How much will it cost and what do you need to save?
| Estimated Annual Cost in 2039 | $58,090 |
| Monthly savings required | $258 |
How much will it cost to send your child to Los Angeles Pierce College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $116,180.63 for students enrolling in 2039 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $258.18 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,549.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Los Angeles Pierce College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $258.18 | $0.00 | $0.00 | $258.18 |
| 2 | $258.18 | $258.18 | $0.00 | $1.46 | $517.82 |
| 3 | $517.82 | $258.18 | $0.00 | $2.93 | $778.93 |
| 4 | $778.93 | $258.18 | $0.00 | $4.40 | $1,041.51 |
| 5 | $1,041.51 | $258.18 | $0.00 | $5.89 | $1,305.58 |
| 6 | $1,305.58 | $258.18 | $0.00 | $7.38 | $1,571.14 |
| 7 | $1,571.14 | $258.18 | $0.00 | $8.88 | $1,838.20 |
| 8 | $1,838.20 | $258.18 | $0.00 | $10.39 | $2,106.77 |
| 9 | $2,106.77 | $258.18 | $0.00 | $11.91 | $2,376.86 |
| 10 | $2,376.86 | $258.18 | $0.00 | $13.44 | $2,648.48 |
| 11 | $2,648.48 | $258.18 | $0.00 | $14.97 | $2,921.63 |
| 12 | $2,921.63 | $258.18 | $0.00 | $16.52 | $3,196.33 |
| 13 | $3,196.33 | $258.18 | $0.00 | $18.07 | $3,472.58 |
| 14 | $3,472.58 | $258.18 | $0.00 | $19.63 | $3,750.39 |
| 15 | $3,750.39 | $258.18 | $0.00 | $21.21 | $4,029.78 |
| 16 | $4,029.78 | $258.18 | $0.00 | $22.78 | $4,310.74 |
| 17 | $4,310.74 | $258.18 | $0.00 | $24.37 | $4,593.29 |
| 18 | $4,593.29 | $258.18 | $0.00 | $25.97 | $4,877.44 |
| 19 | $4,877.44 | $258.18 | $0.00 | $27.58 | $5,163.20 |
| 20 | $5,163.20 | $258.18 | $0.00 | $29.19 | $5,450.57 |
| 21 | $5,450.57 | $258.18 | $0.00 | $30.82 | $5,739.57 |
| 22 | $5,739.57 | $258.18 | $0.00 | $32.45 | $6,030.20 |
| 23 | $6,030.20 | $258.18 | $0.00 | $34.10 | $6,322.48 |
| 24 | $6,322.48 | $258.18 | $0.00 | $35.75 | $6,616.41 |
| 25 | $6,616.41 | $258.18 | $0.00 | $37.41 | $6,912.00 |
| 26 | $6,912.00 | $258.18 | $0.00 | $39.08 | $7,209.26 |
| 27 | $7,209.26 | $258.18 | $0.00 | $40.76 | $7,508.20 |
| 28 | $7,508.20 | $258.18 | $0.00 | $42.45 | $7,808.83 |
| 29 | $7,808.83 | $258.18 | $0.00 | $44.15 | $8,111.16 |
| 30 | $8,111.16 | $258.18 | $0.00 | $45.86 | $8,415.20 |
| 31 | $8,415.20 | $258.18 | $0.00 | $47.58 | $8,720.96 |
| 32 | $8,720.96 | $258.18 | $0.00 | $49.31 | $9,028.45 |
| 33 | $9,028.45 | $258.18 | $0.00 | $51.05 | $9,337.68 |
