Estimated Annual Cost in 2042 | $88,687 |
Monthly savings required | $394 |
How much will it cost to send your child to Long Beach City College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $177,374.25 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $394.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $25,352.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Long Beach City College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $394.02 | $0.00 | $0.00 | $394.02 |
2 | $394.02 | $394.02 | $0.00 | $2.23 | $790.27 |
3 | $790.27 | $394.02 | $0.00 | $4.47 | $1,188.76 |
4 | $1,188.76 | $394.02 | $0.00 | $6.72 | $1,589.50 |
5 | $1,589.50 | $394.02 | $0.00 | $8.99 | $1,992.51 |
6 | $1,992.51 | $394.02 | $0.00 | $11.27 | $2,397.80 |
7 | $2,397.80 | $394.02 | $0.00 | $13.56 | $2,805.38 |
8 | $2,805.38 | $394.02 | $0.00 | $15.86 | $3,215.26 |
9 | $3,215.26 | $394.02 | $0.00 | $18.18 | $3,627.46 |
10 | $3,627.46 | $394.02 | $0.00 | $20.51 | $4,041.99 |
11 | $4,041.99 | $394.02 | $0.00 | $22.85 | $4,458.86 |
12 | $4,458.86 | $394.02 | $0.00 | $25.21 | $4,878.09 |
13 | $4,878.09 | $394.02 | $0.00 | $27.58 | $5,299.69 |
14 | $5,299.69 | $394.02 | $0.00 | $29.97 | $5,723.68 |
15 | $5,723.68 | $394.02 | $0.00 | $32.36 | $6,150.06 |
16 | $6,150.06 | $394.02 | $0.00 | $34.77 | $6,578.85 |
17 | $6,578.85 | $394.02 | $0.00 | $37.20 | $7,010.07 |
18 | $7,010.07 | $394.02 | $0.00 | $39.64 | $7,443.73 |
19 | $7,443.73 | $394.02 | $0.00 | $42.09 | $7,879.84 |
20 | $7,879.84 | $394.02 | $0.00 | $44.55 | $8,318.41 |
21 | $8,318.41 | $394.02 | $0.00 | $47.03 | $8,759.46 |
22 | $8,759.46 | $394.02 | $0.00 | $49.53 | $9,203.01 |
23 | $9,203.01 | $394.02 | $0.00 | $52.04 | $9,649.07 |
24 | $9,649.07 | $394.02 | $0.00 | $54.56 | $10,097.65 |
25 | $10,097.65 | $394.02 | $0.00 | $57.09 | $10,548.76 |
26 | $10,548.76 | $394.02 | $0.00 | $59.64 | $11,002.42 |
27 | $11,002.42 | $394.02 | $0.00 | $62.21 | $11,458.65 |
28 | $11,458.65 | $394.02 | $0.00 | $64.79 | $11,917.46 |
29 | $11,917.46 | $394.02 | $0.00 | $67.38 | $12,378.86 |
30 | $12,378.86 | $394.02 | $0.00 | $69.99 | $12,842.87 |
31 | $12,842.87 | $394.02 | $0.00 | $72.62 | $13,309.51 |
32 | $13,309.51 | $394.02 | $0.00 | $75.25 | $13,778.78 |
33 | $13,778.78 | $394.02 | $0.00 | $77.91 | $14,250.71 |
34 | $14,250.71 | $394.02 | $0.00 | $80.58 | $14,725.31 |
35 | $14,725.31 | $394.02 | $0.00 | $83.26 | $15,202.59 |
36 | $15,202.59 | $394.02 | $0.00 | $85.96 | $15,682.57 |
37 | $15,682.57 | $394.02 | $0.00 | $88.67 | $16,165.26 |
38 | $16,165.26 | $394.02 | $0.00 | $91.40 | $16,650.68 |
39 | $16,650.68 | $394.02 | $0.00 | $94.15 | $17,138.85 |
40 | $17,138.85 | $394.02 | $0.00 | $96.91 | $17,629.78 |
41 | $17,629.78 | $394.02 | $0.00 | $99.68 | $18,123.48 |
42 | $18,123.48 | $394.02 | $0.00 | $102.47 | $18,619.97 |
