Savings Plan and Future Cost Estimation for Art Center College of Design

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$178,812
Monthly savings required$1,415

How much will it cost to send your child to Art Center College of Design in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $715,248.10 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,415.44 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$68,954.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Art Center College of Design in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,415.44 $0.00 $0.00 $1,415.44
2 $1,415.44 $1,415.44 $0.00 $8.00 $2,838.88
3 $2,838.88 $1,415.44 $0.00 $16.05 $4,270.37
4 $4,270.37 $1,415.44 $0.00 $24.15 $5,709.96
5 $5,709.96 $1,415.44 $0.00 $32.28 $7,157.68
6 $7,157.68 $1,415.44 $0.00 $40.47 $8,613.59
7 $8,613.59 $1,415.44 $0.00 $48.70 $10,077.73
8 $10,077.73 $1,415.44 $0.00 $56.98 $11,550.15
9 $11,550.15 $1,415.44 $0.00 $65.31 $13,030.90
10 $13,030.90 $1,415.44 $0.00 $73.68 $14,520.02
11 $14,520.02 $1,415.44 $0.00 $82.10 $16,017.56
12 $16,017.56 $1,415.44 $0.00 $90.57 $17,523.57
13 $17,523.57 $1,415.44 $0.00 $99.08 $19,038.09
14 $19,038.09 $1,415.44 $0.00 $107.64 $20,561.17
15 $20,561.17 $1,415.44 $0.00 $116.26 $22,092.87
16 $22,092.87 $1,415.44 $0.00 $124.92 $23,633.23
17 $23,633.23 $1,415.44 $0.00 $133.63 $25,182.30
18 $25,182.30 $1,415.44 $0.00 $142.38 $26,740.12
19 $26,740.12 $1,415.44 $0.00 $151.19 $28,306.75
20 $28,306.75 $1,415.44 $0.00 $160.05 $29,882.24
21 $29,882.24 $1,415.44 $0.00 $168.96 $31,466.64
22 $31,466.64 $1,415.44 $0.00 $177.92 $33,060.00
23 $33,060.00 $1,415.44 $0.00 $186.93 $34,662.37
24 $34,662.37 $1,415.44 $0.00 $195.99 $36,273.80
25 $36,273.80 $1,415.44 $0.00 $205.10 $37,894.34
26 $37,894.34 $1,415.44 $0.00 $214.26 $39,524.04
27 $39,524.04 $1,415.44 $0.00 $223.47 $41,162.95
28 $41,162.95 $1,415.44 $0.00 $232.74 $42,811.13
29 $42,811.13 $1,415.44 $0.00 $242.06 $44,468.63
30 $44,468.63 $1,415.44 $0.00 $251.43 $46,135.50
31 $46,135.50 $1,415.44 $0.00 $260.86 $47,811.80
32 $47,811.80 $1,415.44 $0.00 $270.33 $49,497.57
33 $49,497.57 $1,415.44 $0.00 $279.87 $51,192.88
34 $51,192.88 $1,415.44 $0.00 $289.45 $52,897.77
35 $52,897.77 $1,415.44 $0.00 $299.09 $54,612.30
36 $54,612.30 $1,415.44 $0.00 $308.79 $56,336.53
37 $56,336.53 $1,415.44 $0.00 $318.53 $58,070.50
38 $58,070.50 $1,415.44 $0.00 $328.34 $59,814.28
39 $59,814.28 $1,415.44 $0.00 $338.20 $61,567.92
40 $61,567.92 $1,415.44 $0.00 $348.11 $63,331.47
41 $63,331.47 $1,415.44 $0.00 $358.09 $65,105.00
42 $65,105.00 $1,415.44 $0.00 $368.11 $66,888.55
43 $66,888.55 $1,415.44 $0.00 $378.20 $68,682.19
44 $68,682.19 $1,415.44 $0.00 $388.34 $70,485.97
45 $70,485.97 $1,415.44 $0.00 $398.54 $72,299.95
46 $72,299.95 $1,415.44 $0.00 $408.79 $74,124.18
