Savings Plan and Future Cost Estimation for California State University Chico

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$64,016
Monthly savings required$507

How much will it cost to send your child to California State University Chico in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $256,063.67 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $506.74 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,686.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford California State University Chico in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $506.74 $0.00 $0.00 $506.74
2 $506.74 $506.74 $0.00 $2.87 $1,016.35
3 $1,016.35 $506.74 $0.00 $5.75 $1,528.84
4 $1,528.84 $506.74 $0.00 $8.64 $2,044.22
5 $2,044.22 $506.74 $0.00 $11.56 $2,562.52
6 $2,562.52 $506.74 $0.00 $14.49 $3,083.75
7 $3,083.75 $506.74 $0.00 $17.44 $3,607.93
8 $3,607.93 $506.74 $0.00 $20.40 $4,135.07
9 $4,135.07 $506.74 $0.00 $23.38 $4,665.19
10 $4,665.19 $506.74 $0.00 $26.38 $5,198.31
11 $5,198.31 $506.74 $0.00 $29.39 $5,734.44
12 $5,734.44 $506.74 $0.00 $32.42 $6,273.60
13 $6,273.60 $506.74 $0.00 $35.47 $6,815.81
14 $6,815.81 $506.74 $0.00 $38.54 $7,361.09
15 $7,361.09 $506.74 $0.00 $41.62 $7,909.45
16 $7,909.45 $506.74 $0.00 $44.72 $8,460.91
17 $8,460.91 $506.74 $0.00 $47.84 $9,015.49
18 $9,015.49 $506.74 $0.00 $50.97 $9,573.20
19 $9,573.20 $506.74 $0.00 $54.13 $10,134.07
20 $10,134.07 $506.74 $0.00 $57.30 $10,698.11
21 $10,698.11 $506.74 $0.00 $60.49 $11,265.34
22 $11,265.34 $506.74 $0.00 $63.70 $11,835.78
23 $11,835.78 $506.74 $0.00 $66.92 $12,409.44
24 $12,409.44 $506.74 $0.00 $70.16 $12,986.34
25 $12,986.34 $506.74 $0.00 $73.43 $13,566.51
26 $13,566.51 $506.74 $0.00 $76.71 $14,149.96
27 $14,149.96 $506.74 $0.00 $80.01 $14,736.71
28 $14,736.71 $506.74 $0.00 $83.32 $15,326.77
29 $15,326.77 $506.74 $0.00 $86.66 $15,920.17
30 $15,920.17 $506.74 $0.00 $90.01 $16,516.92
31 $16,516.92 $506.74 $0.00 $93.39 $17,117.05
32 $17,117.05 $506.74 $0.00 $96.78 $17,720.57
33 $17,720.57 $506.74 $0.00 $100.19 $18,327.50
34 $18,327.50 $506.74 $0.00 $103.63 $18,937.87
35 $18,937.87 $506.74 $0.00 $107.08 $19,551.69
36 $19,551.69 $506.74 $0.00 $110.55 $20,168.98
37 $20,168.98 $506.74 $0.00 $114.04 $20,789.76
38 $20,789.76 $506.74 $0.00 $117.55 $21,414.05
39 $21,414.05 $506.74 $0.00 $121.08 $22,041.87
40 $22,041.87 $506.74 $0.00 $124.63 $22,673.24
41 $22,673.24 $506.74 $0.00 $128.20 $23,308.18
42 $23,308.18 $506.74 $0.00 $131.79 $23,946.71
43 $23,946.71 $506.74 $0.00 $135.40 $24,588.85
44 $24,588.85 $506.74 $0.00 $139.03 $25,234.62