43 | $18,619.97 | $394.02 | $0.00 | $105.28 | $19,119.27 |
44 | $19,119.27 | $394.02 | $0.00 | $108.10 | $19,621.39 |
45 | $19,621.39 | $394.02 | $0.00 | $110.94 | $20,126.35 |
46 | $20,126.35 | $394.02 | $0.00 | $113.80 | $20,634.17 |
47 | $20,634.17 | $394.02 | $0.00 | $116.67 | $21,144.86 |
48 | $21,144.86 | $394.02 | $0.00 | $119.56 | $21,658.44 |
49 | $21,658.44 | $394.02 | $0.00 | $122.46 | $22,174.92 |
50 | $22,174.92 | $394.02 | $0.00 | $125.38 | $22,694.32 |
51 | $22,694.32 | $394.02 | $0.00 | $128.32 | $23,216.66 |
52 | $23,216.66 | $394.02 | $0.00 | $131.27 | $23,741.95 |
53 | $23,741.95 | $394.02 | $0.00 | $134.24 | $24,270.21 |
54 | $24,270.21 | $394.02 | $0.00 | $137.23 | $24,801.46 |
55 | $24,801.46 | $394.02 | $0.00 | $140.23 | $25,335.71 |
56 | $25,335.71 | $394.02 | $0.00 | $143.25 | $25,872.98 |
57 | $25,872.98 | $394.02 | $0.00 | $146.29 | $26,413.29 |
58 | $26,413.29 | $394.02 | $0.00 | $149.34 | $26,956.65 |
59 | $26,956.65 | $394.02 | $0.00 | $152.42 | $27,503.09 |
60 | $27,503.09 | $394.02 | $0.00 | $155.51 | $28,052.62 |
61 | $28,052.62 | $394.02 | $0.00 | $158.61 | $28,605.25 |
62 | $28,605.25 | $394.02 | $0.00 | $161.74 | $29,161.01 |
63 | $29,161.01 | $394.02 | $0.00 | $164.88 | $29,719.91 |
64 | $29,719.91 | $394.02 | $0.00 | $168.04 | $30,281.97 |
65 | $30,281.97 | $394.02 | $0.00 | $171.22 | $30,847.21 |
66 | $30,847.21 | $394.02 | $0.00 | $174.41 | $31,415.64 |
67 | $31,415.64 | $394.02 | $0.00 | $177.63 | $31,987.29 |
68 | $31,987.29 | $394.02 | $0.00 | $180.86 | $32,562.17 |
69 | $32,562.17 | $394.02 | $0.00 | $184.11 | $33,140.30 |
70 | $33,140.30 | $394.02 | $0.00 | $187.38 | $33,721.70 |
71 | $33,721.70 | $394.02 | $0.00 | $190.67 | $34,306.39 |
72 | $34,306.39 | $394.02 | $0.00 | $193.97 | $34,894.38 |
73 | $34,894.38 | $394.02 | $0.00 | $197.30 | $35,485.70 |
74 | $35,485.70 | $394.02 | $0.00 | $200.64 | $36,080.36 |
75 | $36,080.36 | $394.02 | $0.00 | $204.00 | $36,678.38 |
76 | $36,678.38 | $394.02 | $0.00 | $207.38 | $37,279.78 |
77 | $37,279.78 | $394.02 | $0.00 | $210.79 | $37,884.59 |
78 | $37,884.59 | $394.02 | $0.00 | $214.20 | $38,492.81 |
79 | $38,492.81 | $394.02 | $0.00 | $217.64 | $39,104.47 |
80 | $39,104.47 | $394.02 | $0.00 | $221.10 | $39,719.59 |
81 | $39,719.59 | $394.02 | $0.00 | $224.58 | $40,338.19 |
82 | $40,338.19 | $394.02 | $0.00 | $228.08 | $40,960.29 |
83 | $40,960.29 | $394.02 | $0.00 | $231.60 | $41,585.91 |
84 | $41,585.91 | $394.02 | $0.00 | $235.13 | $42,215.06 |
85 | $42,215.06 | $394.02 | $0.00 | $238.69 | $42,847.77 |
86 | $42,847.77 | $394.02 | $0.00 | $242.27 | $43,484.06 |
87 | $43,484.06 | $394.02 | $0.00 | $245.87 | $44,123.95 |
88 | $44,123.95 | $394.02 | $0.00 | $249.48 | $44,767.45 |
89 | $44,767.45 | $394.02 | $0.00 | $253.12 | $45,414.59 |
90 | $45,414.59 | $394.02 | $0.00 | $256.78 | $46,065.39 |
