## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2038 \$186,929 Monthly savings required \$1,480

How much will it cost to send your child to California Institute of Technology in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$747,715.06 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,479.70 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$72,084.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford California Institute of Technology in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,479.70 \$0.00 \$0.00 \$1,479.70
2 \$1,479.70 \$1,479.70 \$0.00 \$8.37 \$2,967.77
3 \$2,967.77 \$1,479.70 \$0.00 \$16.78 \$4,464.25
4 \$4,464.25 \$1,479.70 \$0.00 \$25.24 \$5,969.19
5 \$5,969.19 \$1,479.70 \$0.00 \$33.75 \$7,482.64
6 \$7,482.64 \$1,479.70 \$0.00 \$42.31 \$9,004.65
7 \$9,004.65 \$1,479.70 \$0.00 \$50.91 \$10,535.26
8 \$10,535.26 \$1,479.70 \$0.00 \$59.57 \$12,074.53
9 \$12,074.53 \$1,479.70 \$0.00 \$68.27 \$13,622.50
10 \$13,622.50 \$1,479.70 \$0.00 \$77.02 \$15,179.22
11 \$15,179.22 \$1,479.70 \$0.00 \$85.83 \$16,744.75
12 \$16,744.75 \$1,479.70 \$0.00 \$94.68 \$18,319.13
13 \$18,319.13 \$1,479.70 \$0.00 \$103.58 \$19,902.41
14 \$19,902.41 \$1,479.70 \$0.00 \$112.53 \$21,494.64
15 \$21,494.64 \$1,479.70 \$0.00 \$121.53 \$23,095.87
16 \$23,095.87 \$1,479.70 \$0.00 \$130.59 \$24,706.16
17 \$24,706.16 \$1,479.70 \$0.00 \$139.69 \$26,325.55
18 \$26,325.55 \$1,479.70 \$0.00 \$148.85 \$27,954.10
19 \$27,954.10 \$1,479.70 \$0.00 \$158.06 \$29,591.86
20 \$29,591.86 \$1,479.70 \$0.00 \$167.32 \$31,238.88
21 \$31,238.88 \$1,479.70 \$0.00 \$176.63 \$32,895.21
22 \$32,895.21 \$1,479.70 \$0.00 \$185.99 \$34,560.90
23 \$34,560.90 \$1,479.70 \$0.00 \$195.41 \$36,236.01
24 \$36,236.01 \$1,479.70 \$0.00 \$204.88 \$37,920.59
25 \$37,920.59 \$1,479.70 \$0.00 \$214.41 \$39,614.70
26 \$39,614.70 \$1,479.70 \$0.00 \$223.99 \$41,318.39
27 \$41,318.39 \$1,479.70 \$0.00 \$233.62 \$43,031.71
28 \$43,031.71 \$1,479.70 \$0.00 \$243.31 \$44,754.72
29 \$44,754.72 \$1,479.70 \$0.00 \$253.05 \$46,487.47
30 \$46,487.47 \$1,479.70 \$0.00 \$262.85 \$48,230.02
31 \$48,230.02 \$1,479.70 \$0.00 \$272.70 \$49,982.42
32 \$49,982.42 \$1,479.70 \$0.00 \$282.61 \$51,744.73
33 \$51,744.73 \$1,479.70 \$0.00 \$292.57 \$53,517.00
34 \$53,517.00 \$1,479.70 \$0.00 \$302.59 \$55,299.29
35 \$55,299.29 \$1,479.70 \$0.00 \$312.67 \$57,091.66
36 \$57,091.66 \$1,479.70 \$0.00 \$322.80 \$58,894.16
37 \$58,894.16 \$1,479.70 \$0.00 \$333.00 \$60,706.86
38 \$60,706.86 \$1,479.70 \$0.00 \$343.25 \$62,529.81
