Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$53,847
Monthly savings required$239

How much will it cost to send your child to Oxnard College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $107,694.89 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $239.32 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,829.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Oxnard College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $239.32 $0.00 $0.00 $239.32
2 $239.32 $239.32 $0.00 $1.35 $479.99
3 $479.99 $239.32 $0.00 $2.71 $722.02
4 $722.02 $239.32 $0.00 $4.08 $965.42
5 $965.42 $239.32 $0.00 $5.46 $1,210.20
6 $1,210.20 $239.32 $0.00 $6.84 $1,456.36
7 $1,456.36 $239.32 $0.00 $8.23 $1,703.91
8 $1,703.91 $239.32 $0.00 $9.63 $1,952.86
9 $1,952.86 $239.32 $0.00 $11.04 $2,203.22
10 $2,203.22 $239.32 $0.00 $12.46 $2,455.00
11 $2,455.00 $239.32 $0.00 $13.88 $2,708.20
12 $2,708.20 $239.32 $0.00 $15.31 $2,962.83
13 $2,962.83 $239.32 $0.00 $16.75 $3,218.90
14 $3,218.90 $239.32 $0.00 $18.20 $3,476.42
15 $3,476.42 $239.32 $0.00 $19.66 $3,735.40
16 $3,735.40 $239.32 $0.00 $21.12 $3,995.84
17 $3,995.84 $239.32 $0.00 $22.59 $4,257.75
18 $4,257.75 $239.32 $0.00 $24.07 $4,521.14
19 $4,521.14 $239.32 $0.00 $25.56 $4,786.02
20 $4,786.02 $239.32 $0.00 $27.06 $5,052.40
21 $5,052.40 $239.32 $0.00 $28.57 $5,320.29
22 $5,320.29 $239.32 $0.00 $30.08 $5,589.69
23 $5,589.69 $239.32 $0.00 $31.60 $5,860.61
24 $5,860.61 $239.32 $0.00 $33.14 $6,133.07
25 $6,133.07 $239.32 $0.00 $34.68 $6,407.07
26 $6,407.07 $239.32 $0.00 $36.23 $6,682.62
27 $6,682.62 $239.32 $0.00 $37.78 $6,959.72
28 $6,959.72 $239.32 $0.00 $39.35 $7,238.39
29 $7,238.39 $239.32 $0.00 $40.93 $7,518.64
30 $7,518.64 $239.32 $0.00 $42.51 $7,800.47
31 $7,800.47 $239.32 $0.00 $44.10 $8,083.89
32 $8,083.89 $239.32 $0.00 $45.71 $8,368.92
33 $8,368.92 $239.32 $0.00 $47.32 $8,655.56
34 $8,655.56 $239.32 $0.00 $48.94 $8,943.82
35 $8,943.82 $239.32 $0.00 $50.57 $9,233.71
36 $9,233.71 $239.32 $0.00 $52.21 $9,525.24
37 $9,525.24 $239.32 $0.00 $53.86 $9,818.42
38 $9,818.42 $239.32 $0.00 $55.51 $10,113.25
39 $10,113.25 $239.32 $0.00 $57.18 $10,409.75
40 $10,409.75 $239.32 $0.00 $58.86 $10,707.93
41 $10,707.93 $239.32 $0.00 $60.54 $11,007.79
42 $11,007.79 $239.32 $0.00 $62.24 $11,309.35
43 $11,309.35 $239.32 $0.00 $63.94 $11,612.61
44 $11,612.61 $239.32 $0.00 $65.66 $11,917.59
45 $11,917.59 $239.32 $0.00 $67.38 $12,224.29
46 $12,224.29 $239.32 $0.00 $69.12 $12,532.73
47 $12,532.73 $239.32 $0.00 $70.86 $12,842.91
48 $12,842.91 $239.32 $0.00 $72.62 $13,154.85
49 $13,154.85 $239.32 $0.00 $74.38 $13,468.55
50 $13,468.55 $239.32 $0.00 $76.15 $13,784.02
51 $13,784.02 $239.32 $0.00 $77.94 $14,101.28
52 $14,101.28 $239.32 $0.00 $79.73 $14,420.33
53 $14,420.33 $239.32 $0.00 $81.53 $14,741.18
