| Estimated Annual Cost in 2042 | $171,613 |
| Monthly savings required | $1,356 |
How much will it cost to send your child to American University of Health Sciences in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $686,451.78 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,356.30 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $45,743.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford American University of Health Sciences in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,356.30 | $0.00 | $0.00 | $1,356.30 |
| 2 | $1,356.30 | $1,356.30 | $0.00 | $7.67 | $2,720.27 |
| 3 | $2,720.27 | $1,356.30 | $0.00 | $15.38 | $4,091.95 |
| 4 | $4,091.95 | $1,356.30 | $0.00 | $23.14 | $5,471.39 |
| 5 | $5,471.39 | $1,356.30 | $0.00 | $30.94 | $6,858.63 |
| 6 | $6,858.63 | $1,356.30 | $0.00 | $38.78 | $8,253.71 |
| 7 | $8,253.71 | $1,356.30 | $0.00 | $46.67 | $9,656.68 |
| 8 | $9,656.68 | $1,356.30 | $0.00 | $54.60 | $11,067.58 |
| 9 | $11,067.58 | $1,356.30 | $0.00 | $62.58 | $12,486.46 |
| 10 | $12,486.46 | $1,356.30 | $0.00 | $70.60 | $13,913.36 |
| 11 | $13,913.36 | $1,356.30 | $0.00 | $78.67 | $15,348.33 |
| 12 | $15,348.33 | $1,356.30 | $0.00 | $86.78 | $16,791.41 |
| 13 | $16,791.41 | $1,356.30 | $0.00 | $94.94 | $18,242.65 |
| 14 | $18,242.65 | $1,356.30 | $0.00 | $103.15 | $19,702.10 |
| 15 | $19,702.10 | $1,356.30 | $0.00 | $111.40 | $21,169.80 |
| 16 | $21,169.80 | $1,356.30 | $0.00 | $119.70 | $22,645.80 |
| 17 | $22,645.80 | $1,356.30 | $0.00 | $128.04 | $24,130.14 |
| 18 | $24,130.14 | $1,356.30 | $0.00 | $136.44 | $25,622.88 |
| 19 | $25,622.88 | $1,356.30 | $0.00 | $144.88 | $27,124.06 |
| 20 | $27,124.06 | $1,356.30 | $0.00 | $153.36 | $28,633.72 |
| 21 | $28,633.72 | $1,356.30 | $0.00 | $161.90 | $30,151.92 |
| 22 | $30,151.92 | $1,356.30 | $0.00 | $170.48 | $31,678.70 |
| 23 | $31,678.70 | $1,356.30 | $0.00 | $179.12 | $33,214.12 |
| 24 | $33,214.12 | $1,356.30 | $0.00 | $187.80 | $34,758.22 |
| 25 | $34,758.22 | $1,356.30 | $0.00 | $196.53 | $36,311.05 |
| 26 | $36,311.05 | $1,356.30 | $0.00 | $205.31 | $37,872.66 |
| 27 | $37,872.66 | $1,356.30 | $0.00 | $214.14 | $39,443.10 |
| 28 | $39,443.10 | $1,356.30 | $0.00 | $223.02 | $41,022.42 |
| 29 | $41,022.42 | $1,356.30 | $0.00 | $231.95 | $42,610.67 |
| 30 | $42,610.67 | $1,356.30 | $0.00 | $240.93 | $44,207.90 |
| 31 | $44,207.90 | $1,356.30 | $0.00 | $249.96 | $45,814.16 |
| 32 | $45,814.16 | $1,356.30 | $0.00 | $259.04 | $47,429.50 |
