $51,797.41 | $742.07 | $0.00 | $292.87 | $52,832.35 |
| 61 | $52,832.35 | $742.07 | $0.00 | $298.72 | $53,873.14 |
| 62 | $53,873.14 | $742.07 | $0.00 | $304.61 | $54,919.82 |
| 63 | $54,919.82 | $742.07 | $0.00 | $310.52 | $55,972.41 |
| 64 | $55,972.41 | $742.07 | $0.00 | $316.48 | $57,030.96 |
| 65 | $57,030.96 | $742.07 | $0.00 | $322.46 | $58,095.49 |
| 66 | $58,095.49 | $742.07 | $0.00 | $328.48 | $59,166.04 |
| 67 | $59,166.04 | $742.07 | $0.00 | $334.53 | $60,242.64 |
| 68 | $60,242.64 | $742.07 | $0.00 | $340.62 | $61,325.33 |
| 69 | $61,325.33 | $742.07 | $0.00 | $346.74 | $62,414.14 |
| 70 | $62,414.14 | $742.07 | $0.00 | $352.90 | $63,509.11 |
| 71 | $63,509.11 | $742.07 | $0.00 | $359.09 | $64,610.27 |
| 72 | $64,610.27 | $742.07 | $0.00 | $365.32 | $65,717.66 |
| 73 | $65,717.66 | $742.07 | $0.00 | $371.58 | $66,831.31 |
| 74 | $66,831.31 | $742.07 | $0.00 | $377.87 | $67,951.25 |
| 75 | $67,951.25 | $742.07 | $0.00 | $384.21 | $69,077.53 |
| 76 | $69,077.53 | $742.07 | $0.00 | $390.57 | $70,210.17 |
| 77 | $70,210.17 | $742.07 | $0.00 | $396.98 | $71,349.22 |
| 78 | $71,349.22 | $742.07 | $0.00 | $403.42 | $72,494.71 |
| 79 | $72,494.71 | $742.07 | $0.00 | $409.90 | $73,646.68 |
| 80 | $73,646.68 | $742.07 | $0.00 | $416.41 | $74,805.16 |
| 81 | $74,805.16 | $742.07 | $0.00 | $422.96 | $75,970.19 |
| 82 | $75,970.19 | $742.07 | $0.00 | $429.55 | $77,141.81 |
| 83 | $77,141.81 | $742.07 | $0.00 | $436.17 | $78,320.05 |
| 84 | $78,320.05 | $742.07 | $0.00 | $442.83 | $79,504.95 |
| 85 | $79,504.95 | $742.07 | $0.00 | $449.53 | $80,696.55 |
| 86 | $80,696.55 | $742.07 | $0.00 | $456.27 | $81,894.89 |
| 87 | $81,894.89 | $742.07 | $0.00 | $463.05 | $83,100.01 |
| 88 | $83,100.01 | $742.07 | $0.00 | $469.86 | $84,311.94 |
| 89 | $84,311.94 | $742.07 | $0.00 | $476.71 | $85,530.72 |
| 90 | $85,530.72 | $742.07 | $0.00 | $483.60 | $86,756.39 |
| 91 | $86,756.39 | $742.07 | $0.00 | $490.53 | $87,988.99 |
| 92 | $87,988.99 | $742.07 | $0.00 | $497.50 | $89,228.56 |
| 93 | $89,228.56 | $742.07 | $0.00 | $504.51 | $90,475.14 |
| 94 | $90,475.14 | $742.07 | $0.00 | $511.56 | $91,728.77 |
| 95 | $91,728.77 | $742.07 | $0.00 | $518.65 | $92,989.49 |
| 96 | $92,989.49 | $742.07 | $0.00 | $525.78 | $94,257.34 |
| 97 | $94,257.34 | $742.07 | $0.00 | $532.94 | $95,532.35 |
| 98 | $95,532.35 | $742.07 | $0.00 | $540.15 | $96,814.57 |
| 99 | $96,814.57 | $742.07 | $0.00 | $547.40 | $98,104.04 |
| 100 | $98,104.04 | $742.07 | $0.00 | $554.69 | $99,400.80 |
