Savings Plan and Future Cost Estimation for California Baptist University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$131,564
Monthly savings required$1,041

How much will it cost to send your child to California Baptist University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $526,255.14 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,041.44 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$50,734.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford California Baptist University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,041.44 $0.00 $0.00 $1,041.44
2 $1,041.44 $1,041.44 $0.00 $5.89 $2,088.77
3 $2,088.77 $1,041.44 $0.00 $11.81 $3,142.02
4 $3,142.02 $1,041.44 $0.00 $17.77 $4,201.23
5 $4,201.23 $1,041.44 $0.00 $23.75 $5,266.42
6 $5,266.42 $1,041.44 $0.00 $29.78 $6,337.64
7 $6,337.64 $1,041.44 $0.00 $35.83 $7,414.91
8 $7,414.91 $1,041.44 $0.00 $41.92 $8,498.27
9 $8,498.27 $1,041.44 $0.00 $48.05 $9,587.76
10 $9,587.76 $1,041.44 $0.00 $54.21 $10,683.41
11 $10,683.41 $1,041.44 $0.00 $60.41 $11,785.26
12 $11,785.26 $1,041.44 $0.00 $66.64 $12,893.34
13 $12,893.34 $1,041.44 $0.00 $72.90 $14,007.68
14 $14,007.68 $1,041.44 $0.00 $79.20 $15,128.32
15 $15,128.32 $1,041.44 $0.00 $85.54 $16,255.30
16 $16,255.30 $1,041.44 $0.00 $91.91 $17,388.65
17 $17,388.65 $1,041.44 $0.00 $98.32 $18,528.41
18 $18,528.41 $1,041.44 $0.00 $104.76 $19,674.61
19 $19,674.61 $1,041.44 $0.00 $111.24 $20,827.29
20 $20,827.29 $1,041.44 $0.00 $117.76 $21,986.49
21 $21,986.49 $1,041.44 $0.00 $124.31 $23,152.24
22 $23,152.24 $1,041.44 $0.00 $130.91 $24,324.59
23 $24,324.59 $1,041.44 $0.00 $137.53 $25,503.56
24 $25,503.56 $1,041.44 $0.00 $144.20 $26,689.20
25 $26,689.20 $1,041.44 $0.00 $150.90 $27,881.54
26 $27,881.54 $1,041.44 $0.00 $157.65 $29,080.63
27 $29,080.63 $1,041.44 $0.00 $164.43 $30,286.50
28 $30,286.50 $1,041.44 $0.00 $171.24 $31,499.18
29 $31,499.18 $1,041.44 $0.00 $178.10 $32,718.72
30 $32,718.72 $1,041.44 $0.00 $185.00 $33,945.16
31 $33,945.16 $1,041.44 $0.00 $191.93 $35,178.53
32 $35,178.53 $1,041.44 $0.00 $198.90 $36,418.87
33 $36,418.87 $1,041.44 $0.00 $205.92 $37,666.23
34 $37,666.23 $1,041.44 $0.00 $212.97 $38,920.64
35 $38,920.64 $1,041.44 $0.00 $220.06 $40,182.14
36 $40,182.14 $1,041.44 $0.00 $227.20 $41,450.78
37 $41,450.78 $1,041.44 $0.00 $234.37 $42,726.59
38 $42,726.59 $1,041.44 $0.00 $241.58 $44,009.61
39 $44,009.61 $1,041.44 $0.00 $248.84 $45,299.89
40 $45,299.89 $1,041.44 $0.00 $256.13 $46,597.46
41 $46,597.46 $1,041.44 $0.00 $263.47 $47,902.37
42 $47,902.37 $1,041.44 $0.00 $270.85 $49,214.66
43 $49,214.66 $1,041.44 $0.00 $278.27 $50,534.37
44 $50,534.37 $1,041.44 $0.00 $285.73 $51,861.54
45 $51,861.54 $1,041.44 $0.00 $293.23 $53,196.21