39 \$62,529.81 \$1,479.70 \$0.00 \$353.55 \$64,363.06
40 \$64,363.06 \$1,479.70 \$0.00 \$363.92 \$66,206.68
41 \$66,206.68 \$1,479.70 \$0.00 \$374.34 \$68,060.72
42 \$68,060.72 \$1,479.70 \$0.00 \$384.83 \$69,925.25
43 \$69,925.25 \$1,479.70 \$0.00 \$395.37 \$71,800.32
44 \$71,800.32 \$1,479.70 \$0.00 \$405.97 \$73,685.99
45 \$73,685.99 \$1,479.70 \$0.00 \$416.63 \$75,582.32
46 \$75,582.32 \$1,479.70 \$0.00 \$427.35 \$77,489.37
47 \$77,489.37 \$1,479.70 \$0.00 \$438.14 \$79,407.21
48 \$79,407.21 \$1,479.70 \$0.00 \$448.98 \$81,335.89
49 \$81,335.89 \$1,479.70 \$0.00 \$459.88 \$83,275.47
50 \$83,275.47 \$1,479.70 \$0.00 \$470.85 \$85,226.02
51 \$85,226.02 \$1,479.70 \$0.00 \$481.88 \$87,187.60
52 \$87,187.60 \$1,479.70 \$0.00 \$492.97 \$89,160.27
53 \$89,160.27 \$1,479.70 \$0.00 \$504.13 \$91,144.10
54 \$91,144.10 \$1,479.70 \$0.00 \$515.34 \$93,139.14
55 \$93,139.14 \$1,479.70 \$0.00 \$526.62 \$95,145.46
56 \$95,145.46 \$1,479.70 \$0.00 \$537.97 \$97,163.13
57 \$97,163.13 \$1,479.70 \$0.00 \$549.37 \$99,192.20
58 \$99,192.20 \$1,479.70 \$0.00 \$560.85 \$101,232.75
59 \$101,232.75 \$1,479.70 \$0.00 \$572.38 \$103,284.83
60 \$103,284.83 \$1,479.70 \$0.00 \$583.99 \$105,348.52
61 \$105,348.52 \$1,479.70 \$0.00 \$595.66 \$107,423.88
62 \$107,423.88 \$1,479.70 \$0.00 \$607.39 \$109,510.97
63 \$109,510.97 \$1,479.70 \$0.00 \$619.19 \$111,609.86
64 \$111,609.86 \$1,479.70 \$0.00 \$631.06 \$113,720.62
65 \$113,720.62 \$1,479.70 \$0.00 \$642.99 \$115,843.31
66 \$115,843.31 \$1,479.70 \$0.00 \$654.99 \$117,978.00
67 \$117,978.00 \$1,479.70 \$0.00 \$667.06 \$120,124.76
68 \$120,124.76 \$1,479.70 \$0.00 \$679.20 \$122,283.66
69 \$122,283.66 \$1,479.70 \$0.00 \$691.41 \$124,454.77
70 \$124,454.77 \$1,479.70 \$0.00 \$703.69 \$126,638.16
71 \$126,638.16 \$1,479.70 \$0.00 \$716.03 \$128,833.89
72 \$128,833.89 \$1,479.70 \$0.00 \$728.45 \$131,042.04
73 \$131,042.04 \$1,479.70 \$0.00 \$740.93 \$133,262.67
74 \$133,262.67 \$1,479.70 \$0.00 \$753.49 \$135,495.86
75 \$135,495.86 \$1,479.70 \$0.00 \$766.11 \$137,741.67
76 \$137,741.67 \$1,479.70 \$0.00 \$778.81 \$140,000.18
77 \$140,000.18 \$1,479.70 \$0.00 \$791.58 \$142,271.46
78 \$142,271.46 \$1,479.70 \$0.00 \$804.42 \$144,555.58
79 \$144,555.58 \$1,479.70 \$0.00 \$817.34 \$146,852.62
80 \$146,852.62 \$1,479.70 \$0.00 \$830.33 \$149,162.65
81 \$149,162.65 \$1,479.70 \$0.00 \$843.39 \$151,485.74
82 \$151,485.74 \$1,479.70 \$0.00 \$856.52 \$153,821.96
83 \$153,821.96 \$1,479.70 \$0.00 \$869.73 \$156,171.39
