| Estimated Annual Cost in 2042 | $84,104 |
| Monthly savings required | $374 |
How much will it cost to send your child to Crafton Hills College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $168,208.89 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $373.66 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,042.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Crafton Hills College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $373.66 | $0.00 | $0.00 | $373.66 |
| 2 | $373.66 | $373.66 | $0.00 | $2.11 | $749.43 |
| 3 | $749.43 | $373.66 | $0.00 | $4.24 | $1,127.33 |
| 4 | $1,127.33 | $373.66 | $0.00 | $6.37 | $1,507.36 |
| 5 | $1,507.36 | $373.66 | $0.00 | $8.52 | $1,889.54 |
| 6 | $1,889.54 | $373.66 | $0.00 | $10.68 | $2,273.88 |
| 7 | $2,273.88 | $373.66 | $0.00 | $12.86 | $2,660.40 |
| 8 | $2,660.40 | $373.66 | $0.00 | $15.04 | $3,049.10 |
| 9 | $3,049.10 | $373.66 | $0.00 | $17.24 | $3,440.00 |
| 10 | $3,440.00 | $373.66 | $0.00 | $19.45 | $3,833.11 |
| 11 | $3,833.11 | $373.66 | $0.00 | $21.67 | $4,228.44 |
| 12 | $4,228.44 | $373.66 | $0.00 | $23.91 | $4,626.01 |
| 13 | $4,626.01 | $373.66 | $0.00 | $26.16 | $5,025.83 |
| 14 | $5,025.83 | $373.66 | $0.00 | $28.42 | $5,427.91 |
| 15 | $5,427.91 | $373.66 | $0.00 | $30.69 | $5,832.26 |
| 16 | $5,832.26 | $373.66 | $0.00 | $32.98 | $6,238.90 |
| 17 | $6,238.90 | $373.66 | $0.00 | $35.28 | $6,647.84 |
| 18 | $6,647.84 | $373.66 | $0.00 | $37.59 | $7,059.09 |
| 19 | $7,059.09 | $373.66 | $0.00 | $39.91 | $7,472.66 |
| 20 | $7,472.66 | $373.66 | $0.00 | $42.25 | $7,888.57 |
| 21 | $7,888.57 | $373.66 | $0.00 | $44.60 | $8,306.83 |
| 22 | $8,306.83 | $373.66 | $0.00 | $46.97 | $8,727.46 |
| 23 | $8,727.46 | $373.66 | $0.00 | $49.35 | $9,150.47 |
| 24 | $9,150.47 | $373.66 | $0.00 | $51.74 | $9,575.87 |
| 25 | $9,575.87 | $373.66 | $0.00 | $54.14 | $10,003.67 |
| 26 | $10,003.67 | $373.66 | $0.00 | $56.56 | $10,433.89 |
| 27 | $10,433.89 | $373.66 | $0.00 | $58.99 | $10,866.54 |
| 28 | $10,866.54 | $373.66 | $0.00 | $61.44 | $11,301.64 |
| 29 | $11,301.64 | $373.66 | $0.00 | $63.90 | $11,739.20 |
| 30 | $11,739.20 | $373.66 | $0.00 | $66.38 | $12,179.24 |
| 31 | $12,179.24 | $373.66 | $0.00 | $68.86 | $12,621.76 |
| 32 | $12,621.76 | $373.66 | $0.00 | $71.37 | $13,066.79 |
| 33 | $13,066.79 | $373.66 | $0.00 | $73.88 | $13,514.33 |
| 34 | $13,514.33 | $373.66 | $0.00 | $76.41 | $13,964.40 |
