Estimated Annual Cost in 2042 | $91,413 |
Monthly savings required | $722 |
How much will it cost to send your child to Bethesda University of California in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $365,653.41 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $722.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $24,366.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Bethesda University of California in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $722.46 | $0.00 | $0.00 | $722.46 |
2 | $722.46 | $722.46 | $0.00 | $4.08 | $1,449.00 |
3 | $1,449.00 | $722.46 | $0.00 | $8.19 | $2,179.65 |
4 | $2,179.65 | $722.46 | $0.00 | $12.32 | $2,914.43 |
5 | $2,914.43 | $722.46 | $0.00 | $16.48 | $3,653.37 |
6 | $3,653.37 | $722.46 | $0.00 | $20.66 | $4,396.49 |
7 | $4,396.49 | $722.46 | $0.00 | $24.86 | $5,143.81 |
8 | $5,143.81 | $722.46 | $0.00 | $29.08 | $5,895.35 |
9 | $5,895.35 | $722.46 | $0.00 | $33.33 | $6,651.14 |
10 | $6,651.14 | $722.46 | $0.00 | $37.61 | $7,411.21 |
11 | $7,411.21 | $722.46 | $0.00 | $41.90 | $8,175.57 |
12 | $8,175.57 | $722.46 | $0.00 | $46.23 | $8,944.26 |
13 | $8,944.26 | $722.46 | $0.00 | $50.57 | $9,717.29 |
14 | $9,717.29 | $722.46 | $0.00 | $54.94 | $10,494.69 |
15 | $10,494.69 | $722.46 | $0.00 | $59.34 | $11,276.49 |
16 | $11,276.49 | $722.46 | $0.00 | $63.76 | $12,062.71 |
17 | $12,062.71 | $722.46 | $0.00 | $68.20 | $12,853.37 |
18 | $12,853.37 | $722.46 | $0.00 | $72.67 | $13,648.50 |
19 | $13,648.50 | $722.46 | $0.00 | $77.17 | $14,448.13 |
20 | $14,448.13 | $722.46 | $0.00 | $81.69 | $15,252.28 |
21 | $15,252.28 | $722.46 | $0.00 | $86.24 | $16,060.98 |
22 | $16,060.98 | $722.46 | $0.00 | $90.81 | $16,874.25 |
23 | $16,874.25 | $722.46 | $0.00 | $95.41 | $17,692.12 |
24 | $17,692.12 | $722.46 | $0.00 | $100.03 | $18,514.61 |
25 | $18,514.61 | $722.46 | $0.00 | $104.68 | $19,341.75 |
26 | $19,341.75 | $722.46 | $0.00 | $109.36 | $20,173.57 |
27 | $20,173.57 | $722.46 | $0.00 | $114.06 | $21,010.09 |
28 | $21,010.09 | $722.46 | $0.00 | $118.79 | $21,851.34 |
29 | $21,851.34 | $722.46 | $0.00 | $123.55 | $22,697.35 |
30 | $22,697.35 | $722.46 | $0.00 | $128.33 | $23,548.14 |
31 | $23,548.14 | $722.46 | $0.00 | $133.14 | $24,403.74 |
32 | $24,403.74 | $722.46 | $0.00 | $137.98 | $25,264.18 |
33 | $25,264.18 | $722.46 | $0.00 | $142.85 | $26,129.49 |
34 | $26,129.49 | $722.46 | $0.00 | $147.74 | $26,999.69 |
35 | $26,999.69 | $722.46 | $0.00 | $152.66 | $27,874.81 |
36 | $27,874.81 | $722.46 | $0.00 | $157.61 | $28,754.88 |
37 | $28,754.88 | $722.46 | $0.00 | $162.58 | $29,639.92 |
38 | $29,639.92 | $722.46 | $0.00 | $167.59 | $30,529.97 |
