Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$141,628
Monthly savings required$1,121

How much will it cost to send your child to American Jewish University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $566,512.10 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,121.10 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$54,615.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford American Jewish University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,121.10 $0.00 $0.00 $1,121.10
2 $1,121.10 $1,121.10 $0.00 $6.34 $2,248.54
3 $2,248.54 $1,121.10 $0.00 $12.71 $3,382.35
4 $3,382.35 $1,121.10 $0.00 $19.12 $4,522.57
5 $4,522.57 $1,121.10 $0.00 $25.57 $5,669.24
6 $5,669.24 $1,121.10 $0.00 $32.05 $6,822.39
7 $6,822.39 $1,121.10 $0.00 $38.57 $7,982.06
8 $7,982.06 $1,121.10 $0.00 $45.13 $9,148.29
9 $9,148.29 $1,121.10 $0.00 $51.73 $10,321.12
10 $10,321.12 $1,121.10 $0.00 $58.36 $11,500.58
11 $11,500.58 $1,121.10 $0.00 $65.03 $12,686.71
12 $12,686.71 $1,121.10 $0.00 $71.73 $13,879.54
13 $13,879.54 $1,121.10 $0.00 $78.48 $15,079.12
14 $15,079.12 $1,121.10 $0.00 $85.26 $16,285.48
15 $16,285.48 $1,121.10 $0.00 $92.08 $17,498.66
16 $17,498.66 $1,121.10 $0.00 $98.94 $18,718.70
17 $18,718.70 $1,121.10 $0.00 $105.84 $19,945.64
18 $19,945.64 $1,121.10 $0.00 $112.78 $21,179.52
19 $21,179.52 $1,121.10 $0.00 $119.75 $22,420.37
20 $22,420.37 $1,121.10 $0.00 $126.77 $23,668.24
21 $23,668.24 $1,121.10 $0.00 $133.82 $24,923.16
22 $24,923.16 $1,121.10 $0.00 $140.92 $26,185.18
23 $26,185.18 $1,121.10 $0.00 $148.05 $27,454.33
24 $27,454.33 $1,121.10 $0.00 $155.23 $28,730.66
25 $28,730.66 $1,121.10 $0.00 $162.45 $30,014.21
26 $30,014.21 $1,121.10 $0.00 $169.70 $31,305.01
27 $31,305.01 $1,121.10 $0.00 $177.00 $32,603.11
28 $32,603.11 $1,121.10 $0.00 $184.34 $33,908.55
29 $33,908.55 $1,121.10 $0.00 $191.72 $35,221.37
30 $35,221.37 $1,121.10 $0.00 $199.15 $36,541.62
31 $36,541.62 $1,121.10 $0.00 $206.61 $37,869.33
32 $37,869.33 $1,121.10 $0.00 $214.12 $39,204.55
33 $39,204.55 $1,121.10 $0.00 $221.67 $40,547.32
34 $40,547.32 $1,121.10 $0.00 $229.26 $41,897.68
35 $41,897.68 $1,121.10 $0.00 $236.90 $43,255.68
36 $43,255.68 $1,121.10 $0.00 $244.57 $44,621.35
37 $44,621.35 $1,121.10 $0.00 $252.30 $45,994.75
38 $45,994.75 $1,121.10 $0.00 $260.06 $47,375.91
39 $47,375.91 $1,121.10 $0.00 $267.87 $48,764.88
40 $48,764.88 $1,121.10 $0.00 $275.72 $50,161.70
41 $50,161.70 $1,121.10 $0.00 $283.62 $51,566.42
42 $51,566.42 $1,121.10 $0.00 $291.56 $52,979.08
43 $52,979.08 $1,121.10 $0.00 $299.55 $54,399.73
44 $54,399.73 $1,121.10 $0.00 $307.58 $55,828.41
45 $55,828.41 $1,121.10 $0.00 $315.66 $57,265.17
46 $57,265.17 $1,121.10 $0.00 $323.79 $58,710.06
47 $58,710.06 $1,121.10 $0.00 $331.96 $60,163.12