| 35 | $13,964.40 | $373.66 | $0.00 | $78.96 | $14,417.02 |
| 36 | $14,417.02 | $373.66 | $0.00 | $81.52 | $14,872.20 |
| 37 | $14,872.20 | $373.66 | $0.00 | $84.09 | $15,329.95 |
| 38 | $15,329.95 | $373.66 | $0.00 | $86.68 | $15,790.29 |
| 39 | $15,790.29 | $373.66 | $0.00 | $89.28 | $16,253.23 |
| 40 | $16,253.23 | $373.66 | $0.00 | $91.90 | $16,718.79 |
| 41 | $16,718.79 | $373.66 | $0.00 | $94.53 | $17,186.98 |
| 42 | $17,186.98 | $373.66 | $0.00 | $97.18 | $17,657.82 |
| 43 | $17,657.82 | $373.66 | $0.00 | $99.84 | $18,131.32 |
| 44 | $18,131.32 | $373.66 | $0.00 | $102.52 | $18,607.50 |
| 45 | $18,607.50 | $373.66 | $0.00 | $105.21 | $19,086.37 |
| 46 | $19,086.37 | $373.66 | $0.00 | $107.92 | $19,567.95 |
| 47 | $19,567.95 | $373.66 | $0.00 | $110.64 | $20,052.25 |
| 48 | $20,052.25 | $373.66 | $0.00 | $113.38 | $20,539.29 |
| 49 | $20,539.29 | $373.66 | $0.00 | $116.13 | $21,029.08 |
| 50 | $21,029.08 | $373.66 | $0.00 | $118.90 | $21,521.64 |
| 51 | $21,521.64 | $373.66 | $0.00 | $121.69 | $22,016.99 |
| 52 | $22,016.99 | $373.66 | $0.00 | $124.49 | $22,515.14 |
| 53 | $22,515.14 | $373.66 | $0.00 | $127.30 | $23,016.10 |
| 54 | $23,016.10 | $373.66 | $0.00 | $130.14 | $23,519.90 |
| 55 | $23,519.90 | $373.66 | $0.00 | $132.98 | $24,026.54 |
| 56 | $24,026.54 | $373.66 | $0.00 | $135.85 | $24,536.05 |
| 57 | $24,536.05 | $373.66 | $0.00 | $138.73 | $25,048.44 |
| 58 | $25,048.44 | $373.66 | $0.00 | $141.63 | $25,563.73 |
| 59 | $25,563.73 | $373.66 | $0.00 | $144.54 | $26,081.93 |
| 60 | $26,081.93 | $373.66 | $0.00 | $147.47 | $26,603.06 |
| 61 | $26,603.06 | $373.66 | $0.00 | $150.42 | $27,127.14 |
| 62 | $27,127.14 | $373.66 | $0.00 | $153.38 | $27,654.18 |
| 63 | $27,654.18 | $373.66 | $0.00 | $156.36 | $28,184.20 |
| 64 | $28,184.20 | $373.66 | $0.00 | $159.36 | $28,717.22 |
| 65 | $28,717.22 | $373.66 | $0.00 | $162.37 | $29,253.25 |
| 66 | $29,253.25 | $373.66 | $0.00 | $165.40 | $29,792.31 |
| 67 | $29,792.31 | $373.66 | $0.00 | $168.45 | $30,334.42 |
| 68 | $30,334.42 | $373.66 | $0.00 | $171.52 | $30,879.60 |
| 69 | $30,879.60 | $373.66 | $0.00 | $174.60 | $31,427.86 |
| 70 | $31,427.86 | $373.66 | $0.00 | $177.70 | $31,979.22 |
| 71 | $31,979.22 | $373.66 | $0.00 | $180.82 | $32,533.70 |
| 72 | $32,533.70 | $373.66 | $0.00 | $183.95 | $33,091.31 |
| 73 | $33,091.31 | $373.66 | $0.00 | $187.10 | $33,652.07 |
| 74 | $33,652.07 | $373.66 | $0.00 | $190.27 | $34,216.00 |
