| Estimated Annual Cost in 2042 | $159,484 |
| Monthly savings required | $709 |
How much will it cost to send your child to College of Marin in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $318,968.60 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $708.58 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $45,590.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford College of Marin in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $708.58 | $0.00 | $0.00 | $708.58 |
| 2 | $708.58 | $708.58 | $0.00 | $4.01 | $1,421.17 |
| 3 | $1,421.17 | $708.58 | $0.00 | $8.04 | $2,137.79 |
| 4 | $2,137.79 | $708.58 | $0.00 | $12.09 | $2,858.46 |
| 5 | $2,858.46 | $708.58 | $0.00 | $16.16 | $3,583.20 |
| 6 | $3,583.20 | $708.58 | $0.00 | $20.26 | $4,312.04 |
| 7 | $4,312.04 | $708.58 | $0.00 | $24.38 | $5,045.00 |
| 8 | $5,045.00 | $708.58 | $0.00 | $28.53 | $5,782.11 |
| 9 | $5,782.11 | $708.58 | $0.00 | $32.69 | $6,523.38 |
| 10 | $6,523.38 | $708.58 | $0.00 | $36.88 | $7,268.84 |
| 11 | $7,268.84 | $708.58 | $0.00 | $41.10 | $8,018.52 |
| 12 | $8,018.52 | $708.58 | $0.00 | $45.34 | $8,772.44 |
| 13 | $8,772.44 | $708.58 | $0.00 | $49.60 | $9,530.62 |
| 14 | $9,530.62 | $708.58 | $0.00 | $53.89 | $10,293.09 |
| 15 | $10,293.09 | $708.58 | $0.00 | $58.20 | $11,059.87 |
| 16 | $11,059.87 | $708.58 | $0.00 | $62.53 | $11,830.98 |
| 17 | $11,830.98 | $708.58 | $0.00 | $66.89 | $12,606.45 |
| 18 | $12,606.45 | $708.58 | $0.00 | $71.28 | $13,386.31 |
| 19 | $13,386.31 | $708.58 | $0.00 | $75.69 | $14,170.58 |
| 20 | $14,170.58 | $708.58 | $0.00 | $80.12 | $14,959.28 |
| 21 | $14,959.28 | $708.58 | $0.00 | $84.58 | $15,752.44 |
| 22 | $15,752.44 | $708.58 | $0.00 | $89.07 | $16,550.09 |
| 23 | $16,550.09 | $708.58 | $0.00 | $93.58 | $17,352.25 |
| 24 | $17,352.25 | $708.58 | $0.00 | $98.11 | $18,158.94 |
| 25 | $18,158.94 | $708.58 | $0.00 | $102.67 | $18,970.19 |
| 26 | $18,970.19 | $708.58 | $0.00 | $107.26 | $19,786.03 |
| 27 | $19,786.03 | $708.58 | $0.00 | $111.87 | $20,606.48 |
| 28 | $20,606.48 | $708.58 | $0.00 | $116.51 | $21,431.57 |
| 29 | $21,431.57 | $708.58 | $0.00 | $121.18 | $22,261.33 |
| 30 | $22,261.33 | $708.58 | $0.00 | $125.87 | $23,095.78 |
| 31 | $23,095.78 | $708.58 | $0.00 | $130.59 | $23,934.95 |
| 32 | $23,934.95 | $708.58 | $0.00 | $135.33 | $24,778.86 |
| 33 | $24,778.86 | $708.58 | $0.00 | $140.10 | $25,627.54 |
| 34 | $25,627.54 | $708.58 | $0.00 | $144.90 | $26,481.02 |