39 | $30,529.97 | $722.46 | $0.00 | $172.62 | $31,425.05 |
40 | $31,425.05 | $722.46 | $0.00 | $177.68 | $32,325.19 |
41 | $32,325.19 | $722.46 | $0.00 | $182.77 | $33,230.42 |
42 | $33,230.42 | $722.46 | $0.00 | $187.89 | $34,140.77 |
43 | $34,140.77 | $722.46 | $0.00 | $193.04 | $35,056.27 |
44 | $35,056.27 | $722.46 | $0.00 | $198.21 | $35,976.94 |
45 | $35,976.94 | $722.46 | $0.00 | $203.42 | $36,902.82 |
46 | $36,902.82 | $722.46 | $0.00 | $208.65 | $37,833.93 |
47 | $37,833.93 | $722.46 | $0.00 | $213.92 | $38,770.31 |
48 | $38,770.31 | $722.46 | $0.00 | $219.21 | $39,711.98 |
49 | $39,711.98 | $722.46 | $0.00 | $224.54 | $40,658.98 |
50 | $40,658.98 | $722.46 | $0.00 | $229.89 | $41,611.33 |
51 | $41,611.33 | $722.46 | $0.00 | $235.28 | $42,569.07 |
52 | $42,569.07 | $722.46 | $0.00 | $240.69 | $43,532.22 |
53 | $43,532.22 | $722.46 | $0.00 | $246.14 | $44,500.82 |
54 | $44,500.82 | $722.46 | $0.00 | $251.61 | $45,474.89 |
55 | $45,474.89 | $722.46 | $0.00 | $257.12 | $46,454.47 |
56 | $46,454.47 | $722.46 | $0.00 | $262.66 | $47,439.59 |
57 | $47,439.59 | $722.46 | $0.00 | $268.23 | $48,430.28 |
58 | $48,430.28 | $722.46 | $0.00 | $273.83 | $49,426.57 |
59 | $49,426.57 | $722.46 | $0.00 | $279.47 | $50,428.50 |
60 | $50,428.50 | $722.46 | $0.00 | $285.13 | $51,436.09 |
61 | $51,436.09 | $722.46 | $0.00 | $290.83 | $52,449.38 |
62 | $52,449.38 | $722.46 | $0.00 | $296.56 | $53,468.40 |
63 | $53,468.40 | $722.46 | $0.00 | $302.32 | $54,493.18 |
64 | $54,493.18 | $722.46 | $0.00 | $308.11 | $55,523.75 |
65 | $55,523.75 | $722.46 | $0.00 | $313.94 | $56,560.15 |
66 | $56,560.15 | $722.46 | $0.00 | $319.80 | $57,602.41 |
67 | $57,602.41 | $722.46 | $0.00 | $325.69 | $58,650.56 |
68 | $58,650.56 | $722.46 | $0.00 | $331.62 | $59,704.64 |
69 | $59,704.64 | $722.46 | $0.00 | $337.58 | $60,764.68 |
70 | $60,764.68 | $722.46 | $0.00 | $343.57 | $61,830.71 |
71 | $61,830.71 | $722.46 | $0.00 | $349.60 | $62,902.77 |
72 | $62,902.77 | $722.46 | $0.00 | $355.66 | $63,980.89 |
73 | $63,980.89 | $722.46 | $0.00 | $361.76 | $65,065.11 |
74 | $65,065.11 | $722.46 | $0.00 | $367.89 | $66,155.46 |
75 | $66,155.46 | $722.46 | $0.00 | $374.05 | $67,251.97 |
76 | $67,251.97 | $722.46 | $0.00 | $380.25 | $68,354.68 |
77 | $68,354.68 | $722.46 | $0.00 | $386.49 | $69,463.63 |
78 | $69,463.63 | $722.46 | $0.00 | $392.76 | $70,578.85 |
79 | $70,578.85 | $722.46 | $0.00 | $399.06 | $71,700.37 |
80 | $71,700.37 | $722.46 | $0.00 | $405.40 | $72,828.23 |
81 | $72,828.23 | $722.46 | $0.00 | $411.78 | $73,962.47 |
82 | $73,962.47 | $722.46 | $0.00 | $418.19 | $75,103.12 |
83 | $75,103.12 | $722.46 | $0.00 | $424.64 | $76,250.22 |