48 $60,163.12 $1,121.10 $0.00 $340.17 $61,624.39
49 $61,624.39 $1,121.10 $0.00 $348.43 $63,093.92
50 $63,093.92 $1,121.10 $0.00 $356.74 $64,571.76
51 $64,571.76 $1,121.10 $0.00 $365.10 $66,057.96
52 $66,057.96 $1,121.10 $0.00 $373.50 $67,552.56
53 $67,552.56 $1,121.10 $0.00 $381.95 $69,055.61
54 $69,055.61 $1,121.10 $0.00 $390.45 $70,567.16
55 $70,567.16 $1,121.10 $0.00 $399.00 $72,087.26
56 $72,087.26 $1,121.10 $0.00 $407.59 $73,615.95
57 $73,615.95 $1,121.10 $0.00 $416.24 $75,153.29
58 $75,153.29 $1,121.10 $0.00 $424.93 $76,699.32
59 $76,699.32 $1,121.10 $0.00 $433.67 $78,254.09
60 $78,254.09 $1,121.10 $0.00 $442.46 $79,817.65
61 $79,817.65 $1,121.10 $0.00 $451.30 $81,390.05
62 $81,390.05 $1,121.10 $0.00 $460.19 $82,971.34
63 $82,971.34 $1,121.10 $0.00 $469.13 $84,561.57
64 $84,561.57 $1,121.10 $0.00 $478.12 $86,160.79
65 $86,160.79 $1,121.10 $0.00 $487.17 $87,769.06
66 $87,769.06 $1,121.10 $0.00 $496.26 $89,386.42
67 $89,386.42 $1,121.10 $0.00 $505.40 $91,012.92
68 $91,012.92 $1,121.10 $0.00 $514.60 $92,648.62
69 $92,648.62 $1,121.10 $0.00 $523.85 $94,293.57
70 $94,293.57 $1,121.10 $0.00 $533.15 $95,947.82
71 $95,947.82 $1,121.10 $0.00 $542.50 $97,611.42
72 $97,611.42 $1,121.10 $0.00 $551.91 $99,284.43
73 $99,284.43 $1,121.10 $0.00 $561.37 $100,966.90
74 $100,966.90 $1,121.10 $0.00 $570.88 $102,658.88
75 $102,658.88 $1,121.10 $0.00 $580.45 $104,360.43
76 $104,360.43 $1,121.10 $0.00 $590.07 $106,071.60
77 $106,071.60 $1,121.10 $0.00 $599.74 $107,792.44
78 $107,792.44 $1,121.10 $0.00 $609.47 $109,523.01
79 $109,523.01 $1,121.10 $0.00 $619.26 $111,263.37
80 $111,263.37 $1,121.10 $0.00 $629.10 $113,013.57
81 $113,013.57 $1,121.10 $0.00 $639.00 $114,773.67
82 $114,773.67 $1,121.10 $0.00 $648.95 $116,543.72
83 $116,543.72 $1,121.10 $0.00 $658.96 $118,323.78
84 $118,323.78 $1,121.10 $0.00 $669.02 $120,113.90
85 $120,113.90 $1,121.10 $0.00 $679.14 $121,914.14
86 $121,914.14 $1,121.10 $0.00 $689.32 $123,724.56
87 $123,724.56 $1,121.10 $0.00 $699.56 $125,545.22
88 $125,545.22 $1,121.10 $0.00 $709.85 $127,376.17
89 $127,376.17 $1,121.10 $0.00 $720.20 $129,217.47
90 $129,217.47 $1,121.10 $0.00 $730.61 $131,069.18
91 $131,069.18 $1,121.10 $0.00 $741.08 $132,931.36
92 $132,931.36 $1,121.10 $0.00 $751.61 $134,804.07
93 $134,804.07 $1,121.10 $0.00 $762.20 $136,687.37
94 $136,687.37 $1,121.10 $0.00 $772.85 $138,581.32
95 $138,581.32 $1,121.10 $0.00 $783.56 $140,485.98
96 $140,485.98 $1,121.10 $0.00 $794.33 $142,401.41
97 $142,401.41 $1,121.10 $0.00 $805.16 $144,327.67
98 $144,327.67 $1,121.10 $0.00 $816.05 $146,264.82
99 $146,264.82 $1,121.10 $0.00 $827.00 $148,212.92
100 $148,212.92 $1,121.10 $0.00 $838.02 $150,172.04
101 $150,172.04 $1,121.10 $0.00 $849.09 $152,142.23
