Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$52,057
Monthly savings required$231

How much will it cost to send your child to Orange Coast College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $104,113.12 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $231.36 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,103.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Orange Coast College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $231.36 $0.00 $0.00 $231.36
2 $231.36 $231.36 $0.00 $1.31 $464.03
3 $464.03 $231.36 $0.00 $2.62 $698.01
4 $698.01 $231.36 $0.00 $3.95 $933.32
5 $933.32 $231.36 $0.00 $5.28 $1,169.96
6 $1,169.96 $231.36 $0.00 $6.62 $1,407.94
7 $1,407.94 $231.36 $0.00 $7.96 $1,647.26
8 $1,647.26 $231.36 $0.00 $9.31 $1,887.93
9 $1,887.93 $231.36 $0.00 $10.67 $2,129.96
10 $2,129.96 $231.36 $0.00 $12.04 $2,373.36
11 $2,373.36 $231.36 $0.00 $13.42 $2,618.14
12 $2,618.14 $231.36 $0.00 $14.80 $2,864.30
13 $2,864.30 $231.36 $0.00 $16.20 $3,111.86
14 $3,111.86 $231.36 $0.00 $17.59 $3,360.81
15 $3,360.81 $231.36 $0.00 $19.00 $3,611.17
16 $3,611.17 $231.36 $0.00 $20.42 $3,862.95
17 $3,862.95 $231.36 $0.00 $21.84 $4,116.15
18 $4,116.15 $231.36 $0.00 $23.27 $4,370.78
19 $4,370.78 $231.36 $0.00 $24.71 $4,626.85
20 $4,626.85 $231.36 $0.00 $26.16 $4,884.37
21 $4,884.37 $231.36 $0.00 $27.62 $5,143.35
22 $5,143.35 $231.36 $0.00 $29.08 $5,403.79
23 $5,403.79 $231.36 $0.00 $30.55 $5,665.70
24 $5,665.70 $231.36 $0.00 $32.03 $5,929.09
25 $5,929.09 $231.36 $0.00 $33.52 $6,193.97
26 $6,193.97 $231.36 $0.00 $35.02 $6,460.35
27 $6,460.35 $231.36 $0.00 $36.53 $6,728.24
28 $6,728.24 $231.36 $0.00 $38.04 $6,997.64
29 $6,997.64 $231.36 $0.00 $39.57 $7,268.57
30 $7,268.57 $231.36 $0.00 $41.10 $7,541.03
31 $7,541.03 $231.36 $0.00 $42.64 $7,815.03
32 $7,815.03 $231.36 $0.00 $44.19 $8,090.58
33 $8,090.58 $231.36 $0.00 $45.75 $8,367.69
34 $8,367.69 $231.36 $0.00 $47.31 $8,646.36
35 $8,646.36 $231.36 $0.00 $48.89 $8,926.61
36 $8,926.61 $231.36 $0.00 $50.47 $9,208.44
37 $9,208.44 $231.36 $0.00 $52.07 $9,491.87
38 $9,491.87 $231.36 $0.00 $53.67 $9,776.90
39 $9,776.90 $231.36 $0.00 $55.28 $10,063.54
40 $10,063.54 $231.36 $0.00 $56.90 $10,351.80
41 $10,351.80 $231.36 $0.00 $58.53 $10,641.69
42 $10,641.69 $231.36 $0.00 $60.17 $10,933.22
43 $10,933.22 $231.36 $0.00 $61.82 $11,226.40
44 $11,226.40 $231.36 $0.00 $63.48 $11,521.24
45 $11,521.24 $231.36 $0.00 $65.14 $11,817.74
46 $11,817.74 $231.36 $0.00 $66.82 $12,115.92
47 $12,115.92 $231.36 $0.00 $68.51 $12,415.79
48 $12,415.79 $231.36 $0.00 $70.20 $12,717.35
49 $12,717.35 $231.36 $0.00 $71.91 $13,020.62
50 $13,020.62 $231.36 $0.00 $73.62 $13,325.60
51 $13,325.60 $231.36 $0.00 $75.34 $13,632.30
52 $13,632.30 $231.36 $0.00 $77.08 $13,940.74
53 $13,940.74 $231.36 $0.00 $78.82 $14,250.92
