Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$61,516
Monthly savings required$487

How much will it cost to send your child to California State University Dominguez Hills in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $246,064.27 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $486.95 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,722.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford California State University Dominguez Hills in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $486.95 $0.00 $0.00 $486.95
2 $486.95 $486.95 $0.00 $2.75 $976.65
3 $976.65 $486.95 $0.00 $5.52 $1,469.12
4 $1,469.12 $486.95 $0.00 $8.31 $1,964.38
5 $1,964.38 $486.95 $0.00 $11.11 $2,462.44
6 $2,462.44 $486.95 $0.00 $13.92 $2,963.31
7 $2,963.31 $486.95 $0.00 $16.75 $3,467.01
8 $3,467.01 $486.95 $0.00 $19.60 $3,973.56
9 $3,973.56 $486.95 $0.00 $22.47 $4,482.98
10 $4,482.98 $486.95 $0.00 $25.35 $4,995.28
11 $4,995.28 $486.95 $0.00 $28.24 $5,510.47
12 $5,510.47 $486.95 $0.00 $31.16 $6,028.58
13 $6,028.58 $486.95 $0.00 $34.09 $6,549.62
14 $6,549.62 $486.95 $0.00 $37.03 $7,073.60
15 $7,073.60 $486.95 $0.00 $40.00 $7,600.55
16 $7,600.55 $486.95 $0.00 $42.97 $8,130.47
17 $8,130.47 $486.95 $0.00 $45.97 $8,663.39
18 $8,663.39 $486.95 $0.00 $48.98 $9,199.32
19 $9,199.32 $486.95 $0.00 $52.01 $9,738.28
20 $9,738.28 $486.95 $0.00 $55.06 $10,280.29
21 $10,280.29 $486.95 $0.00 $58.13 $10,825.37
22 $10,825.37 $486.95 $0.00 $61.21 $11,373.53
23 $11,373.53 $486.95 $0.00 $64.31 $11,924.79
24 $11,924.79 $486.95 $0.00 $67.42 $12,479.16
25 $12,479.16 $486.95 $0.00 $70.56 $13,036.67
26 $13,036.67 $486.95 $0.00 $73.71 $13,597.33
27 $13,597.33 $486.95 $0.00 $76.88 $14,161.16
28 $14,161.16 $486.95 $0.00 $80.07 $14,728.18
29 $14,728.18 $486.95 $0.00 $83.28 $15,298.41
30 $15,298.41 $486.95 $0.00 $86.50 $15,871.86
31 $15,871.86 $486.95 $0.00 $89.74 $16,448.55
32 $16,448.55 $486.95 $0.00 $93.00 $17,028.50
33 $17,028.50 $486.95 $0.00 $96.28 $17,611.73
34 $17,611.73 $486.95 $0.00 $99.58 $18,198.26
35 $18,198.26 $486.95 $0.00 $102.90 $18,788.11
36 $18,788.11 $486.95 $0.00 $106.23 $19,381.29
37 $19,381.29 $486.95 $0.00 $109.58 $19,977.82
38 $19,977.82 $486.95 $0.00 $112.96 $20,577.73
39 $20,577.73 $486.95 $0.00 $116.35 $21,181.03
40 $21,181.03 $486.95 $0.00 $119.76 $21,787.74
41 $21,787.74 $486.95 $0.00 $123.19 $22,397.88
42 $22,397.88 $486.95 $0.00 $126.64 $23,011.47
43 $23,011.47 $486.95 $0.00 $130.11 $23,628.53
44 $23,628.53 $486.95 $0.00 $133.60 $24,249.08
45 $24,249.08 $486.95 $0.00 $137.11 $24,873.14