102 $152,142.23 $1,121.10 $0.00 $860.23 $154,123.56
103 $154,123.56 $1,121.10 $0.00 $871.44 $156,116.10
104 $156,116.10 $1,121.10 $0.00 $882.70 $158,119.90
105 $158,119.90 $1,121.10 $0.00 $894.03 $160,135.03
106 $160,135.03 $1,121.10 $0.00 $905.43 $162,161.56
107 $162,161.56 $1,121.10 $0.00 $916.89 $164,199.55
108 $164,199.55 $1,121.10 $0.00 $928.41 $166,249.06
109 $166,249.06 $1,121.10 $0.00 $940.00 $168,310.16
110 $168,310.16 $1,121.10 $0.00 $951.65 $170,382.91
111 $170,382.91 $1,121.10 $0.00 $963.37 $172,467.38
112 $172,467.38 $1,121.10 $0.00 $975.16 $174,563.64
113 $174,563.64 $1,121.10 $0.00 $987.01 $176,671.75
114 $176,671.75 $1,121.10 $0.00 $998.93 $178,791.78
115 $178,791.78 $1,121.10 $0.00 $1,010.91 $180,923.79
116 $180,923.79 $1,121.10 $0.00 $1,022.97 $183,067.86
117 $183,067.86 $1,121.10 $0.00 $1,035.09 $185,224.05
118 $185,224.05 $1,121.10 $0.00 $1,047.28 $187,392.43
119 $187,392.43 $1,121.10 $0.00 $1,059.54 $189,573.07
120 $189,573.07 $1,121.10 $0.00 $1,071.87 $191,766.04
121 $191,766.04 $1,121.10 $0.00 $1,084.27 $193,971.41
122 $193,971.41 $1,121.10 $0.00 $1,096.74 $196,189.25
123 $196,189.25 $1,121.10 $0.00 $1,109.28 $198,419.63
124 $198,419.63 $1,121.10 $0.00 $1,121.89 $200,662.62
125 $200,662.62 $1,121.10 $0.00 $1,134.58 $202,918.30
126 $202,918.30 $1,121.10 $0.00 $1,147.33 $205,186.73
127 $205,186.73 $1,121.10 $0.00 $1,160.16 $207,467.99
128 $207,467.99 $1,121.10 $0.00 $1,173.05 $209,762.14
129 $209,762.14 $1,121.10 $0.00 $1,186.03 $212,069.27
130 $212,069.27 $1,121.10 $0.00 $1,199.07 $214,389.44
131 $214,389.44 $1,121.10 $0.00 $1,212.19 $216,722.73
132 $216,722.73 $1,121.10 $0.00 $1,225.38 $219,069.21
133 $219,069.21 $1,121.10 $0.00 $1,238.65 $221,428.96
134 $221,428.96 $1,121.10 $0.00 $1,251.99 $223,802.05
135 $223,802.05 $1,121.10 $0.00 $1,265.41 $226,188.56
136 $226,188.56 $1,121.10 $0.00 $1,278.90 $228,588.56
137 $228,588.56 $1,121.10 $0.00 $1,292.47 $231,002.13
138 $231,002.13 $1,121.10 $0.00 $1,306.12 $233,429.35
139 $233,429.35 $1,121.10 $0.00 $1,319.84 $235,870.29
140 $235,870.29 $1,121.10 $0.00 $1,333.64 $238,325.03
141 $238,325.03 $1,121.10 $0.00 $1,347.52 $240,793.65
142 $240,793.65 $1,121.10 $0.00 $1,361.48 $243,276.23
143 $243,276.23 $1,121.10 $0.00 $1,375.52 $245,772.85
144 $245,772.85 $1,121.10 $0.00 $1,389.64 $248,283.59
145 $248,283.59 $1,121.10 $0.00 $1,403.83 $250,808.52
146 $250,808.52 $1,121.10 $0.00 $1,418.11 $253,347.73
147 $253,347.73 $1,121.10 $0.00 $1,432.46 $255,901.29
148 $255,901.29 $1,121.10 $0.00 $1,446.90 $258,469.29
149 $258,469.29 $1,121.10 $0.00 $1,461.42 $261,051.81
150 $261,051.81 $1,121.10 $0.00 $1,476.02 $263,648.93
151 $263,648.93 $1,121.10 $0.00 $1,490.71 $266,260.74
152 $266,260.74 $1,121.10 $0.00 $1,505.48 $268,887.32