| 35 | $26,481.02 | $708.58 | $0.00 | $149.73 | $27,339.33 |
| 36 | $27,339.33 | $708.58 | $0.00 | $154.58 | $28,202.49 |
| 37 | $28,202.49 | $708.58 | $0.00 | $159.46 | $29,070.53 |
| 38 | $29,070.53 | $708.58 | $0.00 | $164.37 | $29,943.48 |
| 39 | $29,943.48 | $708.58 | $0.00 | $169.30 | $30,821.36 |
| 40 | $30,821.36 | $708.58 | $0.00 | $174.27 | $31,704.21 |
| 41 | $31,704.21 | $708.58 | $0.00 | $179.26 | $32,592.05 |
| 42 | $32,592.05 | $708.58 | $0.00 | $184.28 | $33,484.91 |
| 43 | $33,484.91 | $708.58 | $0.00 | $189.33 | $34,382.82 |
| 44 | $34,382.82 | $708.58 | $0.00 | $194.41 | $35,285.81 |
| 45 | $35,285.81 | $708.58 | $0.00 | $199.51 | $36,193.90 |
| 46 | $36,193.90 | $708.58 | $0.00 | $204.65 | $37,107.13 |
| 47 | $37,107.13 | $708.58 | $0.00 | $209.81 | $38,025.52 |
| 48 | $38,025.52 | $708.58 | $0.00 | $215.00 | $38,949.10 |
| 49 | $38,949.10 | $708.58 | $0.00 | $220.22 | $39,877.90 |
| 50 | $39,877.90 | $708.58 | $0.00 | $225.48 | $40,811.96 |
| 51 | $40,811.96 | $708.58 | $0.00 | $230.76 | $41,751.30 |
| 52 | $41,751.30 | $708.58 | $0.00 | $236.07 | $42,695.95 |
| 53 | $42,695.95 | $708.58 | $0.00 | $241.41 | $43,645.94 |
| 54 | $43,645.94 | $708.58 | $0.00 | $246.78 | $44,601.30 |
| 55 | $44,601.30 | $708.58 | $0.00 | $252.18 | $45,562.06 |
| 56 | $45,562.06 | $708.58 | $0.00 | $257.61 | $46,528.25 |
| 57 | $46,528.25 | $708.58 | $0.00 | $263.08 | $47,499.91 |
| 58 | $47,499.91 | $708.58 | $0.00 | $268.57 | $48,477.06 |
| 59 | $48,477.06 | $708.58 | $0.00 | $274.10 | $49,459.74 |
| 60 | $49,459.74 | $708.58 | $0.00 | $279.65 | $50,447.97 |
| 61 | $50,447.97 | $708.58 | $0.00 | $285.24 | $51,441.79 |
| 62 | $51,441.79 | $708.58 | $0.00 | $290.86 | $52,441.23 |
| 63 | $52,441.23 | $708.58 | $0.00 | $296.51 | $53,446.32 |
| 64 | $53,446.32 | $708.58 | $0.00 | $302.19 | $54,457.09 |
| 65 | $54,457.09 | $708.58 | $0.00 | $307.91 | $55,473.58 |
| 66 | $55,473.58 | $708.58 | $0.00 | $313.66 | $56,495.82 |
| 67 | $56,495.82 | $708.58 | $0.00 | $319.44 | $57,523.84 |
| 68 | $57,523.84 | $708.58 | $0.00 | $325.25 | $58,557.67 |
| 69 | $58,557.67 | $708.58 | $0.00 | $331.09 | $59,597.34 |
| 70 | $59,597.34 | $708.58 | $0.00 | $336.97 | $60,642.89 |
| 71 | $60,642.89 | $708.58 | $0.00 | $342.88 | $61,694.35 |
| 72 | $61,694.35 | $708.58 | $0.00 | $348.83 | $62,751.76 |
| 73 | $62,751.76 | $708.58 | $0.00 | $354.81 | $63,815.15 |
| 74 | $63,815.15 | $708.58 | $0.00 | $360.82 | $64,884.55 |
| 75 | $64,884.55 | $708.58 | $0.00 | $366.87 | $65,960.00 |