84 | $76,250.22 | $722.46 | $0.00 | $431.13 | $77,403.81 |
85 | $77,403.81 | $722.46 | $0.00 | $437.65 | $78,563.92 |
86 | $78,563.92 | $722.46 | $0.00 | $444.21 | $79,730.59 |
87 | $79,730.59 | $722.46 | $0.00 | $450.81 | $80,903.86 |
88 | $80,903.86 | $722.46 | $0.00 | $457.44 | $82,083.76 |
89 | $82,083.76 | $722.46 | $0.00 | $464.11 | $83,270.33 |
90 | $83,270.33 | $722.46 | $0.00 | $470.82 | $84,463.61 |
91 | $84,463.61 | $722.46 | $0.00 | $477.57 | $85,663.64 |
92 | $85,663.64 | $722.46 | $0.00 | $484.35 | $86,870.45 |
93 | $86,870.45 | $722.46 | $0.00 | $491.18 | $88,084.09 |
94 | $88,084.09 | $722.46 | $0.00 | $498.04 | $89,304.59 |
95 | $89,304.59 | $722.46 | $0.00 | $504.94 | $90,531.99 |
96 | $90,531.99 | $722.46 | $0.00 | $511.88 | $91,766.33 |
97 | $91,766.33 | $722.46 | $0.00 | $518.86 | $93,007.65 |
98 | $93,007.65 | $722.46 | $0.00 | $525.88 | $94,255.99 |
99 | $94,255.99 | $722.46 | $0.00 | $532.94 | $95,511.39 |
100 | $95,511.39 | $722.46 | $0.00 | $540.04 | $96,773.89 |
101 | $96,773.89 | $722.46 | $0.00 | $547.17 | $98,043.52 |
102 | $98,043.52 | $722.46 | $0.00 | $554.35 | $99,320.33 |
103 | $99,320.33 | $722.46 | $0.00 | $561.57 | $100,604.36 |
104 | $100,604.36 | $722.46 | $0.00 | $568.83 | $101,895.65 |
105 | $101,895.65 | $722.46 | $0.00 | $576.13 | $103,194.24 |
106 | $103,194.24 | $722.46 | $0.00 | $583.48 | $104,500.18 |
107 | $104,500.18 | $722.46 | $0.00 | $590.86 | $105,813.50 |
108 | $105,813.50 | $722.46 | $0.00 | $598.28 | $107,134.24 |
109 | $107,134.24 | $722.46 | $0.00 | $605.75 | $108,462.45 |
110 | $108,462.45 | $722.46 | $0.00 | $613.26 | $109,798.17 |
111 | $109,798.17 | $722.46 | $0.00 | $620.81 | $111,141.44 |
112 | $111,141.44 | $722.46 | $0.00 | $628.41 | $112,492.31 |
113 | $112,492.31 | $722.46 | $0.00 | $636.05 | $113,850.82 |
114 | $113,850.82 | $722.46 | $0.00 | $643.73 | $115,217.01 |
115 | $115,217.01 | $722.46 | $0.00 | $651.45 | $116,590.92 |
116 | $116,590.92 | $722.46 | $0.00 | $659.22 | $117,972.60 |
117 | $117,972.60 | $722.46 | $0.00 | $667.03 | $119,362.09 |
118 | $119,362.09 | $722.46 | $0.00 | $674.89 | $120,759.44 |
119 | $120,759.44 | $722.46 | $0.00 | $682.79 | $122,164.69 |
120 | $122,164.69 | $722.46 | $0.00 | $690.74 | $123,577.89 |
121 | $123,577.89 | $722.46 | $0.00 | $698.73 | $124,999.08 |
122 | $124,999.08 | $722.46 | $0.00 | $706.76 | $126,428.30 |
123 | $126,428.30 | $722.46 | $0.00 | $714.84 | $127,865.60 |
124 | $127,865.60 | $722.46 | $0.00 | $722.97 | $129,311.03 |
125 | $129,311.03 | $722.46 | $0.00 | $731.14 | $130,764.63 |
126 | $130,764.63 | $722.46 | $0.00 | $739.36 | $132,226.45 |
127 | $132,226.45 | $722.46 | $0.00 | $747.63 | $133,696.54 |