| 101 | $99,400.80 | $742.07 | $0.00 | $562.03 | $100,704.90 |
| 102 | $100,704.90 | $742.07 | $0.00 | $569.40 | $102,016.37 |
| 103 | $102,016.37 | $742.07 | $0.00 | $576.82 | $103,335.26 |
| 104 | $103,335.26 | $742.07 | $0.00 | $584.27 | $104,661.60 |
| 105 | $104,661.60 | $742.07 | $0.00 | $591.77 | $105,995.44 |
| 106 | $105,995.44 | $742.07 | $0.00 | $599.31 | $107,336.82 |
| 107 | $107,336.82 | $742.07 | $0.00 | $606.90 | $108,685.79 |
| 108 | $108,685.79 | $742.07 | $0.00 | $614.53 | $110,042.39 |
| 109 | $110,042.39 | $742.07 | $0.00 | $622.20 | $111,406.66 |
| 110 | $111,406.66 | $742.07 | $0.00 | $629.91 | $112,778.64 |
| 111 | $112,778.64 | $742.07 | $0.00 | $637.67 | $114,158.38 |
| 112 | $114,158.38 | $742.07 | $0.00 | $645.47 | $115,545.92 |
| 113 | $115,545.92 | $742.07 | $0.00 | $653.31 | $116,941.30 |
| 114 | $116,941.30 | $742.07 | $0.00 | $661.20 | $118,344.57 |
| 115 | $118,344.57 | $742.07 | $0.00 | $669.14 | $119,755.78 |
| 116 | $119,755.78 | $742.07 | $0.00 | $677.12 | $121,174.97 |
| 117 | $121,174.97 | $742.07 | $0.00 | $685.14 | $122,602.18 |
| 118 | $122,602.18 | $742.07 | $0.00 | $693.21 | $124,037.46 |
| 119 | $124,037.46 | $742.07 | $0.00 | $701.33 | $125,480.86 |
| 120 | $125,480.86 | $742.07 | $0.00 | $709.49 | $126,932.42 |
| 121 | $126,932.42 | $742.07 | $0.00 | $717.69 | $128,392.18 |
| 122 | $128,392.18 | $742.07 | $0.00 | $725.95 | $129,860.20 |
| 123 | $129,860.20 | $742.07 | $0.00 | $734.25 | $131,336.52 |
| 124 | $131,336.52 | $742.07 | $0.00 | $742.60 | $132,821.19 |
| 125 | $132,821.19 | $742.07 | $0.00 | $750.99 | $134,314.25 |
| 126 | $134,314.25 | $742.07 | $0.00 | $759.43 | $135,815.75 |
| 127 | $135,815.75 | $742.07 | $0.00 | $767.92 | $137,325.74 |
| 128 | $137,325.74 | $742.07 | $0.00 | $776.46 | $138,844.27 |
| 129 | $138,844.27 | $742.07 | $0.00 | $785.05 | $140,371.39 |
| 130 | $140,371.39 | $742.07 | $0.00 | $793.68 | $141,907.14 |
| 131 | $141,907.14 | $742.07 | $0.00 | $802.36 | $143,451.57 |
| 132 | $143,451.57 | $742.07 | $0.00 | $811.10 | $145,004.74 |
| 133 | $145,004.74 | $742.07 | $0.00 | $819.88 | $146,566.69 |
| 134 | $146,566.69 | $742.07 | $0.00 | $828.71 | $148,137.47 |
| 135 | $148,137.47 | $742.07 | $0.00 | $837.59 | $149,717.13 |
| 136 | $149,717.13 | $742.07 | $0.00 | $846.52 | $151,305.72 |
| 137 | $151,305.72 | $742.07 | $0.00 | $855.50 | $152,903.29 |
| 138 | $152,903.29 | $742.07 | $0.00 | $864.54 | $154,509.90 |
| 139 | $154,509.90 | $742.07 | $0.00 | $873.62 | $156,125.59 |