| 34 | $9,337.68 | $258.18 | $0.00 | $52.80 | $9,648.66 |
| 35 | $9,648.66 | $258.18 | $0.00 | $54.55 | $9,961.39 |
| 36 | $9,961.39 | $258.18 | $0.00 | $56.32 | $10,275.89 |
| 37 | $10,275.89 | $258.18 | $0.00 | $58.10 | $10,592.17 |
| 38 | $10,592.17 | $258.18 | $0.00 | $59.89 | $10,910.24 |
| 39 | $10,910.24 | $258.18 | $0.00 | $61.69 | $11,230.11 |
| 40 | $11,230.11 | $258.18 | $0.00 | $63.50 | $11,551.79 |
| 41 | $11,551.79 | $258.18 | $0.00 | $65.32 | $11,875.29 |
| 42 | $11,875.29 | $258.18 | $0.00 | $67.14 | $12,200.61 |
| 43 | $12,200.61 | $258.18 | $0.00 | $68.98 | $12,527.77 |
| 44 | $12,527.77 | $258.18 | $0.00 | $70.83 | $12,856.78 |
| 45 | $12,856.78 | $258.18 | $0.00 | $72.69 | $13,187.65 |
| 46 | $13,187.65 | $258.18 | $0.00 | $74.56 | $13,520.39 |
| 47 | $13,520.39 | $258.18 | $0.00 | $76.45 | $13,855.02 |
| 48 | $13,855.02 | $258.18 | $0.00 | $78.34 | $14,191.54 |
| 49 | $14,191.54 | $258.18 | $0.00 | $80.24 | $14,529.96 |
| 50 | $14,529.96 | $258.18 | $0.00 | $82.15 | $14,870.29 |
| 51 | $14,870.29 | $258.18 | $0.00 | $84.08 | $15,212.55 |
| 52 | $15,212.55 | $258.18 | $0.00 | $86.01 | $15,556.74 |
| 53 | $15,556.74 | $258.18 | $0.00 | $87.96 | $15,902.88 |
| 54 | $15,902.88 | $258.18 | $0.00 | $89.92 | $16,250.98 |
| 55 | $16,250.98 | $258.18 | $0.00 | $91.89 | $16,601.05 |
| 56 | $16,601.05 | $258.18 | $0.00 | $93.86 | $16,953.09 |
| 57 | $16,953.09 | $258.18 | $0.00 | $95.86 | $17,307.13 |
| 58 | $17,307.13 | $258.18 | $0.00 | $97.86 | $17,663.17 |
| 59 | $17,663.17 | $258.18 | $0.00 | $99.87 | $18,021.22 |
| 60 | $18,021.22 | $258.18 | $0.00 | $101.89 | $18,381.29 |
| 61 | $18,381.29 | $258.18 | $0.00 | $103.93 | $18,743.40 |
| 62 | $18,743.40 | $258.18 | $0.00 | $105.98 | $19,107.56 |
| 63 | $19,107.56 | $258.18 | $0.00 | $108.04 | $19,473.78 |
| 64 | $19,473.78 | $258.18 | $0.00 | $110.11 | $19,842.07 |
| 65 | $19,842.07 | $258.18 | $0.00 | $112.19 | $20,212.44 |
| 66 | $20,212.44 | $258.18 | $0.00 | $114.28 | $20,584.90 |
| 67 | $20,584.90 | $258.18 | $0.00 | $116.39 | $20,959.47 |
| 68 | $20,959.47 | $258.18 | $0.00 | $118.51 | $21,336.16 |
| 69 | $21,336.16 | $258.18 | $0.00 | $120.64 | $21,714.98 |
| 70 | $21,714.98 | $258.18 | $0.00 | $122.78 | $22,095.94 |
| 71 | $22,095.94 | $258.18 | $0.00 | $124.93 | $22,479.05 |
| 72 | $22,479.05 | $258.18 | $0.00 | $127.10 | $22,864.33 |
| 73 | $22,864.33 | $258.18 | $0.00 | $129.28 | $23,251.79 |
