Savings Plan and Future Cost Estimation for Dominican University of California

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$259,575
Monthly savings required$2,051

How much will it cost to send your child to Dominican University of California in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $1,038,299.03 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $2,051.48 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$69,189.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Dominican University of California in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $2,051.48 $0.00 $0.00 $2,051.48
2 $2,051.48 $2,051.48 $0.00 $11.60 $4,114.56
3 $4,114.56 $2,051.48 $0.00 $23.26 $6,189.30
4 $6,189.30 $2,051.48 $0.00 $35.00 $8,275.78
5 $8,275.78 $2,051.48 $0.00 $46.79 $10,374.05
6 $10,374.05 $2,051.48 $0.00 $58.66 $12,484.19
7 $12,484.19 $2,051.48 $0.00 $70.59 $14,606.26
8 $14,606.26 $2,051.48 $0.00 $82.59 $16,740.33
9 $16,740.33 $2,051.48 $0.00 $94.65 $18,886.46
10 $18,886.46 $2,051.48 $0.00 $106.79 $21,044.73
11 $21,044.73 $2,051.48 $0.00 $118.99 $23,215.20
12 $23,215.20 $2,051.48 $0.00 $131.26 $25,397.94
13 $25,397.94 $2,051.48 $0.00 $143.60 $27,593.02
14 $27,593.02 $2,051.48 $0.00 $156.01 $29,800.51
15 $29,800.51 $2,051.48 $0.00 $168.50 $32,020.49
16 $32,020.49 $2,051.48 $0.00 $181.05 $34,253.02
17 $34,253.02 $2,051.48 $0.00 $193.67 $36,498.17
18 $36,498.17 $2,051.48 $0.00 $206.37 $38,756.02
19 $38,756.02 $2,051.48 $0.00 $219.13 $41,026.63
20 $41,026.63 $2,051.48 $0.00 $231.97 $43,310.08
21 $43,310.08 $2,051.48 $0.00 $244.88 $45,606.44
22 $45,606.44 $2,051.48 $0.00 $257.87 $47,915.79
23 $47,915.79 $2,051.48 $0.00 $270.92 $50,238.19
24 $50,238.19 $2,051.48 $0.00 $284.05 $52,573.72
25 $52,573.72 $2,051.48 $0.00 $297.26 $54,922.46
26 $54,922.46 $2,051.48 $0.00 $310.54 $57,284.48
27 $57,284.48 $2,051.48 $0.00 $323.89 $59,659.85
28 $59,659.85 $2,051.48 $0.00 $337.33 $62,048.66
29 $62,048.66 $2,051.48 $0.00 $350.83 $64,450.97
30 $64,450.97 $2,051.48 $0.00 $364.42 $66,866.87
31 $66,866.87 $2,051.48 $0.00 $378.08 $69,296.43
32 $69,296.43 $2,051.48 $0.00 $391.81 $71,739.72
33 $71,739.72 $2,051.48 $0.00 $405.63 $74,196.83
34 $74,196.83 $2,051.48 $0.00 $419.52 $76,667.83
35 $76,667.83 $2,051.48 $0.00 $433.49 $79,152.80
36 $79,152.80 $2,051.48 $0.00 $447.54 $81,651.82
37 $81,651.82 $2,051.48 $0.00 $461.67 $84,164.97
38 $84,164.97 $2,051.48 $0.00 $475.88 $86,692.33
39 $86,692.33 $2,051.48 $0.00 $490.17 $89,233.98
40 $89,233.98 $2,051.48 $0.00 $504.54 $91,790.00
41 $91,790.00 $2,051.48 $0.00 $518.99 $94,360.47
42 $94,360.47 $2,051.48 $0.00 $533.53 $96,945.48
43 $96,945.48 $2,051.48 $0.00 $548.14 $99,545.10
44 $99,545.10 $2,051.48 $0.00 $562.84 $102,159.42
45 $102,159.42 $2,051.48 $0.00 $577.62 $104,788.52
