Savings Plan and Future Cost Estimation for California State University Dominguez Hills

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$63,619
Monthly savings required$504

How much will it cost to send your child to California State University Dominguez Hills in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $254,476.63 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $503.60 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,533.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford California State University Dominguez Hills in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $503.60 $0.00 $0.00 $503.60
2 $503.60 $503.60 $0.00 $2.85 $1,010.05
3 $1,010.05 $503.60 $0.00 $5.71 $1,519.36
4 $1,519.36 $503.60 $0.00 $8.59 $2,031.55
5 $2,031.55 $503.60 $0.00 $11.49 $2,546.64
6 $2,546.64 $503.60 $0.00 $14.40 $3,064.64
7 $3,064.64 $503.60 $0.00 $17.33 $3,585.57
8 $3,585.57 $503.60 $0.00 $20.27 $4,109.44
9 $4,109.44 $503.60 $0.00 $23.24 $4,636.28
10 $4,636.28 $503.60 $0.00 $26.21 $5,166.09
11 $5,166.09 $503.60 $0.00 $29.21 $5,698.90
12 $5,698.90 $503.60 $0.00 $32.22 $6,234.72
13 $6,234.72 $503.60 $0.00 $35.25 $6,773.57
14 $6,773.57 $503.60 $0.00 $38.30 $7,315.47
15 $7,315.47 $503.60 $0.00 $41.36 $7,860.43
16 $7,860.43 $503.60 $0.00 $44.44 $8,408.47
17 $8,408.47 $503.60 $0.00 $47.54 $8,959.61
18 $8,959.61 $503.60 $0.00 $50.66 $9,513.87
19 $9,513.87 $503.60 $0.00 $53.79 $10,071.26
20 $10,071.26 $503.60 $0.00 $56.94 $10,631.80
21 $10,631.80 $503.60 $0.00 $60.11 $11,195.51
22 $11,195.51 $503.60 $0.00 $63.30 $11,762.41
23 $11,762.41 $503.60 $0.00 $66.51 $12,332.52
24 $12,332.52 $503.60 $0.00 $69.73 $12,905.85
25 $12,905.85 $503.60 $0.00 $72.97 $13,482.42
26 $13,482.42 $503.60 $0.00 $76.23 $14,062.25
27 $14,062.25 $503.60 $0.00 $79.51 $14,645.36
28 $14,645.36 $503.60 $0.00 $82.81 $15,231.77
29 $15,231.77 $503.60 $0.00 $86.12 $15,821.49
30 $15,821.49 $503.60 $0.00 $89.46 $16,414.55
31 $16,414.55 $503.60 $0.00 $92.81 $17,010.96
32 $17,010.96 $503.60 $0.00 $96.18 $17,610.74
33 $17,610.74 $503.60 $0.00 $99.57 $18,213.91
34 $18,213.91 $503.60 $0.00 $102.98 $18,820.49
35 $18,820.49 $503.60 $0.00 $106.41 $19,430.50
36 $19,430.50 $503.60 $0.00 $109.86 $20,043.96
37 $20,043.96 $503.60 $0.00 $113.33 $20,660.89
38 $20,660.89 $503.60 $0.00 $116.82 $21,281.31
39 $21,281.31 $503.60 $0.00 $120.33 $21,905.24
40 $21,905.24 $503.60 $0.00 $123.86 $22,532.70
41 $22,532.70 $503.60 $0.00 $127.40 $23,163.70
42 $23,163.70 $503.60 $0.00 $130.97 $23,798.27
43 $23,798.27 $503.60 $0.00 $134.56 $24,436.43
44 $24,436.43 $503.60 $0.00 $138.17 $25,078.20