| 74 | $23,251.79 | $258.18 | $0.00 | $131.47 | $23,641.44 |
| 75 | $23,641.44 | $258.18 | $0.00 | $133.67 | $24,033.29 |
| 76 | $24,033.29 | $258.18 | $0.00 | $135.89 | $24,427.36 |
| 77 | $24,427.36 | $258.18 | $0.00 | $138.12 | $24,823.66 |
| 78 | $24,823.66 | $258.18 | $0.00 | $140.36 | $25,222.20 |
| 79 | $25,222.20 | $258.18 | $0.00 | $142.61 | $25,622.99 |
| 80 | $25,622.99 | $258.18 | $0.00 | $144.88 | $26,026.05 |
| 81 | $26,026.05 | $258.18 | $0.00 | $147.16 | $26,431.39 |
| 82 | $26,431.39 | $258.18 | $0.00 | $149.45 | $26,839.02 |
| 83 | $26,839.02 | $258.18 | $0.00 | $151.75 | $27,248.95 |
| 84 | $27,248.95 | $258.18 | $0.00 | $154.07 | $27,661.20 |
| 85 | $27,661.20 | $258.18 | $0.00 | $156.40 | $28,075.78 |
| 86 | $28,075.78 | $258.18 | $0.00 | $158.74 | $28,492.70 |
| 87 | $28,492.70 | $258.18 | $0.00 | $161.10 | $28,911.98 |
| 88 | $28,911.98 | $258.18 | $0.00 | $163.47 | $29,333.63 |
| 89 | $29,333.63 | $258.18 | $0.00 | $165.86 | $29,757.67 |
| 90 | $29,757.67 | $258.18 | $0.00 | $168.25 | $30,184.10 |
| 91 | $30,184.10 | $258.18 | $0.00 | $170.67 | $30,612.95 |
| 92 | $30,612.95 | $258.18 | $0.00 | $173.09 | $31,044.22 |
| 93 | $31,044.22 | $258.18 | $0.00 | $175.53 | $31,477.93 |
| 94 | $31,477.93 | $258.18 | $0.00 | $177.98 | $31,914.09 |
| 95 | $31,914.09 | $258.18 | $0.00 | $180.45 | $32,352.72 |
| 96 | $32,352.72 | $258.18 | $0.00 | $182.93 | $32,793.83 |
| 97 | $32,793.83 | $258.18 | $0.00 | $185.42 | $33,237.43 |
| 98 | $33,237.43 | $258.18 | $0.00 | $187.93 | $33,683.54 |
| 99 | $33,683.54 | $258.18 | $0.00 | $190.45 | $34,132.17 |
| 100 | $34,132.17 | $258.18 | $0.00 | $192.99 | $34,583.34 |
| 101 | $34,583.34 | $258.18 | $0.00 | $195.54 | $35,037.06 |
| 102 | $35,037.06 | $258.18 | $0.00 | $198.10 | $35,493.34 |
| 103 | $35,493.34 | $258.18 | $0.00 | $200.68 | $35,952.20 |
| 104 | $35,952.20 | $258.18 | $0.00 | $203.28 | $36,413.66 |
| 105 | $36,413.66 | $258.18 | $0.00 | $205.89 | $36,877.73 |
| 106 | $36,877.73 | $258.18 | $0.00 | $208.51 | $37,344.42 |
| 107 | $37,344.42 | $258.18 | $0.00 | $211.15 | $37,813.75 |
| 108 | $37,813.75 | $258.18 | $0.00 | $213.80 | $38,285.73 |
| 109 | $38,285.73 | $258.18 | $0.00 | $216.47 | $38,760.38 |
| 110 | $38,760.38 | $258.18 | $0.00 | $219.16 | $39,237.72 |
| 111 | $39,237.72 | $258.18 | $0.00 | $221.86 | $39,717.76 |
| 112 | $39,717.76 | $258.18 | $0.00 | $224.57 | $40,200.51 |