| 140 | $156,125.59 | $742.07 | $0.00 | $882.76 | $157,750.42 |
| 141 | $157,750.42 | $742.07 | $0.00 | $891.94 | $159,384.43 |
| 142 | $159,384.43 | $742.07 | $0.00 | $901.18 | $161,027.68 |
| 143 | $161,027.68 | $742.07 | $0.00 | $910.47 | $162,680.22 |
| 144 | $162,680.22 | $742.07 | $0.00 | $919.82 | $164,342.11 |
| 145 | $164,342.11 | $742.07 | $0.00 | $929.21 | $166,013.39 |
| 146 | $166,013.39 | $742.07 | $0.00 | $938.66 | $167,694.12 |
| 147 | $167,694.12 | $742.07 | $0.00 | $948.17 | $169,384.36 |
| 148 | $169,384.36 | $742.07 | $0.00 | $957.72 | $171,084.15 |
| 149 | $171,084.15 | $742.07 | $0.00 | $967.33 | $172,793.55 |
| 150 | $172,793.55 | $742.07 | $0.00 | $977.00 | $174,512.62 |
| 151 | $174,512.62 | $742.07 | $0.00 | $986.72 | $176,241.41 |
| 152 | $176,241.41 | $742.07 | $0.00 | $996.49 | $177,979.97 |
| 153 | $177,979.97 | $742.07 | $0.00 | $1,006.32 | $179,728.36 |
| 154 | $179,728.36 | $742.07 | $0.00 | $1,016.21 | $181,486.64 |
| 155 | $181,486.64 | $742.07 | $0.00 | $1,026.15 | $183,254.86 |
| 156 | $183,254.86 | $742.07 | $0.00 | $1,036.15 | $185,033.08 |
| 157 | $185,033.08 | $742.07 | $0.00 | $1,046.20 | $186,821.35 |
| 158 | $186,821.35 | $742.07 | $0.00 | $1,056.32 | $188,619.74 |
| 159 | $188,619.74 | $742.07 | $0.00 | $1,066.48 | $190,428.29 |
| 160 | $190,428.29 | $742.07 | $0.00 | $1,076.71 | $192,247.07 |
| 161 | $192,247.07 | $742.07 | $0.00 | $1,086.99 | $194,076.13 |
| 162 | $194,076.13 | $742.07 | $0.00 | $1,097.33 | $195,915.53 |
| 163 | $195,915.53 | $742.07 | $0.00 | $1,107.73 | $197,765.33 |
| 164 | $197,765.33 | $742.07 | $0.00 | $1,118.19 | $199,625.59 |
| 165 | $199,625.59 | $742.07 | $0.00 | $1,128.71 | $201,496.37 |
| 166 | $201,496.37 | $742.07 | $0.00 | $1,139.29 | $203,377.73 |
| 167 | $203,377.73 | $742.07 | $0.00 | $1,149.93 | $205,269.73 |
| 168 | $205,269.73 | $742.07 | $0.00 | $1,160.62 | $207,172.42 |
| 169 | $207,172.42 | $742.07 | $0.00 | $1,171.38 | $209,085.87 |
| 170 | $209,085.87 | $742.07 | $0.00 | $1,182.20 | $211,010.14 |
| 171 | $211,010.14 | $742.07 | $0.00 | $1,193.08 | $212,945.29 |
| 172 | $212,945.29 | $742.07 | $0.00 | $1,204.02 | $214,891.38 |
| 173 | $214,891.38 | $742.07 | $0.00 | $1,215.03 | $216,848.48 |
| 174 | $216,848.48 | $742.07 | $0.00 | $1,226.09 | $218,816.64 |
| 175 | $218,816.64 | $742.07 | $0.00 | $1,237.22 | $220,795.93 |
| 176 | $220,795.93 | $742.07 | $0.00 | $1,248.41 | $222,786.41 |
| 177 | $222,786.41 | $742.07 | $0.00 | $1,259.67 | $224,788.15 |
