## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2038 \$189,309 Monthly savings required \$1,499

How much will it cost to send your child to Pepperdine University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$757,237.32 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,498.54 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$73,002.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford Pepperdine University in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,498.54 \$0.00 \$0.00 \$1,498.54
2 \$1,498.54 \$1,498.54 \$0.00 \$8.47 \$3,005.55
3 \$3,005.55 \$1,498.54 \$0.00 \$16.99 \$4,521.08
4 \$4,521.08 \$1,498.54 \$0.00 \$25.56 \$6,045.18
5 \$6,045.18 \$1,498.54 \$0.00 \$34.18 \$7,577.90
6 \$7,577.90 \$1,498.54 \$0.00 \$42.85 \$9,119.29
7 \$9,119.29 \$1,498.54 \$0.00 \$51.56 \$10,669.39
8 \$10,669.39 \$1,498.54 \$0.00 \$60.33 \$12,228.26
9 \$12,228.26 \$1,498.54 \$0.00 \$69.14 \$13,795.94
10 \$13,795.94 \$1,498.54 \$0.00 \$78.00 \$15,372.48
11 \$15,372.48 \$1,498.54 \$0.00 \$86.92 \$16,957.94
12 \$16,957.94 \$1,498.54 \$0.00 \$95.88 \$18,552.36
13 \$18,552.36 \$1,498.54 \$0.00 \$104.90 \$20,155.80
14 \$20,155.80 \$1,498.54 \$0.00 \$113.96 \$21,768.30
15 \$21,768.30 \$1,498.54 \$0.00 \$123.08 \$23,389.92
16 \$23,389.92 \$1,498.54 \$0.00 \$132.25 \$25,020.71
17 \$25,020.71 \$1,498.54 \$0.00 \$141.47 \$26,660.72
18 \$26,660.72 \$1,498.54 \$0.00 \$150.74 \$28,310.00
19 \$28,310.00 \$1,498.54 \$0.00 \$160.07 \$29,968.61
20 \$29,968.61 \$1,498.54 \$0.00 \$169.45 \$31,636.60
21 \$31,636.60 \$1,498.54 \$0.00 \$178.88 \$33,314.02
22 \$33,314.02 \$1,498.54 \$0.00 \$188.36 \$35,000.92
23 \$35,000.92 \$1,498.54 \$0.00 \$197.90 \$36,697.36
24 \$36,697.36 \$1,498.54 \$0.00 \$207.49 \$38,403.39
25 \$38,403.39 \$1,498.54 \$0.00 \$217.14 \$40,119.07
26 \$40,119.07 \$1,498.54 \$0.00 \$226.84 \$41,844.45
27 \$41,844.45 \$1,498.54 \$0.00 \$236.59 \$43,579.58
28 \$43,579.58 \$1,498.54 \$0.00 \$246.41 \$45,324.53
29 \$45,324.53 \$1,498.54 \$0.00 \$256.27 \$47,079.34
30 \$47,079.34 \$1,498.54 \$0.00 \$266.19 \$48,844.07
31 \$48,844.07 \$1,498.54 \$0.00 \$276.17 \$50,618.78
32 \$50,618.78 \$1,498.54 \$0.00 \$286.21 \$52,403.53
33 \$52,403.53 \$1,498.54 \$0.00 \$296.30 \$54,198.37
34 \$54,198.37 \$1,498.54 \$0.00 \$306.45 \$56,003.36
35 \$56,003.36 \$1,498.54 \$0.00 \$316.65 \$57,818.55
36 \$57,818.55 \$1,498.54 \$0.00 \$326.91 \$59,644.00
37 \$59,644.00 \$1,498.54 \$0.00 \$337.24 \$61,479.78
38 \$61,479.78 \$1,498.54 \$0.00 \$347.62 \$63,325.94
39 \$63,325.94 \$1,498.54 \$0.00 \$358.05 \$65,182.53
40 \$65,182.53 \$1,498.54 \$0.00 \$368.55 \$67,049.62
41 \$67,049.62 \$1,498.54 \$0.00 \$379.11 \$68,927.27
42 \$68,927.27 \$1,498.54 \$0.00 \$389.72 \$70,815.53
43 \$70,815.53 \$1,498.54 \$0.00 \$400.40 \$72,714.47
