Savings Plan and Future Cost Estimation for Las Positas College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$109,369
Monthly savings required$486

How much will it cost to send your child to Las Positas College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $218,737.32 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $485.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$31,264.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Las Positas College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $485.92 $0.00 $0.00 $485.92
2 $485.92 $485.92 $0.00 $2.75 $974.59
3 $974.59 $485.92 $0.00 $5.51 $1,466.02
4 $1,466.02 $485.92 $0.00 $8.29 $1,960.23
5 $1,960.23 $485.92 $0.00 $11.08 $2,457.23
6 $2,457.23 $485.92 $0.00 $13.89 $2,957.04
7 $2,957.04 $485.92 $0.00 $16.72 $3,459.68
8 $3,459.68 $485.92 $0.00 $19.56 $3,965.16
9 $3,965.16 $485.92 $0.00 $22.42 $4,473.50
10 $4,473.50 $485.92 $0.00 $25.29 $4,984.71
11 $4,984.71 $485.92 $0.00 $28.18 $5,498.81
12 $5,498.81 $485.92 $0.00 $31.09 $6,015.82
13 $6,015.82 $485.92 $0.00 $34.01 $6,535.75
14 $6,535.75 $485.92 $0.00 $36.95 $7,058.62
15 $7,058.62 $485.92 $0.00 $39.91 $7,584.45
16 $7,584.45 $485.92 $0.00 $42.88 $8,113.25
17 $8,113.25 $485.92 $0.00 $45.87 $8,645.04
18 $8,645.04 $485.92 $0.00 $48.88 $9,179.84
19 $9,179.84 $485.92 $0.00 $51.90 $9,717.66
20 $9,717.66 $485.92 $0.00 $54.95 $10,258.53
21 $10,258.53 $485.92 $0.00 $58.00 $10,802.45
22 $10,802.45 $485.92 $0.00 $61.08 $11,349.45
23 $11,349.45 $485.92 $0.00 $64.17 $11,899.54
24 $11,899.54 $485.92 $0.00 $67.28 $12,452.74
25 $12,452.74 $485.92 $0.00 $70.41 $13,009.07
26 $13,009.07 $485.92 $0.00 $73.56 $13,568.55
27 $13,568.55 $485.92 $0.00 $76.72 $14,131.19
28 $14,131.19 $485.92 $0.00 $79.90 $14,697.01
29 $14,697.01 $485.92 $0.00 $83.10 $15,266.03
30 $15,266.03 $485.92 $0.00 $86.32 $15,838.27
31 $15,838.27 $485.92 $0.00 $89.55 $16,413.74
32 $16,413.74 $485.92 $0.00 $92.81 $16,992.47
33 $16,992.47 $485.92 $0.00 $96.08 $17,574.47
34 $17,574.47 $485.92 $0.00 $99.37 $18,159.76
35 $18,159.76 $485.92 $0.00 $102.68 $18,748.36
36 $18,748.36 $485.92 $0.00 $106.01 $19,340.29
37 $19,340.29 $485.92 $0.00 $109.35 $19,935.56
38 $19,935.56 $485.92 $0.00 $112.72 $20,534.20
39 $20,534.20 $485.92 $0.00 $116.10 $21,136.22
40 $21,136.22 $485.92 $0.00 $119.51 $21,741.65
41 $21,741.65 $485.92 $0.00 $122.93 $22,350.50
42 $22,350.50 $485.92 $0.00 $126.37 $22,962.79
43 $22,962.79 $485.92 $0.00 $129.83 $23,578.54
44 $23,578.54 $485.92 $0.00 $133.32 $24,197.78
45 $24,197.78 $485.92 $0.00 $136.82 $24,820.52
46 $24,820.52 $485.92 $0.00 $140.34 $25,446.78
47 $25,446.78 $485.92 $0.00 $143.88 $26,076.58
48 $26,076.58 $485.92 $0.00 $147.44 $26,709.94
49 $26,709.94 $485.92 $0.00 $151.02 $27,346.88
50 $27,346.88 $485.92 $0.00 $154.62 $27,987.42
51 $27,987.42 $485.92 $0.00 $158.24 $28,631.58
52 $28,631.58 $485.92 $0.00 $161.89 $29,279.39
