| Estimated Annual Cost in 2042 | $87,575 |
| Monthly savings required | $389 |
How much will it cost to send your child to East Los Angeles College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $175,149.37 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $389.08 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,034.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford East Los Angeles College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $389.08 | $0.00 | $0.00 | $389.08 |
| 2 | $389.08 | $389.08 | $0.00 | $2.20 | $780.36 |
| 3 | $780.36 | $389.08 | $0.00 | $4.41 | $1,173.85 |
| 4 | $1,173.85 | $389.08 | $0.00 | $6.64 | $1,569.57 |
| 5 | $1,569.57 | $389.08 | $0.00 | $8.87 | $1,967.52 |
| 6 | $1,967.52 | $389.08 | $0.00 | $11.12 | $2,367.72 |
| 7 | $2,367.72 | $389.08 | $0.00 | $13.39 | $2,770.19 |
| 8 | $2,770.19 | $389.08 | $0.00 | $15.66 | $3,174.93 |
| 9 | $3,174.93 | $389.08 | $0.00 | $17.95 | $3,581.96 |
| 10 | $3,581.96 | $389.08 | $0.00 | $20.25 | $3,991.29 |
| 11 | $3,991.29 | $389.08 | $0.00 | $22.57 | $4,402.94 |
| 12 | $4,402.94 | $389.08 | $0.00 | $24.89 | $4,816.91 |
| 13 | $4,816.91 | $389.08 | $0.00 | $27.24 | $5,233.23 |
| 14 | $5,233.23 | $389.08 | $0.00 | $29.59 | $5,651.90 |
| 15 | $5,651.90 | $389.08 | $0.00 | $31.96 | $6,072.94 |
| 16 | $6,072.94 | $389.08 | $0.00 | $34.34 | $6,496.36 |
| 17 | $6,496.36 | $389.08 | $0.00 | $36.73 | $6,922.17 |
| 18 | $6,922.17 | $389.08 | $0.00 | $39.14 | $7,350.39 |
| 19 | $7,350.39 | $389.08 | $0.00 | $41.56 | $7,781.03 |
| 20 | $7,781.03 | $389.08 | $0.00 | $44.00 | $8,214.11 |
| 21 | $8,214.11 | $389.08 | $0.00 | $46.44 | $8,649.63 |
| 22 | $8,649.63 | $389.08 | $0.00 | $48.91 | $9,087.62 |
| 23 | $9,087.62 | $389.08 | $0.00 | $51.38 | $9,528.08 |
| 24 | $9,528.08 | $389.08 | $0.00 | $53.87 | $9,971.03 |
| 25 | $9,971.03 | $389.08 | $0.00 | $56.38 | $10,416.49 |
| 26 | $10,416.49 | $389.08 | $0.00 | $58.90 | $10,864.47 |
| 27 | $10,864.47 | $389.08 | $0.00 | $61.43 | $11,314.98 |
| 28 | $11,314.98 | $389.08 | $0.00 | $63.98 | $11,768.04 |
| 29 | $11,768.04 | $389.08 | $0.00 | $66.54 | $12,223.66 |
| 30 | $12,223.66 | $389.08 | $0.00 | $69.11 | $12,681.85 |
| 31 | $12,681.85 | $389.08 | $0.00 | $71.71 | $13,142.64 |
| 32 | $13,142.64 | $389.08 | $0.00 | $74.31 | $13,606.03 |
| 33 | $13,606.03 | $389.08 | $0.00 | $76.93 | $14,072.04 |
| 34 | $14,072.04 | $389.08 | $0.00 | $79.57 | $14,540.69 |