45 $25,078.20 $503.60 $0.00 $141.80 $25,723.60
46 $25,723.60 $503.60 $0.00 $145.44 $26,372.64
47 $26,372.64 $503.60 $0.00 $149.11 $27,025.35
48 $27,025.35 $503.60 $0.00 $152.81 $27,681.76
49 $27,681.76 $503.60 $0.00 $156.52 $28,341.88
50 $28,341.88 $503.60 $0.00 $160.25 $29,005.73
51 $29,005.73 $503.60 $0.00 $164.00 $29,673.33
52 $29,673.33 $503.60 $0.00 $167.78 $30,344.71
53 $30,344.71 $503.60 $0.00 $171.57 $31,019.88
54 $31,019.88 $503.60 $0.00 $175.39 $31,698.87
55 $31,698.87 $503.60 $0.00 $179.23 $32,381.70
56 $32,381.70 $503.60 $0.00 $183.09 $33,068.39
57 $33,068.39 $503.60 $0.00 $186.97 $33,758.96
58 $33,758.96 $503.60 $0.00 $190.88 $34,453.44
59 $34,453.44 $503.60 $0.00 $194.80 $35,151.84
60 $35,151.84 $503.60 $0.00 $198.75 $35,854.19
61 $35,854.19 $503.60 $0.00 $202.72 $36,560.51
62 $36,560.51 $503.60 $0.00 $206.72 $37,270.83
63 $37,270.83 $503.60 $0.00 $210.73 $37,985.16
64 $37,985.16 $503.60 $0.00 $214.77 $38,703.53
65 $38,703.53 $503.60 $0.00 $218.84 $39,425.97
66 $39,425.97 $503.60 $0.00 $222.92 $40,152.49
67 $40,152.49 $503.60 $0.00 $227.03 $40,883.12
68 $40,883.12 $503.60 $0.00 $231.16 $41,617.88
69 $41,617.88 $503.60 $0.00 $235.31 $42,356.79
70 $42,356.79 $503.60 $0.00 $239.49 $43,099.88
71 $43,099.88 $503.60 $0.00 $243.69 $43,847.17
72 $43,847.17 $503.60 $0.00 $247.92 $44,598.69
73 $44,598.69 $503.60 $0.00 $252.17 $45,354.46
74 $45,354.46 $503.60 $0.00 $256.44 $46,114.50
75 $46,114.50 $503.60 $0.00 $260.74 $46,878.84
76 $46,878.84 $503.60 $0.00 $265.06 $47,647.50
77 $47,647.50 $503.60 $0.00 $269.41 $48,420.51
78 $48,420.51 $503.60 $0.00 $273.78 $49,197.89
79 $49,197.89 $503.60 $0.00 $278.17 $49,979.66
80 $49,979.66 $503.60 $0.00 $282.59 $50,765.85
81 $50,765.85 $503.60 $0.00 $287.04 $51,556.49
82 $51,556.49 $503.60 $0.00 $291.51 $52,351.60
83 $52,351.60 $503.60 $0.00 $296.00 $53,151.20
84 $53,151.20 $503.60 $0.00 $300.52 $53,955.32
85 $53,955.32 $503.60 $0.00 $305.07 $54,763.99
86 $54,763.99 $503.60 $0.00 $309.64 $55,577.23
87 $55,577.23 $503.60 $0.00 $314.24 $56,395.07
88 $56,395.07 $503.60 $0.00 $318.87 $57,217.54
89 $57,217.54 $503.60 $0.00 $323.52 $58,044.66
90 $58,044.66 $503.60 $0.00 $328.19 $58,876.45
91 $58,876.45 $503.60 $0.00 $332.90 $59,712.95
92 $59,712.95 $503.60 $0.00 $337.63 $60,554.18
93 $60,554.18 $503.60 $0.00 $342.38 $61,400.16
94 $61,400.16 $503.60 $0.00 $347.17 $62,250.93
95 $62,250.93 $503.60 $0.00 $351.98 $63,106.51
96 $63,106.51 $503.60 $0.00 $356.81 $63,966.92
97 $63,966.92 $503.60 $0.00 $361.68 $64,832.20
98 $64,832.20 $503.60 $0.00 $366.57 $65,702.37