| 33 | $47,429.50 | $1,356.30 | $0.00 | $268.17 | $49,053.97 |
| 34 | $49,053.97 | $1,356.30 | $0.00 | $277.36 | $50,687.63 |
| 35 | $50,687.63 | $1,356.30 | $0.00 | $286.60 | $52,330.53 |
| 36 | $52,330.53 | $1,356.30 | $0.00 | $295.88 | $53,982.71 |
| 37 | $53,982.71 | $1,356.30 | $0.00 | $305.23 | $55,644.24 |
| 38 | $55,644.24 | $1,356.30 | $0.00 | $314.62 | $57,315.16 |
| 39 | $57,315.16 | $1,356.30 | $0.00 | $324.07 | $58,995.53 |
| 40 | $58,995.53 | $1,356.30 | $0.00 | $333.57 | $60,685.40 |
| 41 | $60,685.40 | $1,356.30 | $0.00 | $343.12 | $62,384.82 |
| 42 | $62,384.82 | $1,356.30 | $0.00 | $352.73 | $64,093.85 |
| 43 | $64,093.85 | $1,356.30 | $0.00 | $362.40 | $65,812.55 |
| 44 | $65,812.55 | $1,356.30 | $0.00 | $372.11 | $67,540.96 |
| 45 | $67,540.96 | $1,356.30 | $0.00 | $381.89 | $69,279.15 |
| 46 | $69,279.15 | $1,356.30 | $0.00 | $391.71 | $71,027.16 |
| 47 | $71,027.16 | $1,356.30 | $0.00 | $401.60 | $72,785.06 |
| 48 | $72,785.06 | $1,356.30 | $0.00 | $411.54 | $74,552.90 |
| 49 | $74,552.90 | $1,356.30 | $0.00 | $421.53 | $76,330.73 |
| 50 | $76,330.73 | $1,356.30 | $0.00 | $431.59 | $78,118.62 |
| 51 | $78,118.62 | $1,356.30 | $0.00 | $441.69 | $79,916.61 |
| 52 | $79,916.61 | $1,356.30 | $0.00 | $451.86 | $81,724.77 |
| 53 | $81,724.77 | $1,356.30 | $0.00 | $462.08 | $83,543.15 |
| 54 | $83,543.15 | $1,356.30 | $0.00 | $472.37 | $85,371.82 |
| 55 | $85,371.82 | $1,356.30 | $0.00 | $482.70 | $87,210.82 |
| 56 | $87,210.82 | $1,356.30 | $0.00 | $493.10 | $89,060.22 |
| 57 | $89,060.22 | $1,356.30 | $0.00 | $503.56 | $90,920.08 |
| 58 | $90,920.08 | $1,356.30 | $0.00 | $514.08 | $92,790.46 |
| 59 | $92,790.46 | $1,356.30 | $0.00 | $524.65 | $94,671.41 |
| 60 | $94,671.41 | $1,356.30 | $0.00 | $535.29 | $96,563.00 |
| 61 | $96,563.00 | $1,356.30 | $0.00 | $545.98 | $98,465.28 |
| 62 | $98,465.28 | $1,356.30 | $0.00 | $556.74 | $100,378.32 |
| 63 | $100,378.32 | $1,356.30 | $0.00 | $567.55 | $102,302.17 |
| 64 | $102,302.17 | $1,356.30 | $0.00 | $578.43 | $104,236.90 |
| 65 | $104,236.90 | $1,356.30 | $0.00 | $589.37 | $106,182.57 |
| 66 | $106,182.57 | $1,356.30 | $0.00 | $600.37 | $108,139.24 |
| 67 | $108,139.24 | $1,356.30 | $0.00 | $611.43 | $110,106.97 |
| 68 | $110,106.97 | $1,356.30 | $0.00 | $622.56 | $112,085.83 |
| 69 | $112,085.83 | $1,356.30 | $0.00 | $633.75 | $114,075.88 |
| 70 | $114,075.88 | $1,356.30 | $0.00 | $645.00 | $116,077.18 |
| 71 | $116,077.18 | $1,356.30 | $0.00 | $656.32 | $118,089.80 |