53 $29,279.39 $485.92 $0.00 $165.55 $29,930.86
54 $29,930.86 $485.92 $0.00 $169.23 $30,586.01
55 $30,586.01 $485.92 $0.00 $172.94 $31,244.87
56 $31,244.87 $485.92 $0.00 $176.66 $31,907.45
57 $31,907.45 $485.92 $0.00 $180.41 $32,573.78
58 $32,573.78 $485.92 $0.00 $184.18 $33,243.88
59 $33,243.88 $485.92 $0.00 $187.97 $33,917.77
60 $33,917.77 $485.92 $0.00 $191.78 $34,595.47
61 $34,595.47 $485.92 $0.00 $195.61 $35,277.00
62 $35,277.00 $485.92 $0.00 $199.46 $35,962.38
63 $35,962.38 $485.92 $0.00 $203.34 $36,651.64
64 $36,651.64 $485.92 $0.00 $207.23 $37,344.79
65 $37,344.79 $485.92 $0.00 $211.15 $38,041.86
66 $38,041.86 $485.92 $0.00 $215.09 $38,742.87
67 $38,742.87 $485.92 $0.00 $219.06 $39,447.85
68 $39,447.85 $485.92 $0.00 $223.04 $40,156.81
69 $40,156.81 $485.92 $0.00 $227.05 $40,869.78
70 $40,869.78 $485.92 $0.00 $231.08 $41,586.78
71 $41,586.78 $485.92 $0.00 $235.14 $42,307.84
72 $42,307.84 $485.92 $0.00 $239.21 $43,032.97
73 $43,032.97 $485.92 $0.00 $243.31 $43,762.20
74 $43,762.20 $485.92 $0.00 $247.44 $44,495.56
75 $44,495.56 $485.92 $0.00 $251.58 $45,233.06
76 $45,233.06 $485.92 $0.00 $255.75 $45,974.73
77 $45,974.73 $485.92 $0.00 $259.95 $46,720.60
78 $46,720.60 $485.92 $0.00 $264.17 $47,470.69
79 $47,470.69 $485.92 $0.00 $268.41 $48,225.02
80 $48,225.02 $485.92 $0.00 $272.67 $48,983.61
81 $48,983.61 $485.92 $0.00 $276.96 $49,746.49
82 $49,746.49 $485.92 $0.00 $281.27 $50,513.68
83 $50,513.68 $485.92 $0.00 $285.61 $51,285.21
84 $51,285.21 $485.92 $0.00 $289.97 $52,061.10
85 $52,061.10 $485.92 $0.00 $294.36 $52,841.38
86 $52,841.38 $485.92 $0.00 $298.77 $53,626.07
87 $53,626.07 $485.92 $0.00 $303.21 $54,415.20
88 $54,415.20 $485.92 $0.00 $307.67 $55,208.79
89 $55,208.79 $485.92 $0.00 $312.16 $56,006.87
90 $56,006.87 $485.92 $0.00 $316.67 $56,809.46
91 $56,809.46 $485.92 $0.00 $321.21 $57,616.59
92 $57,616.59 $485.92 $0.00 $325.77 $58,428.28
93 $58,428.28 $485.92 $0.00 $330.36 $59,244.56
94 $59,244.56 $485.92 $0.00 $334.98 $60,065.46
95 $60,065.46 $485.92 $0.00 $339.62 $60,891.00
96 $60,891.00 $485.92 $0.00 $344.29 $61,721.21
97 $61,721.21 $485.92 $0.00 $348.98 $62,556.11
98 $62,556.11 $485.92 $0.00 $353.70 $63,395.73
99 $63,395.73 $485.92 $0.00 $358.45 $64,240.10
100 $64,240.10 $485.92 $0.00 $363.22 $65,089.24
101 $65,089.24 $485.92 $0.00 $368.02 $65,943.18
102 $65,943.18 $485.92 $0.00 $372.85 $66,801.95
103 $66,801.95 $485.92 $0.00 $377.71 $67,665.58
104 $67,665.58 $485.92 $0.00 $382.59 $68,534.09
105 $68,534.09 $485.92 $0.00 $387.50 $69,407.51
106 $69,407.51 $485.92 $0.00 $392.44 $70,285.87
107 $70,285.87 $485.92 $0.00 $397.41 $71,169.20
108 $71,169.20 $485.92 $0.00 $402.40 $72,057.52
109 $72,057.52 $485.92 $0.00 $407.42 $72,950.86
110 $72,950.86 $485.92 $0.00 $412.47 $73,849.25
111 $73,849.25 $485.92 $0.00 $417.55 $74,752.72
112 $74,752.72 $485.92 $0.00 $422.66 $75,661.30
113 $75,661.30 $485.92 $0.00 $427.80 $76,575.02