99 $65,702.37 $503.60 $0.00 $371.49 $66,577.46
100 $66,577.46 $503.60 $0.00 $376.44 $67,457.50
101 $67,457.50 $503.60 $0.00 $381.41 $68,342.51
102 $68,342.51 $503.60 $0.00 $386.42 $69,232.53
103 $69,232.53 $503.60 $0.00 $391.45 $70,127.58
104 $70,127.58 $503.60 $0.00 $396.51 $71,027.69
105 $71,027.69 $503.60 $0.00 $401.60 $71,932.89
106 $71,932.89 $503.60 $0.00 $406.72 $72,843.21
107 $72,843.21 $503.60 $0.00 $411.87 $73,758.68
108 $73,758.68 $503.60 $0.00 $417.04 $74,679.32
109 $74,679.32 $503.60 $0.00 $422.25 $75,605.17
110 $75,605.17 $503.60 $0.00 $427.48 $76,536.25
111 $76,536.25 $503.60 $0.00 $432.75 $77,472.60
112 $77,472.60 $503.60 $0.00 $438.04 $78,414.24
113 $78,414.24 $503.60 $0.00 $443.37 $79,361.21
114 $79,361.21 $503.60 $0.00 $448.72 $80,313.53
115 $80,313.53 $503.60 $0.00 $454.10 $81,271.23
116 $81,271.23 $503.60 $0.00 $459.52 $82,234.35
117 $82,234.35 $503.60 $0.00 $464.96 $83,202.91
118 $83,202.91 $503.60 $0.00 $470.44 $84,176.95
119 $84,176.95 $503.60 $0.00 $475.95 $85,156.50
120 $85,156.50 $503.60 $0.00 $481.49 $86,141.59
121 $86,141.59 $503.60 $0.00 $487.06 $87,132.25
122 $87,132.25 $503.60 $0.00 $492.66 $88,128.51
123 $88,128.51 $503.60 $0.00 $498.29 $89,130.40
124 $89,130.40 $503.60 $0.00 $503.96 $90,137.96
125 $90,137.96 $503.60 $0.00 $509.65 $91,151.21
126 $91,151.21 $503.60 $0.00 $515.38 $92,170.19
127 $92,170.19 $503.60 $0.00 $521.14 $93,194.93
128 $93,194.93 $503.60 $0.00 $526.94 $94,225.47
129 $94,225.47 $503.60 $0.00 $532.76 $95,261.83
130 $95,261.83 $503.60 $0.00 $538.62 $96,304.05
131 $96,304.05 $503.60 $0.00 $544.52 $97,352.17
132 $97,352.17 $503.60 $0.00 $550.44 $98,406.21
133 $98,406.21 $503.60 $0.00 $556.40 $99,466.21
134 $99,466.21 $503.60 $0.00 $562.40 $100,532.21
135 $100,532.21 $503.60 $0.00 $568.42 $101,604.23
136 $101,604.23 $503.60 $0.00 $574.49 $102,682.32
137 $102,682.32 $503.60 $0.00 $580.58 $103,766.50
138 $103,766.50 $503.60 $0.00 $586.71 $104,856.81
139 $104,856.81 $503.60 $0.00 $592.88 $105,953.29
140 $105,953.29 $503.60 $0.00 $599.08 $107,055.97
141 $107,055.97 $503.60 $0.00 $605.31 $108,164.88
142 $108,164.88 $503.60 $0.00 $611.58 $109,280.06
143 $109,280.06 $503.60 $0.00 $617.89 $110,401.55
144 $110,401.55 $503.60 $0.00 $624.23 $111,529.38
145 $111,529.38 $503.60 $0.00 $630.60 $112,663.58
146 $112,663.58 $503.60 $0.00 $637.02 $113,804.20
147 $113,804.20 $503.60 $0.00 $643.47 $114,951.27
148 $114,951.27 $503.60 $0.00 $649.95 $116,104.82
149 $116,104.82 $503.60 $0.00 $656.47 $117,264.89
150 $117,264.89 $503.60 $0.00 $663.03 $118,431.52
151 $118,431.52 $503.60 $0.00 $669.63 $119,604.75