47 $74,124.18 $1,415.44 $0.00 $419.11 $75,958.73
48 $75,958.73 $1,415.44 $0.00 $429.48 $77,803.65
49 $77,803.65 $1,415.44 $0.00 $439.91 $79,659.00
50 $79,659.00 $1,415.44 $0.00 $450.40 $81,524.84
51 $81,524.84 $1,415.44 $0.00 $460.95 $83,401.23
52 $83,401.23 $1,415.44 $0.00 $471.56 $85,288.23
53 $85,288.23 $1,415.44 $0.00 $482.23 $87,185.90
54 $87,185.90 $1,415.44 $0.00 $492.96 $89,094.30
55 $89,094.30 $1,415.44 $0.00 $503.75 $91,013.49
56 $91,013.49 $1,415.44 $0.00 $514.60 $92,943.53
57 $92,943.53 $1,415.44 $0.00 $525.52 $94,884.49
58 $94,884.49 $1,415.44 $0.00 $536.49 $96,836.42
59 $96,836.42 $1,415.44 $0.00 $547.53 $98,799.39
60 $98,799.39 $1,415.44 $0.00 $558.63 $100,773.46
61 $100,773.46 $1,415.44 $0.00 $569.79 $102,758.69
62 $102,758.69 $1,415.44 $0.00 $581.01 $104,755.14
63 $104,755.14 $1,415.44 $0.00 $592.30 $106,762.88
64 $106,762.88 $1,415.44 $0.00 $603.65 $108,781.97
65 $108,781.97 $1,415.44 $0.00 $615.07 $110,812.48
66 $110,812.48 $1,415.44 $0.00 $626.55 $112,854.47
67 $112,854.47 $1,415.44 $0.00 $638.10 $114,908.01
68 $114,908.01 $1,415.44 $0.00 $649.71 $116,973.16
69 $116,973.16 $1,415.44 $0.00 $661.38 $119,049.98
70 $119,049.98 $1,415.44 $0.00 $673.13 $121,138.55
71 $121,138.55 $1,415.44 $0.00 $684.93 $123,238.92
72 $123,238.92 $1,415.44 $0.00 $696.81 $125,351.17
73 $125,351.17 $1,415.44 $0.00 $708.75 $127,475.36
74 $127,475.36 $1,415.44 $0.00 $720.76 $129,611.56
75 $129,611.56 $1,415.44 $0.00 $732.84 $131,759.84
76 $131,759.84 $1,415.44 $0.00 $744.99 $133,920.27
77 $133,920.27 $1,415.44 $0.00 $757.20 $136,092.91
78 $136,092.91 $1,415.44 $0.00 $769.49 $138,277.84
79 $138,277.84 $1,415.44 $0.00 $781.84 $140,475.12
80 $140,475.12 $1,415.44 $0.00 $794.27 $142,684.83
81 $142,684.83 $1,415.44 $0.00 $806.76 $144,907.03
82 $144,907.03 $1,415.44 $0.00 $819.33 $147,141.80
83 $147,141.80 $1,415.44 $0.00 $831.96 $149,389.20
84 $149,389.20 $1,415.44 $0.00 $844.67 $151,649.31
85 $151,649.31 $1,415.44 $0.00 $857.45 $153,922.20
86 $153,922.20 $1,415.44 $0.00 $870.30 $156,207.94
87 $156,207.94 $1,415.44 $0.00 $883.22 $158,506.60
88 $158,506.60 $1,415.44 $0.00 $896.22 $160,818.26
89 $160,818.26 $1,415.44 $0.00 $909.29 $163,142.99
90 $163,142.99 $1,415.44 $0.00 $922.43 $165,480.86
91 $165,480.86 $1,415.44 $0.00 $935.65 $167,831.95
92 $167,831.95 $1,415.44 $0.00 $948.95 $170,196.34
93 $170,196.34 $1,415.44 $0.00 $962.31 $172,574.09
94 $172,574.09 $1,415.44 $0.00 $975.76 $174,965.29
95 $174,965.29 $1,415.44 $0.00 $989.28 $177,370.01
96 $177,370.01 $1,415.44 $0.00 $1,002.88 $179,788.33
97 $179,788.33 $1,415.44 $0.00 $1,016.55 $182,220.32
98 $182,220.32 $1,415.44 $0.00 $1,030.30 $184,666.06
99 $184,666.06 $1,415.44 $0.00 $1,044.13 $187,125.63
100 $187,125.63 $1,415.44 $0.00 $1,058.04 $189,599.11