| 113 | $40,200.51 | $258.18 | $0.00 | $227.30 | $40,685.99 |
| 114 | $40,685.99 | $258.18 | $0.00 | $230.04 | $41,174.21 |
| 115 | $41,174.21 | $258.18 | $0.00 | $232.80 | $41,665.19 |
| 116 | $41,665.19 | $258.18 | $0.00 | $235.58 | $42,158.95 |
| 117 | $42,158.95 | $258.18 | $0.00 | $238.37 | $42,655.50 |
| 118 | $42,655.50 | $258.18 | $0.00 | $241.18 | $43,154.86 |
| 119 | $43,154.86 | $258.18 | $0.00 | $244.00 | $43,657.04 |
| 120 | $43,657.04 | $258.18 | $0.00 | $246.84 | $44,162.06 |
| 121 | $44,162.06 | $258.18 | $0.00 | $249.70 | $44,669.94 |
| 122 | $44,669.94 | $258.18 | $0.00 | $252.57 | $45,180.69 |
| 123 | $45,180.69 | $258.18 | $0.00 | $255.46 | $45,694.33 |
| 124 | $45,694.33 | $258.18 | $0.00 | $258.36 | $46,210.87 |
| 125 | $46,210.87 | $258.18 | $0.00 | $261.28 | $46,730.33 |
| 126 | $46,730.33 | $258.18 | $0.00 | $264.22 | $47,252.73 |
| 127 | $47,252.73 | $258.18 | $0.00 | $267.17 | $47,778.08 |
| 128 | $47,778.08 | $258.18 | $0.00 | $270.14 | $48,306.40 |
| 129 | $48,306.40 | $258.18 | $0.00 | $273.13 | $48,837.71 |
| 130 | $48,837.71 | $258.18 | $0.00 | $276.14 | $49,372.03 |
| 131 | $49,372.03 | $258.18 | $0.00 | $279.16 | $49,909.37 |
| 132 | $49,909.37 | $258.18 | $0.00 | $282.19 | $50,449.74 |
| 133 | $50,449.74 | $258.18 | $0.00 | $285.25 | $50,993.17 |
| 134 | $50,993.17 | $258.18 | $0.00 | $288.32 | $51,539.67 |
| 135 | $51,539.67 | $258.18 | $0.00 | $291.41 | $52,089.26 |
| 136 | $52,089.26 | $258.18 | $0.00 | $294.52 | $52,641.96 |
| 137 | $52,641.96 | $258.18 | $0.00 | $297.65 | $53,197.79 |
| 138 | $53,197.79 | $258.18 | $0.00 | $300.79 | $53,756.76 |
| 139 | $53,756.76 | $258.18 | $0.00 | $303.95 | $54,318.89 |
| 140 | $54,318.89 | $258.18 | $0.00 | $307.13 | $54,884.20 |
| 141 | $54,884.20 | $258.18 | $0.00 | $310.32 | $55,452.70 |
| 142 | $55,452.70 | $258.18 | $0.00 | $313.54 | $56,024.42 |
| 143 | $56,024.42 | $258.18 | $0.00 | $316.77 | $56,599.37 |
| 144 | $56,599.37 | $258.18 | $0.00 | $320.02 | $57,177.57 |
| 145 | $57,177.57 | $258.18 | $0.00 | $323.29 | $57,759.04 |
| 146 | $57,759.04 | $258.18 | $0.00 | $326.58 | $58,343.80 |
| 147 | $58,343.80 | $258.18 | $0.00 | $329.88 | $58,931.86 |
| 148 | $58,931.86 | $258.18 | $0.00 | $333.21 | $59,523.25 |
| 149 | $59,523.25 | $258.18 | $0.00 | $336.55 | $60,117.98 |
| 150 | $60,117.98 | $258.18 | $0.00 | $339.92 | $60,716.08 |
| 151 | $60,716.08 | $258.18 | $0.00 | $343.30 | $61,317.56 |