46 $24,873.14 $486.95 $0.00 $140.64 $25,500.73
47 $25,500.73 $486.95 $0.00 $144.18 $26,131.86
48 $26,131.86 $486.95 $0.00 $147.75 $26,766.56
49 $26,766.56 $486.95 $0.00 $151.34 $27,404.85
50 $27,404.85 $486.95 $0.00 $154.95 $28,046.75
51 $28,046.75 $486.95 $0.00 $158.58 $28,692.28
52 $28,692.28 $486.95 $0.00 $162.23 $29,341.46
53 $29,341.46 $486.95 $0.00 $165.90 $29,994.31
54 $29,994.31 $486.95 $0.00 $169.59 $30,650.85
55 $30,650.85 $486.95 $0.00 $173.30 $31,311.10
56 $31,311.10 $486.95 $0.00 $177.04 $31,975.09
57 $31,975.09 $486.95 $0.00 $180.79 $32,642.83
58 $32,642.83 $486.95 $0.00 $184.57 $33,314.35
59 $33,314.35 $486.95 $0.00 $188.36 $33,989.66
60 $33,989.66 $486.95 $0.00 $192.18 $34,668.79
61 $34,668.79 $486.95 $0.00 $196.02 $35,351.76
62 $35,351.76 $486.95 $0.00 $199.88 $36,038.59
63 $36,038.59 $486.95 $0.00 $203.77 $36,729.31
64 $36,729.31 $486.95 $0.00 $207.67 $37,423.93
65 $37,423.93 $486.95 $0.00 $211.60 $38,122.48
66 $38,122.48 $486.95 $0.00 $215.55 $38,824.98
67 $38,824.98 $486.95 $0.00 $219.52 $39,531.45
68 $39,531.45 $486.95 $0.00 $223.52 $40,241.92
69 $40,241.92 $486.95 $0.00 $227.53 $40,956.40
70 $40,956.40 $486.95 $0.00 $231.57 $41,674.92
71 $41,674.92 $486.95 $0.00 $235.64 $42,397.51
72 $42,397.51 $486.95 $0.00 $239.72 $43,124.18
73 $43,124.18 $486.95 $0.00 $243.83 $43,854.96
74 $43,854.96 $486.95 $0.00 $247.96 $44,589.87
75 $44,589.87 $486.95 $0.00 $252.12 $45,328.94
76 $45,328.94 $486.95 $0.00 $256.30 $46,072.19
77 $46,072.19 $486.95 $0.00 $260.50 $46,819.64
78 $46,819.64 $486.95 $0.00 $264.73 $47,571.32
79 $47,571.32 $486.95 $0.00 $268.98 $48,327.25
80 $48,327.25 $486.95 $0.00 $273.25 $49,087.45
81 $49,087.45 $486.95 $0.00 $277.55 $49,851.95
82 $49,851.95 $486.95 $0.00 $281.87 $50,620.77
83 $50,620.77 $486.95 $0.00 $286.22 $51,393.94
84 $51,393.94 $486.95 $0.00 $290.59 $52,171.48
85 $52,171.48 $486.95 $0.00 $294.99 $52,953.42
86 $52,953.42 $486.95 $0.00 $299.41 $53,739.78
87 $53,739.78 $486.95 $0.00 $303.85 $54,530.58
88 $54,530.58 $486.95 $0.00 $308.32 $55,325.85
89 $55,325.85 $486.95 $0.00 $312.82 $56,125.62
90 $56,125.62 $486.95 $0.00 $317.34 $56,929.91
91 $56,929.91 $486.95 $0.00 $321.89 $57,738.75
92 $57,738.75 $486.95 $0.00 $326.46 $58,552.16
93 $58,552.16 $486.95 $0.00 $331.06 $59,370.17
94 $59,370.17 $486.95 $0.00 $335.69 $60,192.81
95 $60,192.81 $486.95 $0.00 $340.34 $61,020.10
96 $61,020.10 $486.95 $0.00 $345.02 $61,852.07
97 $61,852.07 $486.95 $0.00 $349.72 $62,688.74
98 $62,688.74 $486.95 $0.00 $354.45 $63,530.14
99 $63,530.14 $486.95 $0.00 $359.21 $64,376.30
