Estimated Annual Cost in 2042 | $98,226 |
Monthly savings required | $776 |
How much will it cost to send your child to California State University Long Beach in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $392,905.59 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $776.31 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $26,182.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford California State University Long Beach in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $776.31 | $0.00 | $0.00 | $776.31 |
2 | $776.31 | $776.31 | $0.00 | $4.39 | $1,557.01 |
3 | $1,557.01 | $776.31 | $0.00 | $8.80 | $2,342.12 |
4 | $2,342.12 | $776.31 | $0.00 | $13.24 | $3,131.67 |
5 | $3,131.67 | $776.31 | $0.00 | $17.71 | $3,925.69 |
6 | $3,925.69 | $776.31 | $0.00 | $22.20 | $4,724.20 |
7 | $4,724.20 | $776.31 | $0.00 | $26.71 | $5,527.22 |
8 | $5,527.22 | $776.31 | $0.00 | $31.25 | $6,334.78 |
9 | $6,334.78 | $776.31 | $0.00 | $35.82 | $7,146.91 |
10 | $7,146.91 | $776.31 | $0.00 | $40.41 | $7,963.63 |
11 | $7,963.63 | $776.31 | $0.00 | $45.03 | $8,784.97 |
12 | $8,784.97 | $776.31 | $0.00 | $49.67 | $9,610.95 |
13 | $9,610.95 | $776.31 | $0.00 | $54.34 | $10,441.60 |
14 | $10,441.60 | $776.31 | $0.00 | $59.04 | $11,276.95 |
15 | $11,276.95 | $776.31 | $0.00 | $63.76 | $12,117.02 |
16 | $12,117.02 | $776.31 | $0.00 | $68.51 | $12,961.84 |
17 | $12,961.84 | $776.31 | $0.00 | $73.29 | $13,811.44 |
18 | $13,811.44 | $776.31 | $0.00 | $78.09 | $14,665.84 |
19 | $14,665.84 | $776.31 | $0.00 | $82.92 | $15,525.07 |
20 | $15,525.07 | $776.31 | $0.00 | $87.78 | $16,389.16 |
21 | $16,389.16 | $776.31 | $0.00 | $92.67 | $17,258.14 |
22 | $17,258.14 | $776.31 | $0.00 | $97.58 | $18,132.03 |
23 | $18,132.03 | $776.31 | $0.00 | $102.52 | $19,010.86 |
24 | $19,010.86 | $776.31 | $0.00 | $107.49 | $19,894.66 |
25 | $19,894.66 | $776.31 | $0.00 | $112.49 | $20,783.46 |
26 | $20,783.46 | $776.31 | $0.00 | $117.51 | $21,677.28 |
27 | $21,677.28 | $776.31 | $0.00 | $122.57 | $22,576.16 |
28 | $22,576.16 | $776.31 | $0.00 | $127.65 | $23,480.12 |
29 | $23,480.12 | $776.31 | $0.00 | $132.76 | $24,389.19 |
30 | $24,389.19 | $776.31 | $0.00 | $137.90 | $25,303.40 |
31 | $25,303.40 | $776.31 | $0.00 | $143.07 | $26,222.78 |
32 | $26,222.78 | $776.31 | $0.00 | $148.27 | $27,147.36 |
33 | $27,147.36 | $776.31 | $0.00 | $153.50 | $28,077.17 |
34 | $28,077.17 | $776.31 | $0.00 | $158.75 | $29,012.23 |
35 | $29,012.23 | $776.31 | $0.00 | $164.04 | $29,952.58 |
36 | $29,952.58 | $776.31 | $0.00 | $169.36 | $30,898.25 |
37 | $30,898.25 | $776.31 | $0.00 | $174.70 | $31,849.26 |
38 | $31,849.26 | $776.31 | $0.00 | $180.08 | $32,805.65 |