54 $14,250.92 $231.36 $0.00 $80.58 $14,562.86
55 $14,562.86 $231.36 $0.00 $82.34 $14,876.56
56 $14,876.56 $231.36 $0.00 $84.11 $15,192.03
57 $15,192.03 $231.36 $0.00 $85.90 $15,509.29
58 $15,509.29 $231.36 $0.00 $87.69 $15,828.34
59 $15,828.34 $231.36 $0.00 $89.50 $16,149.20
60 $16,149.20 $231.36 $0.00 $91.31 $16,471.87
61 $16,471.87 $231.36 $0.00 $93.13 $16,796.36
62 $16,796.36 $231.36 $0.00 $94.97 $17,122.69
63 $17,122.69 $231.36 $0.00 $96.81 $17,450.86
64 $17,450.86 $231.36 $0.00 $98.67 $17,780.89
65 $17,780.89 $231.36 $0.00 $100.54 $18,112.79
66 $18,112.79 $231.36 $0.00 $102.41 $18,446.56
67 $18,446.56 $231.36 $0.00 $104.30 $18,782.22
68 $18,782.22 $231.36 $0.00 $106.20 $19,119.78
69 $19,119.78 $231.36 $0.00 $108.11 $19,459.25
70 $19,459.25 $231.36 $0.00 $110.03 $19,800.64
71 $19,800.64 $231.36 $0.00 $111.96 $20,143.96
72 $20,143.96 $231.36 $0.00 $113.90 $20,489.22
73 $20,489.22 $231.36 $0.00 $115.85 $20,836.43
74 $20,836.43 $231.36 $0.00 $117.81 $21,185.60
75 $21,185.60 $231.36 $0.00 $119.79 $21,536.75
76 $21,536.75 $231.36 $0.00 $121.77 $21,889.88
77 $21,889.88 $231.36 $0.00 $123.77 $22,245.01
78 $22,245.01 $231.36 $0.00 $125.78 $22,602.15
79 $22,602.15 $231.36 $0.00 $127.80 $22,961.31
80 $22,961.31 $231.36 $0.00 $129.83 $23,322.50
81 $23,322.50 $231.36 $0.00 $131.87 $23,685.73
82 $23,685.73 $231.36 $0.00 $133.92 $24,051.01
83 $24,051.01 $231.36 $0.00 $135.99 $24,418.36
84 $24,418.36 $231.36 $0.00 $138.06 $24,787.78
85 $24,787.78 $231.36 $0.00 $140.15 $25,159.29
86 $25,159.29 $231.36 $0.00 $142.25 $25,532.90
87 $25,532.90 $231.36 $0.00 $144.37 $25,908.63
88 $25,908.63 $231.36 $0.00 $146.49 $26,286.48
89 $26,286.48 $231.36 $0.00 $148.63 $26,666.47
90 $26,666.47 $231.36 $0.00 $150.78 $27,048.61
91 $27,048.61 $231.36 $0.00 $152.94 $27,432.91
92 $27,432.91 $231.36 $0.00 $155.11 $27,819.38
93 $27,819.38 $231.36 $0.00 $157.29 $28,208.03
94 $28,208.03 $231.36 $0.00 $159.49 $28,598.88
95 $28,598.88 $231.36 $0.00 $161.70 $28,991.94
96 $28,991.94 $231.36 $0.00 $163.92 $29,387.22
97 $29,387.22 $231.36 $0.00 $166.16 $29,784.74
98 $29,784.74 $231.36 $0.00 $168.41 $30,184.51
99 $30,184.51 $231.36 $0.00 $170.67 $30,586.54
100 $30,586.54 $231.36 $0.00 $172.94 $30,990.84
101 $30,990.84 $231.36 $0.00 $175.23 $31,397.43
102 $31,397.43 $231.36 $0.00 $177.53 $31,806.32
103 $31,806.32 $231.36 $0.00 $179.84 $32,217.52
104 $32,217.52 $231.36 $0.00 $182.16 $32,631.04
105 $32,631.04 $231.36 $0.00 $184.50 $33,046.90
106 $33,046.90 $231.36 $0.00 $186.85 $33,465.11
107 $33,465.11 $231.36 $0.00 $189.22 $33,885.69
108 $33,885.69 $231.36 $0.00 $191.59 $34,308.64
109 $34,308.64 $231.36 $0.00 $193.99 $34,733.99
110 $34,733.99 $231.36 $0.00 $196.39 $35,161.74
111 $35,161.74 $231.36 $0.00 $198.81 $35,591.91
112 $35,591.91 $231.36 $0.00 $201.24 $36,024.51
113 $36,024.51 $231.36 $0.00 $203.69 $36,459.56