| 178 | $224,788.15 | $742.07 | $0.00 | $1,270.98 | $226,801.20 |
| 179 | $226,801.20 | $742.07 | $0.00 | $1,282.37 | $228,825.64 |
| 180 | $228,825.64 | $742.07 | $0.00 | $1,293.81 | $230,861.52 |
| 181 | $230,861.52 | $742.07 | $0.00 | $1,305.32 | $232,908.91 |
| 182 | $232,908.91 | $742.07 | $0.00 | $1,316.90 | $234,967.88 |
| 183 | $234,967.88 | $742.07 | $0.00 | $1,328.54 | $237,038.49 |
| 184 | $237,038.49 | $742.07 | $0.00 | $1,340.25 | $239,120.81 |
| 185 | $239,120.81 | $742.07 | $0.00 | $1,352.02 | $241,214.90 |
| 186 | $241,214.90 | $742.07 | $0.00 | $1,363.86 | $243,320.83 |
| 187 | $243,320.83 | $742.07 | $0.00 | $1,375.77 | $245,438.67 |
| 188 | $245,438.67 | $742.07 | $0.00 | $1,387.75 | $247,568.49 |
| 189 | $247,568.49 | $742.07 | $0.00 | $1,399.79 | $249,710.35 |
| 190 | $249,710.35 | $742.07 | $0.00 | $1,411.90 | $251,864.32 |
| 191 | $251,864.32 | $742.07 | $0.00 | $1,424.08 | $254,030.47 |
| 192 | $254,030.47 | $742.07 | $0.00 | $1,436.33 | $256,208.87 |
| 193 | $256,208.87 | $742.07 | $0.00 | $1,448.64 | $258,399.58 |
| 194 | $258,399.58 | $742.07 | $0.00 | $1,461.03 | $260,602.68 |
| 195 | $260,602.68 | $742.07 | $0.00 | $1,473.49 | $262,818.24 |
| 196 | $262,818.24 | $742.07 | $0.00 | $1,486.01 | $265,046.32 |
| 197 | $265,046.32 | $742.07 | $0.00 | $1,498.61 | $267,287.00 |
| 198 | $267,287.00 | $742.07 | $0.00 | $1,511.28 | $269,540.35 |
| 199 | $269,540.35 | $742.07 | $0.00 | $1,524.02 | $271,806.44 |
| 200 | $271,806.44 | $742.07 | $0.00 | $1,536.83 | $274,085.34 |
| 201 | $274,085.34 | $742.07 | $0.00 | $1,549.72 | $276,377.13 |
| 202 | $276,377.13 | $742.07 | $0.00 | $1,562.68 | $278,681.88 |
| 203 | $278,681.88 | $742.07 | $0.00 | $1,575.71 | $280,999.66 |
| 204 | $280,999.66 | $742.07 | $0.00 | $1,588.81 | $283,330.54 |
| 205 | $283,330.54 | $742.07 | $0.00 | $1,601.99 | $285,674.60 |
| 206 | $285,674.60 | $742.07 | $0.00 | $1,615.25 | $288,031.92 |
| 207 | $288,031.92 | $742.07 | $0.00 | $1,628.57 | $290,402.56 |
| 208 | $290,402.56 | $742.07 | $0.00 | $1,641.98 | $292,786.61 |
| 209 | $292,786.61 | $742.07 | $0.00 | $1,655.46 | $295,184.14 |
| 210 | $295,184.14 | $742.07 | $0.00 | $1,669.01 | $297,595.22 |
| 211 | $297,595.22 | $742.07 | $0.00 | $1,682.65 | $300,019.94 |
| 212 | $300,019.94 | $742.07 | $0.00 | $1,696.36 | $302,458.37 |
| 213 | $302,458.37 | $742.07 | $0.00 | $1,710.14 | $304,910.58 |
| 214 | $304,910.58 | $742.07 | $0.00 | $1,724.01 | $307,376.66 |
| 215 | $307,376.66 | $742.07 | $0.00 | $1,737.95 | $309,856.68 |