39 | $32,805.65 | $776.31 | $0.00 | $185.49 | $33,767.45 |
40 | $33,767.45 | $776.31 | $0.00 | $190.93 | $34,734.69 |
41 | $34,734.69 | $776.31 | $0.00 | $196.39 | $35,707.39 |
42 | $35,707.39 | $776.31 | $0.00 | $201.89 | $36,685.59 |
43 | $36,685.59 | $776.31 | $0.00 | $207.43 | $37,669.33 |
44 | $37,669.33 | $776.31 | $0.00 | $212.99 | $38,658.63 |
45 | $38,658.63 | $776.31 | $0.00 | $218.58 | $39,653.52 |
46 | $39,653.52 | $776.31 | $0.00 | $224.21 | $40,654.04 |
47 | $40,654.04 | $776.31 | $0.00 | $229.86 | $41,660.21 |
48 | $41,660.21 | $776.31 | $0.00 | $235.55 | $42,672.07 |
49 | $42,672.07 | $776.31 | $0.00 | $241.27 | $43,689.65 |
50 | $43,689.65 | $776.31 | $0.00 | $247.03 | $44,712.99 |
51 | $44,712.99 | $776.31 | $0.00 | $252.81 | $45,742.11 |
52 | $45,742.11 | $776.31 | $0.00 | $258.63 | $46,777.05 |
53 | $46,777.05 | $776.31 | $0.00 | $264.48 | $47,817.84 |
54 | $47,817.84 | $776.31 | $0.00 | $270.37 | $48,864.52 |
55 | $48,864.52 | $776.31 | $0.00 | $276.29 | $49,917.12 |
56 | $49,917.12 | $776.31 | $0.00 | $282.24 | $50,975.67 |
57 | $50,975.67 | $776.31 | $0.00 | $288.22 | $52,040.20 |
58 | $52,040.20 | $776.31 | $0.00 | $294.24 | $53,110.75 |
59 | $53,110.75 | $776.31 | $0.00 | $300.30 | $54,187.36 |
60 | $54,187.36 | $776.31 | $0.00 | $306.38 | $55,270.05 |
61 | $55,270.05 | $776.31 | $0.00 | $312.50 | $56,358.86 |
62 | $56,358.86 | $776.31 | $0.00 | $318.66 | $57,453.83 |
63 | $57,453.83 | $776.31 | $0.00 | $324.85 | $58,554.99 |
64 | $58,554.99 | $776.31 | $0.00 | $331.08 | $59,662.38 |
65 | $59,662.38 | $776.31 | $0.00 | $337.34 | $60,776.03 |
66 | $60,776.03 | $776.31 | $0.00 | $343.64 | $61,895.98 |
67 | $61,895.98 | $776.31 | $0.00 | $349.97 | $63,022.26 |
68 | $63,022.26 | $776.31 | $0.00 | $356.34 | $64,154.91 |
69 | $64,154.91 | $776.31 | $0.00 | $362.74 | $65,293.96 |
70 | $65,293.96 | $776.31 | $0.00 | $369.18 | $66,439.45 |
71 | $66,439.45 | $776.31 | $0.00 | $375.66 | $67,591.42 |
72 | $67,591.42 | $776.31 | $0.00 | $382.17 | $68,749.90 |
73 | $68,749.90 | $776.31 | $0.00 | $388.72 | $69,914.93 |
74 | $69,914.93 | $776.31 | $0.00 | $395.31 | $71,086.55 |
75 | $71,086.55 | $776.31 | $0.00 | $401.93 | $72,264.79 |
76 | $72,264.79 | $776.31 | $0.00 | $408.60 | $73,449.70 |
77 | $73,449.70 | $776.31 | $0.00 | $415.30 | $74,641.31 |
78 | $74,641.31 | $776.31 | $0.00 | $422.03 | $75,839.65 |
79 | $75,839.65 | $776.31 | $0.00 | $428.81 | $77,044.77 |
80 | $77,044.77 | $776.31 | $0.00 | $435.62 | $78,256.70 |
81 | $78,256.70 | $776.31 | $0.00 | $442.47 | $79,475.48 |
82 | $79,475.48 | $776.31 | $0.00 | $449.37 | $80,701.16 |
83 | $80,701.16 | $776.31 | $0.00 | $456.30 | $81,933.77 |