114 $36,459.56 $231.36 $0.00 $206.15 $36,897.07
115 $36,897.07 $231.36 $0.00 $208.62 $37,337.05
116 $37,337.05 $231.36 $0.00 $211.11 $37,779.52
117 $37,779.52 $231.36 $0.00 $213.61 $38,224.49
118 $38,224.49 $231.36 $0.00 $216.13 $38,671.98
119 $38,671.98 $231.36 $0.00 $218.66 $39,122.00
120 $39,122.00 $231.36 $0.00 $221.20 $39,574.56
121 $39,574.56 $231.36 $0.00 $223.76 $40,029.68
122 $40,029.68 $231.36 $0.00 $226.33 $40,487.37
123 $40,487.37 $231.36 $0.00 $228.92 $40,947.65
124 $40,947.65 $231.36 $0.00 $231.52 $41,410.53
125 $41,410.53 $231.36 $0.00 $234.14 $41,876.03
126 $41,876.03 $231.36 $0.00 $236.77 $42,344.16
127 $42,344.16 $231.36 $0.00 $239.42 $42,814.94
128 $42,814.94 $231.36 $0.00 $242.08 $43,288.38
129 $43,288.38 $231.36 $0.00 $244.76 $43,764.50
130 $43,764.50 $231.36 $0.00 $247.45 $44,243.31
131 $44,243.31 $231.36 $0.00 $250.16 $44,724.83
132 $44,724.83 $231.36 $0.00 $252.88 $45,209.07
133 $45,209.07 $231.36 $0.00 $255.62 $45,696.05
134 $45,696.05 $231.36 $0.00 $258.37 $46,185.78
135 $46,185.78 $231.36 $0.00 $261.14 $46,678.28
136 $46,678.28 $231.36 $0.00 $263.93 $47,173.57
137 $47,173.57 $231.36 $0.00 $266.73 $47,671.66
138 $47,671.66 $231.36 $0.00 $269.54 $48,172.56
139 $48,172.56 $231.36 $0.00 $272.37 $48,676.29
140 $48,676.29 $231.36 $0.00 $275.22 $49,182.87
141 $49,182.87 $231.36 $0.00 $278.09 $49,692.32
142 $49,692.32 $231.36 $0.00 $280.97 $50,204.65
143 $50,204.65 $231.36 $0.00 $283.86 $50,719.87
144 $50,719.87 $231.36 $0.00 $286.78 $51,238.01
145 $51,238.01 $231.36 $0.00 $289.71 $51,759.08
146 $51,759.08 $231.36 $0.00 $292.65 $52,283.09
147 $52,283.09 $231.36 $0.00 $295.62 $52,810.07
148 $52,810.07 $231.36 $0.00 $298.60 $53,340.03
149 $53,340.03 $231.36 $0.00 $301.59 $53,872.98
150 $53,872.98 $231.36 $0.00 $304.61 $54,408.95
151 $54,408.95 $231.36 $0.00 $307.64 $54,947.95
152 $54,947.95 $231.36 $0.00 $310.68 $55,489.99
153 $55,489.99 $231.36 $0.00 $313.75 $56,035.10
154 $56,035.10 $231.36 $0.00 $316.83 $56,583.29
155 $56,583.29 $231.36 $0.00 $319.93 $57,134.58
156 $57,134.58 $231.36 $0.00 $323.05 $57,688.99
157 $57,688.99 $231.36 $0.00 $326.18 $58,246.53
158 $58,246.53 $231.36 $0.00 $329.33 $58,807.22
159 $58,807.22 $231.36 $0.00 $332.50 $59,371.08
160 $59,371.08 $231.36 $0.00 $335.69 $59,938.13
161 $59,938.13 $231.36 $0.00 $338.90 $60,508.39
162 $60,508.39 $231.36 $0.00 $342.12 $61,081.87
163 $61,081.87 $231.36 $0.00 $345.37 $61,658.60
164 $61,658.60 $231.36 $0.00 $348.63 $62,238.59
165 $62,238.59 $231.36 $0.00 $351.91 $62,821.86
166 $62,821.86 $231.36 $0.00 $355.20 $63,408.42
167 $63,408.42 $231.36 $0.00 $358.52 $63,998.30
168 $63,998.30 $231.36 $0.00 $361.86 $64,591.52
169 $64,591.52 $231.36 $0.00 $365.21 $65,188.09
170 $65,188.09 $231.36 $0.00 $368.58 $65,788.03
171 $65,788.03 $231.36 $0.00 $371.98 $66,391.37
