| Estimated Annual Cost in 2042 | $185,325 |
| Monthly savings required | $1,465 |
How much will it cost to send your child to Mills College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $741,301.30 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,464.67 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $49,398.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Mills College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,464.67 | $0.00 | $0.00 | $1,464.67 |
| 2 | $1,464.67 | $1,464.67 | $0.00 | $8.28 | $2,937.62 |
| 3 | $2,937.62 | $1,464.67 | $0.00 | $16.61 | $4,418.90 |
| 4 | $4,418.90 | $1,464.67 | $0.00 | $24.99 | $5,908.56 |
| 5 | $5,908.56 | $1,464.67 | $0.00 | $33.41 | $7,406.64 |
| 6 | $7,406.64 | $1,464.67 | $0.00 | $41.88 | $8,913.19 |
| 7 | $8,913.19 | $1,464.67 | $0.00 | $50.40 | $10,428.26 |
| 8 | $10,428.26 | $1,464.67 | $0.00 | $58.96 | $11,951.89 |
| 9 | $11,951.89 | $1,464.67 | $0.00 | $67.58 | $13,484.14 |
| 10 | $13,484.14 | $1,464.67 | $0.00 | $76.24 | $15,025.05 |
| 11 | $15,025.05 | $1,464.67 | $0.00 | $84.95 | $16,574.67 |
| 12 | $16,574.67 | $1,464.67 | $0.00 | $93.72 | $18,133.06 |
| 13 | $18,133.06 | $1,464.67 | $0.00 | $102.53 | $19,700.26 |
| 14 | $19,700.26 | $1,464.67 | $0.00 | $111.39 | $21,276.32 |
| 15 | $21,276.32 | $1,464.67 | $0.00 | $120.30 | $22,861.29 |
| 16 | $22,861.29 | $1,464.67 | $0.00 | $129.26 | $24,455.22 |
| 17 | $24,455.22 | $1,464.67 | $0.00 | $138.27 | $26,058.16 |
| 18 | $26,058.16 | $1,464.67 | $0.00 | $147.34 | $27,670.17 |
| 19 | $27,670.17 | $1,464.67 | $0.00 | $156.45 | $29,291.29 |
| 20 | $29,291.29 | $1,464.67 | $0.00 | $165.62 | $30,921.58 |
| 21 | $30,921.58 | $1,464.67 | $0.00 | $174.84 | $32,561.09 |
| 22 | $32,561.09 | $1,464.67 | $0.00 | $184.11 | $34,209.87 |
| 23 | $34,209.87 | $1,464.67 | $0.00 | $193.43 | $35,867.97 |
| 24 | $35,867.97 | $1,464.67 | $0.00 | $202.80 | $37,535.44 |
| 25 | $37,535.44 | $1,464.67 | $0.00 | $212.23 | $39,212.34 |
| 26 | $39,212.34 | $1,464.67 | $0.00 | $221.71 | $40,898.72 |
| 27 | $40,898.72 | $1,464.67 | $0.00 | $231.25 | $42,594.64 |
| 28 | $42,594.64 | $1,464.67 | $0.00 | $240.84 | $44,300.15 |
| 29 | $44,300.15 | $1,464.67 | $0.00 | $250.48 | $46,015.30 |
| 30 | $46,015.30 | $1,464.67 | $0.00 | $260.18 | $47,740.15 |
| 31 | $47,740.15 | $1,464.67 | $0.00 | $269.93 | $49,474.75 |
| 32 | $49,474.75 | $1,464.67 | $0.00 | $279.74 | $51,219.16 |
| 33 | $51,219.16 | $1,464.67 | $0.00 | $289.60 | $52,973.43 |
