Savings Plan and Future Cost Estimation for California Institute of the Arts

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$191,845
Monthly savings required$1,519

How much will it cost to send your child to California Institute of the Arts in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $767,381.94 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,518.62 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$73,980.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford California Institute of the Arts in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,518.62 $0.00 $0.00 $1,518.62
2 $1,518.62 $1,518.62 $0.00 $8.59 $3,045.83
3 $3,045.83 $1,518.62 $0.00 $17.22 $4,581.67
4 $4,581.67 $1,518.62 $0.00 $25.91 $6,126.20
5 $6,126.20 $1,518.62 $0.00 $34.64 $7,679.46
6 $7,679.46 $1,518.62 $0.00 $43.42 $9,241.50
7 $9,241.50 $1,518.62 $0.00 $52.25 $10,812.37
8 $10,812.37 $1,518.62 $0.00 $61.13 $12,392.12
9 $12,392.12 $1,518.62 $0.00 $70.07 $13,980.81
10 $13,980.81 $1,518.62 $0.00 $79.05 $15,578.48
11 $15,578.48 $1,518.62 $0.00 $88.08 $17,185.18
12 $17,185.18 $1,518.62 $0.00 $97.17 $18,800.97
13 $18,800.97 $1,518.62 $0.00 $106.30 $20,425.89
14 $20,425.89 $1,518.62 $0.00 $115.49 $22,060.00
15 $22,060.00 $1,518.62 $0.00 $124.73 $23,703.35
16 $23,703.35 $1,518.62 $0.00 $134.02 $25,355.99
17 $25,355.99 $1,518.62 $0.00 $143.37 $27,017.98
18 $27,017.98 $1,518.62 $0.00 $152.76 $28,689.36
19 $28,689.36 $1,518.62 $0.00 $162.21 $30,370.19
20 $30,370.19 $1,518.62 $0.00 $171.72 $32,060.53
21 $32,060.53 $1,518.62 $0.00 $181.27 $33,760.42
22 $33,760.42 $1,518.62 $0.00 $190.89 $35,469.93
23 $35,469.93 $1,518.62 $0.00 $200.55 $37,189.10
24 $37,189.10 $1,518.62 $0.00 $210.27 $38,917.99
25 $38,917.99 $1,518.62 $0.00 $220.05 $40,656.66
26 $40,656.66 $1,518.62 $0.00 $229.88 $42,405.16
27 $42,405.16 $1,518.62 $0.00 $239.76 $44,163.54
28 $44,163.54 $1,518.62 $0.00 $249.71 $45,931.87
29 $45,931.87 $1,518.62 $0.00 $259.71 $47,710.20
30 $47,710.20 $1,518.62 $0.00 $269.76 $49,498.58
31 $49,498.58 $1,518.62 $0.00 $279.87 $51,297.07
32 $51,297.07 $1,518.62 $0.00 $290.04 $53,105.73
33 $53,105.73 $1,518.62 $0.00 $300.27 $54,924.62
34 $54,924.62 $1,518.62 $0.00 $310.55 $56,753.79
35 $56,753.79 $1,518.62 $0.00 $320.89 $58,593.30
36 $58,593.30 $1,518.62 $0.00 $331.30 $60,443.22
37 $60,443.22 $1,518.62 $0.00 $341.75 $62,303.59
38 $62,303.59 $1,518.62 $0.00 $352.27 $64,174.48
39 $64,174.48 $1,518.62 $0.00 $362.85 $66,055.95
40 $66,055.95 $1,518.62 $0.00 $373.49 $67,948.06
41 $67,948.06 $1,518.62 $0.00 $384.19 $69,850.87
42 $69,850.87 $1,518.62 $0.00 $394.95 $71,764.44
43 $71,764.44 $1,518.62 $0.00 $405.77 $73,688.83
44 $73,688.83 $1,518.62 $0.00 $416.65 $75,624.10
45 $75,624.10 $1,518.62 $0.00 $427.59 $77,570.31