| 75 | $34,216.00 | $373.66 | $0.00 | $193.46 | $34,783.12 |
| 76 | $34,783.12 | $373.66 | $0.00 | $196.67 | $35,353.45 |
| 77 | $35,353.45 | $373.66 | $0.00 | $199.89 | $35,927.00 |
| 78 | $35,927.00 | $373.66 | $0.00 | $203.14 | $36,503.80 |
| 79 | $36,503.80 | $373.66 | $0.00 | $206.40 | $37,083.86 |
| 80 | $37,083.86 | $373.66 | $0.00 | $209.68 | $37,667.20 |
| 81 | $37,667.20 | $373.66 | $0.00 | $212.98 | $38,253.84 |
| 82 | $38,253.84 | $373.66 | $0.00 | $216.29 | $38,843.79 |
| 83 | $38,843.79 | $373.66 | $0.00 | $219.63 | $39,437.08 |
| 84 | $39,437.08 | $373.66 | $0.00 | $222.98 | $40,033.72 |
| 85 | $40,033.72 | $373.66 | $0.00 | $226.36 | $40,633.74 |
| 86 | $40,633.74 | $373.66 | $0.00 | $229.75 | $41,237.15 |
| 87 | $41,237.15 | $373.66 | $0.00 | $233.16 | $41,843.97 |
| 88 | $41,843.97 | $373.66 | $0.00 | $236.59 | $42,454.22 |
| 89 | $42,454.22 | $373.66 | $0.00 | $240.04 | $43,067.92 |
| 90 | $43,067.92 | $373.66 | $0.00 | $243.51 | $43,685.09 |
| 91 | $43,685.09 | $373.66 | $0.00 | $247.00 | $44,305.75 |
| 92 | $44,305.75 | $373.66 | $0.00 | $250.51 | $44,929.92 |
| 93 | $44,929.92 | $373.66 | $0.00 | $254.04 | $45,557.62 |
| 94 | $45,557.62 | $373.66 | $0.00 | $257.59 | $46,188.87 |
| 95 | $46,188.87 | $373.66 | $0.00 | $261.16 | $46,823.69 |
| 96 | $46,823.69 | $373.66 | $0.00 | $264.75 | $47,462.10 |
| 97 | $47,462.10 | $373.66 | $0.00 | $268.36 | $48,104.12 |
| 98 | $48,104.12 | $373.66 | $0.00 | $271.99 | $48,749.77 |
| 99 | $48,749.77 | $373.66 | $0.00 | $275.64 | $49,399.07 |
| 100 | $49,399.07 | $373.66 | $0.00 | $279.31 | $50,052.04 |
| 101 | $50,052.04 | $373.66 | $0.00 | $283.00 | $50,708.70 |
| 102 | $50,708.70 | $373.66 | $0.00 | $286.71 | $51,369.07 |
| 103 | $51,369.07 | $373.66 | $0.00 | $290.45 | $52,033.18 |
| 104 | $52,033.18 | $373.66 | $0.00 | $294.20 | $52,701.04 |
| 105 | $52,701.04 | $373.66 | $0.00 | $297.98 | $53,372.68 |
| 106 | $53,372.68 | $373.66 | $0.00 | $301.78 | $54,048.12 |
| 107 | $54,048.12 | $373.66 | $0.00 | $305.60 | $54,727.38 |
| 108 | $54,727.38 | $373.66 | $0.00 | $309.44 | $55,410.48 |
| 109 | $55,410.48 | $373.66 | $0.00 | $313.30 | $56,097.44 |
| 110 | $56,097.44 | $373.66 | $0.00 | $317.18 | $56,788.28 |
| 111 | $56,788.28 | $373.66 | $0.00 | $321.09 | $57,483.03 |
| 112 | $57,483.03 | $373.66 | $0.00 | $325.02 | $58,181.71 |
| 113 | $58,181.71 | $373.66 | $0.00 | $328.97 | $58,884.34 |
| 114 | $58,884.34 | $373.66 | $0.00 | $332.94 | $59,590.94 |