44 \$72,714.47 \$1,498.54 \$0.00 \$411.14 \$74,624.15
45 \$74,624.15 \$1,498.54 \$0.00 \$421.94 \$76,544.63
46 \$76,544.63 \$1,498.54 \$0.00 \$432.79 \$78,475.96
47 \$78,475.96 \$1,498.54 \$0.00 \$443.71 \$80,418.21
48 \$80,418.21 \$1,498.54 \$0.00 \$454.70 \$82,371.45
49 \$82,371.45 \$1,498.54 \$0.00 \$465.74 \$84,335.73
50 \$84,335.73 \$1,498.54 \$0.00 \$476.85 \$86,311.12
51 \$86,311.12 \$1,498.54 \$0.00 \$488.02 \$88,297.68
52 \$88,297.68 \$1,498.54 \$0.00 \$499.25 \$90,295.47
53 \$90,295.47 \$1,498.54 \$0.00 \$510.54 \$92,304.55
54 \$92,304.55 \$1,498.54 \$0.00 \$521.90 \$94,324.99
55 \$94,324.99 \$1,498.54 \$0.00 \$533.33 \$96,356.86
56 \$96,356.86 \$1,498.54 \$0.00 \$544.82 \$98,400.22
57 \$98,400.22 \$1,498.54 \$0.00 \$556.37 \$100,455.13
58 \$100,455.13 \$1,498.54 \$0.00 \$567.99 \$102,521.66
59 \$102,521.66 \$1,498.54 \$0.00 \$579.67 \$104,599.87
60 \$104,599.87 \$1,498.54 \$0.00 \$591.42 \$106,689.83
61 \$106,689.83 \$1,498.54 \$0.00 \$603.24 \$108,791.61
62 \$108,791.61 \$1,498.54 \$0.00 \$615.12 \$110,905.27
63 \$110,905.27 \$1,498.54 \$0.00 \$627.07 \$113,030.88
64 \$113,030.88 \$1,498.54 \$0.00 \$639.09 \$115,168.51
65 \$115,168.51 \$1,498.54 \$0.00 \$651.18 \$117,318.23
66 \$117,318.23 \$1,498.54 \$0.00 \$663.33 \$119,480.10
67 \$119,480.10 \$1,498.54 \$0.00 \$675.56 \$121,654.20
68 \$121,654.20 \$1,498.54 \$0.00 \$687.85 \$123,840.59
69 \$123,840.59 \$1,498.54 \$0.00 \$700.21 \$126,039.34
70 \$126,039.34 \$1,498.54 \$0.00 \$712.64 \$128,250.52
71 \$128,250.52 \$1,498.54 \$0.00 \$725.15 \$130,474.21
72 \$130,474.21 \$1,498.54 \$0.00 \$737.72 \$132,710.47
73 \$132,710.47 \$1,498.54 \$0.00 \$750.36 \$134,959.37
74 \$134,959.37 \$1,498.54 \$0.00 \$763.08 \$137,220.99
75 \$137,220.99 \$1,498.54 \$0.00 \$775.87 \$139,495.40
76 \$139,495.40 \$1,498.54 \$0.00 \$788.73 \$141,782.67
77 \$141,782.67 \$1,498.54 \$0.00 \$801.66 \$144,082.87
78 \$144,082.87 \$1,498.54 \$0.00 \$814.67 \$146,396.08
79 \$146,396.08 \$1,498.54 \$0.00 \$827.74 \$148,722.36
80 \$148,722.36 \$1,498.54 \$0.00 \$840.90 \$151,061.80
81 \$151,061.80 \$1,498.54 \$0.00 \$854.13 \$153,414.47
82 \$153,414.47 \$1,498.54 \$0.00 \$867.43 \$155,780.44
83 \$155,780.44 \$1,498.54 \$0.00 \$880.81 \$158,159.79
84 \$158,159.79 \$1,498.54 \$0.00 \$894.26 \$160,552.59
85 \$160,552.59 \$1,498.54 \$0.00 \$907.79 \$162,958.92
86 \$162,958.92 \$1,498.54 \$0.00 \$921.39 \$165,378.85
87 \$165,378.85 \$1,498.54 \$0.00 \$935.08 \$167,812.47
88 \$167,812.47 \$1,498.54 \$0.00 \$948.84 \$170,259.85
89 \$170,259.85 \$1,498.54 \$0.00 \$962.67 \$172,721.06
90 \$172,721.06 \$1,498.54 \$0.00 \$976.59 \$175,196.19
91 \$175,196.19 \$1,498.54 \$0.00 \$990.58 \$177,685.31
92 \$177,685.31 \$1,498.54 \$0.00 \$1,004.66 \$180,188.51
93 \$180,188.51 \$1,498.54 \$0.00 \$1,018.81 \$182,705.86