| 72 | $118,089.80 | $1,356.30 | $0.00 | $667.70 | $120,113.80 |
| 73 | $120,113.80 | $1,356.30 | $0.00 | $679.14 | $122,149.24 |
| 74 | $122,149.24 | $1,356.30 | $0.00 | $690.65 | $124,196.19 |
| 75 | $124,196.19 | $1,356.30 | $0.00 | $702.22 | $126,254.71 |
| 76 | $126,254.71 | $1,356.30 | $0.00 | $713.86 | $128,324.87 |
| 77 | $128,324.87 | $1,356.30 | $0.00 | $725.57 | $130,406.74 |
| 78 | $130,406.74 | $1,356.30 | $0.00 | $737.34 | $132,500.38 |
| 79 | $132,500.38 | $1,356.30 | $0.00 | $749.18 | $134,605.86 |
| 80 | $134,605.86 | $1,356.30 | $0.00 | $761.08 | $136,723.24 |
| 81 | $136,723.24 | $1,356.30 | $0.00 | $773.05 | $138,852.59 |
| 82 | $138,852.59 | $1,356.30 | $0.00 | $785.09 | $140,993.98 |
| 83 | $140,993.98 | $1,356.30 | $0.00 | $797.20 | $143,147.48 |
| 84 | $143,147.48 | $1,356.30 | $0.00 | $809.38 | $145,313.16 |
| 85 | $145,313.16 | $1,356.30 | $0.00 | $821.62 | $147,491.08 |
| 86 | $147,491.08 | $1,356.30 | $0.00 | $833.94 | $149,681.32 |
| 87 | $149,681.32 | $1,356.30 | $0.00 | $846.32 | $151,883.94 |
| 88 | $151,883.94 | $1,356.30 | $0.00 | $858.77 | $154,099.01 |
| 89 | $154,099.01 | $1,356.30 | $0.00 | $871.30 | $156,326.61 |
| 90 | $156,326.61 | $1,356.30 | $0.00 | $883.89 | $158,566.80 |
| 91 | $158,566.80 | $1,356.30 | $0.00 | $896.56 | $160,819.66 |
| 92 | $160,819.66 | $1,356.30 | $0.00 | $909.30 | $163,085.26 |
| 93 | $163,085.26 | $1,356.30 | $0.00 | $922.11 | $165,363.67 |
| 94 | $165,363.67 | $1,356.30 | $0.00 | $934.99 | $167,654.96 |
| 95 | $167,654.96 | $1,356.30 | $0.00 | $947.95 | $169,959.21 |
| 96 | $169,959.21 | $1,356.30 | $0.00 | $960.97 | $172,276.48 |
| 97 | $172,276.48 | $1,356.30 | $0.00 | $974.08 | $174,606.86 |
| 98 | $174,606.86 | $1,356.30 | $0.00 | $987.25 | $176,950.41 |
| 99 | $176,950.41 | $1,356.30 | $0.00 | $1,000.50 | $179,307.21 |
| 100 | $179,307.21 | $1,356.30 | $0.00 | $1,013.83 | $181,677.34 |
| 101 | $181,677.34 | $1,356.30 | $0.00 | $1,027.23 | $184,060.87 |
| 102 | $184,060.87 | $1,356.30 | $0.00 | $1,040.71 | $186,457.88 |
| 103 | $186,457.88 | $1,356.30 | $0.00 | $1,054.26 | $188,868.44 |
| 104 | $188,868.44 | $1,356.30 | $0.00 | $1,067.89 | $191,292.63 |
| 105 | $191,292.63 | $1,356.30 | $0.00 | $1,081.60 | $193,730.53 |
| 106 | $193,730.53 | $1,356.30 | $0.00 | $1,095.38 | $196,182.21 |
| 107 | $196,182.21 | $1,356.30 | $0.00 | $1,109.24 | $198,647.75 |
| 108 | $198,647.75 | $1,356.30 | $0.00 | $1,123.18 | $201,127.23 |