| 115 | $59,590.94 | $373.66 | $0.00 | $336.94 | $60,301.54 |
| 116 | $60,301.54 | $373.66 | $0.00 | $340.95 | $61,016.15 |
| 117 | $61,016.15 | $373.66 | $0.00 | $344.99 | $61,734.80 |
| 118 | $61,734.80 | $373.66 | $0.00 | $349.06 | $62,457.52 |
| 119 | $62,457.52 | $373.66 | $0.00 | $353.14 | $63,184.32 |
| 120 | $63,184.32 | $373.66 | $0.00 | $357.25 | $63,915.23 |
| 121 | $63,915.23 | $373.66 | $0.00 | $361.39 | $64,650.28 |
| 122 | $64,650.28 | $373.66 | $0.00 | $365.54 | $65,389.48 |
| 123 | $65,389.48 | $373.66 | $0.00 | $369.72 | $66,132.86 |
| 124 | $66,132.86 | $373.66 | $0.00 | $373.92 | $66,880.44 |
| 125 | $66,880.44 | $373.66 | $0.00 | $378.15 | $67,632.25 |
| 126 | $67,632.25 | $373.66 | $0.00 | $382.40 | $68,388.31 |
| 127 | $68,388.31 | $373.66 | $0.00 | $386.68 | $69,148.65 |
| 128 | $69,148.65 | $373.66 | $0.00 | $390.98 | $69,913.29 |
| 129 | $69,913.29 | $373.66 | $0.00 | $395.30 | $70,682.25 |
| 130 | $70,682.25 | $373.66 | $0.00 | $399.65 | $71,455.56 |
| 131 | $71,455.56 | $373.66 | $0.00 | $404.02 | $72,233.24 |
| 132 | $72,233.24 | $373.66 | $0.00 | $408.42 | $73,015.32 |
| 133 | $73,015.32 | $373.66 | $0.00 | $412.84 | $73,801.82 |
| 134 | $73,801.82 | $373.66 | $0.00 | $417.29 | $74,592.77 |
| 135 | $74,592.77 | $373.66 | $0.00 | $421.76 | $75,388.19 |
| 136 | $75,388.19 | $373.66 | $0.00 | $426.26 | $76,188.11 |
| 137 | $76,188.11 | $373.66 | $0.00 | $430.78 | $76,992.55 |
| 138 | $76,992.55 | $373.66 | $0.00 | $435.33 | $77,801.54 |
| 139 | $77,801.54 | $373.66 | $0.00 | $439.90 | $78,615.10 |
| 140 | $78,615.10 | $373.66 | $0.00 | $444.50 | $79,433.26 |
| 141 | $79,433.26 | $373.66 | $0.00 | $449.13 | $80,256.05 |
| 142 | $80,256.05 | $373.66 | $0.00 | $453.78 | $81,083.49 |
| 143 | $81,083.49 | $373.66 | $0.00 | $458.46 | $81,915.61 |
| 144 | $81,915.61 | $373.66 | $0.00 | $463.16 | $82,752.43 |
| 145 | $82,752.43 | $373.66 | $0.00 | $467.89 | $83,593.98 |
| 146 | $83,593.98 | $373.66 | $0.00 | $472.65 | $84,440.29 |
| 147 | $84,440.29 | $373.66 | $0.00 | $477.44 | $85,291.39 |
| 148 | $85,291.39 | $373.66 | $0.00 | $482.25 | $86,147.30 |
| 149 | $86,147.30 | $373.66 | $0.00 | $487.09 | $87,008.05 |
| 150 | $87,008.05 | $373.66 | $0.00 | $491.96 | $87,873.67 |
| 151 | $87,873.67 | $373.66 | $0.00 | $496.85 | $88,744.18 |
| 152 | $88,744.18 | $373.66 | $0.00 | $501.77 | $89,619.61 |
| 153 | $89,619.61 | $373.66 | $0.00 | $506.72 | $90,499.99 |