| 35 | $14,540.69 | $389.08 | $0.00 | $82.22 | $15,011.99 |
| 36 | $15,011.99 | $389.08 | $0.00 | $84.88 | $15,485.95 |
| 37 | $15,485.95 | $389.08 | $0.00 | $87.56 | $15,962.59 |
| 38 | $15,962.59 | $389.08 | $0.00 | $90.25 | $16,441.92 |
| 39 | $16,441.92 | $389.08 | $0.00 | $92.97 | $16,923.97 |
| 40 | $16,923.97 | $389.08 | $0.00 | $95.69 | $17,408.74 |
| 41 | $17,408.74 | $389.08 | $0.00 | $98.43 | $17,896.25 |
| 42 | $17,896.25 | $389.08 | $0.00 | $101.19 | $18,386.52 |
| 43 | $18,386.52 | $389.08 | $0.00 | $103.96 | $18,879.56 |
| 44 | $18,879.56 | $389.08 | $0.00 | $106.75 | $19,375.39 |
| 45 | $19,375.39 | $389.08 | $0.00 | $109.55 | $19,874.02 |
| 46 | $19,874.02 | $389.08 | $0.00 | $112.37 | $20,375.47 |
| 47 | $20,375.47 | $389.08 | $0.00 | $115.21 | $20,879.76 |
| 48 | $20,879.76 | $389.08 | $0.00 | $118.06 | $21,386.90 |
| 49 | $21,386.90 | $389.08 | $0.00 | $120.92 | $21,896.90 |
| 50 | $21,896.90 | $389.08 | $0.00 | $123.81 | $22,409.79 |
| 51 | $22,409.79 | $389.08 | $0.00 | $126.71 | $22,925.58 |
| 52 | $22,925.58 | $389.08 | $0.00 | $129.62 | $23,444.28 |
| 53 | $23,444.28 | $389.08 | $0.00 | $132.56 | $23,965.92 |
| 54 | $23,965.92 | $389.08 | $0.00 | $135.51 | $24,490.51 |
| 55 | $24,490.51 | $389.08 | $0.00 | $138.47 | $25,018.06 |
| 56 | $25,018.06 | $389.08 | $0.00 | $141.46 | $25,548.60 |
| 57 | $25,548.60 | $389.08 | $0.00 | $144.46 | $26,082.14 |
| 58 | $26,082.14 | $389.08 | $0.00 | $147.47 | $26,618.69 |
| 59 | $26,618.69 | $389.08 | $0.00 | $150.51 | $27,158.28 |
| 60 | $27,158.28 | $389.08 | $0.00 | $153.56 | $27,700.92 |
| 61 | $27,700.92 | $389.08 | $0.00 | $156.63 | $28,246.63 |
| 62 | $28,246.63 | $389.08 | $0.00 | $159.71 | $28,795.42 |
| 63 | $28,795.42 | $389.08 | $0.00 | $162.81 | $29,347.31 |
| 64 | $29,347.31 | $389.08 | $0.00 | $165.93 | $29,902.32 |
| 65 | $29,902.32 | $389.08 | $0.00 | $169.07 | $30,460.47 |
| 66 | $30,460.47 | $389.08 | $0.00 | $172.23 | $31,021.78 |
| 67 | $31,021.78 | $389.08 | $0.00 | $175.40 | $31,586.26 |
| 68 | $31,586.26 | $389.08 | $0.00 | $178.59 | $32,153.93 |
| 69 | $32,153.93 | $389.08 | $0.00 | $181.80 | $32,724.81 |
| 70 | $32,724.81 | $389.08 | $0.00 | $185.03 | $33,298.92 |
| 71 | $33,298.92 | $389.08 | $0.00 | $188.28 | $33,876.28 |
| 72 | $33,876.28 | $389.08 | $0.00 | $191.54 | $34,456.90 |
| 73 | $34,456.90 | $389.08 | $0.00 | $194.82 | $35,040.80 |
| 74 | $35,040.80 | $389.08 | $0.00 | $198.13 | $35,628.01 |