153 $268,887.32 $1,121.10 $0.00 $1,520.33 $271,528.75
154 $271,528.75 $1,121.10 $0.00 $1,535.26 $274,185.11
155 $274,185.11 $1,121.10 $0.00 $1,550.28 $276,856.49
156 $276,856.49 $1,121.10 $0.00 $1,565.39 $279,542.98
157 $279,542.98 $1,121.10 $0.00 $1,580.58 $282,244.66
158 $282,244.66 $1,121.10 $0.00 $1,595.85 $284,961.61
159 $284,961.61 $1,121.10 $0.00 $1,611.21 $287,693.92
160 $287,693.92 $1,121.10 $0.00 $1,626.66 $290,441.68
161 $290,441.68 $1,121.10 $0.00 $1,642.20 $293,204.98
162 $293,204.98 $1,121.10 $0.00 $1,657.82 $295,983.90
163 $295,983.90 $1,121.10 $0.00 $1,673.54 $298,778.54
164 $298,778.54 $1,121.10 $0.00 $1,689.34 $301,588.98
165 $301,588.98 $1,121.10 $0.00 $1,705.23 $304,415.31
166 $304,415.31 $1,121.10 $0.00 $1,721.21 $307,257.62
167 $307,257.62 $1,121.10 $0.00 $1,737.28 $310,116.00
168 $310,116.00 $1,121.10 $0.00 $1,753.44 $312,990.54
169 $312,990.54 $1,121.10 $0.00 $1,769.69 $315,881.33
170 $315,881.33 $1,121.10 $0.00 $1,786.04 $318,788.47
171 $318,788.47 $1,121.10 $0.00 $1,802.48 $321,712.05
172 $321,712.05 $1,121.10 $0.00 $1,819.01 $324,652.16
173 $324,652.16 $1,121.10 $0.00 $1,835.63 $327,608.89
174 $327,608.89 $1,121.10 $0.00 $1,852.35 $330,582.34
175 $330,582.34 $1,121.10 $0.00 $1,869.16 $333,572.60
176 $333,572.60 $1,121.10 $0.00 $1,886.07 $336,579.77
177 $336,579.77 $1,121.10 $0.00 $1,903.07 $339,603.94
178 $339,603.94 $1,121.10 $0.00 $1,920.17 $342,645.21
179 $342,645.21 $1,121.10 $0.00 $1,937.37 $345,703.68
180 $345,703.68 $1,121.10 $0.00 $1,954.66 $348,779.44
181 $348,779.44 $1,121.10 $0.00 $1,972.05 $351,872.59
182 $351,872.59 $1,121.10 $0.00 $1,989.54 $354,983.23
183 $354,983.23 $1,121.10 $0.00 $2,007.13 $358,111.46
184 $358,111.46 $1,121.10 $0.00 $2,024.81 $361,257.37
185 $361,257.37 $1,121.10 $0.00 $2,042.60 $364,421.07
186 $364,421.07 $1,121.10 $0.00 $2,060.49 $367,602.66
187 $367,602.66 $1,121.10 $0.00 $2,078.48 $370,802.24
188 $370,802.24 $1,121.10 $0.00 $2,096.57 $374,019.91
189 $374,019.91 $1,121.10 $0.00 $2,114.76 $377,255.77
190 $377,255.77 $1,121.10 $0.00 $2,133.06 $380,509.93
191 $380,509.93 $1,121.10 $0.00 $2,151.46 $383,782.49
192 $383,782.49 $1,121.10 $0.00 $2,169.96 $387,073.55
193 $387,073.55 $1,121.10 $0.00 $2,188.57 $390,383.22
194 $390,383.22 $1,121.10 $0.00 $2,207.28 $393,711.60
195 $393,711.60 $1,121.10 $0.00 $2,226.10 $397,058.80
196 $397,058.80 $1,121.10 $0.00 $2,245.03 $400,424.93
197 $400,424.93 $1,121.10 $0.00 $2,264.06 $403,810.09
198 $403,810.09 $1,121.10 $0.00 $2,283.20 $407,214.39
199 $407,214.39 $1,121.10 $0.00 $2,302.45 $410,637.94
200 $410,637.94 $1,121.10 $0.00 $2,321.81 $414,080.85
201 $414,080.85 $1,121.10 $0.00 $2,341.27 $417,543.22
202 $417,543.22 $1,121.10 $0.00 $2,360.85 $421,025.17