128 | $133,696.54 | $722.46 | $0.00 | $755.94 | $135,174.94 |
129 | $135,174.94 | $722.46 | $0.00 | $764.30 | $136,661.70 |
130 | $136,661.70 | $722.46 | $0.00 | $772.71 | $138,156.87 |
131 | $138,156.87 | $722.46 | $0.00 | $781.16 | $139,660.49 |
132 | $139,660.49 | $722.46 | $0.00 | $789.66 | $141,172.61 |
133 | $141,172.61 | $722.46 | $0.00 | $798.21 | $142,693.28 |
134 | $142,693.28 | $722.46 | $0.00 | $806.81 | $144,222.55 |
135 | $144,222.55 | $722.46 | $0.00 | $815.46 | $145,760.47 |
136 | $145,760.47 | $722.46 | $0.00 | $824.15 | $147,307.08 |
137 | $147,307.08 | $722.46 | $0.00 | $832.90 | $148,862.44 |
138 | $148,862.44 | $722.46 | $0.00 | $841.69 | $150,426.59 |
139 | $150,426.59 | $722.46 | $0.00 | $850.53 | $151,999.58 |
140 | $151,999.58 | $722.46 | $0.00 | $859.43 | $153,581.47 |
141 | $153,581.47 | $722.46 | $0.00 | $868.37 | $155,172.30 |
142 | $155,172.30 | $722.46 | $0.00 | $877.37 | $156,772.13 |
143 | $156,772.13 | $722.46 | $0.00 | $886.41 | $158,381.00 |
144 | $158,381.00 | $722.46 | $0.00 | $895.51 | $159,998.97 |
145 | $159,998.97 | $722.46 | $0.00 | $904.66 | $161,626.09 |
146 | $161,626.09 | $722.46 | $0.00 | $913.86 | $163,262.41 |
147 | $163,262.41 | $722.46 | $0.00 | $923.11 | $164,907.98 |
148 | $164,907.98 | $722.46 | $0.00 | $932.41 | $166,562.85 |
149 | $166,562.85 | $722.46 | $0.00 | $941.77 | $168,227.08 |
150 | $168,227.08 | $722.46 | $0.00 | $951.18 | $169,900.72 |
151 | $169,900.72 | $722.46 | $0.00 | $960.64 | $171,583.82 |
152 | $171,583.82 | $722.46 | $0.00 | $970.16 | $173,276.44 |
153 | $173,276.44 | $722.46 | $0.00 | $979.73 | $174,978.63 |
154 | $174,978.63 | $722.46 | $0.00 | $989.35 | $176,690.44 |
155 | $176,690.44 | $722.46 | $0.00 | $999.03 | $178,411.93 |
156 | $178,411.93 | $722.46 | $0.00 | $1,008.77 | $180,143.16 |
157 | $180,143.16 | $722.46 | $0.00 | $1,018.56 | $181,884.18 |
158 | $181,884.18 | $722.46 | $0.00 | $1,028.40 | $183,635.04 |
159 | $183,635.04 | $722.46 | $0.00 | $1,038.30 | $185,395.80 |
160 | $185,395.80 | $722.46 | $0.00 | $1,048.25 | $187,166.51 |
161 | $187,166.51 | $722.46 | $0.00 | $1,058.27 | $188,947.24 |
162 | $188,947.24 | $722.46 | $0.00 | $1,068.34 | $190,738.04 |
163 | $190,738.04 | $722.46 | $0.00 | $1,078.46 | $192,538.96 |
164 | $192,538.96 | $722.46 | $0.00 | $1,088.64 | $194,350.06 |
165 | $194,350.06 | $722.46 | $0.00 | $1,098.88 | $196,171.40 |
166 | $196,171.40 | $722.46 | $0.00 | $1,109.18 | $198,003.04 |
167 | $198,003.04 | $722.46 | $0.00 | $1,119.54 | $199,845.04 |
168 | $199,845.04 | $722.46 | $0.00 | $1,129.95 | $201,697.45 |
169 | $201,697.45 | $722.46 | $0.00 | $1,140.43 | $203,560.34 |