| 34 | $52,973.43 | $1,464.67 | $0.00 | $299.52 | $54,737.62 |
| 35 | $54,737.62 | $1,464.67 | $0.00 | $309.49 | $56,511.78 |
| 36 | $56,511.78 | $1,464.67 | $0.00 | $319.53 | $58,295.98 |
| 37 | $58,295.98 | $1,464.67 | $0.00 | $329.61 | $60,090.26 |
| 38 | $60,090.26 | $1,464.67 | $0.00 | $339.76 | $61,894.69 |
| 39 | $61,894.69 | $1,464.67 | $0.00 | $349.96 | $63,709.32 |
| 40 | $63,709.32 | $1,464.67 | $0.00 | $360.22 | $65,534.21 |
| 41 | $65,534.21 | $1,464.67 | $0.00 | $370.54 | $67,369.42 |
| 42 | $67,369.42 | $1,464.67 | $0.00 | $380.92 | $69,215.01 |
| 43 | $69,215.01 | $1,464.67 | $0.00 | $391.35 | $71,071.03 |
| 44 | $71,071.03 | $1,464.67 | $0.00 | $401.85 | $72,937.55 |
| 45 | $72,937.55 | $1,464.67 | $0.00 | $412.40 | $74,814.62 |
| 46 | $74,814.62 | $1,464.67 | $0.00 | $423.01 | $76,702.30 |
| 47 | $76,702.30 | $1,464.67 | $0.00 | $433.69 | $78,600.66 |
| 48 | $78,600.66 | $1,464.67 | $0.00 | $444.42 | $80,509.75 |
| 49 | $80,509.75 | $1,464.67 | $0.00 | $455.21 | $82,429.63 |
| 50 | $82,429.63 | $1,464.67 | $0.00 | $466.07 | $84,360.37 |
| 51 | $84,360.37 | $1,464.67 | $0.00 | $476.99 | $86,302.03 |
| 52 | $86,302.03 | $1,464.67 | $0.00 | $487.96 | $88,254.66 |
| 53 | $88,254.66 | $1,464.67 | $0.00 | $499.00 | $90,218.33 |
| 54 | $90,218.33 | $1,464.67 | $0.00 | $510.11 | $92,193.11 |
| 55 | $92,193.11 | $1,464.67 | $0.00 | $521.27 | $94,179.05 |
| 56 | $94,179.05 | $1,464.67 | $0.00 | $532.50 | $96,176.22 |
| 57 | $96,176.22 | $1,464.67 | $0.00 | $543.79 | $98,184.68 |
| 58 | $98,184.68 | $1,464.67 | $0.00 | $555.15 | $100,204.50 |
| 59 | $100,204.50 | $1,464.67 | $0.00 | $566.57 | $102,235.74 |
| 60 | $102,235.74 | $1,464.67 | $0.00 | $578.06 | $104,278.47 |
| 61 | $104,278.47 | $1,464.67 | $0.00 | $589.61 | $106,332.75 |
| 62 | $106,332.75 | $1,464.67 | $0.00 | $601.22 | $108,398.64 |
| 63 | $108,398.64 | $1,464.67 | $0.00 | $612.90 | $110,476.21 |
| 64 | $110,476.21 | $1,464.67 | $0.00 | $624.65 | $112,565.53 |
| 65 | $112,565.53 | $1,464.67 | $0.00 | $636.46 | $114,666.66 |
| 66 | $114,666.66 | $1,464.67 | $0.00 | $648.34 | $116,779.67 |
| 67 | $116,779.67 | $1,464.67 | $0.00 | $660.29 | $118,904.63 |
| 68 | $118,904.63 | $1,464.67 | $0.00 | $672.30 | $121,041.60 |
| 69 | $121,041.60 | $1,464.67 | $0.00 | $684.39 | $123,190.66 |
| 70 | $123,190.66 | $1,464.67 | $0.00 | $696.54 | $125,351.87 |
| 71 | $125,351.87 | $1,464.67 | $0.00 | $708.76 | $127,525.30 |