| 75 | $35,628.01 | $389.08 | $0.00 | $201.45 | $36,218.54 |
| 76 | $36,218.54 | $389.08 | $0.00 | $204.78 | $36,812.40 |
| 77 | $36,812.40 | $389.08 | $0.00 | $208.14 | $37,409.62 |
| 78 | $37,409.62 | $389.08 | $0.00 | $211.52 | $38,010.22 |
| 79 | $38,010.22 | $389.08 | $0.00 | $214.92 | $38,614.22 |
| 80 | $38,614.22 | $389.08 | $0.00 | $218.33 | $39,221.63 |
| 81 | $39,221.63 | $389.08 | $0.00 | $221.76 | $39,832.47 |
| 82 | $39,832.47 | $389.08 | $0.00 | $225.22 | $40,446.77 |
| 83 | $40,446.77 | $389.08 | $0.00 | $228.69 | $41,064.54 |
| 84 | $41,064.54 | $389.08 | $0.00 | $232.18 | $41,685.80 |
| 85 | $41,685.80 | $389.08 | $0.00 | $235.70 | $42,310.58 |
| 86 | $42,310.58 | $389.08 | $0.00 | $239.23 | $42,938.89 |
| 87 | $42,938.89 | $389.08 | $0.00 | $242.78 | $43,570.75 |
| 88 | $43,570.75 | $389.08 | $0.00 | $246.36 | $44,206.19 |
| 89 | $44,206.19 | $389.08 | $0.00 | $249.95 | $44,845.22 |
| 90 | $44,845.22 | $389.08 | $0.00 | $253.56 | $45,487.86 |
| 91 | $45,487.86 | $389.08 | $0.00 | $257.19 | $46,134.13 |
| 92 | $46,134.13 | $389.08 | $0.00 | $260.85 | $46,784.06 |
| 93 | $46,784.06 | $389.08 | $0.00 | $264.52 | $47,437.66 |
| 94 | $47,437.66 | $389.08 | $0.00 | $268.22 | $48,094.96 |
| 95 | $48,094.96 | $389.08 | $0.00 | $271.94 | $48,755.98 |
| 96 | $48,755.98 | $389.08 | $0.00 | $275.67 | $49,420.73 |
| 97 | $49,420.73 | $389.08 | $0.00 | $279.43 | $50,089.24 |
| 98 | $50,089.24 | $389.08 | $0.00 | $283.21 | $50,761.53 |
| 99 | $50,761.53 | $389.08 | $0.00 | $287.01 | $51,437.62 |
| 100 | $51,437.62 | $389.08 | $0.00 | $290.84 | $52,117.54 |
| 101 | $52,117.54 | $389.08 | $0.00 | $294.68 | $52,801.30 |
| 102 | $52,801.30 | $389.08 | $0.00 | $298.55 | $53,488.93 |
| 103 | $53,488.93 | $389.08 | $0.00 | $302.43 | $54,180.44 |
| 104 | $54,180.44 | $389.08 | $0.00 | $306.34 | $54,875.86 |
| 105 | $54,875.86 | $389.08 | $0.00 | $310.28 | $55,575.22 |
| 106 | $55,575.22 | $389.08 | $0.00 | $314.23 | $56,278.53 |
| 107 | $56,278.53 | $389.08 | $0.00 | $318.21 | $56,985.82 |
| 108 | $56,985.82 | $389.08 | $0.00 | $322.21 | $57,697.11 |
| 109 | $57,697.11 | $389.08 | $0.00 | $326.23 | $58,412.42 |
| 110 | $58,412.42 | $389.08 | $0.00 | $330.27 | $59,131.77 |
| 111 | $59,131.77 | $389.08 | $0.00 | $334.34 | $59,855.19 |
| 112 | $59,855.19 | $389.08 | $0.00 | $338.43 | $60,582.70 |
| 113 | $60,582.70 | $389.08 | $0.00 | $342.54 | $61,314.32 |
| 114 | $61,314.32 | $389.08 | $0.00 | $346.68 | $62,050.08 |