54 $14,741.18 $239.32 $0.00 $83.35 $15,063.85
55 $15,063.85 $239.32 $0.00 $85.17 $15,388.34
56 $15,388.34 $239.32 $0.00 $87.01 $15,714.67
57 $15,714.67 $239.32 $0.00 $88.85 $16,042.84
58 $16,042.84 $239.32 $0.00 $90.71 $16,372.87
59 $16,372.87 $239.32 $0.00 $92.57 $16,704.76
60 $16,704.76 $239.32 $0.00 $94.45 $17,038.53
61 $17,038.53 $239.32 $0.00 $96.34 $17,374.19
62 $17,374.19 $239.32 $0.00 $98.24 $17,711.75
63 $17,711.75 $239.32 $0.00 $100.14 $18,051.21
64 $18,051.21 $239.32 $0.00 $102.06 $18,392.59
65 $18,392.59 $239.32 $0.00 $103.99 $18,735.90
66 $18,735.90 $239.32 $0.00 $105.94 $19,081.16
67 $19,081.16 $239.32 $0.00 $107.89 $19,428.37
68 $19,428.37 $239.32 $0.00 $109.85 $19,777.54
69 $19,777.54 $239.32 $0.00 $111.83 $20,128.69
70 $20,128.69 $239.32 $0.00 $113.81 $20,481.82
71 $20,481.82 $239.32 $0.00 $115.81 $20,836.95
72 $20,836.95 $239.32 $0.00 $117.82 $21,194.09
73 $21,194.09 $239.32 $0.00 $119.83 $21,553.24
74 $21,553.24 $239.32 $0.00 $121.87 $21,914.43
75 $21,914.43 $239.32 $0.00 $123.91 $22,277.66
76 $22,277.66 $239.32 $0.00 $125.96 $22,642.94
77 $22,642.94 $239.32 $0.00 $128.03 $23,010.29
78 $23,010.29 $239.32 $0.00 $130.10 $23,379.71
79 $23,379.71 $239.32 $0.00 $132.19 $23,751.22
80 $23,751.22 $239.32 $0.00 $134.29 $24,124.83
81 $24,124.83 $239.32 $0.00 $136.41 $24,500.56
82 $24,500.56 $239.32 $0.00 $138.53 $24,878.41
83 $24,878.41 $239.32 $0.00 $140.67 $25,258.40
84 $25,258.40 $239.32 $0.00 $142.81 $25,640.53
85 $25,640.53 $239.32 $0.00 $144.98 $26,024.83
86 $26,024.83 $239.32 $0.00 $147.15 $26,411.30
87 $26,411.30 $239.32 $0.00 $149.33 $26,799.95
88 $26,799.95 $239.32 $0.00 $151.53 $27,190.80
89 $27,190.80 $239.32 $0.00 $153.74 $27,583.86
90 $27,583.86 $239.32 $0.00 $155.96 $27,979.14
91 $27,979.14 $239.32 $0.00 $158.20 $28,376.66
92 $28,376.66 $239.32 $0.00 $160.45 $28,776.43
93 $28,776.43 $239.32 $0.00 $162.71 $29,178.46
94 $29,178.46 $239.32 $0.00 $164.98 $29,582.76
95 $29,582.76 $239.32 $0.00 $167.27 $29,989.35
96 $29,989.35 $239.32 $0.00 $169.56 $30,398.23
97 $30,398.23 $239.32 $0.00 $171.88 $30,809.43
98 $30,809.43 $239.32 $0.00 $174.20 $31,222.95
99 $31,222.95 $239.32 $0.00 $176.54 $31,638.81
100 $31,638.81 $239.32 $0.00 $178.89 $32,057.02
101 $32,057.02 $239.32 $0.00 $181.26 $32,477.60
102 $32,477.60 $239.32 $0.00 $183.63 $32,900.55
103 $32,900.55 $239.32 $0.00 $186.02 $33,325.89
104 $33,325.89 $239.32 $0.00 $188.43 $33,753.64
105 $33,753.64 $239.32 $0.00 $190.85 $34,183.81
106 $34,183.81 $239.32 $0.00 $193.28 $34,616.41
107 $34,616.41 $239.32 $0.00 $195.73 $35,051.46
108 $35,051.46 $239.32 $0.00 $198.19 $35,488.97
109 $35,488.97 $239.32 $0.00 $200.66 $35,928.95
110 $35,928.95 $239.32 $0.00 $203.15 $36,371.42
111 $36,371.42 $239.32 $0.00 $205.65 $36,816.39
112 $36,816.39 $239.32 $0.00 $208.17 $37,263.88
113 $37,263.88 $239.32 $0.00 $210.70 $37,713.90