| 72 | $127,525.30 | $1,464.67 | $0.00 | $721.05 | $129,711.02 |
| 73 | $129,711.02 | $1,464.67 | $0.00 | $733.40 | $131,909.09 |
| 74 | $131,909.09 | $1,464.67 | $0.00 | $745.83 | $134,119.59 |
| 75 | $134,119.59 | $1,464.67 | $0.00 | $758.33 | $136,342.59 |
| 76 | $136,342.59 | $1,464.67 | $0.00 | $770.90 | $138,578.16 |
| 77 | $138,578.16 | $1,464.67 | $0.00 | $783.54 | $140,826.37 |
| 78 | $140,826.37 | $1,464.67 | $0.00 | $796.25 | $143,087.29 |
| 79 | $143,087.29 | $1,464.67 | $0.00 | $809.04 | $145,361.00 |
| 80 | $145,361.00 | $1,464.67 | $0.00 | $821.89 | $147,647.56 |
| 81 | $147,647.56 | $1,464.67 | $0.00 | $834.82 | $149,947.05 |
| 82 | $149,947.05 | $1,464.67 | $0.00 | $847.82 | $152,259.54 |
| 83 | $152,259.54 | $1,464.67 | $0.00 | $860.90 | $154,585.11 |
| 84 | $154,585.11 | $1,464.67 | $0.00 | $874.05 | $156,923.83 |
| 85 | $156,923.83 | $1,464.67 | $0.00 | $887.27 | $159,275.77 |
| 86 | $159,275.77 | $1,464.67 | $0.00 | $900.57 | $161,641.01 |
| 87 | $161,641.01 | $1,464.67 | $0.00 | $913.94 | $164,019.62 |
| 88 | $164,019.62 | $1,464.67 | $0.00 | $927.39 | $166,411.68 |
| 89 | $166,411.68 | $1,464.67 | $0.00 | $940.92 | $168,817.27 |
| 90 | $168,817.27 | $1,464.67 | $0.00 | $954.52 | $171,236.46 |
| 91 | $171,236.46 | $1,464.67 | $0.00 | $968.20 | $173,669.33 |
| 92 | $173,669.33 | $1,464.67 | $0.00 | $981.95 | $176,115.95 |
| 93 | $176,115.95 | $1,464.67 | $0.00 | $995.79 | $178,576.41 |
| 94 | $178,576.41 | $1,464.67 | $0.00 | $1,009.70 | $181,050.78 |
| 95 | $181,050.78 | $1,464.67 | $0.00 | $1,023.69 | $183,539.14 |
| 96 | $183,539.14 | $1,464.67 | $0.00 | $1,037.76 | $186,041.57 |
| 97 | $186,041.57 | $1,464.67 | $0.00 | $1,051.91 | $188,558.15 |
| 98 | $188,558.15 | $1,464.67 | $0.00 | $1,066.14 | $191,088.96 |
| 99 | $191,088.96 | $1,464.67 | $0.00 | $1,080.44 | $193,634.07 |
| 100 | $193,634.07 | $1,464.67 | $0.00 | $1,094.84 | $196,193.58 |
| 101 | $196,193.58 | $1,464.67 | $0.00 | $1,109.31 | $198,767.56 |
| 102 | $198,767.56 | $1,464.67 | $0.00 | $1,123.86 | $201,356.09 |
| 103 | $201,356.09 | $1,464.67 | $0.00 | $1,138.50 | $203,959.26 |
| 104 | $203,959.26 | $1,464.67 | $0.00 | $1,153.22 | $206,577.15 |
| 105 | $206,577.15 | $1,464.67 | $0.00 | $1,168.02 | $209,209.84 |
| 106 | $209,209.84 | $1,464.67 | $0.00 | $1,182.90 | $211,857.41 |
| 107 | $211,857.41 | $1,464.67 | $0.00 | $1,197.87 | $214,519.95 |
| 108 | $214,519.95 | $1,464.67 | $0.00 | $1,212.93 | $217,197.55 |
| 109 | $217,197.55 | $1,464.67 | $0.00 | $1,228.07 | $219,890.29 |