84 | $81,933.77 | $776.31 | $0.00 | $463.27 | $83,173.35 |
85 | $83,173.35 | $776.31 | $0.00 | $470.27 | $84,419.93 |
86 | $84,419.93 | $776.31 | $0.00 | $477.32 | $85,673.56 |
87 | $85,673.56 | $776.31 | $0.00 | $484.41 | $86,934.28 |
88 | $86,934.28 | $776.31 | $0.00 | $491.54 | $88,202.13 |
89 | $88,202.13 | $776.31 | $0.00 | $498.71 | $89,477.15 |
90 | $89,477.15 | $776.31 | $0.00 | $505.92 | $90,759.38 |
91 | $90,759.38 | $776.31 | $0.00 | $513.17 | $92,048.86 |
92 | $92,048.86 | $776.31 | $0.00 | $520.46 | $93,345.63 |
93 | $93,345.63 | $776.31 | $0.00 | $527.79 | $94,649.73 |
94 | $94,649.73 | $776.31 | $0.00 | $535.16 | $95,961.20 |
95 | $95,961.20 | $776.31 | $0.00 | $542.58 | $97,280.09 |
96 | $97,280.09 | $776.31 | $0.00 | $550.04 | $98,606.44 |
97 | $98,606.44 | $776.31 | $0.00 | $557.54 | $99,940.29 |
98 | $99,940.29 | $776.31 | $0.00 | $565.08 | $101,281.68 |
99 | $101,281.68 | $776.31 | $0.00 | $572.66 | $102,630.65 |
100 | $102,630.65 | $776.31 | $0.00 | $580.29 | $103,987.25 |
101 | $103,987.25 | $776.31 | $0.00 | $587.96 | $105,351.52 |
102 | $105,351.52 | $776.31 | $0.00 | $595.67 | $106,723.50 |
103 | $106,723.50 | $776.31 | $0.00 | $603.43 | $108,103.24 |
104 | $108,103.24 | $776.31 | $0.00 | $611.23 | $109,490.78 |
105 | $109,490.78 | $776.31 | $0.00 | $619.08 | $110,886.17 |
106 | $110,886.17 | $776.31 | $0.00 | $626.97 | $112,289.45 |
107 | $112,289.45 | $776.31 | $0.00 | $634.90 | $113,700.66 |
108 | $113,700.66 | $776.31 | $0.00 | $642.88 | $115,119.85 |
109 | $115,119.85 | $776.31 | $0.00 | $650.90 | $116,547.06 |
110 | $116,547.06 | $776.31 | $0.00 | $658.97 | $117,982.34 |
111 | $117,982.34 | $776.31 | $0.00 | $667.09 | $119,425.74 |
112 | $119,425.74 | $776.31 | $0.00 | $675.25 | $120,877.30 |
113 | $120,877.30 | $776.31 | $0.00 | $683.46 | $122,337.07 |
114 | $122,337.07 | $776.31 | $0.00 | $691.71 | $123,805.09 |
115 | $123,805.09 | $776.31 | $0.00 | $700.01 | $125,281.41 |
116 | $125,281.41 | $776.31 | $0.00 | $708.36 | $126,766.08 |
117 | $126,766.08 | $776.31 | $0.00 | $716.75 | $128,259.14 |
118 | $128,259.14 | $776.31 | $0.00 | $725.20 | $129,760.65 |
119 | $129,760.65 | $776.31 | $0.00 | $733.69 | $131,270.65 |
120 | $131,270.65 | $776.31 | $0.00 | $742.22 | $132,789.18 |
121 | $132,789.18 | $776.31 | $0.00 | $750.81 | $134,316.30 |
122 | $134,316.30 | $776.31 | $0.00 | $759.44 | $135,852.05 |
123 | $135,852.05 | $776.31 | $0.00 | $768.13 | $137,396.49 |
124 | $137,396.49 | $776.31 | $0.00 | $776.86 | $138,949.66 |
125 | $138,949.66 | $776.31 | $0.00 | $785.64 | $140,511.61 |
126 | $140,511.61 | $776.31 | $0.00 | $794.47 | $142,082.39 |
127 | $142,082.39 | $776.31 | $0.00 | $803.35 | $143,662.05 |