| 115 | $62,050.08 | $389.08 | $0.00 | $350.84 | $62,790.00 |
| 116 | $62,790.00 | $389.08 | $0.00 | $355.02 | $63,534.10 |
| 117 | $63,534.10 | $389.08 | $0.00 | $359.23 | $64,282.41 |
| 118 | $64,282.41 | $389.08 | $0.00 | $363.46 | $65,034.95 |
| 119 | $65,034.95 | $389.08 | $0.00 | $367.72 | $65,791.75 |
| 120 | $65,791.75 | $389.08 | $0.00 | $372.00 | $66,552.83 |
| 121 | $66,552.83 | $389.08 | $0.00 | $376.30 | $67,318.21 |
| 122 | $67,318.21 | $389.08 | $0.00 | $380.63 | $68,087.92 |
| 123 | $68,087.92 | $389.08 | $0.00 | $384.98 | $68,861.98 |
| 124 | $68,861.98 | $389.08 | $0.00 | $389.36 | $69,640.42 |
| 125 | $69,640.42 | $389.08 | $0.00 | $393.76 | $70,423.26 |
| 126 | $70,423.26 | $389.08 | $0.00 | $398.18 | $71,210.52 |
| 127 | $71,210.52 | $389.08 | $0.00 | $402.63 | $72,002.23 |
| 128 | $72,002.23 | $389.08 | $0.00 | $407.11 | $72,798.42 |
| 129 | $72,798.42 | $389.08 | $0.00 | $411.61 | $73,599.11 |
| 130 | $73,599.11 | $389.08 | $0.00 | $416.14 | $74,404.33 |
| 131 | $74,404.33 | $389.08 | $0.00 | $420.69 | $75,214.10 |
| 132 | $75,214.10 | $389.08 | $0.00 | $425.27 | $76,028.45 |
| 133 | $76,028.45 | $389.08 | $0.00 | $429.88 | $76,847.41 |
| 134 | $76,847.41 | $389.08 | $0.00 | $434.51 | $77,671.00 |
| 135 | $77,671.00 | $389.08 | $0.00 | $439.16 | $78,499.24 |
| 136 | $78,499.24 | $389.08 | $0.00 | $443.85 | $79,332.17 |
| 137 | $79,332.17 | $389.08 | $0.00 | $448.56 | $80,169.81 |
| 138 | $80,169.81 | $389.08 | $0.00 | $453.29 | $81,012.18 |
| 139 | $81,012.18 | $389.08 | $0.00 | $458.05 | $81,859.31 |
| 140 | $81,859.31 | $389.08 | $0.00 | $462.84 | $82,711.23 |
| 141 | $82,711.23 | $389.08 | $0.00 | $467.66 | $83,567.97 |
| 142 | $83,567.97 | $389.08 | $0.00 | $472.51 | $84,429.56 |
| 143 | $84,429.56 | $389.08 | $0.00 | $477.38 | $85,296.02 |
| 144 | $85,296.02 | $389.08 | $0.00 | $482.28 | $86,167.38 |
| 145 | $86,167.38 | $389.08 | $0.00 | $487.20 | $87,043.66 |
| 146 | $87,043.66 | $389.08 | $0.00 | $492.16 | $87,924.90 |
| 147 | $87,924.90 | $389.08 | $0.00 | $497.14 | $88,811.12 |
| 148 | $88,811.12 | $389.08 | $0.00 | $502.15 | $89,702.35 |
| 149 | $89,702.35 | $389.08 | $0.00 | $507.19 | $90,598.62 |
| 150 | $90,598.62 | $389.08 | $0.00 | $512.26 | $91,499.96 |
| 151 | $91,499.96 | $389.08 | $0.00 | $517.35 | $92,406.39 |
| 152 | $92,406.39 | $389.08 | $0.00 | $522.48 | $93,317.95 |
| 153 | $93,317.95 | $389.08 | $0.00 | $527.63 | $94,234.66 |