45 $25,234.62 $506.74 $0.00 $142.68 $25,884.04
46 $25,884.04 $506.74 $0.00 $146.35 $26,537.13
47 $26,537.13 $506.74 $0.00 $150.04 $27,193.91
48 $27,193.91 $506.74 $0.00 $153.76 $27,854.41
49 $27,854.41 $506.74 $0.00 $157.49 $28,518.64
50 $28,518.64 $506.74 $0.00 $161.25 $29,186.63
51 $29,186.63 $506.74 $0.00 $165.03 $29,858.40
52 $29,858.40 $506.74 $0.00 $168.82 $30,533.96
53 $30,533.96 $506.74 $0.00 $172.64 $31,213.34
54 $31,213.34 $506.74 $0.00 $176.48 $31,896.56
55 $31,896.56 $506.74 $0.00 $180.35 $32,583.65
56 $32,583.65 $506.74 $0.00 $184.23 $33,274.62
57 $33,274.62 $506.74 $0.00 $188.14 $33,969.50
58 $33,969.50 $506.74 $0.00 $192.07 $34,668.31
59 $34,668.31 $506.74 $0.00 $196.02 $35,371.07
60 $35,371.07 $506.74 $0.00 $199.99 $36,077.80
61 $36,077.80 $506.74 $0.00 $203.99 $36,788.53
62 $36,788.53 $506.74 $0.00 $208.01 $37,503.28
63 $37,503.28 $506.74 $0.00 $212.05 $38,222.07
64 $38,222.07 $506.74 $0.00 $216.11 $38,944.92
65 $38,944.92 $506.74 $0.00 $220.20 $39,671.86
66 $39,671.86 $506.74 $0.00 $224.31 $40,402.91
67 $40,402.91 $506.74 $0.00 $228.44 $41,138.09
68 $41,138.09 $506.74 $0.00 $232.60 $41,877.43
69 $41,877.43 $506.74 $0.00 $236.78 $42,620.95
70 $42,620.95 $506.74 $0.00 $240.99 $43,368.68
71 $43,368.68 $506.74 $0.00 $245.21 $44,120.63
72 $44,120.63 $506.74 $0.00 $249.46 $44,876.83
73 $44,876.83 $506.74 $0.00 $253.74 $45,637.31
74 $45,637.31 $506.74 $0.00 $258.04 $46,402.09
75 $46,402.09 $506.74 $0.00 $262.36 $47,171.19
76 $47,171.19 $506.74 $0.00 $266.71 $47,944.64
77 $47,944.64 $506.74 $0.00 $271.09 $48,722.47
78 $48,722.47 $506.74 $0.00 $275.48 $49,504.69
79 $49,504.69 $506.74 $0.00 $279.91 $50,291.34
80 $50,291.34 $506.74 $0.00 $284.35 $51,082.43
81 $51,082.43 $506.74 $0.00 $288.83 $51,878.00
82 $51,878.00 $506.74 $0.00 $293.33 $52,678.07
83 $52,678.07 $506.74 $0.00 $297.85 $53,482.66
84 $53,482.66 $506.74 $0.00 $302.40 $54,291.80
85 $54,291.80 $506.74 $0.00 $306.97 $55,105.51
86 $55,105.51 $506.74 $0.00 $311.57 $55,923.82
87 $55,923.82 $506.74 $0.00 $316.20 $56,746.76
88 $56,746.76 $506.74 $0.00 $320.85 $57,574.35
89 $57,574.35 $506.74 $0.00 $325.53 $58,406.62
90 $58,406.62 $506.74 $0.00 $330.24 $59,243.60
91 $59,243.60 $506.74 $0.00 $334.97 $60,085.31
92 $60,085.31 $506.74 $0.00 $339.73 $60,931.78
93 $60,931.78 $506.74 $0.00 $344.52 $61,783.04
94 $61,783.04 $506.74 $0.00 $349.33 $62,639.11
95 $62,639.11 $506.74 $0.00 $354.17 $63,500.02
96 $63,500.02 $506.74 $0.00 $359.04 $64,365.80
97 $64,365.80 $506.74 $0.00 $363.93 $65,236.47
98 $65,236.47 $506.74 $0.00 $368.86 $66,112.07
99 $66,112.07 $506.74 $0.00 $373.81 $66,992.62