91 | $46,065.39 | $394.02 | $0.00 | $260.46 | $46,719.87 |
92 | $46,719.87 | $394.02 | $0.00 | $264.16 | $47,378.05 |
93 | $47,378.05 | $394.02 | $0.00 | $267.88 | $48,039.95 |
94 | $48,039.95 | $394.02 | $0.00 | $271.62 | $48,705.59 |
95 | $48,705.59 | $394.02 | $0.00 | $275.39 | $49,375.00 |
96 | $49,375.00 | $394.02 | $0.00 | $279.17 | $50,048.19 |
97 | $50,048.19 | $394.02 | $0.00 | $282.98 | $50,725.19 |
98 | $50,725.19 | $394.02 | $0.00 | $286.81 | $51,406.02 |
99 | $51,406.02 | $394.02 | $0.00 | $290.66 | $52,090.70 |
100 | $52,090.70 | $394.02 | $0.00 | $294.53 | $52,779.25 |
101 | $52,779.25 | $394.02 | $0.00 | $298.42 | $53,471.69 |
102 | $53,471.69 | $394.02 | $0.00 | $302.34 | $54,168.05 |
103 | $54,168.05 | $394.02 | $0.00 | $306.27 | $54,868.34 |
104 | $54,868.34 | $394.02 | $0.00 | $310.23 | $55,572.59 |
105 | $55,572.59 | $394.02 | $0.00 | $314.22 | $56,280.83 |
106 | $56,280.83 | $394.02 | $0.00 | $318.22 | $56,993.07 |
107 | $56,993.07 | $394.02 | $0.00 | $322.25 | $57,709.34 |
108 | $57,709.34 | $394.02 | $0.00 | $326.30 | $58,429.66 |
109 | $58,429.66 | $394.02 | $0.00 | $330.37 | $59,154.05 |
110 | $59,154.05 | $394.02 | $0.00 | $334.47 | $59,882.54 |
111 | $59,882.54 | $394.02 | $0.00 | $338.58 | $60,615.14 |
112 | $60,615.14 | $394.02 | $0.00 | $342.73 | $61,351.89 |
113 | $61,351.89 | $394.02 | $0.00 | $346.89 | $62,092.80 |
114 | $62,092.80 | $394.02 | $0.00 | $351.08 | $62,837.90 |
115 | $62,837.90 | $394.02 | $0.00 | $355.29 | $63,587.21 |
116 | $63,587.21 | $394.02 | $0.00 | $359.53 | $64,340.76 |
117 | $64,340.76 | $394.02 | $0.00 | $363.79 | $65,098.57 |
118 | $65,098.57 | $394.02 | $0.00 | $368.08 | $65,860.67 |
119 | $65,860.67 | $394.02 | $0.00 | $372.39 | $66,627.08 |
120 | $66,627.08 | $394.02 | $0.00 | $376.72 | $67,397.82 |
121 | $67,397.82 | $394.02 | $0.00 | $381.08 | $68,172.92 |
122 | $68,172.92 | $394.02 | $0.00 | $385.46 | $68,952.40 |
123 | $68,952.40 | $394.02 | $0.00 | $389.87 | $69,736.29 |
124 | $69,736.29 | $394.02 | $0.00 | $394.30 | $70,524.61 |
125 | $70,524.61 | $394.02 | $0.00 | $398.76 | $71,317.39 |
126 | $71,317.39 | $394.02 | $0.00 | $403.24 | $72,114.65 |
127 | $72,114.65 | $394.02 | $0.00 | $407.75 | $72,916.42 |
128 | $72,916.42 | $394.02 | $0.00 | $412.28 | $73,722.72 |
129 | $73,722.72 | $394.02 | $0.00 | $416.84 | $74,533.58 |
130 | $74,533.58 | $394.02 | $0.00 | $421.42 | $75,349.02 |
131 | $75,349.02 | $394.02 | $0.00 | $426.03 | $76,169.07 |
132 | $76,169.07 | $394.02 | $0.00 | $430.67 | $76,993.76 |
133 | $76,993.76 | $394.02 | $0.00 | $435.33 | $77,823.11 |
134 | $77,823.11 | $394.02 | $0.00 | $440.02 | $78,657.15 |
135 | $78,657.15 | $394.02 | $0.00 | $444.74 | $79,495.91 |
136 | $79,495.91 | $394.02 | $0.00 | $449.48 | $80,339.41 |
137 | $80,339.41 | $394.02 | $0.00 | $454.25 | $81,187.68 |