| 154 | $94,234.66 | $389.08 | $0.00 | $532.82 | $95,156.56 |
| 155 | $95,156.56 | $389.08 | $0.00 | $538.03 | $96,083.67 |
| 156 | $96,083.67 | $389.08 | $0.00 | $543.27 | $97,016.02 |
| 157 | $97,016.02 | $389.08 | $0.00 | $548.54 | $97,953.64 |
| 158 | $97,953.64 | $389.08 | $0.00 | $553.84 | $98,896.56 |
| 159 | $98,896.56 | $389.08 | $0.00 | $559.18 | $99,844.82 |
| 160 | $99,844.82 | $389.08 | $0.00 | $564.54 | $100,798.44 |
| 161 | $100,798.44 | $389.08 | $0.00 | $569.93 | $101,757.45 |
| 162 | $101,757.45 | $389.08 | $0.00 | $575.35 | $102,721.88 |
| 163 | $102,721.88 | $389.08 | $0.00 | $580.80 | $103,691.76 |
| 164 | $103,691.76 | $389.08 | $0.00 | $586.29 | $104,667.13 |
| 165 | $104,667.13 | $389.08 | $0.00 | $591.80 | $105,648.01 |
| 166 | $105,648.01 | $389.08 | $0.00 | $597.35 | $106,634.44 |
| 167 | $106,634.44 | $389.08 | $0.00 | $602.93 | $107,626.45 |
| 168 | $107,626.45 | $389.08 | $0.00 | $608.54 | $108,624.07 |
| 169 | $108,624.07 | $389.08 | $0.00 | $614.18 | $109,627.33 |
| 170 | $109,627.33 | $389.08 | $0.00 | $619.85 | $110,636.26 |
| 171 | $110,636.26 | $389.08 | $0.00 | $625.55 | $111,650.89 |
| 172 | $111,650.89 | $389.08 | $0.00 | $631.29 | $112,671.26 |
| 173 | $112,671.26 | $389.08 | $0.00 | $637.06 | $113,697.40 |
| 174 | $113,697.40 | $389.08 | $0.00 | $642.86 | $114,729.34 |
| 175 | $114,729.34 | $389.08 | $0.00 | $648.70 | $115,767.12 |
| 176 | $115,767.12 | $389.08 | $0.00 | $654.56 | $116,810.76 |
| 177 | $116,810.76 | $389.08 | $0.00 | $660.47 | $117,860.31 |
| 178 | $117,860.31 | $389.08 | $0.00 | $666.40 | $118,915.79 |
| 179 | $118,915.79 | $389.08 | $0.00 | $672.37 | $119,977.24 |
| 180 | $119,977.24 | $389.08 | $0.00 | $678.37 | $121,044.69 |
| 181 | $121,044.69 | $389.08 | $0.00 | $684.40 | $122,118.17 |
| 182 | $122,118.17 | $389.08 | $0.00 | $690.47 | $123,197.72 |
| 183 | $123,197.72 | $389.08 | $0.00 | $696.58 | $124,283.38 |
| 184 | $124,283.38 | $389.08 | $0.00 | $702.72 | $125,375.18 |
| 185 | $125,375.18 | $389.08 | $0.00 | $708.89 | $126,473.15 |
| 186 | $126,473.15 | $389.08 | $0.00 | $715.10 | $127,577.33 |
| 187 | $127,577.33 | $389.08 | $0.00 | $721.34 | $128,687.75 |
| 188 | $128,687.75 | $389.08 | $0.00 | $727.62 | $129,804.45 |
| 189 | $129,804.45 | $389.08 | $0.00 | $733.93 | $130,927.46 |
| 190 | $130,927.46 | $389.08 | $0.00 | $740.28 | $132,056.82 |
| 191 | $132,056.82 | $389.08 | $0.00 | $746.67 | $133,192.57 |