114 $37,713.90 $239.32 $0.00 $213.24 $38,166.46
115 $38,166.46 $239.32 $0.00 $215.80 $38,621.58
116 $38,621.58 $239.32 $0.00 $218.37 $39,079.27
117 $39,079.27 $239.32 $0.00 $220.96 $39,539.55
118 $39,539.55 $239.32 $0.00 $223.56 $40,002.43
119 $40,002.43 $239.32 $0.00 $226.18 $40,467.93
120 $40,467.93 $239.32 $0.00 $228.81 $40,936.06
121 $40,936.06 $239.32 $0.00 $231.46 $41,406.84
122 $41,406.84 $239.32 $0.00 $234.12 $41,880.28
123 $41,880.28 $239.32 $0.00 $236.80 $42,356.40
124 $42,356.40 $239.32 $0.00 $239.49 $42,835.21
125 $42,835.21 $239.32 $0.00 $242.20 $43,316.73
126 $43,316.73 $239.32 $0.00 $244.92 $43,800.97
127 $43,800.97 $239.32 $0.00 $247.66 $44,287.95
128 $44,287.95 $239.32 $0.00 $250.41 $44,777.68
129 $44,777.68 $239.32 $0.00 $253.18 $45,270.18
130 $45,270.18 $239.32 $0.00 $255.96 $45,765.46
131 $45,765.46 $239.32 $0.00 $258.76 $46,263.54
132 $46,263.54 $239.32 $0.00 $261.58 $46,764.44
133 $46,764.44 $239.32 $0.00 $264.41 $47,268.17
134 $47,268.17 $239.32 $0.00 $267.26 $47,774.75
135 $47,774.75 $239.32 $0.00 $270.13 $48,284.20
136 $48,284.20 $239.32 $0.00 $273.01 $48,796.53
137 $48,796.53 $239.32 $0.00 $275.90 $49,311.75
138 $49,311.75 $239.32 $0.00 $278.82 $49,829.89
139 $49,829.89 $239.32 $0.00 $281.75 $50,350.96
140 $50,350.96 $239.32 $0.00 $284.69 $50,874.97
141 $50,874.97 $239.32 $0.00 $287.65 $51,401.94
142 $51,401.94 $239.32 $0.00 $290.63 $51,931.89
143 $51,931.89 $239.32 $0.00 $293.63 $52,464.84
144 $52,464.84 $239.32 $0.00 $296.64 $53,000.80
145 $53,000.80 $239.32 $0.00 $299.67 $53,539.79
146 $53,539.79 $239.32 $0.00 $302.72 $54,081.83
147 $54,081.83 $239.32 $0.00 $305.79 $54,626.94
148 $54,626.94 $239.32 $0.00 $308.87 $55,175.13
149 $55,175.13 $239.32 $0.00 $311.97 $55,726.42
150 $55,726.42 $239.32 $0.00 $315.09 $56,280.83
151 $56,280.83 $239.32 $0.00 $318.22 $56,838.37
152 $56,838.37 $239.32 $0.00 $321.37 $57,399.06
153 $57,399.06 $239.32 $0.00 $324.54 $57,962.92
154 $57,962.92 $239.32 $0.00 $327.73 $58,529.97
155 $58,529.97 $239.32 $0.00 $330.94 $59,100.23
156 $59,100.23 $239.32 $0.00 $334.16 $59,673.71
157 $59,673.71 $239.32 $0.00 $337.40 $60,250.43
158 $60,250.43 $239.32 $0.00 $340.66 $60,830.41
159 $60,830.41 $239.32 $0.00 $343.94 $61,413.67
160 $61,413.67 $239.32 $0.00 $347.24 $62,000.23
161 $62,000.23 $239.32 $0.00 $350.56 $62,590.11
162 $62,590.11 $239.32 $0.00 $353.89 $63,183.32
163 $63,183.32 $239.32 $0.00 $357.25 $63,779.89
164 $63,779.89 $239.32 $0.00 $360.62 $64,379.83
165 $64,379.83 $239.32 $0.00 $364.01 $64,983.16
166 $64,983.16 $239.32 $0.00 $367.42 $65,589.90
167 $65,589.90 $239.32 $0.00 $370.85 $66,200.07
168 $66,200.07 $239.32 $0.00 $374.30 $66,813.69
169 $66,813.69 $239.32 $0.00 $377.77 $67,430.78
170 $67,430.78 $239.32 $0.00 $381.26 $68,051.36
171 $68,051.36 $239.32 $0.00 $384.77 $68,675.45