| 110 | $219,890.29 | $1,464.67 | $0.00 | $1,243.29 | $222,598.25 |
| 111 | $222,598.25 | $1,464.67 | $0.00 | $1,258.60 | $225,321.52 |
| 112 | $225,321.52 | $1,464.67 | $0.00 | $1,274.00 | $228,060.19 |
| 113 | $228,060.19 | $1,464.67 | $0.00 | $1,289.49 | $230,814.35 |
| 114 | $230,814.35 | $1,464.67 | $0.00 | $1,305.06 | $233,584.08 |
| 115 | $233,584.08 | $1,464.67 | $0.00 | $1,320.72 | $236,369.47 |
| 116 | $236,369.47 | $1,464.67 | $0.00 | $1,336.47 | $239,170.61 |
| 117 | $239,170.61 | $1,464.67 | $0.00 | $1,352.31 | $241,987.59 |
| 118 | $241,987.59 | $1,464.67 | $0.00 | $1,368.23 | $244,820.49 |
| 119 | $244,820.49 | $1,464.67 | $0.00 | $1,384.25 | $247,669.41 |
| 120 | $247,669.41 | $1,464.67 | $0.00 | $1,400.36 | $250,534.44 |
| 121 | $250,534.44 | $1,464.67 | $0.00 | $1,416.56 | $253,415.67 |
| 122 | $253,415.67 | $1,464.67 | $0.00 | $1,432.85 | $256,313.19 |
| 123 | $256,313.19 | $1,464.67 | $0.00 | $1,449.23 | $259,227.09 |
| 124 | $259,227.09 | $1,464.67 | $0.00 | $1,465.71 | $262,157.47 |
| 125 | $262,157.47 | $1,464.67 | $0.00 | $1,482.28 | $265,104.42 |
| 126 | $265,104.42 | $1,464.67 | $0.00 | $1,498.94 | $268,068.03 |
| 127 | $268,068.03 | $1,464.67 | $0.00 | $1,515.70 | $271,048.40 |
| 128 | $271,048.40 | $1,464.67 | $0.00 | $1,532.55 | $274,045.62 |
| 129 | $274,045.62 | $1,464.67 | $0.00 | $1,549.49 | $277,059.78 |
| 130 | $277,059.78 | $1,464.67 | $0.00 | $1,566.54 | $280,090.99 |
| 131 | $280,090.99 | $1,464.67 | $0.00 | $1,583.68 | $283,139.34 |
| 132 | $283,139.34 | $1,464.67 | $0.00 | $1,600.91 | $286,204.92 |
| 133 | $286,204.92 | $1,464.67 | $0.00 | $1,618.24 | $289,287.83 |
| 134 | $289,287.83 | $1,464.67 | $0.00 | $1,635.68 | $292,388.18 |
| 135 | $292,388.18 | $1,464.67 | $0.00 | $1,653.21 | $295,506.06 |
| 136 | $295,506.06 | $1,464.67 | $0.00 | $1,670.83 | $298,641.56 |
| 137 | $298,641.56 | $1,464.67 | $0.00 | $1,688.56 | $301,794.79 |
| 138 | $301,794.79 | $1,464.67 | $0.00 | $1,706.39 | $304,965.85 |
| 139 | $304,965.85 | $1,464.67 | $0.00 | $1,724.32 | $308,154.84 |
| 140 | $308,154.84 | $1,464.67 | $0.00 | $1,742.35 | $311,361.86 |
| 141 | $311,361.86 | $1,464.67 | $0.00 | $1,760.49 | $314,587.02 |
| 142 | $314,587.02 | $1,464.67 | $0.00 | $1,778.72 | $317,830.41 |
| 143 | $317,830.41 | $1,464.67 | $0.00 | $1,797.06 | $321,092.14 |
| 144 | $321,092.14 | $1,464.67 | $0.00 | $1,815.50 | $324,372.31 |
| 145 | $324,372.31 | $1,464.67 | $0.00 | $1,834.05 | $327,671.03 |