100 $66,992.62 $506.74 $0.00 $378.79 $67,878.15
101 $67,878.15 $506.74 $0.00 $383.79 $68,768.68
102 $68,768.68 $506.74 $0.00 $388.83 $69,664.25
103 $69,664.25 $506.74 $0.00 $393.89 $70,564.88
104 $70,564.88 $506.74 $0.00 $398.98 $71,470.60
105 $71,470.60 $506.74 $0.00 $404.11 $72,381.45
106 $72,381.45 $506.74 $0.00 $409.26 $73,297.45
107 $73,297.45 $506.74 $0.00 $414.43 $74,218.62
108 $74,218.62 $506.74 $0.00 $419.64 $75,145.00
109 $75,145.00 $506.74 $0.00 $424.88 $76,076.62
110 $76,076.62 $506.74 $0.00 $430.15 $77,013.51
111 $77,013.51 $506.74 $0.00 $435.45 $77,955.70
112 $77,955.70 $506.74 $0.00 $440.77 $78,903.21
113 $78,903.21 $506.74 $0.00 $446.13 $79,856.08
114 $79,856.08 $506.74 $0.00 $451.52 $80,814.34
115 $80,814.34 $506.74 $0.00 $456.94 $81,778.02
116 $81,778.02 $506.74 $0.00 $462.38 $82,747.14
117 $82,747.14 $506.74 $0.00 $467.86 $83,721.74
118 $83,721.74 $506.74 $0.00 $473.37 $84,701.85
119 $84,701.85 $506.74 $0.00 $478.92 $85,687.51
120 $85,687.51 $506.74 $0.00 $484.49 $86,678.74
121 $86,678.74 $506.74 $0.00 $490.09 $87,675.57
122 $87,675.57 $506.74 $0.00 $495.73 $88,678.04
123 $88,678.04 $506.74 $0.00 $501.40 $89,686.18
124 $89,686.18 $506.74 $0.00 $507.10 $90,700.02
125 $90,700.02 $506.74 $0.00 $512.83 $91,719.59
126 $91,719.59 $506.74 $0.00 $518.60 $92,744.93
127 $92,744.93 $506.74 $0.00 $524.39 $93,776.06
128 $93,776.06 $506.74 $0.00 $530.22 $94,813.02
129 $94,813.02 $506.74 $0.00 $536.09 $95,855.85
130 $95,855.85 $506.74 $0.00 $541.98 $96,904.57
131 $96,904.57 $506.74 $0.00 $547.91 $97,959.22
132 $97,959.22 $506.74 $0.00 $553.88 $99,019.84
133 $99,019.84 $506.74 $0.00 $559.87 $100,086.45
134 $100,086.45 $506.74 $0.00 $565.90 $101,159.09
135 $101,159.09 $506.74 $0.00 $571.97 $102,237.80
136 $102,237.80 $506.74 $0.00 $578.07 $103,322.61
137 $103,322.61 $506.74 $0.00 $584.20 $104,413.55
138 $104,413.55 $506.74 $0.00 $590.37 $105,510.66
139 $105,510.66 $506.74 $0.00 $596.57 $106,613.97
140 $106,613.97 $506.74 $0.00 $602.81 $107,723.52
141 $107,723.52 $506.74 $0.00 $609.08 $108,839.34
142 $108,839.34 $506.74 $0.00 $615.39 $109,961.47
143 $109,961.47 $506.74 $0.00 $621.74 $111,089.95
144 $111,089.95 $506.74 $0.00 $628.12 $112,224.81
145 $112,224.81 $506.74 $0.00 $634.54 $113,366.09
146 $113,366.09 $506.74 $0.00 $640.99 $114,513.82
147 $114,513.82 $506.74 $0.00 $647.48 $115,668.04
148 $115,668.04 $506.74 $0.00 $654.00 $116,828.78
149 $116,828.78 $506.74 $0.00 $660.57 $117,996.09
150 $117,996.09 $506.74 $0.00 $667.17 $119,170.00
151 $119,170.00 $506.74 $0.00 $673.80 $120,350.54