46 $104,788.52 $2,051.48 $0.00 $592.49 $107,432.49
47 $107,432.49 $2,051.48 $0.00 $607.44 $110,091.41
48 $110,091.41 $2,051.48 $0.00 $622.47 $112,765.36
49 $112,765.36 $2,051.48 $0.00 $637.59 $115,454.43
50 $115,454.43 $2,051.48 $0.00 $652.80 $118,158.71
51 $118,158.71 $2,051.48 $0.00 $668.09 $120,878.28
52 $120,878.28 $2,051.48 $0.00 $683.46 $123,613.22
53 $123,613.22 $2,051.48 $0.00 $698.93 $126,363.63
54 $126,363.63 $2,051.48 $0.00 $714.48 $129,129.59
55 $129,129.59 $2,051.48 $0.00 $730.12 $131,911.19
56 $131,911.19 $2,051.48 $0.00 $745.85 $134,708.52
57 $134,708.52 $2,051.48 $0.00 $761.66 $137,521.66
58 $137,521.66 $2,051.48 $0.00 $777.57 $140,350.71
59 $140,350.71 $2,051.48 $0.00 $793.56 $143,195.75
60 $143,195.75 $2,051.48 $0.00 $809.65 $146,056.88
61 $146,056.88 $2,051.48 $0.00 $825.83 $148,934.19
62 $148,934.19 $2,051.48 $0.00 $842.10 $151,827.77
63 $151,827.77 $2,051.48 $0.00 $858.46 $154,737.71
64 $154,737.71 $2,051.48 $0.00 $874.91 $157,664.10
65 $157,664.10 $2,051.48 $0.00 $891.46 $160,607.04
66 $160,607.04 $2,051.48 $0.00 $908.10 $163,566.62
67 $163,566.62 $2,051.48 $0.00 $924.83 $166,542.93
68 $166,542.93 $2,051.48 $0.00 $941.66 $169,536.07
69 $169,536.07 $2,051.48 $0.00 $958.58 $172,546.13
70 $172,546.13 $2,051.48 $0.00 $975.60 $175,573.21
71 $175,573.21 $2,051.48 $0.00 $992.72 $178,617.41
72 $178,617.41 $2,051.48 $0.00 $1,009.93 $181,678.82
73 $181,678.82 $2,051.48 $0.00 $1,027.24 $184,757.54
74 $184,757.54 $2,051.48 $0.00 $1,044.65 $187,853.67
75 $187,853.67 $2,051.48 $0.00 $1,062.15 $190,967.30
76 $190,967.30 $2,051.48 $0.00 $1,079.76 $194,098.54
77 $194,098.54 $2,051.48 $0.00 $1,097.46 $197,247.48
78 $197,247.48 $2,051.48 $0.00 $1,115.27 $200,414.23
79 $200,414.23 $2,051.48 $0.00 $1,133.17 $203,598.88
80 $203,598.88 $2,051.48 $0.00 $1,151.18 $206,801.54
81 $206,801.54 $2,051.48 $0.00 $1,169.29 $210,022.31
82 $210,022.31 $2,051.48 $0.00 $1,187.50 $213,261.29
83 $213,261.29 $2,051.48 $0.00 $1,205.81 $216,518.58
84 $216,518.58 $2,051.48 $0.00 $1,224.23 $219,794.29
85 $219,794.29 $2,051.48 $0.00 $1,242.75 $223,088.52
86 $223,088.52 $2,051.48 $0.00 $1,261.37 $226,401.37
87 $226,401.37 $2,051.48 $0.00 $1,280.11 $229,732.96
88 $229,732.96 $2,051.48 $0.00 $1,298.94 $233,083.38
89 $233,083.38 $2,051.48 $0.00 $1,317.89 $236,452.75
90 $236,452.75 $2,051.48 $0.00 $1,336.94 $239,841.17
91 $239,841.17 $2,051.48 $0.00 $1,356.10 $243,248.75
92 $243,248.75 $2,051.48 $0.00 $1,375.36 $246,675.59
93 $246,675.59 $2,051.48 $0.00 $1,394.74 $250,121.81
94 $250,121.81 $2,051.48 $0.00 $1,414.23 $253,587.52
95 $253,587.52 $2,051.48 $0.00 $1,433.82 $257,072.82
96 $257,072.82 $2,051.48 $0.00 $1,453.53 $260,577.83
97 $260,577.83 $2,051.48 $0.00 $1,473.34 $264,102.65
98 $264,102.65 $2,051.48 $0.00 $1,493.27 $267,647.40
99 $267,647.40 $2,051.48 $0.00 $1,513.32 $271,212.20