46 $77,570.31 $1,518.62 $0.00 $438.59 $79,527.52
47 $79,527.52 $1,518.62 $0.00 $449.66 $81,495.80
48 $81,495.80 $1,518.62 $0.00 $460.79 $83,475.21
49 $83,475.21 $1,518.62 $0.00 $471.98 $85,465.81
50 $85,465.81 $1,518.62 $0.00 $483.24 $87,467.67
51 $87,467.67 $1,518.62 $0.00 $494.55 $89,480.84
52 $89,480.84 $1,518.62 $0.00 $505.94 $91,505.40
53 $91,505.40 $1,518.62 $0.00 $517.38 $93,541.40
54 $93,541.40 $1,518.62 $0.00 $528.90 $95,588.92
55 $95,588.92 $1,518.62 $0.00 $540.47 $97,648.01
56 $97,648.01 $1,518.62 $0.00 $552.12 $99,718.75
57 $99,718.75 $1,518.62 $0.00 $563.82 $101,801.19
58 $101,801.19 $1,518.62 $0.00 $575.60 $103,895.41
59 $103,895.41 $1,518.62 $0.00 $587.44 $106,001.47
60 $106,001.47 $1,518.62 $0.00 $599.35 $108,119.44
61 $108,119.44 $1,518.62 $0.00 $611.32 $110,249.38
62 $110,249.38 $1,518.62 $0.00 $623.37 $112,391.37
63 $112,391.37 $1,518.62 $0.00 $635.48 $114,545.47
64 $114,545.47 $1,518.62 $0.00 $647.66 $116,711.75
65 $116,711.75 $1,518.62 $0.00 $659.91 $118,890.28
66 $118,890.28 $1,518.62 $0.00 $672.22 $121,081.12
67 $121,081.12 $1,518.62 $0.00 $684.61 $123,284.35
68 $123,284.35 $1,518.62 $0.00 $697.07 $125,500.04
69 $125,500.04 $1,518.62 $0.00 $709.60 $127,728.26
70 $127,728.26 $1,518.62 $0.00 $722.19 $129,969.07
71 $129,969.07 $1,518.62 $0.00 $734.86 $132,222.55
72 $132,222.55 $1,518.62 $0.00 $747.61 $134,488.78
73 $134,488.78 $1,518.62 $0.00 $760.42 $136,767.82
74 $136,767.82 $1,518.62 $0.00 $773.31 $139,059.75
75 $139,059.75 $1,518.62 $0.00 $786.26 $141,364.63
76 $141,364.63 $1,518.62 $0.00 $799.30 $143,682.55
77 $143,682.55 $1,518.62 $0.00 $812.40 $146,013.57
78 $146,013.57 $1,518.62 $0.00 $825.58 $148,357.77
79 $148,357.77 $1,518.62 $0.00 $838.84 $150,715.23
80 $150,715.23 $1,518.62 $0.00 $852.17 $153,086.02
81 $153,086.02 $1,518.62 $0.00 $865.57 $155,470.21
82 $155,470.21 $1,518.62 $0.00 $879.05 $157,867.88
83 $157,867.88 $1,518.62 $0.00 $892.61 $160,279.11
84 $160,279.11 $1,518.62 $0.00 $906.24 $162,703.97
85 $162,703.97 $1,518.62 $0.00 $919.95 $165,142.54
86 $165,142.54 $1,518.62 $0.00 $933.74 $167,594.90
87 $167,594.90 $1,518.62 $0.00 $947.61 $170,061.13
88 $170,061.13 $1,518.62 $0.00 $961.55 $172,541.30
89 $172,541.30 $1,518.62 $0.00 $975.57 $175,035.49
90 $175,035.49 $1,518.62 $0.00 $989.68 $177,543.79
91 $177,543.79 $1,518.62 $0.00 $1,003.86 $180,066.27
92 $180,066.27 $1,518.62 $0.00 $1,018.12 $182,603.01
93 $182,603.01 $1,518.62 $0.00 $1,032.46 $185,154.09
94 $185,154.09 $1,518.62 $0.00 $1,046.89 $187,719.60
95 $187,719.60 $1,518.62 $0.00 $1,061.39 $190,299.61
96 $190,299.61 $1,518.62 $0.00 $1,075.98 $192,894.21
97 $192,894.21 $1,518.62 $0.00 $1,090.65 $195,503.48
98 $195,503.48 $1,518.62 $0.00 $1,105.41 $198,127.51
99 $198,127.51 $1,518.62 $0.00 $1,120.24 $200,766.37
100 $200,766.37 $1,518.62 $0.00 $1,135.16 $203,420.15