172 $68,675.45 $239.32 $0.00 $388.30 $69,303.07
173 $69,303.07 $239.32 $0.00 $391.85 $69,934.24
174 $69,934.24 $239.32 $0.00 $395.42 $70,568.98
175 $70,568.98 $239.32 $0.00 $399.01 $71,207.31
176 $71,207.31 $239.32 $0.00 $402.62 $71,849.25
177 $71,849.25 $239.32 $0.00 $406.25 $72,494.82
178 $72,494.82 $239.32 $0.00 $409.90 $73,144.04
179 $73,144.04 $239.32 $0.00 $413.57 $73,796.93
180 $73,796.93 $239.32 $0.00 $417.26 $74,453.51
181 $74,453.51 $239.32 $0.00 $420.97 $75,113.80
182 $75,113.80 $239.32 $0.00 $424.70 $75,777.82
183 $75,777.82 $239.32 $0.00 $428.46 $76,445.60
184 $76,445.60 $239.32 $0.00 $432.23 $77,117.15
185 $77,117.15 $239.32 $0.00 $436.03 $77,792.50
186 $77,792.50 $239.32 $0.00 $439.85 $78,471.67
187 $78,471.67 $239.32 $0.00 $443.69 $79,154.68
188 $79,154.68 $239.32 $0.00 $447.55 $79,841.55
189 $79,841.55 $239.32 $0.00 $451.44 $80,532.31
190 $80,532.31 $239.32 $0.00 $455.34 $81,226.97
191 $81,226.97 $239.32 $0.00 $459.27 $81,925.56
192 $81,925.56 $239.32 $0.00 $463.22 $82,628.10
193 $82,628.10 $239.32 $0.00 $467.19 $83,334.61
194 $83,334.61 $239.32 $0.00 $471.19 $84,045.12
195 $84,045.12 $239.32 $0.00 $475.20 $84,759.64
196 $84,759.64 $239.32 $0.00 $479.24 $85,478.20
197 $85,478.20 $239.32 $0.00 $483.31 $86,200.83
198 $86,200.83 $239.32 $0.00 $487.39 $86,927.54
199 $86,927.54 $239.32 $0.00 $491.50 $87,658.36
200 $87,658.36 $239.32 $0.00 $495.63 $88,393.31
201 $88,393.31 $239.32 $0.00 $499.79 $89,132.42
202 $89,132.42 $239.32 $0.00 $503.97 $89,875.71
203 $89,875.71 $239.32 $0.00 $508.17 $90,623.20
204 $90,623.20 $239.32 $0.00 $512.40 $91,374.92
205 $91,374.92 $239.32 $0.00 $516.65 $92,130.89
206 $92,130.89 $239.32 $0.00 $520.92 $92,891.13
207 $92,891.13 $239.32 $0.00 $525.22 $93,655.67
208 $93,655.67 $239.32 $0.00 $529.54 $94,424.53
209 $94,424.53 $239.32 $0.00 $533.89 $95,197.74
210 $95,197.74 $239.32 $0.00 $538.26 $95,975.32
211 $95,975.32 $239.32 $0.00 $542.66 $96,757.30
212 $96,757.30 $239.32 $0.00 $547.08 $97,543.70
213 $97,543.70 $239.32 $0.00 $551.53 $98,334.55
214 $98,334.55 $239.32 $0.00 $556.00 $99,129.87
215 $99,129.87 $239.32 $0.00 $560.49 $99,929.68
216 $99,929.68 $239.32 $0.00 $565.02 $100,734.02
217 $100,734.02 $239.32 $52,534.09 $569.56 $49,008.81
218 $49,008.81 $239.32 $0.00 $277.10 $49,525.23
219 $49,525.23 $239.32 $0.00 $280.02 $50,044.57
220 $50,044.57 $239.32 $0.00 $282.96 $50,566.85
221 $50,566.85 $239.32 $0.00 $285.91 $51,092.08
222 $51,092.08 $239.32 $0.00 $288.88 $51,620.28
223 $51,620.28 $239.32 $0.00 $291.87 $52,151.47
224 $52,151.47 $239.32 $0.00 $294.87 $52,685.66
225 $52,685.66 $239.32 $0.00 $297.89 $53,222.87
226 $53,222.87 $239.32 $0.00 $300.93 $53,763.12
227 $53,763.12 $239.32 $0.00 $303.98 $54,306.42
228 $54,306.42 $239.32 $0.00 $307.06 $54,852.80
229 $54,852.80 $0.00 $55,160.80 $310.15 $2.15