138 | $81,187.68 | $394.02 | $0.00 | $459.05 | $82,040.75 |
139 | $82,040.75 | $394.02 | $0.00 | $463.87 | $82,898.64 |
140 | $82,898.64 | $394.02 | $0.00 | $468.72 | $83,761.38 |
141 | $83,761.38 | $394.02 | $0.00 | $473.60 | $84,629.00 |
142 | $84,629.00 | $394.02 | $0.00 | $478.50 | $85,501.52 |
143 | $85,501.52 | $394.02 | $0.00 | $483.44 | $86,378.98 |
144 | $86,378.98 | $394.02 | $0.00 | $488.40 | $87,261.40 |
145 | $87,261.40 | $394.02 | $0.00 | $493.39 | $88,148.81 |
146 | $88,148.81 | $394.02 | $0.00 | $498.41 | $89,041.24 |
147 | $89,041.24 | $394.02 | $0.00 | $503.45 | $89,938.71 |
148 | $89,938.71 | $394.02 | $0.00 | $508.53 | $90,841.26 |
149 | $90,841.26 | $394.02 | $0.00 | $513.63 | $91,748.91 |
150 | $91,748.91 | $394.02 | $0.00 | $518.76 | $92,661.69 |
151 | $92,661.69 | $394.02 | $0.00 | $523.92 | $93,579.63 |
152 | $93,579.63 | $394.02 | $0.00 | $529.11 | $94,502.76 |
153 | $94,502.76 | $394.02 | $0.00 | $534.33 | $95,431.11 |
154 | $95,431.11 | $394.02 | $0.00 | $539.58 | $96,364.71 |
155 | $96,364.71 | $394.02 | $0.00 | $544.86 | $97,303.59 |
156 | $97,303.59 | $394.02 | $0.00 | $550.17 | $98,247.78 |
157 | $98,247.78 | $394.02 | $0.00 | $555.51 | $99,197.31 |
158 | $99,197.31 | $394.02 | $0.00 | $560.88 | $100,152.21 |
159 | $100,152.21 | $394.02 | $0.00 | $566.28 | $101,112.51 |
160 | $101,112.51 | $394.02 | $0.00 | $571.70 | $102,078.23 |
161 | $102,078.23 | $394.02 | $0.00 | $577.17 | $103,049.42 |
162 | $103,049.42 | $394.02 | $0.00 | $582.66 | $104,026.10 |
163 | $104,026.10 | $394.02 | $0.00 | $588.18 | $105,008.30 |
164 | $105,008.30 | $394.02 | $0.00 | $593.73 | $105,996.05 |
165 | $105,996.05 | $394.02 | $0.00 | $599.32 | $106,989.39 |
166 | $106,989.39 | $394.02 | $0.00 | $604.93 | $107,988.34 |
167 | $107,988.34 | $394.02 | $0.00 | $610.58 | $108,992.94 |
168 | $108,992.94 | $394.02 | $0.00 | $616.26 | $110,003.22 |
169 | $110,003.22 | $394.02 | $0.00 | $621.97 | $111,019.21 |
170 | $111,019.21 | $394.02 | $0.00 | $627.72 | $112,040.95 |
171 | $112,040.95 | $394.02 | $0.00 | $633.50 | $113,068.47 |
172 | $113,068.47 | $394.02 | $0.00 | $639.31 | $114,101.80 |
173 | $114,101.80 | $394.02 | $0.00 | $645.15 | $115,140.97 |
174 | $115,140.97 | $394.02 | $0.00 | $651.02 | $116,186.01 |
175 | $116,186.01 | $394.02 | $0.00 | $656.93 | $117,236.96 |
176 | $117,236.96 | $394.02 | $0.00 | $662.87 | $118,293.85 |
177 | $118,293.85 | $394.02 | $0.00 | $668.85 | $119,356.72 |
178 | $119,356.72 | $394.02 | $0.00 | $674.86 | $120,425.60 |
179 | $120,425.60 | $394.02 | $0.00 | $680.90 | $121,500.52 |
180 | $121,500.52 | $394.02 | $0.00 | $686.98 | $122,581.52 |
181 | $122,581.52 | $394.02 | $0.00 | $693.09 | $123,668.63 |
182 | $123,668.63 | $394.02 | $0.00 | $699.24 | $124,761.89 |
183 | $124,761.89 | $394.02 | $0.00 | $705.42 | $125,861.33 |