100 $271,212.20 $2,051.48 $0.00 $1,533.47 $274,797.15
101 $274,797.15 $2,051.48 $0.00 $1,553.74 $278,402.37
102 $278,402.37 $2,051.48 $0.00 $1,574.13 $282,027.98
103 $282,027.98 $2,051.48 $0.00 $1,594.63 $285,674.09
104 $285,674.09 $2,051.48 $0.00 $1,615.24 $289,340.81
105 $289,340.81 $2,051.48 $0.00 $1,635.98 $293,028.27
106 $293,028.27 $2,051.48 $0.00 $1,656.82 $296,736.57
107 $296,736.57 $2,051.48 $0.00 $1,677.79 $300,465.84
108 $300,465.84 $2,051.48 $0.00 $1,698.88 $304,216.20
109 $304,216.20 $2,051.48 $0.00 $1,720.08 $307,987.76
110 $307,987.76 $2,051.48 $0.00 $1,741.41 $311,780.65
111 $311,780.65 $2,051.48 $0.00 $1,762.85 $315,594.98
112 $315,594.98 $2,051.48 $0.00 $1,784.42 $319,430.88
113 $319,430.88 $2,051.48 $0.00 $1,806.11 $323,288.47
114 $323,288.47 $2,051.48 $0.00 $1,827.92 $327,167.87
115 $327,167.87 $2,051.48 $0.00 $1,849.85 $331,069.20
116 $331,069.20 $2,051.48 $0.00 $1,871.91 $334,992.59
117 $334,992.59 $2,051.48 $0.00 $1,894.10 $338,938.17
118 $338,938.17 $2,051.48 $0.00 $1,916.41 $342,906.06
119 $342,906.06 $2,051.48 $0.00 $1,938.84 $346,896.38
120 $346,896.38 $2,051.48 $0.00 $1,961.40 $350,909.26
121 $350,909.26 $2,051.48 $0.00 $1,984.09 $354,944.83
122 $354,944.83 $2,051.48 $0.00 $2,006.91 $359,003.22
123 $359,003.22 $2,051.48 $0.00 $2,029.86 $363,084.56
124 $363,084.56 $2,051.48 $0.00 $2,052.93 $367,188.97
125 $367,188.97 $2,051.48 $0.00 $2,076.14 $371,316.59
126 $371,316.59 $2,051.48 $0.00 $2,099.48 $375,467.55
127 $375,467.55 $2,051.48 $0.00 $2,122.95 $379,641.98
128 $379,641.98 $2,051.48 $0.00 $2,146.55 $383,840.01
129 $383,840.01 $2,051.48 $0.00 $2,170.29 $388,061.78
130 $388,061.78 $2,051.48 $0.00 $2,194.16 $392,307.42
131 $392,307.42 $2,051.48 $0.00 $2,218.16 $396,577.06
132 $396,577.06 $2,051.48 $0.00 $2,242.30 $400,870.84
133 $400,870.84 $2,051.48 $0.00 $2,266.58 $405,188.90
134 $405,188.90 $2,051.48 $0.00 $2,291.00 $409,531.38
135 $409,531.38 $2,051.48 $0.00 $2,315.55 $413,898.41
136 $413,898.41 $2,051.48 $0.00 $2,340.24 $418,290.13
137 $418,290.13 $2,051.48 $0.00 $2,365.07 $422,706.68
138 $422,706.68 $2,051.48 $0.00 $2,390.05 $427,148.21
139 $427,148.21 $2,051.48 $0.00 $2,415.16 $431,614.85
140 $431,614.85 $2,051.48 $0.00 $2,440.41 $436,106.74
141 $436,106.74 $2,051.48 $0.00 $2,465.81 $440,624.03
142 $440,624.03 $2,051.48 $0.00 $2,491.35 $445,166.86
143 $445,166.86 $2,051.48 $0.00 $2,517.04 $449,735.38
144 $449,735.38 $2,051.48 $0.00 $2,542.87 $454,329.73
145 $454,329.73 $2,051.48 $0.00 $2,568.85 $458,950.06
146 $458,950.06 $2,051.48 $0.00 $2,594.97 $463,596.51
147 $463,596.51 $2,051.48 $0.00 $2,621.24 $468,269.23
148 $468,269.23 $2,051.48 $0.00 $2,647.66 $472,968.37
149 $472,968.37 $2,051.48 $0.00 $2,674.23 $477,694.08
150 $477,694.08 $2,051.48 $0.00 $2,700.95 $482,446.51