203 $421,025.17 $1,121.10 $0.00 $2,380.54 $424,526.81
204 $424,526.81 $1,121.10 $0.00 $2,400.34 $428,048.25
205 $428,048.25 $1,121.10 $0.00 $2,420.25 $431,589.60
206 $431,589.60 $1,121.10 $0.00 $2,440.27 $435,150.97
207 $435,150.97 $1,121.10 $0.00 $2,460.41 $438,732.48
208 $438,732.48 $1,121.10 $0.00 $2,480.66 $442,334.24
209 $442,334.24 $1,121.10 $0.00 $2,501.02 $445,956.36
210 $445,956.36 $1,121.10 $0.00 $2,521.50 $449,598.96
211 $449,598.96 $1,121.10 $0.00 $2,542.10 $453,262.16
212 $453,262.16 $1,121.10 $0.00 $2,562.81 $456,946.07
213 $456,946.07 $1,121.10 $0.00 $2,583.64 $460,650.81
214 $460,650.81 $1,121.10 $0.00 $2,604.59 $464,376.50
215 $464,376.50 $1,121.10 $0.00 $2,625.65 $468,123.25
216 $468,123.25 $1,121.10 $0.00 $2,646.84 $471,891.19
217 $471,891.19 $1,121.10 $131,437.51 $2,668.14 $344,242.92
218 $344,242.92 $1,121.10 $0.00 $1,946.40 $347,310.42
219 $347,310.42 $1,121.10 $0.00 $1,963.74 $350,395.26
220 $350,395.26 $1,121.10 $0.00 $1,981.19 $353,497.55
221 $353,497.55 $1,121.10 $0.00 $1,998.73 $356,617.38
222 $356,617.38 $1,121.10 $0.00 $2,016.37 $359,754.85
223 $359,754.85 $1,121.10 $0.00 $2,034.11 $362,910.06
224 $362,910.06 $1,121.10 $0.00 $2,051.95 $366,083.11
225 $366,083.11 $1,121.10 $0.00 $2,069.89 $369,274.10
226 $369,274.10 $1,121.10 $0.00 $2,087.93 $372,483.13
227 $372,483.13 $1,121.10 $0.00 $2,106.07 $375,710.30
228 $375,710.30 $1,121.10 $0.00 $2,124.32 $378,955.72
229 $378,955.72 $1,121.10 $138,009.38 $2,142.67 $244,210.11
230 $244,210.11 $1,121.10 $0.00 $1,380.80 $246,712.01
231 $246,712.01 $1,121.10 $0.00 $1,394.95 $249,228.06
232 $249,228.06 $1,121.10 $0.00 $1,409.17 $251,758.33
233 $251,758.33 $1,121.10 $0.00 $1,423.48 $254,302.91
234 $254,302.91 $1,121.10 $0.00 $1,437.87 $256,861.88
235 $256,861.88 $1,121.10 $0.00 $1,452.33 $259,435.31
236 $259,435.31 $1,121.10 $0.00 $1,466.88 $262,023.29
237 $262,023.29 $1,121.10 $0.00 $1,481.52 $264,625.91
238 $264,625.91 $1,121.10 $0.00 $1,496.23 $267,243.24
239 $267,243.24 $1,121.10 $0.00 $1,511.03 $269,875.37
240 $269,875.37 $1,121.10 $0.00 $1,525.91 $272,522.38
241 $272,522.38 $1,121.10 $144,909.85 $1,540.88 $130,274.51
242 $130,274.51 $1,121.10 $0.00 $736.59 $132,132.20
243 $132,132.20 $1,121.10 $0.00 $747.09 $134,000.39
244 $134,000.39 $1,121.10 $0.00 $757.66 $135,879.15
245 $135,879.15 $1,121.10 $0.00 $768.28 $137,768.53
246 $137,768.53 $1,121.10 $0.00 $778.96 $139,668.59
247 $139,668.59 $1,121.10 $0.00 $789.71 $141,579.40
248 $141,579.40 $1,121.10 $0.00 $800.51 $143,501.01
249 $143,501.01 $1,121.10 $0.00 $811.38 $145,433.49
250 $145,433.49 $1,121.10 $0.00 $822.30 $147,376.89
251 $147,376.89 $1,121.10 $0.00 $833.29 $149,331.28
252 $149,331.28 $1,121.10 $0.00 $844.34 $151,296.72
253 $151,296.72 $0.00 $152,155.35 $855.45 ($3.18)