84 \$156,171.39 \$1,479.70 \$0.00 \$883.02 \$158,534.11
85 \$158,534.11 \$1,479.70 \$0.00 \$896.37 \$160,910.18
86 \$160,910.18 \$1,479.70 \$0.00 \$909.81 \$163,299.69
87 \$163,299.69 \$1,479.70 \$0.00 \$923.32 \$165,702.71
88 \$165,702.71 \$1,479.70 \$0.00 \$936.91 \$168,119.32
89 \$168,119.32 \$1,479.70 \$0.00 \$950.57 \$170,549.59
90 \$170,549.59 \$1,479.70 \$0.00 \$964.31 \$172,993.60
91 \$172,993.60 \$1,479.70 \$0.00 \$978.13 \$175,451.43
92 \$175,451.43 \$1,479.70 \$0.00 \$992.03 \$177,923.16
93 \$177,923.16 \$1,479.70 \$0.00 \$1,006.00 \$180,408.86
94 \$180,408.86 \$1,479.70 \$0.00 \$1,020.06 \$182,908.62
95 \$182,908.62 \$1,479.70 \$0.00 \$1,034.19 \$185,422.51
96 \$185,422.51 \$1,479.70 \$0.00 \$1,048.41 \$187,950.62
97 \$187,950.62 \$1,479.70 \$0.00 \$1,062.70 \$190,493.02
98 \$190,493.02 \$1,479.70 \$0.00 \$1,077.08 \$193,049.80
99 \$193,049.80 \$1,479.70 \$0.00 \$1,091.53 \$195,621.03
100 \$195,621.03 \$1,479.70 \$0.00 \$1,106.07 \$198,206.80
101 \$198,206.80 \$1,479.70 \$0.00 \$1,120.69 \$200,807.19
102 \$200,807.19 \$1,479.70 \$0.00 \$1,135.39 \$203,422.28
103 \$203,422.28 \$1,479.70 \$0.00 \$1,150.18 \$206,052.16
104 \$206,052.16 \$1,479.70 \$0.00 \$1,165.05 \$208,696.91
105 \$208,696.91 \$1,479.70 \$0.00 \$1,180.00 \$211,356.61
106 \$211,356.61 \$1,479.70 \$0.00 \$1,195.04 \$214,031.35
107 \$214,031.35 \$1,479.70 \$0.00 \$1,210.16 \$216,721.21
108 \$216,721.21 \$1,479.70 \$0.00 \$1,225.37 \$219,426.28
109 \$219,426.28 \$1,479.70 \$0.00 \$1,240.67 \$222,146.65
110 \$222,146.65 \$1,479.70 \$0.00 \$1,256.05 \$224,882.40
111 \$224,882.40 \$1,479.70 \$0.00 \$1,271.52 \$227,633.62
112 \$227,633.62 \$1,479.70 \$0.00 \$1,287.07 \$230,400.39
113 \$230,400.39 \$1,479.70 \$0.00 \$1,302.72 \$233,182.81
114 \$233,182.81 \$1,479.70 \$0.00 \$1,318.45 \$235,980.96
115 \$235,980.96 \$1,479.70 \$0.00 \$1,334.27 \$238,794.93
116 \$238,794.93 \$1,479.70 \$0.00 \$1,350.18 \$241,624.81
117 \$241,624.81 \$1,479.70 \$0.00 \$1,366.18 \$244,470.69
118 \$244,470.69 \$1,479.70 \$0.00 \$1,382.27 \$247,332.66
119 \$247,332.66 \$1,479.70 \$0.00 \$1,398.45 \$250,210.81
120 \$250,210.81 \$1,479.70 \$0.00 \$1,414.73 \$253,105.24
121 \$253,105.24 \$1,479.70 \$0.00 \$1,431.09 \$256,016.03
122 \$256,016.03 \$1,479.70 \$0.00 \$1,447.55 \$258,943.28
123 \$258,943.28 \$1,479.70 \$0.00 \$1,464.10 \$261,887.08
124 \$261,887.08 \$1,479.70 \$0.00 \$1,480.75 \$264,847.53
125 \$264,847.53 \$1,479.70 \$0.00 \$1,497.49 \$267,824.72
126 \$267,824.72 \$1,479.70 \$0.00 \$1,514.32 \$270,818.74