| 152 | $61,317.56 | $258.18 | $0.00 | $346.70 | $61,922.44 |
| 153 | $61,922.44 | $258.18 | $0.00 | $350.12 | $62,530.74 |
| 154 | $62,530.74 | $258.18 | $0.00 | $353.56 | $63,142.48 |
| 155 | $63,142.48 | $258.18 | $0.00 | $357.02 | $63,757.68 |
| 156 | $63,757.68 | $258.18 | $0.00 | $360.50 | $64,376.36 |
| 157 | $64,376.36 | $258.18 | $0.00 | $363.99 | $64,998.53 |
| 158 | $64,998.53 | $258.18 | $0.00 | $367.51 | $65,624.22 |
| 159 | $65,624.22 | $258.18 | $0.00 | $371.05 | $66,253.45 |
| 160 | $66,253.45 | $258.18 | $0.00 | $374.61 | $66,886.24 |
| 161 | $66,886.24 | $258.18 | $0.00 | $378.18 | $67,522.60 |
| 162 | $67,522.60 | $258.18 | $0.00 | $381.78 | $68,162.56 |
| 163 | $68,162.56 | $258.18 | $0.00 | $385.40 | $68,806.14 |
| 164 | $68,806.14 | $258.18 | $0.00 | $389.04 | $69,453.36 |
| 165 | $69,453.36 | $258.18 | $0.00 | $392.70 | $70,104.24 |
| 166 | $70,104.24 | $258.18 | $0.00 | $396.38 | $70,758.80 |
| 167 | $70,758.80 | $258.18 | $0.00 | $400.08 | $71,417.06 |
| 168 | $71,417.06 | $258.18 | $0.00 | $403.80 | $72,079.04 |
| 169 | $72,079.04 | $258.18 | $0.00 | $407.55 | $72,744.77 |
| 170 | $72,744.77 | $258.18 | $0.00 | $411.31 | $73,414.26 |
| 171 | $73,414.26 | $258.18 | $0.00 | $415.09 | $74,087.53 |
| 172 | $74,087.53 | $258.18 | $0.00 | $418.90 | $74,764.61 |
| 173 | $74,764.61 | $258.18 | $0.00 | $422.73 | $75,445.52 |
| 174 | $75,445.52 | $258.18 | $0.00 | $426.58 | $76,130.28 |
| 175 | $76,130.28 | $258.18 | $0.00 | $430.45 | $76,818.91 |
| 176 | $76,818.91 | $258.18 | $0.00 | $434.35 | $77,511.44 |
| 177 | $77,511.44 | $258.18 | $0.00 | $438.26 | $78,207.88 |
| 178 | $78,207.88 | $258.18 | $0.00 | $442.20 | $78,908.26 |
| 179 | $78,908.26 | $258.18 | $0.00 | $446.16 | $79,612.60 |
| 180 | $79,612.60 | $258.18 | $0.00 | $450.14 | $80,320.92 |
| 181 | $80,320.92 | $258.18 | $0.00 | $454.15 | $81,033.25 |
| 182 | $81,033.25 | $258.18 | $0.00 | $458.17 | $81,749.60 |
| 183 | $81,749.60 | $258.18 | $0.00 | $462.22 | $82,470.00 |
| 184 | $82,470.00 | $258.18 | $0.00 | $466.30 | $83,194.48 |
| 185 | $83,194.48 | $258.18 | $0.00 | $470.39 | $83,923.05 |
| 186 | $83,923.05 | $258.18 | $0.00 | $474.51 | $84,655.74 |
| 187 | $84,655.74 | $258.18 | $0.00 | $478.66 | $85,392.58 |
| 188 | $85,392.58 | $258.18 | $0.00 | $482.82 | $86,133.58 |
| 189 | $86,133.58 | $258.18 | $0.00 | $487.01 | $86,878.77 |
| 190 | $86,878.77 | $258.18 | $0.00 | $491.23 | $87,628.18 |