| 154 | $90,499.99 | $373.66 | $0.00 | $511.70 | $91,385.35 |
| 155 | $91,385.35 | $373.66 | $0.00 | $516.71 | $92,275.72 |
| 156 | $92,275.72 | $373.66 | $0.00 | $521.74 | $93,171.12 |
| 157 | $93,171.12 | $373.66 | $0.00 | $526.80 | $94,071.58 |
| 158 | $94,071.58 | $373.66 | $0.00 | $531.89 | $94,977.13 |
| 159 | $94,977.13 | $373.66 | $0.00 | $537.01 | $95,887.80 |
| 160 | $95,887.80 | $373.66 | $0.00 | $542.16 | $96,803.62 |
| 161 | $96,803.62 | $373.66 | $0.00 | $547.34 | $97,724.62 |
| 162 | $97,724.62 | $373.66 | $0.00 | $552.55 | $98,650.83 |
| 163 | $98,650.83 | $373.66 | $0.00 | $557.79 | $99,582.28 |
| 164 | $99,582.28 | $373.66 | $0.00 | $563.05 | $100,518.99 |
| 165 | $100,518.99 | $373.66 | $0.00 | $568.35 | $101,461.00 |
| 166 | $101,461.00 | $373.66 | $0.00 | $573.68 | $102,408.34 |
| 167 | $102,408.34 | $373.66 | $0.00 | $579.03 | $103,361.03 |
| 168 | $103,361.03 | $373.66 | $0.00 | $584.42 | $104,319.11 |
| 169 | $104,319.11 | $373.66 | $0.00 | $589.84 | $105,282.61 |
| 170 | $105,282.61 | $373.66 | $0.00 | $595.28 | $106,251.55 |
| 171 | $106,251.55 | $373.66 | $0.00 | $600.76 | $107,225.97 |
| 172 | $107,225.97 | $373.66 | $0.00 | $606.27 | $108,205.90 |
| 173 | $108,205.90 | $373.66 | $0.00 | $611.81 | $109,191.37 |
| 174 | $109,191.37 | $373.66 | $0.00 | $617.38 | $110,182.41 |
| 175 | $110,182.41 | $373.66 | $0.00 | $622.99 | $111,179.06 |
| 176 | $111,179.06 | $373.66 | $0.00 | $628.62 | $112,181.34 |
| 177 | $112,181.34 | $373.66 | $0.00 | $634.29 | $113,189.29 |
| 178 | $113,189.29 | $373.66 | $0.00 | $639.99 | $114,202.94 |
| 179 | $114,202.94 | $373.66 | $0.00 | $645.72 | $115,222.32 |
| 180 | $115,222.32 | $373.66 | $0.00 | $651.48 | $116,247.46 |
| 181 | $116,247.46 | $373.66 | $0.00 | $657.28 | $117,278.40 |
| 182 | $117,278.40 | $373.66 | $0.00 | $663.11 | $118,315.17 |
| 183 | $118,315.17 | $373.66 | $0.00 | $668.97 | $119,357.80 |
| 184 | $119,357.80 | $373.66 | $0.00 | $674.87 | $120,406.33 |
| 185 | $120,406.33 | $373.66 | $0.00 | $680.79 | $121,460.78 |
| 186 | $121,460.78 | $373.66 | $0.00 | $686.76 | $122,521.20 |
| 187 | $122,521.20 | $373.66 | $0.00 | $692.75 | $123,587.61 |
| 188 | $123,587.61 | $373.66 | $0.00 | $698.78 | $124,660.05 |
| 189 | $124,660.05 | $373.66 | $0.00 | $704.85 | $125,738.56 |
| 190 | $125,738.56 | $373.66 | $0.00 | $710.94 | $126,823.16 |
| 191 | $126,823.16 | $373.66 | $0.00 | $717.08 | $127,913.90 |