46 $53,196.21 $1,041.44 $0.00 $300.78 $54,538.43
47 $54,538.43 $1,041.44 $0.00 $308.37 $55,888.24
48 $55,888.24 $1,041.44 $0.00 $316.00 $57,245.68
49 $57,245.68 $1,041.44 $0.00 $323.68 $58,610.80
50 $58,610.80 $1,041.44 $0.00 $331.39 $59,983.63
51 $59,983.63 $1,041.44 $0.00 $339.16 $61,364.23
52 $61,364.23 $1,041.44 $0.00 $346.96 $62,752.63
53 $62,752.63 $1,041.44 $0.00 $354.81 $64,148.88
54 $64,148.88 $1,041.44 $0.00 $362.71 $65,553.03
55 $65,553.03 $1,041.44 $0.00 $370.65 $66,965.12
56 $66,965.12 $1,041.44 $0.00 $378.63 $68,385.19
57 $68,385.19 $1,041.44 $0.00 $386.66 $69,813.29
58 $69,813.29 $1,041.44 $0.00 $394.73 $71,249.46
59 $71,249.46 $1,041.44 $0.00 $402.85 $72,693.75
60 $72,693.75 $1,041.44 $0.00 $411.02 $74,146.21
61 $74,146.21 $1,041.44 $0.00 $419.23 $75,606.88
62 $75,606.88 $1,041.44 $0.00 $427.49 $77,075.81
63 $77,075.81 $1,041.44 $0.00 $435.80 $78,553.05
64 $78,553.05 $1,041.44 $0.00 $444.15 $80,038.64
65 $80,038.64 $1,041.44 $0.00 $452.55 $81,532.63
66 $81,532.63 $1,041.44 $0.00 $461.00 $83,035.07
67 $83,035.07 $1,041.44 $0.00 $469.49 $84,546.00
68 $84,546.00 $1,041.44 $0.00 $478.04 $86,065.48
69 $86,065.48 $1,041.44 $0.00 $486.63 $87,593.55
70 $87,593.55 $1,041.44 $0.00 $495.27 $89,130.26
71 $89,130.26 $1,041.44 $0.00 $503.96 $90,675.66
72 $90,675.66 $1,041.44 $0.00 $512.69 $92,229.79
73 $92,229.79 $1,041.44 $0.00 $521.48 $93,792.71
74 $93,792.71 $1,041.44 $0.00 $530.32 $95,364.47
75 $95,364.47 $1,041.44 $0.00 $539.20 $96,945.11
76 $96,945.11 $1,041.44 $0.00 $548.14 $98,534.69
77 $98,534.69 $1,041.44 $0.00 $557.13 $100,133.26
78 $100,133.26 $1,041.44 $0.00 $566.17 $101,740.87
79 $101,740.87 $1,041.44 $0.00 $575.26 $103,357.57
80 $103,357.57 $1,041.44 $0.00 $584.40 $104,983.41
81 $104,983.41 $1,041.44 $0.00 $593.59 $106,618.44
82 $106,618.44 $1,041.44 $0.00 $602.84 $108,262.72
83 $108,262.72 $1,041.44 $0.00 $612.13 $109,916.29
84 $109,916.29 $1,041.44 $0.00 $621.48 $111,579.21
85 $111,579.21 $1,041.44 $0.00 $630.89 $113,251.54
86 $113,251.54 $1,041.44 $0.00 $640.34 $114,933.32
87 $114,933.32 $1,041.44 $0.00 $649.85 $116,624.61
88 $116,624.61 $1,041.44 $0.00 $659.41 $118,325.46
89 $118,325.46 $1,041.44 $0.00 $669.03 $120,035.93
90 $120,035.93 $1,041.44 $0.00 $678.70 $121,756.07
91 $121,756.07 $1,041.44 $0.00 $688.43 $123,485.94
92 $123,485.94 $1,041.44 $0.00 $698.21 $125,225.59
93 $125,225.59 $1,041.44 $0.00 $708.04 $126,975.07
94 $126,975.07 $1,041.44 $0.00 $717.94 $128,734.45
95 $128,734.45 $1,041.44 $0.00 $727.88 $130,503.77
96 $130,503.77 $1,041.44 $0.00 $737.89 $132,283.10
97 $132,283.10 $1,041.44 $0.00 $747.95 $134,072.49
98 $134,072.49 $1,041.44 $0.00 $758.07 $135,872.00
99 $135,872.00 $1,041.44 $0.00 $768.24 $137,681.68
100 $137,681.68 $1,041.44 $0.00 $778.47 $139,501.59