| 216 | $309,856.68 | $742.07 | $0.00 | $1,751.97 | $312,350.72 |
| 217 | $312,350.72 | $742.07 | $86,999.29 | $1,766.08 | $227,859.58 |
| 218 | $227,859.58 | $742.07 | $0.00 | $1,288.35 | $229,890.00 |
| 219 | $229,890.00 | $742.07 | $0.00 | $1,299.83 | $231,931.90 |
| 220 | $231,931.90 | $742.07 | $0.00 | $1,311.38 | $233,985.35 |
| 221 | $233,985.35 | $742.07 | $0.00 | $1,322.99 | $236,050.41 |
| 222 | $236,050.41 | $742.07 | $0.00 | $1,334.66 | $238,127.14 |
| 223 | $238,127.14 | $742.07 | $0.00 | $1,346.41 | $240,215.62 |
| 224 | $240,215.62 | $742.07 | $0.00 | $1,358.21 | $242,315.90 |
| 225 | $242,315.90 | $742.07 | $0.00 | $1,370.09 | $244,428.06 |
| 226 | $244,428.06 | $742.07 | $0.00 | $1,382.03 | $246,552.16 |
| 227 | $246,552.16 | $742.07 | $0.00 | $1,394.04 | $248,688.27 |
| 228 | $248,688.27 | $742.07 | $0.00 | $1,406.12 | $250,836.46 |
| 229 | $250,836.46 | $742.07 | $91,349.25 | $1,418.27 | $161,647.55 |
| 230 | $161,647.55 | $742.07 | $0.00 | $913.98 | $163,303.60 |
| 231 | $163,303.60 | $742.07 | $0.00 | $923.34 | $164,969.01 |
| 232 | $164,969.01 | $742.07 | $0.00 | $932.76 | $166,643.84 |
| 233 | $166,643.84 | $742.07 | $0.00 | $942.23 | $168,328.14 |
| 234 | $168,328.14 | $742.07 | $0.00 | $951.75 | $170,021.96 |
| 235 | $170,021.96 | $742.07 | $0.00 | $961.33 | $171,725.36 |
| 236 | $171,725.36 | $742.07 | $0.00 | $970.96 | $173,438.39 |
| 237 | $173,438.39 | $742.07 | $0.00 | $980.65 | $175,161.11 |
| 238 | $175,161.11 | $742.07 | $0.00 | $990.39 | $176,893.57 |
| 239 | $176,893.57 | $742.07 | $0.00 | $1,000.18 | $178,635.82 |
| 240 | $178,635.82 | $742.07 | $0.00 | $1,010.03 | $180,387.92 |
| 241 | $180,387.92 | $742.07 | $95,916.71 | $1,019.94 | $86,233.22 |
| 242 | $86,233.22 | $742.07 | $0.00 | $487.58 | $87,462.87 |
| 243 | $87,462.87 | $742.07 | $0.00 | $494.53 | $88,699.47 |
| 244 | $88,699.47 | $742.07 | $0.00 | $501.52 | $89,943.06 |
| 245 | $89,943.06 | $742.07 | $0.00 | $508.55 | $91,193.68 |
| 246 | $91,193.68 | $742.07 | $0.00 | $515.62 | $92,451.37 |
| 247 | $92,451.37 | $742.07 | $0.00 | $522.73 | $93,716.17 |
| 248 | $93,716.17 | $742.07 | $0.00 | $529.88 | $94,988.12 |
| 249 | $94,988.12 | $742.07 | $0.00 | $537.08 | $96,267.27 |
| 250 | $96,267.27 | $742.07 | $0.00 | $544.31 | $97,553.65 |
| 251 | $97,553.65 | $742.07 | $0.00 | $551.58 | $98,847.30 |
| 252 | $98,847.30 | $742.07 | $0.00 | $558.90 | $100,148.27 |
| 253 | $100,148.27 | $0.00 | $100,712.55 | $566.25 | $1.97 |