101 $203,420.15 $1,518.62 $0.00 $1,150.17 $206,088.94
102 $206,088.94 $1,518.62 $0.00 $1,165.26 $208,772.82
103 $208,772.82 $1,518.62 $0.00 $1,180.43 $211,471.87
104 $211,471.87 $1,518.62 $0.00 $1,195.69 $214,186.18
105 $214,186.18 $1,518.62 $0.00 $1,211.04 $216,915.84
106 $216,915.84 $1,518.62 $0.00 $1,226.47 $219,660.93
107 $219,660.93 $1,518.62 $0.00 $1,241.99 $222,421.54
108 $222,421.54 $1,518.62 $0.00 $1,257.60 $225,197.76
109 $225,197.76 $1,518.62 $0.00 $1,273.30 $227,989.68
110 $227,989.68 $1,518.62 $0.00 $1,289.09 $230,797.39
111 $230,797.39 $1,518.62 $0.00 $1,304.96 $233,620.97
112 $233,620.97 $1,518.62 $0.00 $1,320.93 $236,460.52
113 $236,460.52 $1,518.62 $0.00 $1,336.98 $239,316.12
114 $239,316.12 $1,518.62 $0.00 $1,353.13 $242,187.87
115 $242,187.87 $1,518.62 $0.00 $1,369.37 $245,075.86
116 $245,075.86 $1,518.62 $0.00 $1,385.69 $247,980.17
117 $247,980.17 $1,518.62 $0.00 $1,402.12 $250,900.91
118 $250,900.91 $1,518.62 $0.00 $1,418.63 $253,838.16
119 $253,838.16 $1,518.62 $0.00 $1,435.24 $256,792.02
120 $256,792.02 $1,518.62 $0.00 $1,451.94 $259,762.58
121 $259,762.58 $1,518.62 $0.00 $1,468.74 $262,749.94
122 $262,749.94 $1,518.62 $0.00 $1,485.63 $265,754.19
123 $265,754.19 $1,518.62 $0.00 $1,502.61 $268,775.42
124 $268,775.42 $1,518.62 $0.00 $1,519.70 $271,813.74
125 $271,813.74 $1,518.62 $0.00 $1,536.87 $274,869.23
126 $274,869.23 $1,518.62 $0.00 $1,554.15 $277,942.00
127 $277,942.00 $1,518.62 $0.00 $1,571.52 $281,032.14
128 $281,032.14 $1,518.62 $0.00 $1,589.00 $284,139.76
129 $284,139.76 $1,518.62 $0.00 $1,606.57 $287,264.95
130 $287,264.95 $1,518.62 $0.00 $1,624.24 $290,407.81
131 $290,407.81 $1,518.62 $0.00 $1,642.01 $293,568.44
132 $293,568.44 $1,518.62 $0.00 $1,659.88 $296,746.94
133 $296,746.94 $1,518.62 $0.00 $1,677.85 $299,943.41
134 $299,943.41 $1,518.62 $0.00 $1,695.92 $303,157.95
135 $303,157.95 $1,518.62 $0.00 $1,714.10 $306,390.67
136 $306,390.67 $1,518.62 $0.00 $1,732.38 $309,641.67
137 $309,641.67 $1,518.62 $0.00 $1,750.76 $312,911.05
138 $312,911.05 $1,518.62 $0.00 $1,769.24 $316,198.91
139 $316,198.91 $1,518.62 $0.00 $1,787.83 $319,505.36
140 $319,505.36 $1,518.62 $0.00 $1,806.53 $322,830.51
141 $322,830.51 $1,518.62 $0.00 $1,825.33 $326,174.46
142 $326,174.46 $1,518.62 $0.00 $1,844.24 $329,537.32
143 $329,537.32 $1,518.62 $0.00 $1,863.25 $332,919.19
144 $332,919.19 $1,518.62 $0.00 $1,882.37 $336,320.18
145 $336,320.18 $1,518.62 $0.00 $1,901.60 $339,740.40
146 $339,740.40 $1,518.62 $0.00 $1,920.94 $343,179.96
147 $343,179.96 $1,518.62 $0.00 $1,940.39 $346,638.97
148 $346,638.97 $1,518.62 $0.00 $1,959.95 $350,117.54
149 $350,117.54 $1,518.62 $0.00 $1,979.62 $353,615.78
150 $353,615.78 $1,518.62 $0.00 $1,999.40 $357,133.80
151 $357,133.80 $1,518.62 $0.00 $2,019.29 $360,671.71