152 $120,350.54 $506.74 $0.00 $680.48 $121,537.76
153 $121,537.76 $506.74 $0.00 $687.19 $122,731.69
154 $122,731.69 $506.74 $0.00 $693.94 $123,932.37
155 $123,932.37 $506.74 $0.00 $700.73 $125,139.84
156 $125,139.84 $506.74 $0.00 $707.56 $126,354.14
157 $126,354.14 $506.74 $0.00 $714.42 $127,575.30
158 $127,575.30 $506.74 $0.00 $721.33 $128,803.37
159 $128,803.37 $506.74 $0.00 $728.27 $130,038.38
160 $130,038.38 $506.74 $0.00 $735.26 $131,280.38
161 $131,280.38 $506.74 $0.00 $742.28 $132,529.40
162 $132,529.40 $506.74 $0.00 $749.34 $133,785.48
163 $133,785.48 $506.74 $0.00 $756.44 $135,048.66
164 $135,048.66 $506.74 $0.00 $763.58 $136,318.98
165 $136,318.98 $506.74 $0.00 $770.77 $137,596.49
166 $137,596.49 $506.74 $0.00 $777.99 $138,881.22
167 $138,881.22 $506.74 $0.00 $785.25 $140,173.21
168 $140,173.21 $506.74 $0.00 $792.56 $141,472.51
169 $141,472.51 $506.74 $0.00 $799.91 $142,779.16
170 $142,779.16 $506.74 $0.00 $807.29 $144,093.19
171 $144,093.19 $506.74 $0.00 $814.72 $145,414.65
172 $145,414.65 $506.74 $0.00 $822.20 $146,743.59
173 $146,743.59 $506.74 $0.00 $829.71 $148,080.04
174 $148,080.04 $506.74 $0.00 $837.27 $149,424.05
175 $149,424.05 $506.74 $0.00 $844.87 $150,775.66
176 $150,775.66 $506.74 $0.00 $852.51 $152,134.91
177 $152,134.91 $506.74 $0.00 $860.19 $153,501.84
178 $153,501.84 $506.74 $0.00 $867.92 $154,876.50
179 $154,876.50 $506.74 $0.00 $875.69 $156,258.93
180 $156,258.93 $506.74 $0.00 $883.51 $157,649.18
181 $157,649.18 $506.74 $0.00 $891.37 $159,047.29
182 $159,047.29 $506.74 $0.00 $899.28 $160,453.31
183 $160,453.31 $506.74 $0.00 $907.23 $161,867.28
184 $161,867.28 $506.74 $0.00 $915.22 $163,289.24
185 $163,289.24 $506.74 $0.00 $923.26 $164,719.24
186 $164,719.24 $506.74 $0.00 $931.35 $166,157.33
187 $166,157.33 $506.74 $0.00 $939.48 $167,603.55
188 $167,603.55 $506.74 $0.00 $947.65 $169,057.94
189 $169,057.94 $506.74 $0.00 $955.88 $170,520.56
190 $170,520.56 $506.74 $0.00 $964.15 $171,991.45
191 $171,991.45 $506.74 $0.00 $972.46 $173,470.65
192 $173,470.65 $506.74 $0.00 $980.83 $174,958.22
193 $174,958.22 $506.74 $0.00 $989.24 $176,454.20
194 $176,454.20 $506.74 $0.00 $997.70 $177,958.64
195 $177,958.64 $506.74 $0.00 $1,006.20 $179,471.58
196 $179,471.58 $506.74 $0.00 $1,014.76 $180,993.08
197 $180,993.08 $506.74 $0.00 $1,023.36 $182,523.18
198 $182,523.18 $506.74 $0.00 $1,032.01 $184,061.93
199 $184,061.93 $506.74 $0.00 $1,040.71 $185,609.38
200 $185,609.38 $506.74 $0.00 $1,049.46 $187,165.58
201 $187,165.58 $506.74 $0.00 $1,058.26 $188,730.58
202 $188,730.58 $506.74 $0.00 $1,067.11 $190,304.43