127 \$270,818.74 \$1,479.70 \$0.00 \$1,531.25 \$273,829.69
128 \$273,829.69 \$1,479.70 \$0.00 \$1,548.27 \$276,857.66
129 \$276,857.66 \$1,479.70 \$0.00 \$1,565.39 \$279,902.75
130 \$279,902.75 \$1,479.70 \$0.00 \$1,582.61 \$282,965.06
131 \$282,965.06 \$1,479.70 \$0.00 \$1,599.93 \$286,044.69
132 \$286,044.69 \$1,479.70 \$0.00 \$1,617.34 \$289,141.73
133 \$289,141.73 \$1,479.70 \$0.00 \$1,634.85 \$292,256.28
134 \$292,256.28 \$1,479.70 \$0.00 \$1,652.46 \$295,388.44
135 \$295,388.44 \$1,479.70 \$0.00 \$1,670.17 \$298,538.31
136 \$298,538.31 \$1,479.70 \$0.00 \$1,687.98 \$301,705.99
137 \$301,705.99 \$1,479.70 \$0.00 \$1,705.89 \$304,891.58
138 \$304,891.58 \$1,479.70 \$0.00 \$1,723.90 \$308,095.18
139 \$308,095.18 \$1,479.70 \$0.00 \$1,742.01 \$311,316.89
140 \$311,316.89 \$1,479.70 \$0.00 \$1,760.23 \$314,556.82
141 \$314,556.82 \$1,479.70 \$0.00 \$1,778.55 \$317,815.07
142 \$317,815.07 \$1,479.70 \$0.00 \$1,796.97 \$321,091.74
143 \$321,091.74 \$1,479.70 \$0.00 \$1,815.50 \$324,386.94
144 \$324,386.94 \$1,479.70 \$0.00 \$1,834.13 \$327,700.77
145 \$327,700.77 \$1,479.70 \$0.00 \$1,852.87 \$331,033.34
146 \$331,033.34 \$1,479.70 \$0.00 \$1,871.71 \$334,384.75
147 \$334,384.75 \$1,479.70 \$0.00 \$1,890.66 \$337,755.11
148 \$337,755.11 \$1,479.70 \$0.00 \$1,909.72 \$341,144.53
149 \$341,144.53 \$1,479.70 \$0.00 \$1,928.88 \$344,553.11
150 \$344,553.11 \$1,479.70 \$0.00 \$1,948.15 \$347,980.96
151 \$347,980.96 \$1,479.70 \$0.00 \$1,967.53 \$351,428.19
152 \$351,428.19 \$1,479.70 \$0.00 \$1,987.03 \$354,894.92
153 \$354,894.92 \$1,479.70 \$0.00 \$2,006.63 \$358,381.25
154 \$358,381.25 \$1,479.70 \$0.00 \$2,026.34 \$361,887.29
155 \$361,887.29 \$1,479.70 \$0.00 \$2,046.16 \$365,413.15
156 \$365,413.15 \$1,479.70 \$0.00 \$2,066.10 \$368,958.95
157 \$368,958.95 \$1,479.70 \$0.00 \$2,086.15 \$372,524.80
158 \$372,524.80 \$1,479.70 \$0.00 \$2,106.31 \$376,110.81
159 \$376,110.81 \$1,479.70 \$0.00 \$2,126.59 \$379,717.10
160 \$379,717.10 \$1,479.70 \$0.00 \$2,146.98 \$383,343.78
161 \$383,343.78 \$1,479.70 \$0.00 \$2,167.48 \$386,990.96
162 \$386,990.96 \$1,479.70 \$0.00 \$2,188.10 \$390,658.76
163 \$390,658.76 \$1,479.70 \$0.00 \$2,208.84 \$394,347.30
164 \$394,347.30 \$1,479.70 \$0.00 \$2,229.70 \$398,056.70
165 \$398,056.70 \$1,479.70 \$0.00 \$2,250.67 \$401,787.07
166 \$401,787.07 \$1,479.70 \$0.00 \$2,271.76 \$405,538.53
167 \$405,538.53 \$1,479.70 \$0.00 \$2,292.97 \$409,311.20
168 \$409,311.20 \$1,479.70 \$0.00 \$2,314.31 \$413,105.21