| 146 | $327,671.03 | $1,464.67 | $0.00 | $1,852.70 | $330,988.40 |
| 147 | $330,988.40 | $1,464.67 | $0.00 | $1,871.46 | $334,324.53 |
| 148 | $334,324.53 | $1,464.67 | $0.00 | $1,890.32 | $337,679.52 |
| 149 | $337,679.52 | $1,464.67 | $0.00 | $1,909.29 | $341,053.48 |
| 150 | $341,053.48 | $1,464.67 | $0.00 | $1,928.37 | $344,446.52 |
| 151 | $344,446.52 | $1,464.67 | $0.00 | $1,947.55 | $347,858.74 |
| 152 | $347,858.74 | $1,464.67 | $0.00 | $1,966.84 | $351,290.25 |
| 153 | $351,290.25 | $1,464.67 | $0.00 | $1,986.25 | $354,741.17 |
| 154 | $354,741.17 | $1,464.67 | $0.00 | $2,005.76 | $358,211.60 |
| 155 | $358,211.60 | $1,464.67 | $0.00 | $2,025.38 | $361,701.65 |
| 156 | $361,701.65 | $1,464.67 | $0.00 | $2,045.11 | $365,211.43 |
| 157 | $365,211.43 | $1,464.67 | $0.00 | $2,064.96 | $368,741.06 |
| 158 | $368,741.06 | $1,464.67 | $0.00 | $2,084.92 | $372,290.65 |
| 159 | $372,290.65 | $1,464.67 | $0.00 | $2,104.99 | $375,860.31 |
| 160 | $375,860.31 | $1,464.67 | $0.00 | $2,125.17 | $379,450.15 |
| 161 | $379,450.15 | $1,464.67 | $0.00 | $2,145.47 | $383,060.29 |
| 162 | $383,060.29 | $1,464.67 | $0.00 | $2,165.88 | $386,690.84 |
| 163 | $386,690.84 | $1,464.67 | $0.00 | $2,186.41 | $390,341.92 |
| 164 | $390,341.92 | $1,464.67 | $0.00 | $2,207.05 | $394,013.64 |
| 165 | $394,013.64 | $1,464.67 | $0.00 | $2,227.81 | $397,706.12 |
| 166 | $397,706.12 | $1,464.67 | $0.00 | $2,248.69 | $401,419.48 |
| 167 | $401,419.48 | $1,464.67 | $0.00 | $2,269.68 | $405,153.83 |
| 168 | $405,153.83 | $1,464.67 | $0.00 | $2,290.80 | $408,909.30 |
| 169 | $408,909.30 | $1,464.67 | $0.00 | $2,312.03 | $412,686.00 |
| 170 | $412,686.00 | $1,464.67 | $0.00 | $2,333.39 | $416,484.06 |
| 171 | $416,484.06 | $1,464.67 | $0.00 | $2,354.86 | $420,303.59 |
| 172 | $420,303.59 | $1,464.67 | $0.00 | $2,376.46 | $424,144.72 |
| 173 | $424,144.72 | $1,464.67 | $0.00 | $2,398.18 | $428,007.57 |
| 174 | $428,007.57 | $1,464.67 | $0.00 | $2,420.02 | $431,892.26 |
| 175 | $431,892.26 | $1,464.67 | $0.00 | $2,441.98 | $435,798.91 |
| 176 | $435,798.91 | $1,464.67 | $0.00 | $2,464.07 | $439,727.65 |
| 177 | $439,727.65 | $1,464.67 | $0.00 | $2,486.28 | $443,678.60 |
| 178 | $443,678.60 | $1,464.67 | $0.00 | $2,508.62 | $447,651.89 |
| 179 | $447,651.89 | $1,464.67 | $0.00 | $2,531.09 | $451,647.65 |
| 180 | $451,647.65 | $1,464.67 | $0.00 | $2,553.68 | $455,666.00 |
| 181 | $455,666.00 | $1,464.67 | $0.00 | $2,576.40 | $459,707.07 |