203 $190,304.43 $506.74 $0.00 $1,076.01 $191,887.18
204 $191,887.18 $506.74 $0.00 $1,084.96 $193,478.88
205 $193,478.88 $506.74 $0.00 $1,093.96 $195,079.58
206 $195,079.58 $506.74 $0.00 $1,103.01 $196,689.33
207 $196,689.33 $506.74 $0.00 $1,112.11 $198,308.18
208 $198,308.18 $506.74 $0.00 $1,121.26 $199,936.18
209 $199,936.18 $506.74 $0.00 $1,130.47 $201,573.39
210 $201,573.39 $506.74 $0.00 $1,139.73 $203,219.86
211 $203,219.86 $506.74 $0.00 $1,149.03 $204,875.63
212 $204,875.63 $506.74 $0.00 $1,158.40 $206,540.77
213 $206,540.77 $506.74 $0.00 $1,167.81 $208,215.32
214 $208,215.32 $506.74 $0.00 $1,177.28 $209,899.34
215 $209,899.34 $506.74 $0.00 $1,186.80 $211,592.88
216 $211,592.88 $506.74 $0.00 $1,196.38 $213,296.00
217 $213,296.00 $506.74 $59,409.80 $1,206.01 $155,598.95
218 $155,598.95 $506.74 $0.00 $879.78 $156,985.47
219 $156,985.47 $506.74 $0.00 $887.62 $158,379.83
220 $158,379.83 $506.74 $0.00 $895.50 $159,782.07
221 $159,782.07 $506.74 $0.00 $903.43 $161,192.24
222 $161,192.24 $506.74 $0.00 $911.40 $162,610.38
223 $162,610.38 $506.74 $0.00 $919.42 $164,036.54
224 $164,036.54 $506.74 $0.00 $927.49 $165,470.77
225 $165,470.77 $506.74 $0.00 $935.60 $166,913.11
226 $166,913.11 $506.74 $0.00 $943.75 $168,363.60
227 $168,363.60 $506.74 $0.00 $951.95 $169,822.29
228 $169,822.29 $506.74 $0.00 $960.20 $171,289.23
229 $171,289.23 $506.74 $62,380.29 $968.49 $110,384.17
230 $110,384.17 $506.74 $0.00 $624.13 $111,515.04
231 $111,515.04 $506.74 $0.00 $630.52 $112,652.30
232 $112,652.30 $506.74 $0.00 $636.95 $113,795.99
233 $113,795.99 $506.74 $0.00 $643.42 $114,946.15
234 $114,946.15 $506.74 $0.00 $649.92 $116,102.81
235 $116,102.81 $506.74 $0.00 $656.46 $117,266.01
236 $117,266.01 $506.74 $0.00 $663.04 $118,435.79
237 $118,435.79 $506.74 $0.00 $669.65 $119,612.18
238 $119,612.18 $506.74 $0.00 $676.30 $120,795.22
239 $120,795.22 $506.74 $0.00 $682.99 $121,984.95
240 $121,984.95 $506.74 $0.00 $689.72 $123,181.41
241 $123,181.41 $506.74 $65,499.31 $696.49 $58,885.33
242 $58,885.33 $506.74 $0.00 $332.95 $59,725.02
243 $59,725.02 $506.74 $0.00 $337.69 $60,569.45
244 $60,569.45 $506.74 $0.00 $342.47 $61,418.66
245 $61,418.66 $506.74 $0.00 $347.27 $62,272.67
246 $62,272.67 $506.74 $0.00 $352.10 $63,131.51
247 $63,131.51 $506.74 $0.00 $356.95 $63,995.20
248 $63,995.20 $506.74 $0.00 $361.84 $64,863.78
249 $64,863.78 $506.74 $0.00 $366.75 $65,737.27
250 $65,737.27 $506.74 $0.00 $371.69 $66,615.70
251 $66,615.70 $506.74 $0.00 $376.65 $67,499.09
252 $67,499.09 $506.74 $0.00 $381.65 $68,387.48
253 $68,387.48 $0.00 $68,774.27 $386.67 ($0.12)