169 \$413,105.21 \$1,479.70 \$0.00 \$2,335.76 \$416,920.67
170 \$416,920.67 \$1,479.70 \$0.00 \$2,357.33 \$420,757.70
171 \$420,757.70 \$1,479.70 \$0.00 \$2,379.03 \$424,616.43
172 \$424,616.43 \$1,479.70 \$0.00 \$2,400.84 \$428,496.97
173 \$428,496.97 \$1,479.70 \$0.00 \$2,422.78 \$432,399.45
174 \$432,399.45 \$1,479.70 \$0.00 \$2,444.85 \$436,324.00
175 \$436,324.00 \$1,479.70 \$0.00 \$2,467.04 \$440,270.74
176 \$440,270.74 \$1,479.70 \$0.00 \$2,489.35 \$444,239.79
177 \$444,239.79 \$1,479.70 \$0.00 \$2,511.80 \$448,231.29
178 \$448,231.29 \$1,479.70 \$0.00 \$2,534.36 \$452,245.35
179 \$452,245.35 \$1,479.70 \$0.00 \$2,557.06 \$456,282.11
180 \$456,282.11 \$1,479.70 \$0.00 \$2,579.89 \$460,341.70
181 \$460,341.70 \$1,479.70 \$0.00 \$2,602.84 \$464,424.24
182 \$464,424.24 \$1,479.70 \$0.00 \$2,625.92 \$468,529.86
183 \$468,529.86 \$1,479.70 \$0.00 \$2,649.14 \$472,658.70
184 \$472,658.70 \$1,479.70 \$0.00 \$2,672.48 \$476,810.88
185 \$476,810.88 \$1,479.70 \$0.00 \$2,695.96 \$480,986.54
186 \$480,986.54 \$1,479.70 \$0.00 \$2,719.57 \$485,185.81
187 \$485,185.81 \$1,479.70 \$0.00 \$2,743.31 \$489,408.82
188 \$489,408.82 \$1,479.70 \$0.00 \$2,767.19 \$493,655.71
189 \$493,655.71 \$1,479.70 \$0.00 \$2,791.20 \$497,926.61
190 \$497,926.61 \$1,479.70 \$0.00 \$2,815.35 \$502,221.66
191 \$502,221.66 \$1,479.70 \$0.00 \$2,839.63 \$506,540.99
192 \$506,540.99 \$1,479.70 \$0.00 \$2,864.06 \$510,884.75
193 \$510,884.75 \$1,479.70 \$0.00 \$2,888.62 \$515,253.07
194 \$515,253.07 \$1,479.70 \$0.00 \$2,913.32 \$519,646.09
195 \$519,646.09 \$1,479.70 \$0.00 \$2,938.15 \$524,063.94
196 \$524,063.94 \$1,479.70 \$0.00 \$2,963.13 \$528,506.77
197 \$528,506.77 \$1,479.70 \$0.00 \$2,988.25 \$532,974.72
198 \$532,974.72 \$1,479.70 \$0.00 \$3,013.52 \$537,467.94
199 \$537,467.94 \$1,479.70 \$0.00 \$3,038.92 \$541,986.56
200 \$541,986.56 \$1,479.70 \$0.00 \$3,064.47 \$546,530.73
201 \$546,530.73 \$1,479.70 \$0.00 \$3,090.16 \$551,100.59
202 \$551,100.59 \$1,479.70 \$0.00 \$3,116.00 \$555,696.29
203 \$555,696.29 \$1,479.70 \$0.00 \$3,141.99 \$560,317.98
204 \$560,317.98 \$1,479.70 \$0.00 \$3,168.12 \$564,965.80
205 \$564,965.80 \$1,479.70 \$0.00 \$3,194.40 \$569,639.90
206 \$569,639.90 \$1,479.70 \$0.00 \$3,220.83 \$574,340.43
207 \$574,340.43 \$1,479.70 \$0.00 \$3,247.40 \$579,067.53
208 \$579,067.53 \$1,479.70 \$0.00 \$3,274.13 \$583,821.36
209 \$583,821.36 \$1,479.70 \$0.00 \$3,301.01 \$588,602.07
210 \$588,602.07 \$1,479.70 \$0.00 \$3,328.04 \$593,409.81
211 \$593,409.81 \$1,479.70 \$0.00 \$3,355.23 \$598,244.74