101 $189,599.11 $1,415.44 $0.00 $1,072.02 $192,086.57
102 $192,086.57 $1,415.44 $0.00 $1,086.09 $194,588.10
103 $194,588.10 $1,415.44 $0.00 $1,100.23 $197,103.77
104 $197,103.77 $1,415.44 $0.00 $1,114.45 $199,633.66
105 $199,633.66 $1,415.44 $0.00 $1,128.76 $202,177.86
106 $202,177.86 $1,415.44 $0.00 $1,143.14 $204,736.44
107 $204,736.44 $1,415.44 $0.00 $1,157.61 $207,309.49
108 $207,309.49 $1,415.44 $0.00 $1,172.16 $209,897.09
109 $209,897.09 $1,415.44 $0.00 $1,186.79 $212,499.32
110 $212,499.32 $1,415.44 $0.00 $1,201.50 $215,116.26
111 $215,116.26 $1,415.44 $0.00 $1,216.30 $217,748.00
112 $217,748.00 $1,415.44 $0.00 $1,231.18 $220,394.62
113 $220,394.62 $1,415.44 $0.00 $1,246.14 $223,056.20
114 $223,056.20 $1,415.44 $0.00 $1,261.19 $225,732.83
115 $225,732.83 $1,415.44 $0.00 $1,276.33 $228,424.60
116 $228,424.60 $1,415.44 $0.00 $1,291.55 $231,131.59
117 $231,131.59 $1,415.44 $0.00 $1,306.85 $233,853.88
118 $233,853.88 $1,415.44 $0.00 $1,322.24 $236,591.56
119 $236,591.56 $1,415.44 $0.00 $1,337.72 $239,344.72
120 $239,344.72 $1,415.44 $0.00 $1,353.29 $242,113.45
121 $242,113.45 $1,415.44 $0.00 $1,368.94 $244,897.83
122 $244,897.83 $1,415.44 $0.00 $1,384.69 $247,697.96
123 $247,697.96 $1,415.44 $0.00 $1,400.52 $250,513.92
124 $250,513.92 $1,415.44 $0.00 $1,416.44 $253,345.80
125 $253,345.80 $1,415.44 $0.00 $1,432.45 $256,193.69
126 $256,193.69 $1,415.44 $0.00 $1,448.56 $259,057.69
127 $259,057.69 $1,415.44 $0.00 $1,464.75 $261,937.88
128 $261,937.88 $1,415.44 $0.00 $1,481.03 $264,834.35
129 $264,834.35 $1,415.44 $0.00 $1,497.41 $267,747.20
130 $267,747.20 $1,415.44 $0.00 $1,513.88 $270,676.52
131 $270,676.52 $1,415.44 $0.00 $1,530.44 $273,622.40
132 $273,622.40 $1,415.44 $0.00 $1,547.10 $276,584.94
133 $276,584.94 $1,415.44 $0.00 $1,563.85 $279,564.23
134 $279,564.23 $1,415.44 $0.00 $1,580.70 $282,560.37
135 $282,560.37 $1,415.44 $0.00 $1,597.64 $285,573.45
136 $285,573.45 $1,415.44 $0.00 $1,614.67 $288,603.56
137 $288,603.56 $1,415.44 $0.00 $1,631.81 $291,650.81
138 $291,650.81 $1,415.44 $0.00 $1,649.04 $294,715.29
139 $294,715.29 $1,415.44 $0.00 $1,666.36 $297,797.09
140 $297,797.09 $1,415.44 $0.00 $1,683.79 $300,896.32
141 $300,896.32 $1,415.44 $0.00 $1,701.31 $304,013.07
142 $304,013.07 $1,415.44 $0.00 $1,718.93 $307,147.44
143 $307,147.44 $1,415.44 $0.00 $1,736.66 $310,299.54
144 $310,299.54 $1,415.44 $0.00 $1,754.48 $313,469.46
145 $313,469.46 $1,415.44 $0.00 $1,772.40 $316,657.30
146 $316,657.30 $1,415.44 $0.00 $1,790.43 $319,863.17
147 $319,863.17 $1,415.44 $0.00 $1,808.55 $323,087.16
148 $323,087.16 $1,415.44 $0.00 $1,826.78 $326,329.38
149 $326,329.38 $1,415.44 $0.00 $1,845.11 $329,589.93
150 $329,589.93 $1,415.44 $0.00 $1,863.55 $332,868.92
151 $332,868.92 $1,415.44 $0.00 $1,882.09 $336,166.45