| 182 | $459,707.07 | $1,464.67 | $0.00 | $2,599.25 | $463,770.99 |
| 183 | $463,770.99 | $1,464.67 | $0.00 | $2,622.23 | $467,857.89 |
| 184 | $467,857.89 | $1,464.67 | $0.00 | $2,645.34 | $471,967.90 |
| 185 | $471,967.90 | $1,464.67 | $0.00 | $2,668.58 | $476,101.15 |
| 186 | $476,101.15 | $1,464.67 | $0.00 | $2,691.95 | $480,257.77 |
| 187 | $480,257.77 | $1,464.67 | $0.00 | $2,715.45 | $484,437.89 |
| 188 | $484,437.89 | $1,464.67 | $0.00 | $2,739.08 | $488,641.64 |
| 189 | $488,641.64 | $1,464.67 | $0.00 | $2,762.85 | $492,869.16 |
| 190 | $492,869.16 | $1,464.67 | $0.00 | $2,786.75 | $497,120.58 |
| 191 | $497,120.58 | $1,464.67 | $0.00 | $2,810.79 | $501,396.04 |
| 192 | $501,396.04 | $1,464.67 | $0.00 | $2,834.97 | $505,695.68 |
| 193 | $505,695.68 | $1,464.67 | $0.00 | $2,859.28 | $510,019.63 |
| 194 | $510,019.63 | $1,464.67 | $0.00 | $2,883.73 | $514,368.03 |
| 195 | $514,368.03 | $1,464.67 | $0.00 | $2,908.31 | $518,741.01 |
| 196 | $518,741.01 | $1,464.67 | $0.00 | $2,933.04 | $523,138.72 |
| 197 | $523,138.72 | $1,464.67 | $0.00 | $2,957.90 | $527,561.29 |
| 198 | $527,561.29 | $1,464.67 | $0.00 | $2,982.91 | $532,008.87 |
| 199 | $532,008.87 | $1,464.67 | $0.00 | $3,008.06 | $536,481.60 |
| 200 | $536,481.60 | $1,464.67 | $0.00 | $3,033.34 | $540,979.61 |
| 201 | $540,979.61 | $1,464.67 | $0.00 | $3,058.78 | $545,503.06 |
| 202 | $545,503.06 | $1,464.67 | $0.00 | $3,084.35 | $550,052.08 |
| 203 | $550,052.08 | $1,464.67 | $0.00 | $3,110.07 | $554,626.82 |
| 204 | $554,626.82 | $1,464.67 | $0.00 | $3,135.94 | $559,227.43 |
| 205 | $559,227.43 | $1,464.67 | $0.00 | $3,161.95 | $563,854.05 |
| 206 | $563,854.05 | $1,464.67 | $0.00 | $3,188.11 | $568,506.83 |
| 207 | $568,506.83 | $1,464.67 | $0.00 | $3,214.42 | $573,185.92 |
| 208 | $573,185.92 | $1,464.67 | $0.00 | $3,240.88 | $577,891.47 |
| 209 | $577,891.47 | $1,464.67 | $0.00 | $3,267.48 | $582,623.62 |
| 210 | $582,623.62 | $1,464.67 | $0.00 | $3,294.24 | $587,382.53 |
| 211 | $587,382.53 | $1,464.67 | $0.00 | $3,321.15 | $592,168.35 |
| 212 | $592,168.35 | $1,464.67 | $0.00 | $3,348.21 | $596,981.23 |
| 213 | $596,981.23 | $1,464.67 | $0.00 | $3,375.42 | $601,821.32 |
| 214 | $601,821.32 | $1,464.67 | $0.00 | $3,402.79 | $606,688.78 |
| 215 | $606,688.78 | $1,464.67 | $0.00 | $3,430.31 | $611,583.76 |
| 216 | $611,583.76 | $1,464.67 | $0.00 | $3,457.98 | $616,506.41 |
| 217 | $616,506.41 | $1,464.67 | $166,961.89 | $3,485.82 | $454,495.01 |