| 191 | $87,628.18 | $258.18 | $0.00 | $495.46 | $88,381.82 |
| 192 | $88,381.82 | $258.18 | $0.00 | $499.72 | $89,139.72 |
| 193 | $89,139.72 | $258.18 | $0.00 | $504.01 | $89,901.91 |
| 194 | $89,901.91 | $258.18 | $0.00 | $508.32 | $90,668.41 |
| 195 | $90,668.41 | $258.18 | $0.00 | $512.65 | $91,439.24 |
| 196 | $91,439.24 | $258.18 | $0.00 | $517.01 | $92,214.43 |
| 197 | $92,214.43 | $258.18 | $0.00 | $521.39 | $92,994.00 |
| 198 | $92,994.00 | $258.18 | $0.00 | $525.80 | $93,777.98 |
| 199 | $93,777.98 | $258.18 | $0.00 | $530.23 | $94,566.39 |
| 200 | $94,566.39 | $258.18 | $0.00 | $534.69 | $95,359.26 |
| 201 | $95,359.26 | $258.18 | $0.00 | $539.18 | $96,156.62 |
| 202 | $96,156.62 | $258.18 | $0.00 | $543.68 | $96,958.48 |
| 203 | $96,958.48 | $258.18 | $0.00 | $548.22 | $97,764.88 |
| 204 | $97,764.88 | $258.18 | $0.00 | $552.78 | $98,575.84 |
| 205 | $98,575.84 | $258.18 | $0.00 | $557.36 | $99,391.38 |
| 206 | $99,391.38 | $258.18 | $0.00 | $561.97 | $100,211.53 |
| 207 | $100,211.53 | $258.18 | $0.00 | $566.61 | $101,036.32 |
| 208 | $101,036.32 | $258.18 | $0.00 | $571.27 | $101,865.77 |
| 209 | $101,865.77 | $258.18 | $0.00 | $575.96 | $102,699.91 |
| 210 | $102,699.91 | $258.18 | $0.00 | $580.68 | $103,538.77 |
| 211 | $103,538.77 | $258.18 | $0.00 | $585.42 | $104,382.37 |
| 212 | $104,382.37 | $258.18 | $0.00 | $590.19 | $105,230.74 |
| 213 | $105,230.74 | $258.18 | $0.00 | $594.99 | $106,083.91 |
| 214 | $106,083.91 | $258.18 | $0.00 | $599.81 | $106,941.90 |
| 215 | $106,941.90 | $258.18 | $0.00 | $604.67 | $107,804.75 |
| 216 | $107,804.75 | $258.18 | $0.00 | $609.54 | $108,672.47 |
| 217 | $108,672.47 | $258.18 | $56,673.48 | $614.45 | $52,871.62 |
| 218 | $52,871.62 | $258.18 | $0.00 | $298.94 | $53,428.74 |
| 219 | $53,428.74 | $258.18 | $0.00 | $302.09 | $53,989.01 |
| 220 | $53,989.01 | $258.18 | $0.00 | $305.26 | $54,552.45 |
| 221 | $54,552.45 | $258.18 | $0.00 | $308.45 | $55,119.08 |
| 222 | $55,119.08 | $258.18 | $0.00 | $311.65 | $55,688.91 |
| 223 | $55,688.91 | $258.18 | $0.00 | $314.87 | $56,261.96 |
| 224 | $56,261.96 | $258.18 | $0.00 | $318.11 | $56,838.25 |
| 225 | $56,838.25 | $258.18 | $0.00 | $321.37 | $57,417.80 |
| 226 | $57,417.80 | $258.18 | $0.00 | $324.65 | $58,000.63 |
| 227 | $58,000.63 | $258.18 | $0.00 | $327.94 | $58,586.75 |
| 228 | $58,586.75 | $258.18 | $0.00 | $331.26 | $59,176.19 |
| 229 | $59,176.19 | $0.00 | $59,507.15 | $334.59 | $3.63 |