| 192 | $133,192.57 | $389.08 | $0.00 | $753.09 | $134,334.74 |
| 193 | $134,334.74 | $389.08 | $0.00 | $759.55 | $135,483.37 |
| 194 | $135,483.37 | $389.08 | $0.00 | $766.04 | $136,638.49 |
| 195 | $136,638.49 | $389.08 | $0.00 | $772.57 | $137,800.14 |
| 196 | $137,800.14 | $389.08 | $0.00 | $779.14 | $138,968.36 |
| 197 | $138,968.36 | $389.08 | $0.00 | $785.75 | $140,143.19 |
| 198 | $140,143.19 | $389.08 | $0.00 | $792.39 | $141,324.66 |
| 199 | $141,324.66 | $389.08 | $0.00 | $799.07 | $142,512.81 |
| 200 | $142,512.81 | $389.08 | $0.00 | $805.79 | $143,707.68 |
| 201 | $143,707.68 | $389.08 | $0.00 | $812.54 | $144,909.30 |
| 202 | $144,909.30 | $389.08 | $0.00 | $819.34 | $146,117.72 |
| 203 | $146,117.72 | $389.08 | $0.00 | $826.17 | $147,332.97 |
| 204 | $147,332.97 | $389.08 | $0.00 | $833.04 | $148,555.09 |
| 205 | $148,555.09 | $389.08 | $0.00 | $839.95 | $149,784.12 |
| 206 | $149,784.12 | $389.08 | $0.00 | $846.90 | $151,020.10 |
| 207 | $151,020.10 | $389.08 | $0.00 | $853.89 | $152,263.07 |
| 208 | $152,263.07 | $389.08 | $0.00 | $860.92 | $153,513.07 |
| 209 | $153,513.07 | $389.08 | $0.00 | $867.99 | $154,770.14 |
| 210 | $154,770.14 | $389.08 | $0.00 | $875.09 | $156,034.31 |
| 211 | $156,034.31 | $389.08 | $0.00 | $882.24 | $157,305.63 |
| 212 | $157,305.63 | $389.08 | $0.00 | $889.43 | $158,584.14 |
| 213 | $158,584.14 | $389.08 | $0.00 | $896.66 | $159,869.88 |
| 214 | $159,869.88 | $389.08 | $0.00 | $903.93 | $161,162.89 |
| 215 | $161,162.89 | $389.08 | $0.00 | $911.24 | $162,463.21 |
| 216 | $162,463.21 | $389.08 | $0.00 | $918.59 | $163,770.88 |
| 217 | $163,770.88 | $389.08 | $84,613.22 | $925.98 | $80,472.72 |
| 218 | $80,472.72 | $389.08 | $0.00 | $455.00 | $81,316.80 |
| 219 | $81,316.80 | $389.08 | $0.00 | $459.78 | $82,165.66 |
| 220 | $82,165.66 | $389.08 | $0.00 | $464.58 | $83,019.32 |
| 221 | $83,019.32 | $389.08 | $0.00 | $469.40 | $83,877.80 |
| 222 | $83,877.80 | $389.08 | $0.00 | $474.26 | $84,741.14 |
| 223 | $84,741.14 | $389.08 | $0.00 | $479.14 | $85,609.36 |
| 224 | $85,609.36 | $389.08 | $0.00 | $484.05 | $86,482.49 |
| 225 | $86,482.49 | $389.08 | $0.00 | $488.98 | $87,360.55 |
| 226 | $87,360.55 | $389.08 | $0.00 | $493.95 | $88,243.58 |
| 227 | $88,243.58 | $389.08 | $0.00 | $498.94 | $89,131.60 |
| 228 | $89,131.60 | $389.08 | $0.00 | $503.96 | $90,024.64 |
| 229 | $90,024.64 | $0.00 | $90,536.15 | $509.01 | -$2.50 |