128 | $143,662.05 | $776.31 | $0.00 | $812.29 | $145,250.65 |
129 | $145,250.65 | $776.31 | $0.00 | $821.27 | $146,848.23 |
130 | $146,848.23 | $776.31 | $0.00 | $830.30 | $148,454.84 |
131 | $148,454.84 | $776.31 | $0.00 | $839.39 | $150,070.54 |
132 | $150,070.54 | $776.31 | $0.00 | $848.52 | $151,695.37 |
133 | $151,695.37 | $776.31 | $0.00 | $857.71 | $153,329.39 |
134 | $153,329.39 | $776.31 | $0.00 | $866.95 | $154,972.65 |
135 | $154,972.65 | $776.31 | $0.00 | $876.24 | $156,625.20 |
136 | $156,625.20 | $776.31 | $0.00 | $885.58 | $158,287.09 |
137 | $158,287.09 | $776.31 | $0.00 | $894.98 | $159,958.38 |
138 | $159,958.38 | $776.31 | $0.00 | $904.43 | $161,639.12 |
139 | $161,639.12 | $776.31 | $0.00 | $913.93 | $163,329.36 |
140 | $163,329.36 | $776.31 | $0.00 | $923.49 | $165,029.16 |
141 | $165,029.16 | $776.31 | $0.00 | $933.10 | $166,738.57 |
142 | $166,738.57 | $776.31 | $0.00 | $942.76 | $168,457.64 |
143 | $168,457.64 | $776.31 | $0.00 | $952.48 | $170,186.43 |
144 | $170,186.43 | $776.31 | $0.00 | $962.26 | $171,925.00 |
145 | $171,925.00 | $776.31 | $0.00 | $972.09 | $173,673.40 |
146 | $173,673.40 | $776.31 | $0.00 | $981.97 | $175,431.68 |
147 | $175,431.68 | $776.31 | $0.00 | $991.92 | $177,199.91 |
148 | $177,199.91 | $776.31 | $0.00 | $1,001.91 | $178,978.13 |
149 | $178,978.13 | $776.31 | $0.00 | $1,011.97 | $180,766.41 |
150 | $180,766.41 | $776.31 | $0.00 | $1,022.08 | $182,564.80 |
151 | $182,564.80 | $776.31 | $0.00 | $1,032.25 | $184,373.36 |
152 | $184,373.36 | $776.31 | $0.00 | $1,042.47 | $186,192.14 |
153 | $186,192.14 | $776.31 | $0.00 | $1,052.76 | $188,021.21 |
154 | $188,021.21 | $776.31 | $0.00 | $1,063.10 | $189,860.62 |
155 | $189,860.62 | $776.31 | $0.00 | $1,073.50 | $191,710.43 |
156 | $191,710.43 | $776.31 | $0.00 | $1,083.96 | $193,570.70 |
157 | $193,570.70 | $776.31 | $0.00 | $1,094.48 | $195,441.49 |
158 | $195,441.49 | $776.31 | $0.00 | $1,105.05 | $197,322.85 |
159 | $197,322.85 | $776.31 | $0.00 | $1,115.69 | $199,214.85 |
160 | $199,214.85 | $776.31 | $0.00 | $1,126.39 | $201,117.55 |
161 | $201,117.55 | $776.31 | $0.00 | $1,137.15 | $203,031.01 |
162 | $203,031.01 | $776.31 | $0.00 | $1,147.97 | $204,955.29 |
163 | $204,955.29 | $776.31 | $0.00 | $1,158.85 | $206,890.45 |
164 | $206,890.45 | $776.31 | $0.00 | $1,169.79 | $208,836.55 |
165 | $208,836.55 | $776.31 | $0.00 | $1,180.79 | $210,793.65 |
166 | $210,793.65 | $776.31 | $0.00 | $1,191.86 | $212,761.82 |
167 | $212,761.82 | $776.31 | $0.00 | $1,202.99 | $214,741.12 |
168 | $214,741.12 | $776.31 | $0.00 | $1,214.18 | $216,731.61 |
169 | $216,731.61 | $776.31 | $0.00 | $1,225.43 | $218,733.35 |