170 | $203,560.34 | $722.46 | $0.00 | $1,150.96 | $205,433.76 |
171 | $205,433.76 | $722.46 | $0.00 | $1,161.55 | $207,317.77 |
172 | $207,317.77 | $722.46 | $0.00 | $1,172.20 | $209,212.43 |
173 | $209,212.43 | $722.46 | $0.00 | $1,182.92 | $211,117.81 |
174 | $211,117.81 | $722.46 | $0.00 | $1,193.69 | $213,033.96 |
175 | $213,033.96 | $722.46 | $0.00 | $1,204.52 | $214,960.94 |
176 | $214,960.94 | $722.46 | $0.00 | $1,215.42 | $216,898.82 |
177 | $216,898.82 | $722.46 | $0.00 | $1,226.38 | $218,847.66 |
178 | $218,847.66 | $722.46 | $0.00 | $1,237.40 | $220,807.52 |
179 | $220,807.52 | $722.46 | $0.00 | $1,248.48 | $222,778.46 |
180 | $222,778.46 | $722.46 | $0.00 | $1,259.62 | $224,760.54 |
181 | $224,760.54 | $722.46 | $0.00 | $1,270.83 | $226,753.83 |
182 | $226,753.83 | $722.46 | $0.00 | $1,282.10 | $228,758.39 |
183 | $228,758.39 | $722.46 | $0.00 | $1,293.43 | $230,774.28 |
184 | $230,774.28 | $722.46 | $0.00 | $1,304.83 | $232,801.57 |
185 | $232,801.57 | $722.46 | $0.00 | $1,316.29 | $234,840.32 |
186 | $234,840.32 | $722.46 | $0.00 | $1,327.82 | $236,890.60 |
187 | $236,890.60 | $722.46 | $0.00 | $1,339.41 | $238,952.47 |
188 | $238,952.47 | $722.46 | $0.00 | $1,351.07 | $241,026.00 |
189 | $241,026.00 | $722.46 | $0.00 | $1,362.80 | $243,111.26 |
190 | $243,111.26 | $722.46 | $0.00 | $1,374.59 | $245,208.31 |
191 | $245,208.31 | $722.46 | $0.00 | $1,386.44 | $247,317.21 |
192 | $247,317.21 | $722.46 | $0.00 | $1,398.37 | $249,438.04 |
193 | $249,438.04 | $722.46 | $0.00 | $1,410.36 | $251,570.86 |
194 | $251,570.86 | $722.46 | $0.00 | $1,422.42 | $253,715.74 |
195 | $253,715.74 | $722.46 | $0.00 | $1,434.55 | $255,872.75 |
196 | $255,872.75 | $722.46 | $0.00 | $1,446.74 | $258,041.95 |
197 | $258,041.95 | $722.46 | $0.00 | $1,459.01 | $260,223.42 |
198 | $260,223.42 | $722.46 | $0.00 | $1,471.34 | $262,417.22 |
199 | $262,417.22 | $722.46 | $0.00 | $1,483.75 | $264,623.43 |
200 | $264,623.43 | $722.46 | $0.00 | $1,496.22 | $266,842.11 |
201 | $266,842.11 | $722.46 | $0.00 | $1,508.76 | $269,073.33 |
202 | $269,073.33 | $722.46 | $0.00 | $1,521.38 | $271,317.17 |
203 | $271,317.17 | $722.46 | $0.00 | $1,534.07 | $273,573.70 |
204 | $273,573.70 | $722.46 | $0.00 | $1,546.83 | $275,842.99 |
205 | $275,842.99 | $722.46 | $0.00 | $1,559.66 | $278,125.11 |
206 | $278,125.11 | $722.46 | $0.00 | $1,572.56 | $280,420.13 |
207 | $280,420.13 | $722.46 | $0.00 | $1,585.54 | $282,728.13 |
208 | $282,728.13 | $722.46 | $0.00 | $1,598.59 | $285,049.18 |
209 | $285,049.18 | $722.46 | $0.00 | $1,611.71 | $287,383.35 |
210 | $287,383.35 | $722.46 | $0.00 | $1,624.91 | $289,730.72 |
211 | $289,730.72 | $722.46 | $0.00 | $1,638.18 | $292,091.36 |