100 $64,376.30 $486.95 $0.00 $363.99 $65,227.24
101 $65,227.24 $486.95 $0.00 $368.80 $66,082.99
102 $66,082.99 $486.95 $0.00 $373.64 $66,943.58
103 $66,943.58 $486.95 $0.00 $378.51 $67,809.04
104 $67,809.04 $486.95 $0.00 $383.40 $68,679.39
105 $68,679.39 $486.95 $0.00 $388.32 $69,554.66
106 $69,554.66 $486.95 $0.00 $393.27 $70,434.88
107 $70,434.88 $486.95 $0.00 $398.25 $71,320.08
108 $71,320.08 $486.95 $0.00 $403.25 $72,210.28
109 $72,210.28 $486.95 $0.00 $408.29 $73,105.52
110 $73,105.52 $486.95 $0.00 $413.35 $74,005.82
111 $74,005.82 $486.95 $0.00 $418.44 $74,911.21
112 $74,911.21 $486.95 $0.00 $423.56 $75,821.72
113 $75,821.72 $486.95 $0.00 $428.71 $76,737.38
114 $76,737.38 $486.95 $0.00 $433.88 $77,658.21
115 $77,658.21 $486.95 $0.00 $439.09 $78,584.25
116 $78,584.25 $486.95 $0.00 $444.33 $79,515.53
117 $79,515.53 $486.95 $0.00 $449.59 $80,452.07
118 $80,452.07 $486.95 $0.00 $454.89 $81,393.91
119 $81,393.91 $486.95 $0.00 $460.21 $82,341.07
120 $82,341.07 $486.95 $0.00 $465.57 $83,293.59
121 $83,293.59 $486.95 $0.00 $470.95 $84,251.49
122 $84,251.49 $486.95 $0.00 $476.37 $85,214.81
123 $85,214.81 $486.95 $0.00 $481.82 $86,183.58
124 $86,183.58 $486.95 $0.00 $487.29 $87,157.82
125 $87,157.82 $486.95 $0.00 $492.80 $88,137.57
126 $88,137.57 $486.95 $0.00 $498.34 $89,122.86
127 $89,122.86 $486.95 $0.00 $503.91 $90,113.72
128 $90,113.72 $486.95 $0.00 $509.52 $91,110.19
129 $91,110.19 $486.95 $0.00 $515.15 $92,112.29
130 $92,112.29 $486.95 $0.00 $520.82 $93,120.06
131 $93,120.06 $486.95 $0.00 $526.51 $94,133.52
132 $94,133.52 $486.95 $0.00 $532.24 $95,152.71
133 $95,152.71 $486.95 $0.00 $538.01 $96,177.67
134 $96,177.67 $486.95 $0.00 $543.80 $97,208.42
135 $97,208.42 $486.95 $0.00 $549.63 $98,245.00
136 $98,245.00 $486.95 $0.00 $555.49 $99,287.44
137 $99,287.44 $486.95 $0.00 $561.39 $100,335.78
138 $100,335.78 $486.95 $0.00 $567.31 $101,390.04
139 $101,390.04 $486.95 $0.00 $573.27 $102,450.26
140 $102,450.26 $486.95 $0.00 $579.27 $103,516.48
141 $103,516.48 $486.95 $0.00 $585.30 $104,588.73
142 $104,588.73 $486.95 $0.00 $591.36 $105,667.04
143 $105,667.04 $486.95 $0.00 $597.46 $106,751.45
144 $106,751.45 $486.95 $0.00 $603.59 $107,841.99
145 $107,841.99 $486.95 $0.00 $609.75 $108,938.69
146 $108,938.69 $486.95 $0.00 $615.96 $110,041.60
147 $110,041.60 $486.95 $0.00 $622.19 $111,150.74
148 $111,150.74 $486.95 $0.00 $628.46 $112,266.15
149 $112,266.15 $486.95 $0.00 $634.77 $113,387.87
150 $113,387.87 $486.95 $0.00 $641.11 $114,515.93
151 $114,515.93 $486.95 $0.00 $647.49 $115,650.37
152 $115,650.37 $486.95 $0.00 $653.90 $116,791.22