101 $139,501.59 $1,041.44 $0.00 $788.76 $141,331.79
102 $141,331.79 $1,041.44 $0.00 $799.11 $143,172.34
103 $143,172.34 $1,041.44 $0.00 $809.52 $145,023.30
104 $145,023.30 $1,041.44 $0.00 $819.98 $146,884.72
105 $146,884.72 $1,041.44 $0.00 $830.51 $148,756.67
106 $148,756.67 $1,041.44 $0.00 $841.09 $150,639.20
107 $150,639.20 $1,041.44 $0.00 $851.74 $152,532.38
108 $152,532.38 $1,041.44 $0.00 $862.44 $154,436.26
109 $154,436.26 $1,041.44 $0.00 $873.21 $156,350.91
110 $156,350.91 $1,041.44 $0.00 $884.03 $158,276.38
111 $158,276.38 $1,041.44 $0.00 $894.92 $160,212.74
112 $160,212.74 $1,041.44 $0.00 $905.87 $162,160.05
113 $162,160.05 $1,041.44 $0.00 $916.88 $164,118.37
114 $164,118.37 $1,041.44 $0.00 $927.95 $166,087.76
115 $166,087.76 $1,041.44 $0.00 $939.08 $168,068.28
116 $168,068.28 $1,041.44 $0.00 $950.28 $170,060.00
117 $170,060.00 $1,041.44 $0.00 $961.54 $172,062.98
118 $172,062.98 $1,041.44 $0.00 $972.87 $174,077.29
119 $174,077.29 $1,041.44 $0.00 $984.26 $176,102.99
120 $176,102.99 $1,041.44 $0.00 $995.71 $178,140.14
121 $178,140.14 $1,041.44 $0.00 $1,007.23 $180,188.81
122 $180,188.81 $1,041.44 $0.00 $1,018.81 $182,249.06
123 $182,249.06 $1,041.44 $0.00 $1,030.46 $184,320.96
124 $184,320.96 $1,041.44 $0.00 $1,042.18 $186,404.58
125 $186,404.58 $1,041.44 $0.00 $1,053.96 $188,499.98
126 $188,499.98 $1,041.44 $0.00 $1,065.81 $190,607.23
127 $190,607.23 $1,041.44 $0.00 $1,077.72 $192,726.39
128 $192,726.39 $1,041.44 $0.00 $1,089.70 $194,857.53
129 $194,857.53 $1,041.44 $0.00 $1,101.75 $197,000.72
130 $197,000.72 $1,041.44 $0.00 $1,113.87 $199,156.03
131 $199,156.03 $1,041.44 $0.00 $1,126.06 $201,323.53
132 $201,323.53 $1,041.44 $0.00 $1,138.31 $203,503.28
133 $203,503.28 $1,041.44 $0.00 $1,150.64 $205,695.36
134 $205,695.36 $1,041.44 $0.00 $1,163.03 $207,899.83
135 $207,899.83 $1,041.44 $0.00 $1,175.50 $210,116.77
136 $210,116.77 $1,041.44 $0.00 $1,188.03 $212,346.24
137 $212,346.24 $1,041.44 $0.00 $1,200.64 $214,588.32
138 $214,588.32 $1,041.44 $0.00 $1,213.31 $216,843.07
139 $216,843.07 $1,041.44 $0.00 $1,226.06 $219,110.57
140 $219,110.57 $1,041.44 $0.00 $1,238.88 $221,390.89
141 $221,390.89 $1,041.44 $0.00 $1,251.78 $223,684.11
142 $223,684.11 $1,041.44 $0.00 $1,264.74 $225,990.29
143 $225,990.29 $1,041.44 $0.00 $1,277.78 $228,309.51
144 $228,309.51 $1,041.44 $0.00 $1,290.90 $230,641.85
145 $230,641.85 $1,041.44 $0.00 $1,304.08 $232,987.37
146 $232,987.37 $1,041.44 $0.00 $1,317.34 $235,346.15
147 $235,346.15 $1,041.44 $0.00 $1,330.68 $237,718.27
148 $237,718.27 $1,041.44 $0.00 $1,344.09 $240,103.80
149 $240,103.80 $1,041.44 $0.00 $1,357.58 $242,502.82
150 $242,502.82 $1,041.44 $0.00 $1,371.15 $244,915.41
151 $244,915.41 $1,041.44 $0.00 $1,384.79 $247,341.64
152 $247,341.64 $1,041.44 $0.00 $1,398.51 $249,781.59