| 76 | $65,960.00 | $708.58 | $0.00 | $372.95 | $67,041.53 |
| 77 | $67,041.53 | $708.58 | $0.00 | $379.06 | $68,129.17 |
| 78 | $68,129.17 | $708.58 | $0.00 | $385.21 | $69,222.96 |
| 79 | $69,222.96 | $708.58 | $0.00 | $391.40 | $70,322.94 |
| 80 | $70,322.94 | $708.58 | $0.00 | $397.62 | $71,429.14 |
| 81 | $71,429.14 | $708.58 | $0.00 | $403.87 | $72,541.59 |
| 82 | $72,541.59 | $708.58 | $0.00 | $410.16 | $73,660.33 |
| 83 | $73,660.33 | $708.58 | $0.00 | $416.49 | $74,785.40 |
| 84 | $74,785.40 | $708.58 | $0.00 | $422.85 | $75,916.83 |
| 85 | $75,916.83 | $708.58 | $0.00 | $429.24 | $77,054.65 |
| 86 | $77,054.65 | $708.58 | $0.00 | $435.68 | $78,198.91 |
| 87 | $78,198.91 | $708.58 | $0.00 | $442.15 | $79,349.64 |
| 88 | $79,349.64 | $708.58 | $0.00 | $448.65 | $80,506.87 |
| 89 | $80,506.87 | $708.58 | $0.00 | $455.20 | $81,670.65 |
| 90 | $81,670.65 | $708.58 | $0.00 | $461.78 | $82,841.01 |
| 91 | $82,841.01 | $708.58 | $0.00 | $468.40 | $84,017.99 |
| 92 | $84,017.99 | $708.58 | $0.00 | $475.05 | $85,201.62 |
| 93 | $85,201.62 | $708.58 | $0.00 | $481.74 | $86,391.94 |
| 94 | $86,391.94 | $708.58 | $0.00 | $488.47 | $87,588.99 |
| 95 | $87,588.99 | $708.58 | $0.00 | $495.24 | $88,792.81 |
| 96 | $88,792.81 | $708.58 | $0.00 | $502.05 | $90,003.44 |
| 97 | $90,003.44 | $708.58 | $0.00 | $508.89 | $91,220.91 |
| 98 | $91,220.91 | $708.58 | $0.00 | $515.78 | $92,445.27 |
| 99 | $92,445.27 | $708.58 | $0.00 | $522.70 | $93,676.55 |
| 100 | $93,676.55 | $708.58 | $0.00 | $529.66 | $94,914.79 |
| 101 | $94,914.79 | $708.58 | $0.00 | $536.66 | $96,160.03 |
| 102 | $96,160.03 | $708.58 | $0.00 | $543.70 | $97,412.31 |
| 103 | $97,412.31 | $708.58 | $0.00 | $550.78 | $98,671.67 |
| 104 | $98,671.67 | $708.58 | $0.00 | $557.90 | $99,938.15 |
| 105 | $99,938.15 | $708.58 | $0.00 | $565.06 | $101,211.79 |
| 106 | $101,211.79 | $708.58 | $0.00 | $572.27 | $102,492.64 |
| 107 | $102,492.64 | $708.58 | $0.00 | $579.51 | $103,780.73 |
| 108 | $103,780.73 | $708.58 | $0.00 | $586.79 | $105,076.10 |
| 109 | $105,076.10 | $708.58 | $0.00 | $594.12 | $106,378.80 |
| 110 | $106,378.80 | $708.58 | $0.00 | $601.48 | $107,688.86 |
| 111 | $107,688.86 | $708.58 | $0.00 | $608.89 | $109,006.33 |
| 112 | $109,006.33 | $708.58 | $0.00 | $616.34 | $110,331.25 |
| 113 | $110,331.25 | $708.58 | $0.00 | $623.83 | $111,663.66 |
| 114 | $111,663.66 | $708.58 | $0.00 | $631.36 | $113,003.60 |
| 115 | $113,003.60 | $708.58 | $0.00 | $638.94 | $114,351.12 |