151 $482,446.51 $2,051.48 $0.00 $2,727.82 $487,225.81
152 $487,225.81 $2,051.48 $0.00 $2,754.85 $492,032.14
153 $492,032.14 $2,051.48 $0.00 $2,782.02 $496,865.64
154 $496,865.64 $2,051.48 $0.00 $2,809.35 $501,726.47
155 $501,726.47 $2,051.48 $0.00 $2,836.83 $506,614.78
156 $506,614.78 $2,051.48 $0.00 $2,864.47 $511,530.73
157 $511,530.73 $2,051.48 $0.00 $2,892.27 $516,474.48
158 $516,474.48 $2,051.48 $0.00 $2,920.22 $521,446.18
159 $521,446.18 $2,051.48 $0.00 $2,948.33 $526,445.99
160 $526,445.99 $2,051.48 $0.00 $2,976.60 $531,474.07
161 $531,474.07 $2,051.48 $0.00 $3,005.03 $536,530.58
162 $536,530.58 $2,051.48 $0.00 $3,033.62 $541,615.68
163 $541,615.68 $2,051.48 $0.00 $3,062.37 $546,729.53
164 $546,729.53 $2,051.48 $0.00 $3,091.29 $551,872.30
165 $551,872.30 $2,051.48 $0.00 $3,120.37 $557,044.15
166 $557,044.15 $2,051.48 $0.00 $3,149.61 $562,245.24
167 $562,245.24 $2,051.48 $0.00 $3,179.02 $567,475.74
168 $567,475.74 $2,051.48 $0.00 $3,208.59 $572,735.81
169 $572,735.81 $2,051.48 $0.00 $3,238.33 $578,025.62
170 $578,025.62 $2,051.48 $0.00 $3,268.24 $583,345.34
171 $583,345.34 $2,051.48 $0.00 $3,298.32 $588,695.14
172 $588,695.14 $2,051.48 $0.00 $3,328.57 $594,075.19
173 $594,075.19 $2,051.48 $0.00 $3,358.99 $599,485.66
174 $599,485.66 $2,051.48 $0.00 $3,389.58 $604,926.72
175 $604,926.72 $2,051.48 $0.00 $3,420.34 $610,398.54
176 $610,398.54 $2,051.48 $0.00 $3,451.28 $615,901.30
177 $615,901.30 $2,051.48 $0.00 $3,482.40 $621,435.18
178 $621,435.18 $2,051.48 $0.00 $3,513.68 $627,000.34
179 $627,000.34 $2,051.48 $0.00 $3,545.15 $632,596.97
180 $632,596.97 $2,051.48 $0.00 $3,576.80 $638,225.25
181 $638,225.25 $2,051.48 $0.00 $3,608.62 $643,885.35
182 $643,885.35 $2,051.48 $0.00 $3,640.62 $649,577.45
183 $649,577.45 $2,051.48 $0.00 $3,672.81 $655,301.74
184 $655,301.74 $2,051.48 $0.00 $3,705.17 $661,058.39
185 $661,058.39 $2,051.48 $0.00 $3,737.72 $666,847.59
186 $666,847.59 $2,051.48 $0.00 $3,770.45 $672,669.52
187 $672,669.52 $2,051.48 $0.00 $3,803.37 $678,524.37
188 $678,524.37 $2,051.48 $0.00 $3,836.48 $684,412.33
189 $684,412.33 $2,051.48 $0.00 $3,869.77 $690,333.58
190 $690,333.58 $2,051.48 $0.00 $3,903.25 $696,288.31
191 $696,288.31 $2,051.48 $0.00 $3,936.92 $702,276.71
192 $702,276.71 $2,051.48 $0.00 $3,970.77 $708,298.96
193 $708,298.96 $2,051.48 $0.00 $4,004.83 $714,355.27
194 $714,355.27 $2,051.48 $0.00 $4,039.07 $720,445.82
195 $720,445.82 $2,051.48 $0.00 $4,073.51 $726,570.81
196 $726,570.81 $2,051.48 $0.00 $4,108.14 $732,730.43
197 $732,730.43 $2,051.48 $0.00 $4,142.96 $738,924.87
198 $738,924.87 $2,051.48 $0.00 $4,177.99 $745,154.34
199 $745,154.34 $2,051.48 $0.00 $4,213.21 $751,419.03
200 $751,419.03 $2,051.48 $0.00 $4,248.63 $757,719.14
201 $757,719.14 $2,051.48 $0.00 $4,284.25 $764,054.87
202 $764,054.87 $2,051.48 $0.00 $4,320.08 $770,426.43