152 $119,604.75 $503.60 $0.00 $676.26 $120,784.61
153 $120,784.61 $503.60 $0.00 $682.93 $121,971.14
154 $121,971.14 $503.60 $0.00 $689.64 $123,164.38
155 $123,164.38 $503.60 $0.00 $696.39 $124,364.37
156 $124,364.37 $503.60 $0.00 $703.17 $125,571.14
157 $125,571.14 $503.60 $0.00 $710.00 $126,784.74
158 $126,784.74 $503.60 $0.00 $716.86 $128,005.20
159 $128,005.20 $503.60 $0.00 $723.76 $129,232.56
160 $129,232.56 $503.60 $0.00 $730.70 $130,466.86
161 $130,466.86 $503.60 $0.00 $737.68 $131,708.14
162 $131,708.14 $503.60 $0.00 $744.70 $132,956.44
163 $132,956.44 $503.60 $0.00 $751.76 $134,211.80
164 $134,211.80 $503.60 $0.00 $758.85 $135,474.25
165 $135,474.25 $503.60 $0.00 $765.99 $136,743.84
166 $136,743.84 $503.60 $0.00 $773.17 $138,020.61
167 $138,020.61 $503.60 $0.00 $780.39 $139,304.60
168 $139,304.60 $503.60 $0.00 $787.65 $140,595.85
169 $140,595.85 $503.60 $0.00 $794.95 $141,894.40
170 $141,894.40 $503.60 $0.00 $802.29 $143,200.29
171 $143,200.29 $503.60 $0.00 $809.68 $144,513.57
172 $144,513.57 $503.60 $0.00 $817.10 $145,834.27
173 $145,834.27 $503.60 $0.00 $824.57 $147,162.44
174 $147,162.44 $503.60 $0.00 $832.08 $148,498.12
175 $148,498.12 $503.60 $0.00 $839.63 $149,841.35
176 $149,841.35 $503.60 $0.00 $847.22 $151,192.17
177 $151,192.17 $503.60 $0.00 $854.86 $152,550.63
178 $152,550.63 $503.60 $0.00 $862.54 $153,916.77
179 $153,916.77 $503.60 $0.00 $870.27 $155,290.64
180 $155,290.64 $503.60 $0.00 $878.04 $156,672.28
181 $156,672.28 $503.60 $0.00 $885.85 $158,061.73
182 $158,061.73 $503.60 $0.00 $893.70 $159,459.03
183 $159,459.03 $503.60 $0.00 $901.60 $160,864.23
184 $160,864.23 $503.60 $0.00 $909.55 $162,277.38
185 $162,277.38 $503.60 $0.00 $917.54 $163,698.52
186 $163,698.52 $503.60 $0.00 $925.58 $165,127.70
187 $165,127.70 $503.60 $0.00 $933.66 $166,564.96
188 $166,564.96 $503.60 $0.00 $941.78 $168,010.34
189 $168,010.34 $503.60 $0.00 $949.95 $169,463.89
190 $169,463.89 $503.60 $0.00 $958.17 $170,925.66
191 $170,925.66 $503.60 $0.00 $966.44 $172,395.70
192 $172,395.70 $503.60 $0.00 $974.75 $173,874.05
193 $173,874.05 $503.60 $0.00 $983.11 $175,360.76
194 $175,360.76 $503.60 $0.00 $991.52 $176,855.88
195 $176,855.88 $503.60 $0.00 $999.97 $178,359.45
196 $178,359.45 $503.60 $0.00 $1,008.47 $179,871.52
197 $179,871.52 $503.60 $0.00 $1,017.02 $181,392.14
198 $181,392.14 $503.60 $0.00 $1,025.62 $182,921.36
199 $182,921.36 $503.60 $0.00 $1,034.26 $184,459.22
200 $184,459.22 $503.60 $0.00 $1,042.96 $186,005.78
201 $186,005.78 $503.60 $0.00 $1,051.70 $187,561.08
202 $187,561.08 $503.60 $0.00 $1,060.50 $189,125.18