172 $66,391.37 $231.36 $0.00 $375.39 $66,998.12
173 $66,998.12 $231.36 $0.00 $378.82 $67,608.30
174 $67,608.30 $231.36 $0.00 $382.27 $68,221.93
175 $68,221.93 $231.36 $0.00 $385.74 $68,839.03
176 $68,839.03 $231.36 $0.00 $389.23 $69,459.62
177 $69,459.62 $231.36 $0.00 $392.73 $70,083.71
178 $70,083.71 $231.36 $0.00 $396.26 $70,711.33
179 $70,711.33 $231.36 $0.00 $399.81 $71,342.50
180 $71,342.50 $231.36 $0.00 $403.38 $71,977.24
181 $71,977.24 $231.36 $0.00 $406.97 $72,615.57
182 $72,615.57 $231.36 $0.00 $410.58 $73,257.51
183 $73,257.51 $231.36 $0.00 $414.21 $73,903.08
184 $73,903.08 $231.36 $0.00 $417.86 $74,552.30
185 $74,552.30 $231.36 $0.00 $421.53 $75,205.19
186 $75,205.19 $231.36 $0.00 $425.22 $75,861.77
187 $75,861.77 $231.36 $0.00 $428.93 $76,522.06
188 $76,522.06 $231.36 $0.00 $432.67 $77,186.09
189 $77,186.09 $231.36 $0.00 $436.42 $77,853.87
190 $77,853.87 $231.36 $0.00 $440.20 $78,525.43
191 $78,525.43 $231.36 $0.00 $443.99 $79,200.78
192 $79,200.78 $231.36 $0.00 $447.81 $79,879.95
193 $79,879.95 $231.36 $0.00 $451.65 $80,562.96
194 $80,562.96 $231.36 $0.00 $455.51 $81,249.83
195 $81,249.83 $231.36 $0.00 $459.40 $81,940.59
196 $81,940.59 $231.36 $0.00 $463.30 $82,635.25
197 $82,635.25 $231.36 $0.00 $467.23 $83,333.84
198 $83,333.84 $231.36 $0.00 $471.18 $84,036.38
199 $84,036.38 $231.36 $0.00 $475.15 $84,742.89
200 $84,742.89 $231.36 $0.00 $479.15 $85,453.40
201 $85,453.40 $231.36 $0.00 $483.17 $86,167.93
202 $86,167.93 $231.36 $0.00 $487.21 $86,886.50
203 $86,886.50 $231.36 $0.00 $491.27 $87,609.13
204 $87,609.13 $231.36 $0.00 $495.35 $88,335.84
205 $88,335.84 $231.36 $0.00 $499.46 $89,066.66
206 $89,066.66 $231.36 $0.00 $503.60 $89,801.62
207 $89,801.62 $231.36 $0.00 $507.75 $90,540.73
208 $90,540.73 $231.36 $0.00 $511.93 $91,284.02
209 $91,284.02 $231.36 $0.00 $516.13 $92,031.51
210 $92,031.51 $231.36 $0.00 $520.36 $92,783.23
211 $92,783.23 $231.36 $0.00 $524.61 $93,539.20
212 $93,539.20 $231.36 $0.00 $528.88 $94,299.44
213 $94,299.44 $231.36 $0.00 $533.18 $95,063.98
214 $95,063.98 $231.36 $0.00 $537.51 $95,832.85
215 $95,832.85 $231.36 $0.00 $541.85 $96,606.06
216 $96,606.06 $231.36 $0.00 $546.22 $97,383.64
217 $97,383.64 $231.36 $50,786.89 $550.62 $47,378.73
218 $47,378.73 $231.36 $0.00 $267.89 $47,877.98
219 $47,877.98 $231.36 $0.00 $270.71 $48,380.05
220 $48,380.05 $231.36 $0.00 $273.55 $48,884.96
221 $48,884.96 $231.36 $0.00 $276.40 $49,392.72
222 $49,392.72 $231.36 $0.00 $279.27 $49,903.35
223 $49,903.35 $231.36 $0.00 $282.16 $50,416.87
224 $50,416.87 $231.36 $0.00 $285.06 $50,933.29
225 $50,933.29 $231.36 $0.00 $287.98 $51,452.63
226 $51,452.63 $231.36 $0.00 $290.92 $51,974.91
227 $51,974.91 $231.36 $0.00 $293.87 $52,500.14
228 $52,500.14 $231.36 $0.00 $296.84 $53,028.34
229 $53,028.34 $0.00 $53,326.23 $299.83 $1.94