153 $249,781.59 $1,041.44 $0.00 $1,412.30 $252,235.33
154 $252,235.33 $1,041.44 $0.00 $1,426.18 $254,702.95
155 $254,702.95 $1,041.44 $0.00 $1,440.13 $257,184.52
156 $257,184.52 $1,041.44 $0.00 $1,454.16 $259,680.12
157 $259,680.12 $1,041.44 $0.00 $1,468.27 $262,189.83
158 $262,189.83 $1,041.44 $0.00 $1,482.46 $264,713.73
159 $264,713.73 $1,041.44 $0.00 $1,496.73 $267,251.90
160 $267,251.90 $1,041.44 $0.00 $1,511.08 $269,804.42
161 $269,804.42 $1,041.44 $0.00 $1,525.51 $272,371.37
162 $272,371.37 $1,041.44 $0.00 $1,540.03 $274,952.84
163 $274,952.84 $1,041.44 $0.00 $1,554.62 $277,548.90
164 $277,548.90 $1,041.44 $0.00 $1,569.30 $280,159.64
165 $280,159.64 $1,041.44 $0.00 $1,584.06 $282,785.14
166 $282,785.14 $1,041.44 $0.00 $1,598.91 $285,425.49
167 $285,425.49 $1,041.44 $0.00 $1,613.84 $288,080.77
168 $288,080.77 $1,041.44 $0.00 $1,628.85 $290,751.06
169 $290,751.06 $1,041.44 $0.00 $1,643.95 $293,436.45
170 $293,436.45 $1,041.44 $0.00 $1,659.13 $296,137.02
171 $296,137.02 $1,041.44 $0.00 $1,674.40 $298,852.86
172 $298,852.86 $1,041.44 $0.00 $1,689.76 $301,584.06
173 $301,584.06 $1,041.44 $0.00 $1,705.20 $304,330.70
174 $304,330.70 $1,041.44 $0.00 $1,720.73 $307,092.87
175 $307,092.87 $1,041.44 $0.00 $1,736.35 $309,870.66
176 $309,870.66 $1,041.44 $0.00 $1,752.05 $312,664.15
177 $312,664.15 $1,041.44 $0.00 $1,767.85 $315,473.44
178 $315,473.44 $1,041.44 $0.00 $1,783.73 $318,298.61
179 $318,298.61 $1,041.44 $0.00 $1,799.71 $321,139.76
180 $321,139.76 $1,041.44 $0.00 $1,815.77 $323,996.97
181 $323,996.97 $1,041.44 $0.00 $1,831.93 $326,870.34
182 $326,870.34 $1,041.44 $0.00 $1,848.17 $329,759.95
183 $329,759.95 $1,041.44 $0.00 $1,864.51 $332,665.90
184 $332,665.90 $1,041.44 $0.00 $1,880.94 $335,588.28
185 $335,588.28 $1,041.44 $0.00 $1,897.46 $338,527.18
186 $338,527.18 $1,041.44 $0.00 $1,914.08 $341,482.70
187 $341,482.70 $1,041.44 $0.00 $1,930.79 $344,454.93
188 $344,454.93 $1,041.44 $0.00 $1,947.60 $347,443.97
189 $347,443.97 $1,041.44 $0.00 $1,964.50 $350,449.91
190 $350,449.91 $1,041.44 $0.00 $1,981.49 $353,472.84
191 $353,472.84 $1,041.44 $0.00 $1,998.59 $356,512.87
192 $356,512.87 $1,041.44 $0.00 $2,015.78 $359,570.09
193 $359,570.09 $1,041.44 $0.00 $2,033.06 $362,644.59
194 $362,644.59 $1,041.44 $0.00 $2,050.45 $365,736.48
195 $365,736.48 $1,041.44 $0.00 $2,067.93 $368,845.85
196 $368,845.85 $1,041.44 $0.00 $2,085.51 $371,972.80
197 $371,972.80 $1,041.44 $0.00 $2,103.19 $375,117.43
198 $375,117.43 $1,041.44 $0.00 $2,120.97 $378,279.84
199 $378,279.84 $1,041.44 $0.00 $2,138.85 $381,460.13
200 $381,460.13 $1,041.44 $0.00 $2,156.83 $384,658.40
201 $384,658.40 $1,041.44 $0.00 $2,174.91 $387,874.75
202 $387,874.75 $1,041.44 $0.00 $2,193.10 $391,109.29