| 109 | $201,127.23 | $1,356.30 | $0.00 | $1,137.20 | $203,620.73 |
| 110 | $203,620.73 | $1,356.30 | $0.00 | $1,151.30 | $206,128.33 |
| 111 | $206,128.33 | $1,356.30 | $0.00 | $1,165.48 | $208,650.11 |
| 112 | $208,650.11 | $1,356.30 | $0.00 | $1,179.74 | $211,186.15 |
| 113 | $211,186.15 | $1,356.30 | $0.00 | $1,194.08 | $213,736.53 |
| 114 | $213,736.53 | $1,356.30 | $0.00 | $1,208.50 | $216,301.33 |
| 115 | $216,301.33 | $1,356.30 | $0.00 | $1,223.00 | $218,880.63 |
| 116 | $218,880.63 | $1,356.30 | $0.00 | $1,237.58 | $221,474.51 |
| 117 | $221,474.51 | $1,356.30 | $0.00 | $1,252.25 | $224,083.06 |
| 118 | $224,083.06 | $1,356.30 | $0.00 | $1,267.00 | $226,706.36 |
| 119 | $226,706.36 | $1,356.30 | $0.00 | $1,281.83 | $229,344.49 |
| 120 | $229,344.49 | $1,356.30 | $0.00 | $1,296.75 | $231,997.54 |
| 121 | $231,997.54 | $1,356.30 | $0.00 | $1,311.75 | $234,665.59 |
| 122 | $234,665.59 | $1,356.30 | $0.00 | $1,326.83 | $237,348.72 |
| 123 | $237,348.72 | $1,356.30 | $0.00 | $1,342.00 | $240,047.02 |
| 124 | $240,047.02 | $1,356.30 | $0.00 | $1,357.26 | $242,760.58 |
| 125 | $242,760.58 | $1,356.30 | $0.00 | $1,372.60 | $245,489.48 |
| 126 | $245,489.48 | $1,356.30 | $0.00 | $1,388.03 | $248,233.81 |
| 127 | $248,233.81 | $1,356.30 | $0.00 | $1,403.55 | $250,993.66 |
| 128 | $250,993.66 | $1,356.30 | $0.00 | $1,419.15 | $253,769.11 |
| 129 | $253,769.11 | $1,356.30 | $0.00 | $1,434.85 | $256,560.26 |
| 130 | $256,560.26 | $1,356.30 | $0.00 | $1,450.63 | $259,367.19 |
| 131 | $259,367.19 | $1,356.30 | $0.00 | $1,466.50 | $262,189.99 |
| 132 | $262,189.99 | $1,356.30 | $0.00 | $1,482.46 | $265,028.75 |
| 133 | $265,028.75 | $1,356.30 | $0.00 | $1,498.51 | $267,883.56 |
| 134 | $267,883.56 | $1,356.30 | $0.00 | $1,514.65 | $270,754.51 |
| 135 | $270,754.51 | $1,356.30 | $0.00 | $1,530.89 | $273,641.70 |
| 136 | $273,641.70 | $1,356.30 | $0.00 | $1,547.21 | $276,545.21 |
| 137 | $276,545.21 | $1,356.30 | $0.00 | $1,563.63 | $279,465.14 |
| 138 | $279,465.14 | $1,356.30 | $0.00 | $1,580.14 | $282,401.58 |
| 139 | $282,401.58 | $1,356.30 | $0.00 | $1,596.74 | $285,354.62 |
| 140 | $285,354.62 | $1,356.30 | $0.00 | $1,613.44 | $288,324.36 |
| 141 | $288,324.36 | $1,356.30 | $0.00 | $1,630.23 | $291,310.89 |
| 142 | $291,310.89 | $1,356.30 | $0.00 | $1,647.11 | $294,314.30 |
| 143 | $294,314.30 | $1,356.30 | $0.00 | $1,664.10 | $297,334.70 |
| 144 | $297,334.70 | $1,356.30 | $0.00 | $1,681.17 | $300,372.17 |