114 $76,575.02 $485.92 $0.00 $432.97 $77,493.91
115 $77,493.91 $485.92 $0.00 $438.16 $78,417.99
116 $78,417.99 $485.92 $0.00 $443.39 $79,347.30
117 $79,347.30 $485.92 $0.00 $448.64 $80,281.86
118 $80,281.86 $485.92 $0.00 $453.93 $81,221.71
119 $81,221.71 $485.92 $0.00 $459.24 $82,166.87
120 $82,166.87 $485.92 $0.00 $464.58 $83,117.37
121 $83,117.37 $485.92 $0.00 $469.96 $84,073.25
122 $84,073.25 $485.92 $0.00 $475.36 $85,034.53
123 $85,034.53 $485.92 $0.00 $480.80 $86,001.25
124 $86,001.25 $485.92 $0.00 $486.26 $86,973.43
125 $86,973.43 $485.92 $0.00 $491.76 $87,951.11
126 $87,951.11 $485.92 $0.00 $497.29 $88,934.32
127 $88,934.32 $485.92 $0.00 $502.85 $89,923.09
128 $89,923.09 $485.92 $0.00 $508.44 $90,917.45
129 $90,917.45 $485.92 $0.00 $514.06 $91,917.43
130 $91,917.43 $485.92 $0.00 $519.71 $92,923.06
131 $92,923.06 $485.92 $0.00 $525.40 $93,934.38
132 $93,934.38 $485.92 $0.00 $531.12 $94,951.42
133 $94,951.42 $485.92 $0.00 $536.87 $95,974.21
134 $95,974.21 $485.92 $0.00 $542.65 $97,002.78
135 $97,002.78 $485.92 $0.00 $548.47 $98,037.17
136 $98,037.17 $485.92 $0.00 $554.32 $99,077.41
137 $99,077.41 $485.92 $0.00 $560.20 $100,123.53
138 $100,123.53 $485.92 $0.00 $566.11 $101,175.56
139 $101,175.56 $485.92 $0.00 $572.06 $102,233.54
140 $102,233.54 $485.92 $0.00 $578.04 $103,297.50
141 $103,297.50 $485.92 $0.00 $584.06 $104,367.48
142 $104,367.48 $485.92 $0.00 $590.11 $105,443.51
143 $105,443.51 $485.92 $0.00 $596.19 $106,525.62
144 $106,525.62 $485.92 $0.00 $602.31 $107,613.85
145 $107,613.85 $485.92 $0.00 $608.46 $108,708.23
146 $108,708.23 $485.92 $0.00 $614.65 $109,808.80
147 $109,808.80 $485.92 $0.00 $620.87 $110,915.59
148 $110,915.59 $485.92 $0.00 $627.13 $112,028.64
149 $112,028.64 $485.92 $0.00 $633.43 $113,147.99
150 $113,147.99 $485.92 $0.00 $639.76 $114,273.67
151 $114,273.67 $485.92 $0.00 $646.12 $115,405.71
152 $115,405.71 $485.92 $0.00 $652.52 $116,544.15
153 $116,544.15 $485.92 $0.00 $658.96 $117,689.03
154 $117,689.03 $485.92 $0.00 $665.43 $118,840.38
155 $118,840.38 $485.92 $0.00 $671.94 $119,998.24
156 $119,998.24 $485.92 $0.00 $678.49 $121,162.65
157 $121,162.65 $485.92 $0.00 $685.07 $122,333.64
158 $122,333.64 $485.92 $0.00 $691.69 $123,511.25
159 $123,511.25 $485.92 $0.00 $698.35 $124,695.52
160 $124,695.52 $485.92 $0.00 $705.05 $125,886.49
161 $125,886.49 $485.92 $0.00 $711.78 $127,084.19
162 $127,084.19 $485.92 $0.00 $718.55 $128,288.66
163 $128,288.66 $485.92 $0.00 $725.36 $129,499.94
164 $129,499.94 $485.92 $0.00 $732.21 $130,718.07
165 $130,718.07 $485.92 $0.00 $739.10 $131,943.09
166 $131,943.09 $485.92 $0.00 $746.03 $133,175.04
167 $133,175.04 $485.92 $0.00 $752.99 $134,413.95
168 $134,413.95 $485.92 $0.00 $760.00 $135,659.87
169 $135,659.87 $485.92 $0.00 $767.04 $136,912.83
170 $136,912.83 $485.92 $0.00 $774.13 $138,172.88
171 $138,172.88 $485.92 $0.00 $781.25 $139,440.05
172 $139,440.05 $485.92 $0.00 $788.41 $140,714.38