203 $391,109.29 $1,041.44 $0.00 $2,211.39 $394,362.12
204 $394,362.12 $1,041.44 $0.00 $2,229.78 $397,633.34
205 $397,633.34 $1,041.44 $0.00 $2,248.28 $400,923.06
206 $400,923.06 $1,041.44 $0.00 $2,266.88 $404,231.38
207 $404,231.38 $1,041.44 $0.00 $2,285.58 $407,558.40
208 $407,558.40 $1,041.44 $0.00 $2,304.39 $410,904.23
209 $410,904.23 $1,041.44 $0.00 $2,323.31 $414,268.98
210 $414,268.98 $1,041.44 $0.00 $2,342.34 $417,652.76
211 $417,652.76 $1,041.44 $0.00 $2,361.47 $421,055.67
212 $421,055.67 $1,041.44 $0.00 $2,380.71 $424,477.82
213 $424,477.82 $1,041.44 $0.00 $2,400.06 $427,919.32
214 $427,919.32 $1,041.44 $0.00 $2,419.52 $431,380.28
215 $431,380.28 $1,041.44 $0.00 $2,439.09 $434,860.81
216 $434,860.81 $1,041.44 $0.00 $2,458.77 $438,361.02
217 $438,361.02 $1,041.44 $122,097.42 $2,478.56 $319,783.60
218 $319,783.60 $1,041.44 $0.00 $1,808.10 $322,633.14
219 $322,633.14 $1,041.44 $0.00 $1,824.21 $325,498.79
220 $325,498.79 $1,041.44 $0.00 $1,840.42 $328,380.65
221 $328,380.65 $1,041.44 $0.00 $1,856.71 $331,278.80
222 $331,278.80 $1,041.44 $0.00 $1,873.10 $334,193.34
223 $334,193.34 $1,041.44 $0.00 $1,889.58 $337,124.36
224 $337,124.36 $1,041.44 $0.00 $1,906.15 $340,071.95
225 $340,071.95 $1,041.44 $0.00 $1,922.82 $343,036.21
226 $343,036.21 $1,041.44 $0.00 $1,939.58 $346,017.23
227 $346,017.23 $1,041.44 $0.00 $1,956.43 $349,015.10
228 $349,015.10 $1,041.44 $0.00 $1,973.38 $352,029.92
229 $352,029.92 $1,041.44 $128,202.29 $1,990.43 $226,859.50
230 $226,859.50 $1,041.44 $0.00 $1,282.70 $229,183.64
231 $229,183.64 $1,041.44 $0.00 $1,295.84 $231,520.92
232 $231,520.92 $1,041.44 $0.00 $1,309.05 $233,871.41
233 $233,871.41 $1,041.44 $0.00 $1,322.34 $236,235.19
234 $236,235.19 $1,041.44 $0.00 $1,335.71 $238,612.34
235 $238,612.34 $1,041.44 $0.00 $1,349.15 $241,002.93
236 $241,002.93 $1,041.44 $0.00 $1,362.67 $243,407.04
237 $243,407.04 $1,041.44 $0.00 $1,376.26 $245,824.74
238 $245,824.74 $1,041.44 $0.00 $1,389.93 $248,256.11
239 $248,256.11 $1,041.44 $0.00 $1,403.68 $250,701.23
240 $250,701.23 $1,041.44 $0.00 $1,417.50 $253,160.17
241 $253,160.17 $1,041.44 $134,612.41 $1,431.40 $121,020.60
242 $121,020.60 $1,041.44 $0.00 $684.27 $122,746.31
243 $122,746.31 $1,041.44 $0.00 $694.03 $124,481.78
244 $124,481.78 $1,041.44 $0.00 $703.84 $126,227.06
245 $126,227.06 $1,041.44 $0.00 $713.71 $127,982.21
246 $127,982.21 $1,041.44 $0.00 $723.63 $129,747.28
247 $129,747.28 $1,041.44 $0.00 $733.61 $131,522.33
248 $131,522.33 $1,041.44 $0.00 $743.65 $133,307.42
249 $133,307.42 $1,041.44 $0.00 $753.74 $135,102.60
250 $135,102.60 $1,041.44 $0.00 $763.89 $136,907.93
251 $136,907.93 $1,041.44 $0.00 $774.10 $138,723.47
252 $138,723.47 $1,041.44 $0.00 $784.36 $140,549.27
253 $140,549.27 $0.00 $141,343.03 $794.69 $0.93