| 145 | $300,372.17 | $1,356.30 | $0.00 | $1,698.35 | $303,426.82 |
| 146 | $303,426.82 | $1,356.30 | $0.00 | $1,715.62 | $306,498.74 |
| 147 | $306,498.74 | $1,356.30 | $0.00 | $1,732.99 | $309,588.03 |
| 148 | $309,588.03 | $1,356.30 | $0.00 | $1,750.46 | $312,694.79 |
| 149 | $312,694.79 | $1,356.30 | $0.00 | $1,768.02 | $315,819.11 |
| 150 | $315,819.11 | $1,356.30 | $0.00 | $1,785.69 | $318,961.10 |
| 151 | $318,961.10 | $1,356.30 | $0.00 | $1,803.45 | $322,120.85 |
| 152 | $322,120.85 | $1,356.30 | $0.00 | $1,821.32 | $325,298.47 |
| 153 | $325,298.47 | $1,356.30 | $0.00 | $1,839.28 | $328,494.05 |
| 154 | $328,494.05 | $1,356.30 | $0.00 | $1,857.35 | $331,707.70 |
| 155 | $331,707.70 | $1,356.30 | $0.00 | $1,875.52 | $334,939.52 |
| 156 | $334,939.52 | $1,356.30 | $0.00 | $1,893.80 | $338,189.62 |
| 157 | $338,189.62 | $1,356.30 | $0.00 | $1,912.17 | $341,458.09 |
| 158 | $341,458.09 | $1,356.30 | $0.00 | $1,930.65 | $344,745.04 |
| 159 | $344,745.04 | $1,356.30 | $0.00 | $1,949.24 | $348,050.58 |
| 160 | $348,050.58 | $1,356.30 | $0.00 | $1,967.93 | $351,374.81 |
| 161 | $351,374.81 | $1,356.30 | $0.00 | $1,986.72 | $354,717.83 |
| 162 | $354,717.83 | $1,356.30 | $0.00 | $2,005.63 | $358,079.76 |
| 163 | $358,079.76 | $1,356.30 | $0.00 | $2,024.64 | $361,460.70 |
| 164 | $361,460.70 | $1,356.30 | $0.00 | $2,043.75 | $364,860.75 |
| 165 | $364,860.75 | $1,356.30 | $0.00 | $2,062.98 | $368,280.03 |
| 166 | $368,280.03 | $1,356.30 | $0.00 | $2,082.31 | $371,718.64 |
| 167 | $371,718.64 | $1,356.30 | $0.00 | $2,101.75 | $375,176.69 |
| 168 | $375,176.69 | $1,356.30 | $0.00 | $2,121.30 | $378,654.29 |
| 169 | $378,654.29 | $1,356.30 | $0.00 | $2,140.97 | $382,151.56 |
| 170 | $382,151.56 | $1,356.30 | $0.00 | $2,160.74 | $385,668.60 |
| 171 | $385,668.60 | $1,356.30 | $0.00 | $2,180.63 | $389,205.53 |
| 172 | $389,205.53 | $1,356.30 | $0.00 | $2,200.62 | $392,762.45 |
| 173 | $392,762.45 | $1,356.30 | $0.00 | $2,220.74 | $396,339.49 |
| 174 | $396,339.49 | $1,356.30 | $0.00 | $2,240.96 | $399,936.75 |
| 175 | $399,936.75 | $1,356.30 | $0.00 | $2,261.30 | $403,554.35 |
| 176 | $403,554.35 | $1,356.30 | $0.00 | $2,281.75 | $407,192.40 |
| 177 | $407,192.40 | $1,356.30 | $0.00 | $2,302.33 | $410,851.03 |
| 178 | $410,851.03 | $1,356.30 | $0.00 | $2,323.01 | $414,530.34 |
| 179 | $414,530.34 | $1,356.30 | $0.00 | $2,343.81 | $418,230.45 |
| 180 | $418,230.45 | $1,356.30 | $0.00 | $2,364.74 | $421,951.49 |
| 181 | $421,951.49 | $1,356.30 | $0.00 | $2,385.78 | $425,693.57 |