| 116 | $114,351.12 | $708.58 | $0.00 | $646.56 | $115,706.26 |
| 117 | $115,706.26 | $708.58 | $0.00 | $654.22 | $117,069.06 |
| 118 | $117,069.06 | $708.58 | $0.00 | $661.93 | $118,439.57 |
| 119 | $118,439.57 | $708.58 | $0.00 | $669.67 | $119,817.82 |
| 120 | $119,817.82 | $708.58 | $0.00 | $677.47 | $121,203.87 |
| 121 | $121,203.87 | $708.58 | $0.00 | $685.30 | $122,597.75 |
| 122 | $122,597.75 | $708.58 | $0.00 | $693.19 | $123,999.52 |
| 123 | $123,999.52 | $708.58 | $0.00 | $701.11 | $125,409.21 |
| 124 | $125,409.21 | $708.58 | $0.00 | $709.08 | $126,826.87 |
| 125 | $126,826.87 | $708.58 | $0.00 | $717.10 | $128,252.55 |
| 126 | $128,252.55 | $708.58 | $0.00 | $725.16 | $129,686.29 |
| 127 | $129,686.29 | $708.58 | $0.00 | $733.27 | $131,128.14 |
| 128 | $131,128.14 | $708.58 | $0.00 | $741.42 | $132,578.14 |
| 129 | $132,578.14 | $708.58 | $0.00 | $749.62 | $134,036.34 |
| 130 | $134,036.34 | $708.58 | $0.00 | $757.86 | $135,502.78 |
| 131 | $135,502.78 | $708.58 | $0.00 | $766.15 | $136,977.51 |
| 132 | $136,977.51 | $708.58 | $0.00 | $774.49 | $138,460.58 |
| 133 | $138,460.58 | $708.58 | $0.00 | $782.88 | $139,952.04 |
| 134 | $139,952.04 | $708.58 | $0.00 | $791.31 | $141,451.93 |
| 135 | $141,451.93 | $708.58 | $0.00 | $799.79 | $142,960.30 |
| 136 | $142,960.30 | $708.58 | $0.00 | $808.32 | $144,477.20 |
| 137 | $144,477.20 | $708.58 | $0.00 | $816.90 | $146,002.68 |
| 138 | $146,002.68 | $708.58 | $0.00 | $825.52 | $147,536.78 |
| 139 | $147,536.78 | $708.58 | $0.00 | $834.19 | $149,079.55 |
| 140 | $149,079.55 | $708.58 | $0.00 | $842.92 | $150,631.05 |
| 141 | $150,631.05 | $708.58 | $0.00 | $851.69 | $152,191.32 |
| 142 | $152,191.32 | $708.58 | $0.00 | $860.51 | $153,760.41 |
| 143 | $153,760.41 | $708.58 | $0.00 | $869.38 | $155,338.37 |
| 144 | $155,338.37 | $708.58 | $0.00 | $878.31 | $156,925.26 |
| 145 | $156,925.26 | $708.58 | $0.00 | $887.28 | $158,521.12 |
| 146 | $158,521.12 | $708.58 | $0.00 | $896.30 | $160,126.00 |
| 147 | $160,126.00 | $708.58 | $0.00 | $905.38 | $161,739.96 |
| 148 | $161,739.96 | $708.58 | $0.00 | $914.50 | $163,363.04 |
| 149 | $163,363.04 | $708.58 | $0.00 | $923.68 | $164,995.30 |
| 150 | $164,995.30 | $708.58 | $0.00 | $932.91 | $166,636.79 |
| 151 | $166,636.79 | $708.58 | $0.00 | $942.19 | $168,287.56 |
| 152 | $168,287.56 | $708.58 | $0.00 | $951.52 | $169,947.66 |
| 153 | $169,947.66 | $708.58 | $0.00 | $960.91 | $171,617.15 |
| 154 | $171,617.15 | $708.58 | $0.00 | $970.35 | $173,296.08 |