153 $116,791.22 $486.95 $0.00 $660.35 $117,938.52
154 $117,938.52 $486.95 $0.00 $666.84 $119,092.31
155 $119,092.31 $486.95 $0.00 $673.37 $120,252.63
156 $120,252.63 $486.95 $0.00 $679.93 $121,419.51
157 $121,419.51 $486.95 $0.00 $686.52 $122,592.98
158 $122,592.98 $486.95 $0.00 $693.16 $123,773.09
159 $123,773.09 $486.95 $0.00 $699.83 $124,959.87
160 $124,959.87 $486.95 $0.00 $706.54 $126,153.36
161 $126,153.36 $486.95 $0.00 $713.29 $127,353.60
162 $127,353.60 $486.95 $0.00 $720.08 $128,560.63
163 $128,560.63 $486.95 $0.00 $726.90 $129,774.48
164 $129,774.48 $486.95 $0.00 $733.76 $130,995.19
165 $130,995.19 $486.95 $0.00 $740.67 $132,222.81
166 $132,222.81 $486.95 $0.00 $747.61 $133,457.37
167 $133,457.37 $486.95 $0.00 $754.59 $134,698.91
168 $134,698.91 $486.95 $0.00 $761.61 $135,947.47
169 $135,947.47 $486.95 $0.00 $768.67 $137,203.09
170 $137,203.09 $486.95 $0.00 $775.77 $138,465.81
171 $138,465.81 $486.95 $0.00 $782.91 $139,735.67
172 $139,735.67 $486.95 $0.00 $790.09 $141,012.71
173 $141,012.71 $486.95 $0.00 $797.31 $142,296.97
174 $142,296.97 $486.95 $0.00 $804.57 $143,588.49
175 $143,588.49 $486.95 $0.00 $811.87 $144,887.31
176 $144,887.31 $486.95 $0.00 $819.21 $146,193.47
177 $146,193.47 $486.95 $0.00 $826.60 $147,507.02
178 $147,507.02 $486.95 $0.00 $834.03 $148,828.00
179 $148,828.00 $486.95 $0.00 $841.50 $150,156.45
180 $150,156.45 $486.95 $0.00 $849.01 $151,492.41
181 $151,492.41 $486.95 $0.00 $856.56 $152,835.92
182 $152,835.92 $486.95 $0.00 $864.16 $154,187.03
183 $154,187.03 $486.95 $0.00 $871.80 $155,545.78
184 $155,545.78 $486.95 $0.00 $879.48 $156,912.21
185 $156,912.21 $486.95 $0.00 $887.20 $158,286.36
186 $158,286.36 $486.95 $0.00 $894.97 $159,668.28
187 $159,668.28 $486.95 $0.00 $902.79 $161,058.02
188 $161,058.02 $486.95 $0.00 $910.65 $162,455.62
189 $162,455.62 $486.95 $0.00 $918.55 $163,861.12
190 $163,861.12 $486.95 $0.00 $926.49 $165,274.56
191 $165,274.56 $486.95 $0.00 $934.49 $166,696.00
192 $166,696.00 $486.95 $0.00 $942.52 $168,125.47
193 $168,125.47 $486.95 $0.00 $950.61 $169,563.03
194 $169,563.03 $486.95 $0.00 $958.73 $171,008.71
195 $171,008.71 $486.95 $0.00 $966.91 $172,462.57
196 $172,462.57 $486.95 $0.00 $975.13 $173,924.65
197 $173,924.65 $486.95 $0.00 $983.40 $175,395.00
198 $175,395.00 $486.95 $0.00 $991.71 $176,873.66
199 $176,873.66 $486.95 $0.00 $1,000.07 $178,360.68
200 $178,360.68 $486.95 $0.00 $1,008.48 $179,856.11
201 $179,856.11 $486.95 $0.00 $1,016.93 $181,359.99
202 $181,359.99 $486.95 $0.00 $1,025.44 $182,872.38