152 $360,671.71 $1,518.62 $0.00 $2,039.29 $364,229.62
153 $364,229.62 $1,518.62 $0.00 $2,059.41 $367,807.65
154 $367,807.65 $1,518.62 $0.00 $2,079.64 $371,405.91
155 $371,405.91 $1,518.62 $0.00 $2,099.98 $375,024.51
156 $375,024.51 $1,518.62 $0.00 $2,120.44 $378,663.57
157 $378,663.57 $1,518.62 $0.00 $2,141.02 $382,323.21
158 $382,323.21 $1,518.62 $0.00 $2,161.71 $386,003.54
159 $386,003.54 $1,518.62 $0.00 $2,182.52 $389,704.68
160 $389,704.68 $1,518.62 $0.00 $2,203.45 $393,426.75
161 $393,426.75 $1,518.62 $0.00 $2,224.49 $397,169.86
162 $397,169.86 $1,518.62 $0.00 $2,245.66 $400,934.14
163 $400,934.14 $1,518.62 $0.00 $2,266.94 $404,719.70
164 $404,719.70 $1,518.62 $0.00 $2,288.34 $408,526.66
165 $408,526.66 $1,518.62 $0.00 $2,309.87 $412,355.15
166 $412,355.15 $1,518.62 $0.00 $2,331.52 $416,205.29
167 $416,205.29 $1,518.62 $0.00 $2,353.29 $420,077.20
168 $420,077.20 $1,518.62 $0.00 $2,375.18 $423,971.00
169 $423,971.00 $1,518.62 $0.00 $2,397.19 $427,886.81
170 $427,886.81 $1,518.62 $0.00 $2,419.33 $431,824.76
171 $431,824.76 $1,518.62 $0.00 $2,441.60 $435,784.98
172 $435,784.98 $1,518.62 $0.00 $2,463.99 $439,767.59
173 $439,767.59 $1,518.62 $0.00 $2,486.51 $443,772.72
174 $443,772.72 $1,518.62 $0.00 $2,509.16 $447,800.50
175 $447,800.50 $1,518.62 $0.00 $2,531.93 $451,851.05
176 $451,851.05 $1,518.62 $0.00 $2,554.83 $455,924.50
177 $455,924.50 $1,518.62 $0.00 $2,577.86 $460,020.98
178 $460,020.98 $1,518.62 $0.00 $2,601.03 $464,140.63
179 $464,140.63 $1,518.62 $0.00 $2,624.32 $468,283.57
180 $468,283.57 $1,518.62 $0.00 $2,647.74 $472,449.93
181 $472,449.93 $1,518.62 $0.00 $2,671.30 $476,639.85
182 $476,639.85 $1,518.62 $0.00 $2,694.99 $480,853.46
183 $480,853.46 $1,518.62 $0.00 $2,718.82 $485,090.90
184 $485,090.90 $1,518.62 $0.00 $2,742.77 $489,352.29
185 $489,352.29 $1,518.62 $0.00 $2,766.87 $493,637.78
186 $493,637.78 $1,518.62 $0.00 $2,791.10 $497,947.50
187 $497,947.50 $1,518.62 $0.00 $2,815.47 $502,281.59
188 $502,281.59 $1,518.62 $0.00 $2,839.97 $506,640.18
189 $506,640.18 $1,518.62 $0.00 $2,864.62 $511,023.42
190 $511,023.42 $1,518.62 $0.00 $2,889.40 $515,431.44
191 $515,431.44 $1,518.62 $0.00 $2,914.32 $519,864.38
192 $519,864.38 $1,518.62 $0.00 $2,939.39 $524,322.39
193 $524,322.39 $1,518.62 $0.00 $2,964.60 $528,805.61
194 $528,805.61 $1,518.62 $0.00 $2,989.94 $533,314.17
195 $533,314.17 $1,518.62 $0.00 $3,015.44 $537,848.23
196 $537,848.23 $1,518.62 $0.00 $3,041.07 $542,407.92
197 $542,407.92 $1,518.62 $0.00 $3,066.85 $546,993.39
198 $546,993.39 $1,518.62 $0.00 $3,092.78 $551,604.79
199 $551,604.79 $1,518.62 $0.00 $3,118.85 $556,242.26
200 $556,242.26 $1,518.62 $0.00 $3,145.07 $560,905.95
201 $560,905.95 $1,518.62 $0.00 $3,171.44 $565,596.01
202 $565,596.01 $1,518.62 $0.00 $3,197.96 $570,312.59