203 $189,125.18 $503.60 $0.00 $1,069.34 $190,698.12
204 $190,698.12 $503.60 $0.00 $1,078.23 $192,279.95
205 $192,279.95 $503.60 $0.00 $1,087.18 $193,870.73
206 $193,870.73 $503.60 $0.00 $1,096.17 $195,470.50
207 $195,470.50 $503.60 $0.00 $1,105.22 $197,079.32
208 $197,079.32 $503.60 $0.00 $1,114.32 $198,697.24
209 $198,697.24 $503.60 $0.00 $1,123.46 $200,324.30
210 $200,324.30 $503.60 $0.00 $1,132.66 $201,960.56
211 $201,960.56 $503.60 $0.00 $1,141.91 $203,606.07
212 $203,606.07 $503.60 $0.00 $1,151.22 $205,260.89
213 $205,260.89 $503.60 $0.00 $1,160.57 $206,925.06
214 $206,925.06 $503.60 $0.00 $1,169.98 $208,598.64
215 $208,598.64 $503.60 $0.00 $1,179.45 $210,281.69
216 $210,281.69 $503.60 $0.00 $1,188.96 $211,974.25
217 $211,974.25 $503.60 $59,041.59 $1,198.53 $154,634.79
218 $154,634.79 $503.60 $0.00 $874.33 $156,012.72
219 $156,012.72 $503.60 $0.00 $882.12 $157,398.44
220 $157,398.44 $503.60 $0.00 $889.95 $158,791.99
221 $158,791.99 $503.60 $0.00 $897.83 $160,193.42
222 $160,193.42 $503.60 $0.00 $905.76 $161,602.78
223 $161,602.78 $503.60 $0.00 $913.73 $163,020.11
224 $163,020.11 $503.60 $0.00 $921.74 $164,445.45
225 $164,445.45 $503.60 $0.00 $929.80 $165,878.85
226 $165,878.85 $503.60 $0.00 $937.90 $167,320.35
227 $167,320.35 $503.60 $0.00 $946.05 $168,770.00
228 $168,770.00 $503.60 $0.00 $954.25 $170,227.85
229 $170,227.85 $503.60 $61,993.67 $962.49 $109,700.27
230 $109,700.27 $503.60 $0.00 $620.26 $110,824.13
231 $110,824.13 $503.60 $0.00 $626.62 $111,954.35
232 $111,954.35 $503.60 $0.00 $633.01 $113,090.96
233 $113,090.96 $503.60 $0.00 $639.43 $114,233.99
234 $114,233.99 $503.60 $0.00 $645.90 $115,383.49
235 $115,383.49 $503.60 $0.00 $652.40 $116,539.49
236 $116,539.49 $503.60 $0.00 $658.93 $117,702.02
237 $117,702.02 $503.60 $0.00 $665.50 $118,871.12
238 $118,871.12 $503.60 $0.00 $672.11 $120,046.83
239 $120,046.83 $503.60 $0.00 $678.76 $121,229.19
240 $121,229.19 $503.60 $0.00 $685.45 $122,418.24
241 $122,418.24 $503.60 $65,093.35 $692.17 $58,520.66
242 $58,520.66 $503.60 $0.00 $330.88 $59,355.14
243 $59,355.14 $503.60 $0.00 $335.60 $60,194.34
244 $60,194.34 $503.60 $0.00 $340.35 $61,038.29
245 $61,038.29 $503.60 $0.00 $345.12 $61,887.01
246 $61,887.01 $503.60 $0.00 $349.92 $62,740.53
247 $62,740.53 $503.60 $0.00 $354.74 $63,598.87
248 $63,598.87 $503.60 $0.00 $359.60 $64,462.07
249 $64,462.07 $503.60 $0.00 $364.48 $65,330.15
250 $65,330.15 $503.60 $0.00 $369.39 $66,203.14
251 $66,203.14 $503.60 $0.00 $374.32 $67,081.06
252 $67,081.06 $503.60 $0.00 $379.29 $67,963.95
253 $67,963.95 $0.00 $68,348.02 $384.28 $0.21