212 | $292,091.36 | $722.46 | $0.00 | $1,651.53 | $294,465.35 |
213 | $294,465.35 | $722.46 | $0.00 | $1,664.95 | $296,852.76 |
214 | $296,852.76 | $722.46 | $0.00 | $1,678.45 | $299,253.67 |
215 | $299,253.67 | $722.46 | $0.00 | $1,692.02 | $301,668.15 |
216 | $301,668.15 | $722.46 | $0.00 | $1,705.68 | $304,096.29 |
217 | $304,096.29 | $722.46 | $82,355.43 | $1,719.40 | $224,182.72 |
218 | $224,182.72 | $722.46 | $0.00 | $1,267.56 | $226,172.74 |
219 | $226,172.74 | $722.46 | $0.00 | $1,278.81 | $228,174.01 |
220 | $228,174.01 | $722.46 | $0.00 | $1,290.13 | $230,186.60 |
221 | $230,186.60 | $722.46 | $0.00 | $1,301.51 | $232,210.57 |
222 | $232,210.57 | $722.46 | $0.00 | $1,312.95 | $234,245.98 |
223 | $234,245.98 | $722.46 | $0.00 | $1,324.46 | $236,292.90 |
224 | $236,292.90 | $722.46 | $0.00 | $1,336.03 | $238,351.39 |
225 | $238,351.39 | $722.46 | $0.00 | $1,347.67 | $240,421.52 |
226 | $240,421.52 | $722.46 | $0.00 | $1,359.38 | $242,503.36 |
227 | $242,503.36 | $722.46 | $0.00 | $1,371.15 | $244,596.97 |
228 | $244,596.97 | $722.46 | $0.00 | $1,382.99 | $246,702.42 |
229 | $246,702.42 | $722.46 | $88,120.31 | $1,394.89 | $160,699.46 |
230 | $160,699.46 | $722.46 | $0.00 | $908.62 | $162,330.54 |
231 | $162,330.54 | $722.46 | $0.00 | $917.84 | $163,970.84 |
232 | $163,970.84 | $722.46 | $0.00 | $927.11 | $165,620.41 |
233 | $165,620.41 | $722.46 | $0.00 | $936.44 | $167,279.31 |
234 | $167,279.31 | $722.46 | $0.00 | $945.82 | $168,947.59 |
235 | $168,947.59 | $722.46 | $0.00 | $955.25 | $170,625.30 |
236 | $170,625.30 | $722.46 | $0.00 | $964.74 | $172,312.50 |
237 | $172,312.50 | $722.46 | $0.00 | $974.28 | $174,009.24 |
238 | $174,009.24 | $722.46 | $0.00 | $983.87 | $175,715.57 |
239 | $175,715.57 | $722.46 | $0.00 | $993.52 | $177,431.55 |
240 | $177,431.55 | $722.46 | $0.00 | $1,003.22 | $179,157.23 |
241 | $179,157.23 | $722.46 | $94,288.73 | $1,012.98 | $86,603.94 |
242 | $86,603.94 | $722.46 | $0.00 | $489.67 | $87,816.07 |
243 | $87,816.07 | $722.46 | $0.00 | $496.52 | $89,035.05 |
244 | $89,035.05 | $722.46 | $0.00 | $503.42 | $90,260.93 |
245 | $90,260.93 | $722.46 | $0.00 | $510.35 | $91,493.74 |
246 | $91,493.74 | $722.46 | $0.00 | $517.32 | $92,733.52 |
247 | $92,733.52 | $722.46 | $0.00 | $524.33 | $93,980.31 |
248 | $93,980.31 | $722.46 | $0.00 | $531.38 | $95,234.15 |
249 | $95,234.15 | $722.46 | $0.00 | $538.47 | $96,495.08 |
250 | $96,495.08 | $722.46 | $0.00 | $545.60 | $97,763.14 |
251 | $97,763.14 | $722.46 | $0.00 | $552.77 | $99,038.37 |
252 | $99,038.37 | $722.46 | $0.00 | $559.98 | $100,320.81 |
253 | $100,320.81 | $0.00 | $100,888.94 | $567.23 | -$0.90 |