| 182 | $425,693.57 | $1,356.30 | $0.00 | $2,406.93 | $429,456.80 |
| 183 | $429,456.80 | $1,356.30 | $0.00 | $2,428.21 | $433,241.31 |
| 184 | $433,241.31 | $1,356.30 | $0.00 | $2,449.61 | $437,047.22 |
| 185 | $437,047.22 | $1,356.30 | $0.00 | $2,471.13 | $440,874.65 |
| 186 | $440,874.65 | $1,356.30 | $0.00 | $2,492.77 | $444,723.72 |
| 187 | $444,723.72 | $1,356.30 | $0.00 | $2,514.53 | $448,594.55 |
| 188 | $448,594.55 | $1,356.30 | $0.00 | $2,536.42 | $452,487.27 |
| 189 | $452,487.27 | $1,356.30 | $0.00 | $2,558.43 | $456,402.00 |
| 190 | $456,402.00 | $1,356.30 | $0.00 | $2,580.56 | $460,338.86 |
| 191 | $460,338.86 | $1,356.30 | $0.00 | $2,602.82 | $464,297.98 |
| 192 | $464,297.98 | $1,356.30 | $0.00 | $2,625.21 | $468,279.49 |
| 193 | $468,279.49 | $1,356.30 | $0.00 | $2,647.72 | $472,283.51 |
| 194 | $472,283.51 | $1,356.30 | $0.00 | $2,670.36 | $476,310.17 |
| 195 | $476,310.17 | $1,356.30 | $0.00 | $2,693.13 | $480,359.60 |
| 196 | $480,359.60 | $1,356.30 | $0.00 | $2,716.02 | $484,431.92 |
| 197 | $484,431.92 | $1,356.30 | $0.00 | $2,739.05 | $488,527.27 |
| 198 | $488,527.27 | $1,356.30 | $0.00 | $2,762.20 | $492,645.77 |
| 199 | $492,645.77 | $1,356.30 | $0.00 | $2,785.49 | $496,787.56 |
| 200 | $496,787.56 | $1,356.30 | $0.00 | $2,808.91 | $500,952.77 |
| 201 | $500,952.77 | $1,356.30 | $0.00 | $2,832.46 | $505,141.53 |
| 202 | $505,141.53 | $1,356.30 | $0.00 | $2,856.14 | $509,353.97 |
| 203 | $509,353.97 | $1,356.30 | $0.00 | $2,879.96 | $513,590.23 |
| 204 | $513,590.23 | $1,356.30 | $0.00 | $2,903.91 | $517,850.44 |
| 205 | $517,850.44 | $1,356.30 | $0.00 | $2,928.00 | $522,134.74 |
| 206 | $522,134.74 | $1,356.30 | $0.00 | $2,952.23 | $526,443.27 |
| 207 | $526,443.27 | $1,356.30 | $0.00 | $2,976.59 | $530,776.16 |
| 208 | $530,776.16 | $1,356.30 | $0.00 | $3,001.09 | $535,133.55 |
| 209 | $535,133.55 | $1,356.30 | $0.00 | $3,025.72 | $539,515.57 |
| 210 | $539,515.57 | $1,356.30 | $0.00 | $3,050.50 | $543,922.37 |
| 211 | $543,922.37 | $1,356.30 | $0.00 | $3,075.42 | $548,354.09 |
| 212 | $548,354.09 | $1,356.30 | $0.00 | $3,100.47 | $552,810.86 |
| 213 | $552,810.86 | $1,356.30 | $0.00 | $3,125.67 | $557,292.83 |
| 214 | $557,292.83 | $1,356.30 | $0.00 | $3,151.01 | $561,800.14 |
| 215 | $561,800.14 | $1,356.30 | $0.00 | $3,176.50 | $566,332.94 |
| 216 | $566,332.94 | $1,356.30 | $0.00 | $3,202.13 | $570,891.37 |
| 217 | $570,891.37 | $1,356.30 | $154,608.24 | $3,227.90 | $420,867.33 |