152 $336,166.45 $1,415.44 $0.00 $1,900.73 $339,482.62
153 $339,482.62 $1,415.44 $0.00 $1,919.48 $342,817.54
154 $342,817.54 $1,415.44 $0.00 $1,938.34 $346,171.32
155 $346,171.32 $1,415.44 $0.00 $1,957.30 $349,544.06
156 $349,544.06 $1,415.44 $0.00 $1,976.37 $352,935.87
157 $352,935.87 $1,415.44 $0.00 $1,995.55 $356,346.86
158 $356,346.86 $1,415.44 $0.00 $2,014.84 $359,777.14
159 $359,777.14 $1,415.44 $0.00 $2,034.23 $363,226.81
160 $363,226.81 $1,415.44 $0.00 $2,053.74 $366,695.99
161 $366,695.99 $1,415.44 $0.00 $2,073.35 $370,184.78
162 $370,184.78 $1,415.44 $0.00 $2,093.08 $373,693.30
163 $373,693.30 $1,415.44 $0.00 $2,112.92 $377,221.66
164 $377,221.66 $1,415.44 $0.00 $2,132.87 $380,769.97
165 $380,769.97 $1,415.44 $0.00 $2,152.93 $384,338.34
166 $384,338.34 $1,415.44 $0.00 $2,173.10 $387,926.88
167 $387,926.88 $1,415.44 $0.00 $2,193.39 $391,535.71
168 $391,535.71 $1,415.44 $0.00 $2,213.80 $395,164.95
169 $395,164.95 $1,415.44 $0.00 $2,234.32 $398,814.71
170 $398,814.71 $1,415.44 $0.00 $2,254.96 $402,485.11
171 $402,485.11 $1,415.44 $0.00 $2,275.71 $406,176.26
172 $406,176.26 $1,415.44 $0.00 $2,296.58 $409,888.28
173 $409,888.28 $1,415.44 $0.00 $2,317.57 $413,621.29
174 $413,621.29 $1,415.44 $0.00 $2,338.67 $417,375.40
175 $417,375.40 $1,415.44 $0.00 $2,359.90 $421,150.74
176 $421,150.74 $1,415.44 $0.00 $2,381.25 $424,947.43
177 $424,947.43 $1,415.44 $0.00 $2,402.71 $428,765.58
178 $428,765.58 $1,415.44 $0.00 $2,424.30 $432,605.32
179 $432,605.32 $1,415.44 $0.00 $2,446.01 $436,466.77
180 $436,466.77 $1,415.44 $0.00 $2,467.85 $440,350.06
181 $440,350.06 $1,415.44 $0.00 $2,489.80 $444,255.30
182 $444,255.30 $1,415.44 $0.00 $2,511.88 $448,182.62
183 $448,182.62 $1,415.44 $0.00 $2,534.09 $452,132.15
184 $452,132.15 $1,415.44 $0.00 $2,556.42 $456,104.01
185 $456,104.01 $1,415.44 $0.00 $2,578.88 $460,098.33
186 $460,098.33 $1,415.44 $0.00 $2,601.46 $464,115.23
187 $464,115.23 $1,415.44 $0.00 $2,624.17 $468,154.84
188 $468,154.84 $1,415.44 $0.00 $2,647.02 $472,217.30
189 $472,217.30 $1,415.44 $0.00 $2,669.99 $476,302.73
190 $476,302.73 $1,415.44 $0.00 $2,693.08 $480,411.25
191 $480,411.25 $1,415.44 $0.00 $2,716.32 $484,543.01
192 $484,543.01 $1,415.44 $0.00 $2,739.68 $488,698.13
193 $488,698.13 $1,415.44 $0.00 $2,763.17 $492,876.74
194 $492,876.74 $1,415.44 $0.00 $2,786.80 $497,078.98
195 $497,078.98 $1,415.44 $0.00 $2,810.56 $501,304.98
196 $501,304.98 $1,415.44 $0.00 $2,834.45 $505,554.87
197 $505,554.87 $1,415.44 $0.00 $2,858.48 $509,828.79
198 $509,828.79 $1,415.44 $0.00 $2,882.65 $514,126.88
199 $514,126.88 $1,415.44 $0.00 $2,906.95 $518,449.27
200 $518,449.27 $1,415.44 $0.00 $2,931.39 $522,796.10
201 $522,796.10 $1,415.44 $0.00 $2,955.97 $527,167.51
202 $527,167.51 $1,415.44 $0.00 $2,980.68 $531,563.63