173 $140,714.38 $485.92 $0.00 $795.62 $141,995.92
174 $141,995.92 $485.92 $0.00 $802.87 $143,284.71
175 $143,284.71 $485.92 $0.00 $810.15 $144,580.78
176 $144,580.78 $485.92 $0.00 $817.48 $145,884.18
177 $145,884.18 $485.92 $0.00 $824.85 $147,194.95
178 $147,194.95 $485.92 $0.00 $832.26 $148,513.13
179 $148,513.13 $485.92 $0.00 $839.71 $149,838.76
180 $149,838.76 $485.92 $0.00 $847.21 $151,171.89
181 $151,171.89 $485.92 $0.00 $854.75 $152,512.56
182 $152,512.56 $485.92 $0.00 $862.33 $153,860.81
183 $153,860.81 $485.92 $0.00 $869.95 $155,216.68
184 $155,216.68 $485.92 $0.00 $877.62 $156,580.22
185 $156,580.22 $485.92 $0.00 $885.33 $157,951.47
186 $157,951.47 $485.92 $0.00 $893.08 $159,330.47
187 $159,330.47 $485.92 $0.00 $900.88 $160,717.27
188 $160,717.27 $485.92 $0.00 $908.72 $162,111.91
189 $162,111.91 $485.92 $0.00 $916.60 $163,514.43
190 $163,514.43 $485.92 $0.00 $924.53 $164,924.88
191 $164,924.88 $485.92 $0.00 $932.51 $166,343.31
192 $166,343.31 $485.92 $0.00 $940.53 $167,769.76
193 $167,769.76 $485.92 $0.00 $948.59 $169,204.27
194 $169,204.27 $485.92 $0.00 $956.71 $170,646.90
195 $170,646.90 $485.92 $0.00 $964.86 $172,097.68
196 $172,097.68 $485.92 $0.00 $973.07 $173,556.67
197 $173,556.67 $485.92 $0.00 $981.31 $175,023.90
198 $175,023.90 $485.92 $0.00 $989.61 $176,499.43
199 $176,499.43 $485.92 $0.00 $997.95 $177,983.30
200 $177,983.30 $485.92 $0.00 $1,006.34 $179,475.56
201 $179,475.56 $485.92 $0.00 $1,014.78 $180,976.26
202 $180,976.26 $485.92 $0.00 $1,023.27 $182,485.45
203 $182,485.45 $485.92 $0.00 $1,031.80 $184,003.17
204 $184,003.17 $485.92 $0.00 $1,040.38 $185,529.47
205 $185,529.47 $485.92 $0.00 $1,049.01 $187,064.40
206 $187,064.40 $485.92 $0.00 $1,057.69 $188,608.01
207 $188,608.01 $485.92 $0.00 $1,066.42 $190,160.35
208 $190,160.35 $485.92 $0.00 $1,075.19 $191,721.46
209 $191,721.46 $485.92 $0.00 $1,084.02 $193,291.40
210 $193,291.40 $485.92 $0.00 $1,092.90 $194,870.22
211 $194,870.22 $485.92 $0.00 $1,101.82 $196,457.96
212 $196,457.96 $485.92 $0.00 $1,110.80 $198,054.68
213 $198,054.68 $485.92 $0.00 $1,119.83 $199,660.43
214 $199,660.43 $485.92 $0.00 $1,128.91 $201,275.26
215 $201,275.26 $485.92 $0.00 $1,138.04 $202,899.22
216 $202,899.22 $485.92 $0.00 $1,147.22 $204,532.36
217 $204,532.36 $485.92 $105,670.20 $1,156.46 $100,504.54
218 $100,504.54 $485.92 $0.00 $568.27 $101,558.73
219 $101,558.73 $485.92 $0.00 $574.23 $102,618.88
220 $102,618.88 $485.92 $0.00 $580.22 $103,685.02
221 $103,685.02 $485.92 $0.00 $586.25 $104,757.19
222 $104,757.19 $485.92 $0.00 $592.31 $105,835.42
223 $105,835.42 $485.92 $0.00 $598.41 $106,919.75
224 $106,919.75 $485.92 $0.00 $604.54 $108,010.21
225 $108,010.21 $485.92 $0.00 $610.71 $109,106.84
226 $109,106.84 $485.92 $0.00 $616.91 $110,209.67
227 $110,209.67 $485.92 $0.00 $623.14 $111,318.73
228 $111,318.73 $485.92 $0.00 $629.41 $112,434.06
229 $112,434.06 $0.00 $113,067.12 $635.72 $2.66