| 218 | $454,495.01 | $1,464.67 | $0.00 | $2,569.78 | $458,529.46 |
| 219 | $458,529.46 | $1,464.67 | $0.00 | $2,592.59 | $462,586.72 |
| 220 | $462,586.72 | $1,464.67 | $0.00 | $2,615.53 | $466,666.92 |
| 221 | $466,666.92 | $1,464.67 | $0.00 | $2,638.60 | $470,770.19 |
| 222 | $470,770.19 | $1,464.67 | $0.00 | $2,661.80 | $474,896.66 |
| 223 | $474,896.66 | $1,464.67 | $0.00 | $2,685.13 | $479,046.46 |
| 224 | $479,046.46 | $1,464.67 | $0.00 | $2,708.60 | $483,219.73 |
| 225 | $483,219.73 | $1,464.67 | $0.00 | $2,732.19 | $487,416.59 |
| 226 | $487,416.59 | $1,464.67 | $0.00 | $2,755.92 | $491,637.18 |
| 227 | $491,637.18 | $1,464.67 | $0.00 | $2,779.79 | $495,881.64 |
| 228 | $495,881.64 | $1,464.67 | $0.00 | $2,803.79 | $500,150.10 |
| 229 | $500,150.10 | $1,464.67 | $178,649.23 | $2,827.92 | $325,793.46 |
| 230 | $325,793.46 | $1,464.67 | $0.00 | $1,842.08 | $329,100.21 |
| 231 | $329,100.21 | $1,464.67 | $0.00 | $1,860.78 | $332,425.66 |
| 232 | $332,425.66 | $1,464.67 | $0.00 | $1,879.58 | $335,769.91 |
| 233 | $335,769.91 | $1,464.67 | $0.00 | $1,898.49 | $339,133.07 |
| 234 | $339,133.07 | $1,464.67 | $0.00 | $1,917.51 | $342,515.25 |
| 235 | $342,515.25 | $1,464.67 | $0.00 | $1,936.63 | $345,916.55 |
| 236 | $345,916.55 | $1,464.67 | $0.00 | $1,955.86 | $349,337.08 |
| 237 | $349,337.08 | $1,464.67 | $0.00 | $1,975.20 | $352,776.95 |
| 238 | $352,776.95 | $1,464.67 | $0.00 | $1,994.65 | $356,236.27 |
| 239 | $356,236.27 | $1,464.67 | $0.00 | $2,014.21 | $359,715.15 |
| 240 | $359,715.15 | $1,464.67 | $0.00 | $2,033.88 | $363,213.70 |
| 241 | $363,213.70 | $1,464.67 | $191,154.67 | $2,053.66 | $175,577.36 |
| 242 | $175,577.36 | $1,464.67 | $0.00 | $992.74 | $178,034.77 |
| 243 | $178,034.77 | $1,464.67 | $0.00 | $1,006.63 | $180,506.07 |
| 244 | $180,506.07 | $1,464.67 | $0.00 | $1,020.61 | $182,991.35 |
| 245 | $182,991.35 | $1,464.67 | $0.00 | $1,034.66 | $185,490.68 |
| 246 | $185,490.68 | $1,464.67 | $0.00 | $1,048.79 | $188,004.14 |
| 247 | $188,004.14 | $1,464.67 | $0.00 | $1,063.00 | $190,531.81 |
| 248 | $190,531.81 | $1,464.67 | $0.00 | $1,077.29 | $193,073.77 |
| 249 | $193,073.77 | $1,464.67 | $0.00 | $1,091.67 | $195,630.11 |
| 250 | $195,630.11 | $1,464.67 | $0.00 | $1,106.12 | $198,200.90 |
| 251 | $198,200.90 | $1,464.67 | $0.00 | $1,120.66 | $200,786.23 |
| 252 | $200,786.23 | $1,464.67 | $0.00 | $1,135.27 | $203,386.17 |
| 253 | $203,386.17 | $0.00 | $204,535.50 | $1,149.97 | $0.64 |