203 $531,563.63 $1,415.44 $0.00 $3,005.54 $535,984.61
204 $535,984.61 $1,415.44 $0.00 $3,030.53 $540,430.58
205 $540,430.58 $1,415.44 $0.00 $3,055.67 $544,901.69
206 $544,901.69 $1,415.44 $0.00 $3,080.95 $549,398.08
207 $549,398.08 $1,415.44 $0.00 $3,106.38 $553,919.90
208 $553,919.90 $1,415.44 $0.00 $3,131.94 $558,467.28
209 $558,467.28 $1,415.44 $0.00 $3,157.66 $563,040.38
210 $563,040.38 $1,415.44 $0.00 $3,183.51 $567,639.33
211 $567,639.33 $1,415.44 $0.00 $3,209.52 $572,264.29
212 $572,264.29 $1,415.44 $0.00 $3,235.67 $576,915.40
213 $576,915.40 $1,415.44 $0.00 $3,261.96 $581,592.80
214 $581,592.80 $1,415.44 $0.00 $3,288.41 $586,296.65
215 $586,296.65 $1,415.44 $0.00 $3,315.01 $591,027.10
216 $591,027.10 $1,415.44 $0.00 $3,341.75 $595,784.29
217 $595,784.29 $1,415.44 $165,946.02 $3,368.65 $434,622.36
218 $434,622.36 $1,415.44 $0.00 $2,457.42 $438,495.22
219 $438,495.22 $1,415.44 $0.00 $2,479.32 $442,389.98
220 $442,389.98 $1,415.44 $0.00 $2,501.34 $446,306.76
221 $446,306.76 $1,415.44 $0.00 $2,523.48 $450,245.68
222 $450,245.68 $1,415.44 $0.00 $2,545.75 $454,206.87
223 $454,206.87 $1,415.44 $0.00 $2,568.15 $458,190.46
224 $458,190.46 $1,415.44 $0.00 $2,590.68 $462,196.58
225 $462,196.58 $1,415.44 $0.00 $2,613.33 $466,225.35
226 $466,225.35 $1,415.44 $0.00 $2,636.11 $470,276.90
227 $470,276.90 $1,415.44 $0.00 $2,659.01 $474,351.35
228 $474,351.35 $1,415.44 $0.00 $2,682.05 $478,448.84
229 $478,448.84 $1,415.44 $174,243.32 $2,705.22 $308,326.18
230 $308,326.18 $1,415.44 $0.00 $1,743.32 $311,484.94
231 $311,484.94 $1,415.44 $0.00 $1,761.18 $314,661.56
232 $314,661.56 $1,415.44 $0.00 $1,779.14 $317,856.14
233 $317,856.14 $1,415.44 $0.00 $1,797.20 $321,068.78
234 $321,068.78 $1,415.44 $0.00 $1,815.37 $324,299.59
235 $324,299.59 $1,415.44 $0.00 $1,833.64 $327,548.67
236 $327,548.67 $1,415.44 $0.00 $1,852.01 $330,816.12
237 $330,816.12 $1,415.44 $0.00 $1,870.48 $334,102.04
238 $334,102.04 $1,415.44 $0.00 $1,889.06 $337,406.54
239 $337,406.54 $1,415.44 $0.00 $1,907.75 $340,729.73
240 $340,729.73 $1,415.44 $0.00 $1,926.54 $344,071.71
241 $344,071.71 $1,415.44 $182,955.49 $1,945.43 $164,477.09
242 $164,477.09 $1,415.44 $0.00 $929.98 $166,822.51
243 $166,822.51 $1,415.44 $0.00 $943.24 $169,181.19
244 $169,181.19 $1,415.44 $0.00 $956.58 $171,553.21
245 $171,553.21 $1,415.44 $0.00 $969.99 $173,938.64
246 $173,938.64 $1,415.44 $0.00 $983.47 $176,337.55
247 $176,337.55 $1,415.44 $0.00 $997.04 $178,750.03
248 $178,750.03 $1,415.44 $0.00 $1,010.68 $181,176.15
249 $181,176.15 $1,415.44 $0.00 $1,024.40 $183,615.99
250 $183,615.99 $1,415.44 $0.00 $1,038.19 $186,069.62
251 $186,069.62 $1,415.44 $0.00 $1,052.06 $188,537.12
252 $188,537.12 $1,415.44 $0.00 $1,066.02 $191,018.58
253 $191,018.58 $0.00 $192,103.26 $1,080.05 ($4.63)