170 | $218,733.35 | $776.31 | $0.00 | $1,236.75 | $220,746.41 |
171 | $220,746.41 | $776.31 | $0.00 | $1,248.13 | $222,770.85 |
172 | $222,770.85 | $776.31 | $0.00 | $1,259.58 | $224,806.74 |
173 | $224,806.74 | $776.31 | $0.00 | $1,271.09 | $226,854.14 |
174 | $226,854.14 | $776.31 | $0.00 | $1,282.67 | $228,913.12 |
175 | $228,913.12 | $776.31 | $0.00 | $1,294.31 | $230,983.74 |
176 | $230,983.74 | $776.31 | $0.00 | $1,306.02 | $233,066.07 |
177 | $233,066.07 | $776.31 | $0.00 | $1,317.79 | $235,160.17 |
178 | $235,160.17 | $776.31 | $0.00 | $1,329.63 | $237,266.11 |
179 | $237,266.11 | $776.31 | $0.00 | $1,341.54 | $239,383.96 |
180 | $239,383.96 | $776.31 | $0.00 | $1,353.51 | $241,513.78 |
181 | $241,513.78 | $776.31 | $0.00 | $1,365.55 | $243,655.64 |
182 | $243,655.64 | $776.31 | $0.00 | $1,377.66 | $245,809.61 |
183 | $245,809.61 | $776.31 | $0.00 | $1,389.84 | $247,975.76 |
184 | $247,975.76 | $776.31 | $0.00 | $1,402.09 | $250,154.16 |
185 | $250,154.16 | $776.31 | $0.00 | $1,414.41 | $252,344.88 |
186 | $252,344.88 | $776.31 | $0.00 | $1,426.79 | $254,547.98 |
187 | $254,547.98 | $776.31 | $0.00 | $1,439.25 | $256,763.54 |
188 | $256,763.54 | $776.31 | $0.00 | $1,451.78 | $258,991.63 |
189 | $258,991.63 | $776.31 | $0.00 | $1,464.38 | $261,232.32 |
190 | $261,232.32 | $776.31 | $0.00 | $1,477.05 | $263,485.68 |
191 | $263,485.68 | $776.31 | $0.00 | $1,489.79 | $265,751.78 |
192 | $265,751.78 | $776.31 | $0.00 | $1,502.60 | $268,030.69 |
193 | $268,030.69 | $776.31 | $0.00 | $1,515.48 | $270,322.48 |
194 | $270,322.48 | $776.31 | $0.00 | $1,528.44 | $272,627.23 |
195 | $272,627.23 | $776.31 | $0.00 | $1,541.47 | $274,945.01 |
196 | $274,945.01 | $776.31 | $0.00 | $1,554.58 | $277,275.90 |
197 | $277,275.90 | $776.31 | $0.00 | $1,567.76 | $279,619.97 |
198 | $279,619.97 | $776.31 | $0.00 | $1,581.01 | $281,977.29 |
199 | $281,977.29 | $776.31 | $0.00 | $1,594.34 | $284,347.94 |
200 | $284,347.94 | $776.31 | $0.00 | $1,607.74 | $286,731.99 |
201 | $286,731.99 | $776.31 | $0.00 | $1,621.22 | $289,129.52 |
202 | $289,129.52 | $776.31 | $0.00 | $1,634.78 | $291,540.61 |
203 | $291,540.61 | $776.31 | $0.00 | $1,648.41 | $293,965.33 |
204 | $293,965.33 | $776.31 | $0.00 | $1,662.12 | $296,403.76 |
205 | $296,403.76 | $776.31 | $0.00 | $1,675.91 | $298,855.98 |
206 | $298,855.98 | $776.31 | $0.00 | $1,689.78 | $301,322.07 |
207 | $301,322.07 | $776.31 | $0.00 | $1,703.72 | $303,802.10 |
208 | $303,802.10 | $776.31 | $0.00 | $1,717.74 | $306,296.15 |
209 | $306,296.15 | $776.31 | $0.00 | $1,731.84 | $308,804.30 |
210 | $308,804.30 | $776.31 | $0.00 | $1,746.02 | $311,326.63 |
211 | $311,326.63 | $776.31 | $0.00 | $1,760.29 | $313,863.23 |