| 155 | $173,296.08 | $708.58 | $0.00 | $979.84 | $174,984.50 |
| 156 | $174,984.50 | $708.58 | $0.00 | $989.39 | $176,682.47 |
| 157 | $176,682.47 | $708.58 | $0.00 | $998.99 | $178,390.04 |
| 158 | $178,390.04 | $708.58 | $0.00 | $1,008.64 | $180,107.26 |
| 159 | $180,107.26 | $708.58 | $0.00 | $1,018.35 | $181,834.19 |
| 160 | $181,834.19 | $708.58 | $0.00 | $1,028.12 | $183,570.89 |
| 161 | $183,570.89 | $708.58 | $0.00 | $1,037.94 | $185,317.41 |
| 162 | $185,317.41 | $708.58 | $0.00 | $1,047.81 | $187,073.80 |
| 163 | $187,073.80 | $708.58 | $0.00 | $1,057.74 | $188,840.12 |
| 164 | $188,840.12 | $708.58 | $0.00 | $1,067.73 | $190,616.43 |
| 165 | $190,616.43 | $708.58 | $0.00 | $1,077.77 | $192,402.78 |
| 166 | $192,402.78 | $708.58 | $0.00 | $1,087.87 | $194,199.23 |
| 167 | $194,199.23 | $708.58 | $0.00 | $1,098.03 | $196,005.84 |
| 168 | $196,005.84 | $708.58 | $0.00 | $1,108.25 | $197,822.67 |
| 169 | $197,822.67 | $708.58 | $0.00 | $1,118.52 | $199,649.77 |
| 170 | $199,649.77 | $708.58 | $0.00 | $1,128.85 | $201,487.20 |
| 171 | $201,487.20 | $708.58 | $0.00 | $1,139.24 | $203,335.02 |
| 172 | $203,335.02 | $708.58 | $0.00 | $1,149.69 | $205,193.29 |
| 173 | $205,193.29 | $708.58 | $0.00 | $1,160.19 | $207,062.06 |
| 174 | $207,062.06 | $708.58 | $0.00 | $1,170.76 | $208,941.40 |
| 175 | $208,941.40 | $708.58 | $0.00 | $1,181.39 | $210,831.37 |
| 176 | $210,831.37 | $708.58 | $0.00 | $1,192.07 | $212,732.02 |
| 177 | $212,732.02 | $708.58 | $0.00 | $1,202.82 | $214,643.42 |
| 178 | $214,643.42 | $708.58 | $0.00 | $1,213.63 | $216,565.63 |
| 179 | $216,565.63 | $708.58 | $0.00 | $1,224.49 | $218,498.70 |
| 180 | $218,498.70 | $708.58 | $0.00 | $1,235.42 | $220,442.70 |
| 181 | $220,442.70 | $708.58 | $0.00 | $1,246.42 | $222,397.70 |
| 182 | $222,397.70 | $708.58 | $0.00 | $1,257.47 | $224,363.75 |
| 183 | $224,363.75 | $708.58 | $0.00 | $1,268.59 | $226,340.92 |
| 184 | $226,340.92 | $708.58 | $0.00 | $1,279.76 | $228,329.26 |
| 185 | $228,329.26 | $708.58 | $0.00 | $1,291.01 | $230,328.85 |
| 186 | $230,328.85 | $708.58 | $0.00 | $1,302.31 | $232,339.74 |
| 187 | $232,339.74 | $708.58 | $0.00 | $1,313.68 | $234,362.00 |
| 188 | $234,362.00 | $708.58 | $0.00 | $1,325.12 | $236,395.70 |
| 189 | $236,395.70 | $708.58 | $0.00 | $1,336.62 | $238,440.90 |
| 190 | $238,440.90 | $708.58 | $0.00 | $1,348.18 | $240,497.66 |
| 191 | $240,497.66 | $708.58 | $0.00 | $1,359.81 | $242,566.05 |