203 $770,426.43 $2,051.48 $0.00 $4,356.10 $776,834.01
204 $776,834.01 $2,051.48 $0.00 $4,392.33 $783,277.82
205 $783,277.82 $2,051.48 $0.00 $4,428.77 $789,758.07
206 $789,758.07 $2,051.48 $0.00 $4,465.41 $796,274.96
207 $796,274.96 $2,051.48 $0.00 $4,502.25 $802,828.69
208 $802,828.69 $2,051.48 $0.00 $4,539.31 $809,419.48
209 $809,419.48 $2,051.48 $0.00 $4,576.58 $816,047.54
210 $816,047.54 $2,051.48 $0.00 $4,614.05 $822,713.07
211 $822,713.07 $2,051.48 $0.00 $4,651.74 $829,416.29
212 $829,416.29 $2,051.48 $0.00 $4,689.64 $836,157.41
213 $836,157.41 $2,051.48 $0.00 $4,727.76 $842,936.65
214 $842,936.65 $2,051.48 $0.00 $4,766.09 $849,754.22
215 $849,754.22 $2,051.48 $0.00 $4,804.63 $856,610.33
216 $856,610.33 $2,051.48 $0.00 $4,843.40 $863,505.21
217 $863,505.21 $2,051.48 $233,854.13 $4,882.38 $636,584.94
218 $636,584.94 $2,051.48 $0.00 $3,599.34 $642,235.76
219 $642,235.76 $2,051.48 $0.00 $3,631.29 $647,918.53
220 $647,918.53 $2,051.48 $0.00 $3,663.43 $653,633.44
221 $653,633.44 $2,051.48 $0.00 $3,695.74 $659,380.66
222 $659,380.66 $2,051.48 $0.00 $3,728.23 $665,160.37
223 $665,160.37 $2,051.48 $0.00 $3,760.91 $670,972.76
224 $670,972.76 $2,051.48 $0.00 $3,793.78 $676,818.02
225 $676,818.02 $2,051.48 $0.00 $3,826.83 $682,696.33
226 $682,696.33 $2,051.48 $0.00 $3,860.06 $688,607.87
227 $688,607.87 $2,051.48 $0.00 $3,893.49 $694,552.84
228 $694,552.84 $2,051.48 $0.00 $3,927.10 $700,531.42
229 $700,531.42 $2,051.48 $250,223.92 $3,960.91 $456,319.89
230 $456,319.89 $2,051.48 $0.00 $2,580.10 $460,951.47
231 $460,951.47 $2,051.48 $0.00 $2,606.29 $465,609.24
232 $465,609.24 $2,051.48 $0.00 $2,632.62 $470,293.34
233 $470,293.34 $2,051.48 $0.00 $2,659.11 $475,003.93
234 $475,003.93 $2,051.48 $0.00 $2,685.74 $479,741.15
235 $479,741.15 $2,051.48 $0.00 $2,712.53 $484,505.16
236 $484,505.16 $2,051.48 $0.00 $2,739.46 $489,296.10
237 $489,296.10 $2,051.48 $0.00 $2,766.55 $494,114.13
238 $494,114.13 $2,051.48 $0.00 $2,793.79 $498,959.40
239 $498,959.40 $2,051.48 $0.00 $2,821.19 $503,832.07
240 $503,832.07 $2,051.48 $0.00 $2,848.74 $508,732.29
241 $508,732.29 $2,051.48 $267,739.60 $2,876.45 $245,920.62
242 $245,920.62 $2,051.48 $0.00 $1,390.47 $249,362.57
243 $249,362.57 $2,051.48 $0.00 $1,409.93 $252,823.98
244 $252,823.98 $2,051.48 $0.00 $1,429.50 $256,304.96
245 $256,304.96 $2,051.48 $0.00 $1,449.19 $259,805.63
246 $259,805.63 $2,051.48 $0.00 $1,468.98 $263,326.09
247 $263,326.09 $2,051.48 $0.00 $1,488.88 $266,866.45
248 $266,866.45 $2,051.48 $0.00 $1,508.90 $270,426.83
249 $270,426.83 $2,051.48 $0.00 $1,529.03 $274,007.34
250 $274,007.34 $2,051.48 $0.00 $1,549.28 $277,608.10
251 $277,608.10 $2,051.48 $0.00 $1,569.64 $281,229.22
252 $281,229.22 $2,051.48 $0.00 $1,590.11 $284,870.81
253 $284,870.81 $0.00 $286,481.37 $1,610.70 $0.14