184 | $125,861.33 | $394.02 | $0.00 | $711.64 | $126,966.99 |
185 | $126,966.99 | $394.02 | $0.00 | $717.89 | $128,078.90 |
186 | $128,078.90 | $394.02 | $0.00 | $724.18 | $129,197.10 |
187 | $129,197.10 | $394.02 | $0.00 | $730.50 | $130,321.62 |
188 | $130,321.62 | $394.02 | $0.00 | $736.86 | $131,452.50 |
189 | $131,452.50 | $394.02 | $0.00 | $743.25 | $132,589.77 |
190 | $132,589.77 | $394.02 | $0.00 | $749.68 | $133,733.47 |
191 | $133,733.47 | $394.02 | $0.00 | $756.15 | $134,883.64 |
192 | $134,883.64 | $394.02 | $0.00 | $762.65 | $136,040.31 |
193 | $136,040.31 | $394.02 | $0.00 | $769.19 | $137,203.52 |
194 | $137,203.52 | $394.02 | $0.00 | $775.77 | $138,373.31 |
195 | $138,373.31 | $394.02 | $0.00 | $782.38 | $139,549.71 |
196 | $139,549.71 | $394.02 | $0.00 | $789.03 | $140,732.76 |
197 | $140,732.76 | $394.02 | $0.00 | $795.72 | $141,922.50 |
198 | $141,922.50 | $394.02 | $0.00 | $802.45 | $143,118.97 |
199 | $143,118.97 | $394.02 | $0.00 | $809.22 | $144,322.21 |
200 | $144,322.21 | $394.02 | $0.00 | $816.02 | $145,532.25 |
201 | $145,532.25 | $394.02 | $0.00 | $822.86 | $146,749.13 |
202 | $146,749.13 | $394.02 | $0.00 | $829.74 | $147,972.89 |
203 | $147,972.89 | $394.02 | $0.00 | $836.66 | $149,203.57 |
204 | $149,203.57 | $394.02 | $0.00 | $843.62 | $150,441.21 |
205 | $150,441.21 | $394.02 | $0.00 | $850.62 | $151,685.85 |
206 | $151,685.85 | $394.02 | $0.00 | $857.65 | $152,937.52 |
207 | $152,937.52 | $394.02 | $0.00 | $864.73 | $154,196.27 |
208 | $154,196.27 | $394.02 | $0.00 | $871.85 | $155,462.14 |
209 | $155,462.14 | $394.02 | $0.00 | $879.01 | $156,735.17 |
210 | $156,735.17 | $394.02 | $0.00 | $886.20 | $158,015.39 |
211 | $158,015.39 | $394.02 | $0.00 | $893.44 | $159,302.85 |
212 | $159,302.85 | $394.02 | $0.00 | $900.72 | $160,597.59 |
213 | $160,597.59 | $394.02 | $0.00 | $908.04 | $161,899.65 |
214 | $161,899.65 | $394.02 | $0.00 | $915.40 | $163,209.07 |
215 | $163,209.07 | $394.02 | $0.00 | $922.81 | $164,525.90 |
216 | $164,525.90 | $394.02 | $0.00 | $930.25 | $165,850.17 |
217 | $165,850.17 | $394.02 | $85,688.04 | $937.74 | $81,493.89 |
218 | $81,493.89 | $394.02 | $0.00 | $460.78 | $82,348.69 |
219 | $82,348.69 | $394.02 | $0.00 | $465.61 | $83,208.32 |
220 | $83,208.32 | $394.02 | $0.00 | $470.47 | $84,072.81 |
221 | $84,072.81 | $394.02 | $0.00 | $475.36 | $84,942.19 |
222 | $84,942.19 | $394.02 | $0.00 | $480.28 | $85,816.49 |
223 | $85,816.49 | $394.02 | $0.00 | $485.22 | $86,695.73 |
224 | $86,695.73 | $394.02 | $0.00 | $490.19 | $87,579.94 |
225 | $87,579.94 | $394.02 | $0.00 | $495.19 | $88,469.15 |
226 | $88,469.15 | $394.02 | $0.00 | $500.22 | $89,363.39 |
227 | $89,363.39 | $394.02 | $0.00 | $505.27 | $90,262.68 |
228 | $90,262.68 | $394.02 | $0.00 | $510.36 | $91,167.06 |
229 | $91,167.06 | $0.00 | $91,686.21 | $515.47 | -$3.68 |