203 $182,872.38 $486.95 $0.00 $1,033.99 $184,393.32
204 $184,393.32 $486.95 $0.00 $1,042.59 $185,922.86
205 $185,922.86 $486.95 $0.00 $1,051.23 $187,461.04
206 $187,461.04 $486.95 $0.00 $1,059.93 $189,007.92
207 $189,007.92 $486.95 $0.00 $1,068.68 $190,563.55
208 $190,563.55 $486.95 $0.00 $1,077.47 $192,127.97
209 $192,127.97 $486.95 $0.00 $1,086.32 $193,701.24
210 $193,701.24 $486.95 $0.00 $1,095.21 $195,283.40
211 $195,283.40 $486.95 $0.00 $1,104.16 $196,874.51
212 $196,874.51 $486.95 $0.00 $1,113.16 $198,474.62
213 $198,474.62 $486.95 $0.00 $1,122.20 $200,083.77
214 $200,083.77 $486.95 $0.00 $1,131.30 $201,702.02
215 $201,702.02 $486.95 $0.00 $1,140.45 $203,329.42
216 $203,329.42 $486.95 $0.00 $1,149.65 $204,966.02
217 $204,966.02 $486.95 $57,089.82 $1,158.91 $149,522.06
218 $149,522.06 $486.95 $0.00 $845.42 $150,854.43
219 $150,854.43 $486.95 $0.00 $852.95 $152,194.33
220 $152,194.33 $486.95 $0.00 $860.53 $153,541.81
221 $153,541.81 $486.95 $0.00 $868.15 $154,896.91
222 $154,896.91 $486.95 $0.00 $875.81 $156,259.67
223 $156,259.67 $486.95 $0.00 $883.51 $157,630.13
224 $157,630.13 $486.95 $0.00 $891.26 $159,008.34
225 $159,008.34 $486.95 $0.00 $899.06 $160,394.35
226 $160,394.35 $486.95 $0.00 $906.89 $161,788.19
227 $161,788.19 $486.95 $0.00 $914.77 $163,189.91
228 $163,189.91 $486.95 $0.00 $922.70 $164,599.56
229 $164,599.56 $486.95 $59,944.31 $930.67 $106,072.87
230 $106,072.87 $486.95 $0.00 $599.75 $107,159.57
231 $107,159.57 $486.95 $0.00 $605.90 $108,252.42
232 $108,252.42 $486.95 $0.00 $612.07 $109,351.44
233 $109,351.44 $486.95 $0.00 $618.29 $110,456.68
234 $110,456.68 $486.95 $0.00 $624.54 $111,568.17
235 $111,568.17 $486.95 $0.00 $630.82 $112,685.94
236 $112,685.94 $486.95 $0.00 $637.14 $113,810.03
237 $113,810.03 $486.95 $0.00 $643.50 $114,940.48
238 $114,940.48 $486.95 $0.00 $649.89 $116,077.32
239 $116,077.32 $486.95 $0.00 $656.32 $117,220.59
240 $117,220.59 $486.95 $0.00 $662.78 $118,370.32
241 $118,370.32 $486.95 $62,941.53 $669.28 $56,585.02
242 $56,585.02 $486.95 $0.00 $319.94 $57,391.91
243 $57,391.91 $486.95 $0.00 $324.50 $58,203.36
244 $58,203.36 $486.95 $0.00 $329.09 $59,019.40
245 $59,019.40 $486.95 $0.00 $333.70 $59,840.05
246 $59,840.05 $486.95 $0.00 $338.34 $60,665.34
247 $60,665.34 $486.95 $0.00 $343.01 $61,495.30
248 $61,495.30 $486.95 $0.00 $347.70 $62,329.95
249 $62,329.95 $486.95 $0.00 $352.42 $63,169.32
250 $63,169.32 $486.95 $0.00 $357.17 $64,013.44
251 $64,013.44 $486.95 $0.00 $361.94 $64,862.33
252 $64,862.33 $486.95 $0.00 $366.74 $65,716.02
253 $65,716.02 $0.00 $66,088.60 $371.57 ($1.01)