212 | $313,863.23 | $776.31 | $0.00 | $1,774.63 | $316,414.17 |
213 | $316,414.17 | $776.31 | $0.00 | $1,789.05 | $318,979.53 |
214 | $318,979.53 | $776.31 | $0.00 | $1,803.56 | $321,559.40 |
215 | $321,559.40 | $776.31 | $0.00 | $1,818.14 | $324,153.85 |
216 | $324,153.85 | $776.31 | $0.00 | $1,832.81 | $326,762.97 |
217 | $326,762.97 | $776.31 | $88,493.39 | $1,847.57 | $240,893.46 |
218 | $240,893.46 | $776.31 | $0.00 | $1,362.05 | $243,031.82 |
219 | $243,031.82 | $776.31 | $0.00 | $1,374.14 | $245,182.27 |
220 | $245,182.27 | $776.31 | $0.00 | $1,386.30 | $247,344.88 |
221 | $247,344.88 | $776.31 | $0.00 | $1,398.52 | $249,519.71 |
222 | $249,519.71 | $776.31 | $0.00 | $1,410.82 | $251,706.84 |
223 | $251,706.84 | $776.31 | $0.00 | $1,423.19 | $253,906.34 |
224 | $253,906.34 | $776.31 | $0.00 | $1,435.62 | $256,118.27 |
225 | $256,118.27 | $776.31 | $0.00 | $1,448.13 | $258,342.71 |
226 | $258,342.71 | $776.31 | $0.00 | $1,460.71 | $260,579.73 |
227 | $260,579.73 | $776.31 | $0.00 | $1,473.36 | $262,829.40 |
228 | $262,829.40 | $776.31 | $0.00 | $1,486.08 | $265,091.79 |
229 | $265,091.79 | $776.31 | $94,687.92 | $1,498.87 | $172,679.05 |
230 | $172,679.05 | $776.31 | $0.00 | $976.35 | $174,431.71 |
231 | $174,431.71 | $776.31 | $0.00 | $986.26 | $176,194.28 |
232 | $176,194.28 | $776.31 | $0.00 | $996.23 | $177,966.82 |
233 | $177,966.82 | $776.31 | $0.00 | $1,006.25 | $179,749.38 |
234 | $179,749.38 | $776.31 | $0.00 | $1,016.33 | $181,542.02 |
235 | $181,542.02 | $776.31 | $0.00 | $1,026.46 | $183,344.79 |
236 | $183,344.79 | $776.31 | $0.00 | $1,036.66 | $185,157.76 |
237 | $185,157.76 | $776.31 | $0.00 | $1,046.91 | $186,980.98 |
238 | $186,980.98 | $776.31 | $0.00 | $1,057.22 | $188,814.51 |
239 | $188,814.51 | $776.31 | $0.00 | $1,067.58 | $190,658.40 |
240 | $190,658.40 | $776.31 | $0.00 | $1,078.01 | $192,512.72 |
241 | $192,512.72 | $776.31 | $101,316.08 | $1,088.49 | $93,061.44 |
242 | $93,061.44 | $776.31 | $0.00 | $526.18 | $94,363.93 |
243 | $94,363.93 | $776.31 | $0.00 | $533.55 | $95,673.79 |
244 | $95,673.79 | $776.31 | $0.00 | $540.95 | $96,991.05 |
245 | $96,991.05 | $776.31 | $0.00 | $548.40 | $98,315.76 |
246 | $98,315.76 | $776.31 | $0.00 | $555.89 | $99,647.96 |
247 | $99,647.96 | $776.31 | $0.00 | $563.42 | $100,987.69 |
248 | $100,987.69 | $776.31 | $0.00 | $571.00 | $102,335.00 |
249 | $102,335.00 | $776.31 | $0.00 | $578.62 | $103,689.93 |
250 | $103,689.93 | $776.31 | $0.00 | $586.28 | $105,052.52 |
251 | $105,052.52 | $776.31 | $0.00 | $593.98 | $106,422.81 |
252 | $106,422.81 | $776.31 | $0.00 | $601.73 | $107,800.85 |
253 | $107,800.85 | $0.00 | $108,408.20 | $609.52 | $2.17 |