212 \$598,244.74 \$1,479.70 \$0.00 \$3,382.56 \$603,107.00
213 \$603,107.00 \$1,479.70 \$0.00 \$3,410.05 \$607,996.75
214 \$607,996.75 \$1,479.70 \$0.00 \$3,437.70 \$612,914.15
215 \$612,914.15 \$1,479.70 \$0.00 \$3,465.51 \$617,859.36
216 \$617,859.36 \$1,479.70 \$0.00 \$3,493.47 \$622,832.53
217 \$622,832.53 \$1,479.70 \$173,478.74 \$3,521.59 \$454,355.08
218 \$454,355.08 \$1,479.70 \$0.00 \$2,568.99 \$458,403.77
219 \$458,403.77 \$1,479.70 \$0.00 \$2,591.88 \$462,475.35
220 \$462,475.35 \$1,479.70 \$0.00 \$2,614.90 \$466,569.95
221 \$466,569.95 \$1,479.70 \$0.00 \$2,638.05 \$470,687.70
222 \$470,687.70 \$1,479.70 \$0.00 \$2,661.34 \$474,828.74
223 \$474,828.74 \$1,479.70 \$0.00 \$2,684.75 \$478,993.19
224 \$478,993.19 \$1,479.70 \$0.00 \$2,708.30 \$483,181.19
225 \$483,181.19 \$1,479.70 \$0.00 \$2,731.98 \$487,392.87
226 \$487,392.87 \$1,479.70 \$0.00 \$2,755.79 \$491,628.36
227 \$491,628.36 \$1,479.70 \$0.00 \$2,779.74 \$495,887.80
228 \$495,887.80 \$1,479.70 \$0.00 \$2,803.82 \$500,171.32
229 \$500,171.32 \$1,479.70 \$182,152.68 \$2,828.04 \$322,326.38
230 \$322,326.38 \$1,479.70 \$0.00 \$1,822.48 \$325,628.56
231 \$325,628.56 \$1,479.70 \$0.00 \$1,841.15 \$328,949.41
232 \$328,949.41 \$1,479.70 \$0.00 \$1,859.93 \$332,289.04
233 \$332,289.04 \$1,479.70 \$0.00 \$1,878.81 \$335,647.55
234 \$335,647.55 \$1,479.70 \$0.00 \$1,897.80 \$339,025.05
235 \$339,025.05 \$1,479.70 \$0.00 \$1,916.90 \$342,421.65
236 \$342,421.65 \$1,479.70 \$0.00 \$1,936.10 \$345,837.45
237 \$345,837.45 \$1,479.70 \$0.00 \$1,955.42 \$349,272.57
238 \$349,272.57 \$1,479.70 \$0.00 \$1,974.84 \$352,727.11
239 \$352,727.11 \$1,479.70 \$0.00 \$1,994.37 \$356,201.18
240 \$356,201.18 \$1,479.70 \$0.00 \$2,014.01 \$359,694.89
241 \$359,694.89 \$1,479.70 \$191,260.31 \$2,033.77 \$171,948.05
242 \$171,948.05 \$1,479.70 \$0.00 \$972.22 \$174,399.97
243 \$174,399.97 \$1,479.70 \$0.00 \$986.08 \$176,865.75
244 \$176,865.75 \$1,479.70 \$0.00 \$1,000.02 \$179,345.47
245 \$179,345.47 \$1,479.70 \$0.00 \$1,014.05 \$181,839.22
246 \$181,839.22 \$1,479.70 \$0.00 \$1,028.15 \$184,347.07
247 \$184,347.07 \$1,479.70 \$0.00 \$1,042.33 \$186,869.10
248 \$186,869.10 \$1,479.70 \$0.00 \$1,056.59 \$189,405.39
249 \$189,405.39 \$1,479.70 \$0.00 \$1,070.93 \$191,956.02
250 \$191,956.02 \$1,479.70 \$0.00 \$1,085.35 \$194,521.07
251 \$194,521.07 \$1,479.70 \$0.00 \$1,099.85 \$197,100.62
252 \$197,100.62 \$1,479.70 \$0.00 \$1,114.44 \$199,694.76
253 \$199,694.76 \$0.00 \$200,823.33 \$1,129.10 \$0.53