| 192 | $242,566.05 | $708.58 | $0.00 | $1,371.50 | $244,646.13 |
| 193 | $244,646.13 | $708.58 | $0.00 | $1,383.26 | $246,737.97 |
| 194 | $246,737.97 | $708.58 | $0.00 | $1,395.09 | $248,841.64 |
| 195 | $248,841.64 | $708.58 | $0.00 | $1,406.99 | $250,957.21 |
| 196 | $250,957.21 | $708.58 | $0.00 | $1,418.95 | $253,084.74 |
| 197 | $253,084.74 | $708.58 | $0.00 | $1,430.98 | $255,224.30 |
| 198 | $255,224.30 | $708.58 | $0.00 | $1,443.08 | $257,375.96 |
| 199 | $257,375.96 | $708.58 | $0.00 | $1,455.24 | $259,539.78 |
| 200 | $259,539.78 | $708.58 | $0.00 | $1,467.48 | $261,715.84 |
| 201 | $261,715.84 | $708.58 | $0.00 | $1,479.78 | $263,904.20 |
| 202 | $263,904.20 | $708.58 | $0.00 | $1,492.15 | $266,104.93 |
| 203 | $266,104.93 | $708.58 | $0.00 | $1,504.60 | $268,318.11 |
| 204 | $268,318.11 | $708.58 | $0.00 | $1,517.11 | $270,543.80 |
| 205 | $270,543.80 | $708.58 | $0.00 | $1,529.69 | $272,782.07 |
| 206 | $272,782.07 | $708.58 | $0.00 | $1,542.35 | $275,033.00 |
| 207 | $275,033.00 | $708.58 | $0.00 | $1,555.08 | $277,296.66 |
| 208 | $277,296.66 | $708.58 | $0.00 | $1,567.88 | $279,573.12 |
| 209 | $279,573.12 | $708.58 | $0.00 | $1,580.75 | $281,862.45 |
| 210 | $281,862.45 | $708.58 | $0.00 | $1,593.69 | $284,164.72 |
| 211 | $284,164.72 | $708.58 | $0.00 | $1,606.71 | $286,480.01 |
| 212 | $286,480.01 | $708.58 | $0.00 | $1,619.80 | $288,808.39 |
| 213 | $288,808.39 | $708.58 | $0.00 | $1,632.96 | $291,149.93 |
| 214 | $291,149.93 | $708.58 | $0.00 | $1,646.20 | $293,504.71 |
| 215 | $293,504.71 | $708.58 | $0.00 | $1,659.52 | $295,872.81 |
| 216 | $295,872.81 | $708.58 | $0.00 | $1,672.91 | $298,254.30 |
| 217 | $298,254.30 | $708.58 | $154,091.11 | $1,686.37 | $146,558.14 |
| 218 | $146,558.14 | $708.58 | $0.00 | $828.66 | $148,095.38 |
| 219 | $148,095.38 | $708.58 | $0.00 | $837.35 | $149,641.31 |
| 220 | $149,641.31 | $708.58 | $0.00 | $846.09 | $151,195.98 |
| 221 | $151,195.98 | $708.58 | $0.00 | $854.88 | $152,759.44 |
| 222 | $152,759.44 | $708.58 | $0.00 | $863.72 | $154,331.74 |
| 223 | $154,331.74 | $708.58 | $0.00 | $872.61 | $155,912.93 |
| 224 | $155,912.93 | $708.58 | $0.00 | $881.55 | $157,503.06 |
| 225 | $157,503.06 | $708.58 | $0.00 | $890.55 | $159,102.19 |
| 226 | $159,102.19 | $708.58 | $0.00 | $899.59 | $160,710.36 |
| 227 | $160,710.36 | $708.58 | $0.00 | $908.68 | $162,327.62 |
| 228 | $162,327.62 | $708.58 | $0.00 | $917.82 | $163,954.02 |
| 229 | $163,954.02 | $0.00 | $164,877.49 | $927.02 | $3.55 |