| 218 | $420,867.33 | $1,356.30 | $0.00 | $2,379.65 | $424,603.28 |
| 219 | $424,603.28 | $1,356.30 | $0.00 | $2,400.77 | $428,360.35 |
| 220 | $428,360.35 | $1,356.30 | $0.00 | $2,422.01 | $432,138.66 |
| 221 | $432,138.66 | $1,356.30 | $0.00 | $2,443.37 | $435,938.33 |
| 222 | $435,938.33 | $1,356.30 | $0.00 | $2,464.86 | $439,759.49 |
| 223 | $439,759.49 | $1,356.30 | $0.00 | $2,486.46 | $443,602.25 |
| 224 | $443,602.25 | $1,356.30 | $0.00 | $2,508.19 | $447,466.74 |
| 225 | $447,466.74 | $1,356.30 | $0.00 | $2,530.04 | $451,353.08 |
| 226 | $451,353.08 | $1,356.30 | $0.00 | $2,552.02 | $455,261.40 |
| 227 | $455,261.40 | $1,356.30 | $0.00 | $2,574.11 | $459,191.81 |
| 228 | $459,191.81 | $1,356.30 | $0.00 | $2,596.34 | $463,144.45 |
| 229 | $463,144.45 | $1,356.30 | $165,430.82 | $2,618.69 | $301,688.62 |
| 230 | $301,688.62 | $1,356.30 | $0.00 | $1,705.79 | $304,750.71 |
| 231 | $304,750.71 | $1,356.30 | $0.00 | $1,723.10 | $307,830.11 |
| 232 | $307,830.11 | $1,356.30 | $0.00 | $1,740.52 | $310,926.93 |
| 233 | $310,926.93 | $1,356.30 | $0.00 | $1,758.03 | $314,041.26 |
| 234 | $314,041.26 | $1,356.30 | $0.00 | $1,775.63 | $317,173.19 |
| 235 | $317,173.19 | $1,356.30 | $0.00 | $1,793.34 | $320,322.83 |
| 236 | $320,322.83 | $1,356.30 | $0.00 | $1,811.15 | $323,490.28 |
| 237 | $323,490.28 | $1,356.30 | $0.00 | $1,829.06 | $326,675.64 |
| 238 | $326,675.64 | $1,356.30 | $0.00 | $1,847.07 | $329,879.01 |
| 239 | $329,879.01 | $1,356.30 | $0.00 | $1,865.18 | $333,100.49 |
| 240 | $333,100.49 | $1,356.30 | $0.00 | $1,883.40 | $336,340.19 |
| 241 | $336,340.19 | $1,356.30 | $177,010.98 | $1,901.72 | $162,587.23 |
| 242 | $162,587.23 | $1,356.30 | $0.00 | $919.29 | $164,862.82 |
| 243 | $164,862.82 | $1,356.30 | $0.00 | $932.16 | $167,151.28 |
| 244 | $167,151.28 | $1,356.30 | $0.00 | $945.10 | $169,452.68 |
| 245 | $169,452.68 | $1,356.30 | $0.00 | $958.11 | $171,767.09 |
| 246 | $171,767.09 | $1,356.30 | $0.00 | $971.20 | $174,094.59 |
| 247 | $174,094.59 | $1,356.30 | $0.00 | $984.36 | $176,435.25 |
| 248 | $176,435.25 | $1,356.30 | $0.00 | $997.59 | $178,789.14 |
| 249 | $178,789.14 | $1,356.30 | $0.00 | $1,010.90 | $181,156.34 |
| 250 | $181,156.34 | $1,356.30 | $0.00 | $1,024.28 | $183,536.92 |
| 251 | $183,536.92 | $1,356.30 | $0.00 | $1,037.74 | $185,930.96 |
| 252 | $185,930.96 | $1,356.30 | $0.00 | $1,051.28 | $188,338.54 |
| 253 | $188,338.54 | $0.00 | $189,401.74 | $1,064.89 | $1.69 |