203 $570,312.59 $1,518.62 $0.00 $3,224.63 $575,055.84
204 $575,055.84 $1,518.62 $0.00 $3,251.45 $579,825.91
205 $579,825.91 $1,518.62 $0.00 $3,278.42 $584,622.95
206 $584,622.95 $1,518.62 $0.00 $3,305.54 $589,447.11
207 $589,447.11 $1,518.62 $0.00 $3,332.82 $594,298.55
208 $594,298.55 $1,518.62 $0.00 $3,360.25 $599,177.42
209 $599,177.42 $1,518.62 $0.00 $3,387.84 $604,083.88
210 $604,083.88 $1,518.62 $0.00 $3,415.58 $609,018.08
211 $609,018.08 $1,518.62 $0.00 $3,443.48 $613,980.18
212 $613,980.18 $1,518.62 $0.00 $3,471.53 $618,970.33
213 $618,970.33 $1,518.62 $0.00 $3,499.75 $623,988.70
214 $623,988.70 $1,518.62 $0.00 $3,528.12 $629,035.44
215 $629,035.44 $1,518.62 $0.00 $3,556.66 $634,110.72
216 $634,110.72 $1,518.62 $0.00 $3,585.35 $639,214.69
217 $639,214.69 $1,518.62 $178,041.69 $3,614.21 $466,305.83
218 $466,305.83 $1,518.62 $0.00 $2,636.56 $470,461.01
219 $470,461.01 $1,518.62 $0.00 $2,660.05 $474,639.68
220 $474,639.68 $1,518.62 $0.00 $2,683.68 $478,841.98
221 $478,841.98 $1,518.62 $0.00 $2,707.44 $483,068.04
222 $483,068.04 $1,518.62 $0.00 $2,731.34 $487,318.00
223 $487,318.00 $1,518.62 $0.00 $2,755.37 $491,591.99
224 $491,591.99 $1,518.62 $0.00 $2,779.53 $495,890.14
225 $495,890.14 $1,518.62 $0.00 $2,803.83 $500,212.59
226 $500,212.59 $1,518.62 $0.00 $2,828.27 $504,559.48
227 $504,559.48 $1,518.62 $0.00 $2,852.85 $508,930.95
228 $508,930.95 $1,518.62 $0.00 $2,877.57 $513,327.14
229 $513,327.14 $1,518.62 $186,943.78 $2,902.43 $330,804.41
230 $330,804.41 $1,518.62 $0.00 $1,870.42 $334,193.45
231 $334,193.45 $1,518.62 $0.00 $1,889.58 $337,601.65
232 $337,601.65 $1,518.62 $0.00 $1,908.85 $341,029.12
233 $341,029.12 $1,518.62 $0.00 $1,928.23 $344,475.97
234 $344,475.97 $1,518.62 $0.00 $1,947.72 $347,942.31
235 $347,942.31 $1,518.62 $0.00 $1,967.32 $351,428.25
236 $351,428.25 $1,518.62 $0.00 $1,987.03 $354,933.90
237 $354,933.90 $1,518.62 $0.00 $2,006.85 $358,459.37
238 $358,459.37 $1,518.62 $0.00 $2,026.78 $362,004.77
239 $362,004.77 $1,518.62 $0.00 $2,046.83 $365,570.22
240 $365,570.22 $1,518.62 $0.00 $2,066.99 $369,155.83
241 $369,155.83 $1,518.62 $196,290.96 $2,087.26 $176,470.75
242 $176,470.75 $1,518.62 $0.00 $997.79 $178,987.16
243 $178,987.16 $1,518.62 $0.00 $1,012.02 $181,517.80
244 $181,517.80 $1,518.62 $0.00 $1,026.33 $184,062.75
245 $184,062.75 $1,518.62 $0.00 $1,040.72 $186,622.09
246 $186,622.09 $1,518.62 $0.00 $1,055.19 $189,195.90
247 $189,195.90 $1,518.62 $0.00 $1,069.74 $191,784.26
248 $191,784.26 $1,518.62 $0.00 $1,084.38 $194,387.26
249 $194,387.26 $1,518.62 $0.00 $1,099.09 $197,004.97
250 $197,004.97 $1,518.62 $0.00 $1,113.89 $199,637.48
251 $199,637.48 $1,518.62 $0.00 $1,128.78 $202,284.88
252 $202,284.88 $1,518.62 $0.00 $1,143.75 $204,947.25
253 $204,947.25 $0.00 $206,105.51 $1,158.80 $0.54