| 192 | $127,913.90 | $373.66 | $0.00 | $723.24 | $129,010.80 |
| 193 | $129,010.80 | $373.66 | $0.00 | $729.45 | $130,113.91 |
| 194 | $130,113.91 | $373.66 | $0.00 | $735.68 | $131,223.25 |
| 195 | $131,223.25 | $373.66 | $0.00 | $741.96 | $132,338.87 |
| 196 | $132,338.87 | $373.66 | $0.00 | $748.26 | $133,460.79 |
| 197 | $133,460.79 | $373.66 | $0.00 | $754.61 | $134,589.06 |
| 198 | $134,589.06 | $373.66 | $0.00 | $760.99 | $135,723.71 |
| 199 | $135,723.71 | $373.66 | $0.00 | $767.40 | $136,864.77 |
| 200 | $136,864.77 | $373.66 | $0.00 | $773.85 | $138,012.28 |
| 201 | $138,012.28 | $373.66 | $0.00 | $780.34 | $139,166.28 |
| 202 | $139,166.28 | $373.66 | $0.00 | $786.87 | $140,326.81 |
| 203 | $140,326.81 | $373.66 | $0.00 | $793.43 | $141,493.90 |
| 204 | $141,493.90 | $373.66 | $0.00 | $800.03 | $142,667.59 |
| 205 | $142,667.59 | $373.66 | $0.00 | $806.66 | $143,847.91 |
| 206 | $143,847.91 | $373.66 | $0.00 | $813.34 | $145,034.91 |
| 207 | $145,034.91 | $373.66 | $0.00 | $820.05 | $146,228.62 |
| 208 | $146,228.62 | $373.66 | $0.00 | $826.80 | $147,429.08 |
| 209 | $147,429.08 | $373.66 | $0.00 | $833.59 | $148,636.33 |
| 210 | $148,636.33 | $373.66 | $0.00 | $840.41 | $149,850.40 |
| 211 | $149,850.40 | $373.66 | $0.00 | $847.28 | $151,071.34 |
| 212 | $151,071.34 | $373.66 | $0.00 | $854.18 | $152,299.18 |
| 213 | $152,299.18 | $373.66 | $0.00 | $861.12 | $153,533.96 |
| 214 | $153,533.96 | $373.66 | $0.00 | $868.10 | $154,775.72 |
| 215 | $154,775.72 | $373.66 | $0.00 | $875.12 | $156,024.50 |
| 216 | $156,024.50 | $373.66 | $0.00 | $882.19 | $157,280.35 |
| 217 | $157,280.35 | $373.66 | $81,260.33 | $889.29 | $77,282.97 |
| 218 | $77,282.97 | $373.66 | $0.00 | $436.97 | $78,093.60 |
| 219 | $78,093.60 | $373.66 | $0.00 | $441.55 | $78,908.81 |
| 220 | $78,908.81 | $373.66 | $0.00 | $446.16 | $79,728.63 |
| 221 | $79,728.63 | $373.66 | $0.00 | $450.80 | $80,553.09 |
| 222 | $80,553.09 | $373.66 | $0.00 | $455.46 | $81,382.21 |
| 223 | $81,382.21 | $373.66 | $0.00 | $460.15 | $82,216.02 |
| 224 | $82,216.02 | $373.66 | $0.00 | $464.86 | $83,054.54 |
| 225 | $83,054.54 | $373.66 | $0.00 | $469.60 | $83,897.80 |
| 226 | $83,897.80 | $373.66 | $0.00 | $474.37 | $84,745.83 |
| 227 | $84,745.83 | $373.66 | $0.00 | $479.17 | $85,598.66 |
| 228 | $85,598.66 | $373.66 | $0.00 | $483.99 | $86,456.31 |
| 229 | $86,456.31 | $0.00 | $86,948.55 | $488.84 | -$3.40 |