94 \$182,705.86 \$1,498.54 \$0.00 \$1,033.05 \$185,237.45
95 \$185,237.45 \$1,498.54 \$0.00 \$1,047.36 \$187,783.35
96 \$187,783.35 \$1,498.54 \$0.00 \$1,061.75 \$190,343.64
97 \$190,343.64 \$1,498.54 \$0.00 \$1,076.23 \$192,918.41
98 \$192,918.41 \$1,498.54 \$0.00 \$1,090.79 \$195,507.74
99 \$195,507.74 \$1,498.54 \$0.00 \$1,105.43 \$198,111.71
100 \$198,111.71 \$1,498.54 \$0.00 \$1,120.15 \$200,730.40
101 \$200,730.40 \$1,498.54 \$0.00 \$1,134.96 \$203,363.90
102 \$203,363.90 \$1,498.54 \$0.00 \$1,149.85 \$206,012.29
103 \$206,012.29 \$1,498.54 \$0.00 \$1,164.82 \$208,675.65
104 \$208,675.65 \$1,498.54 \$0.00 \$1,179.88 \$211,354.07
105 \$211,354.07 \$1,498.54 \$0.00 \$1,195.03 \$214,047.64
106 \$214,047.64 \$1,498.54 \$0.00 \$1,210.26 \$216,756.44
107 \$216,756.44 \$1,498.54 \$0.00 \$1,225.57 \$219,480.55
108 \$219,480.55 \$1,498.54 \$0.00 \$1,240.97 \$222,220.06
109 \$222,220.06 \$1,498.54 \$0.00 \$1,256.46 \$224,975.06
110 \$224,975.06 \$1,498.54 \$0.00 \$1,272.04 \$227,745.64
111 \$227,745.64 \$1,498.54 \$0.00 \$1,287.71 \$230,531.89
112 \$230,531.89 \$1,498.54 \$0.00 \$1,303.46 \$233,333.89
113 \$233,333.89 \$1,498.54 \$0.00 \$1,319.30 \$236,151.73
114 \$236,151.73 \$1,498.54 \$0.00 \$1,335.24 \$238,985.51
115 \$238,985.51 \$1,498.54 \$0.00 \$1,351.26 \$241,835.31
116 \$241,835.31 \$1,498.54 \$0.00 \$1,367.37 \$244,701.22
117 \$244,701.22 \$1,498.54 \$0.00 \$1,383.58 \$247,583.34
118 \$247,583.34 \$1,498.54 \$0.00 \$1,399.87 \$250,481.75
119 \$250,481.75 \$1,498.54 \$0.00 \$1,416.26 \$253,396.55
120 \$253,396.55 \$1,498.54 \$0.00 \$1,432.74 \$256,327.83
121 \$256,327.83 \$1,498.54 \$0.00 \$1,449.31 \$259,275.68
122 \$259,275.68 \$1,498.54 \$0.00 \$1,465.98 \$262,240.20
123 \$262,240.20 \$1,498.54 \$0.00 \$1,482.74 \$265,221.48
124 \$265,221.48 \$1,498.54 \$0.00 \$1,499.60 \$268,219.62
125 \$268,219.62 \$1,498.54 \$0.00 \$1,516.55 \$271,234.71
126 \$271,234.71 \$1,498.54 \$0.00 \$1,533.60 \$274,266.85
127 \$274,266.85 \$1,498.54 \$0.00 \$1,550.74 \$277,316.13
128 \$277,316.13 \$1,498.54 \$0.00 \$1,567.99 \$280,382.66
129 \$280,382.66 \$1,498.54 \$0.00 \$1,585.32 \$283,466.52
130 \$283,466.52 \$1,498.54 \$0.00 \$1,602.76 \$286,567.82
131 \$286,567.82 \$1,498.54 \$0.00 \$1,620.30 \$289,686.66
132 \$289,686.66 \$1,498.54 \$0.00 \$1,637.93 \$292,823.13
133 \$292,823.13 \$1,498.54 \$0.00 \$1,655.66 \$295,977.33
134 \$295,977.33 \$1,498.54 \$0.00 \$1,673.50 \$299,149.37
135 \$299,149.37 \$1,498.54 \$0.00 \$1,691.43 \$302,339.34
136 \$302,339.34 \$1,498.54 \$0.00 \$1,709.47 \$305,547.35
137 \$305,547.35 \$1,498.54 \$0.00 \$1,727.61 \$308,773.50
138 \$308,773.50 \$1,498.54 \$0.00 \$1,745.85 \$312,017.89
139 \$312,017.89 \$1,498.54 \$0.00 \$1,764.19 \$315,280.62
140 \$315,280.62 \$1,498.54 \$0.00 \$1,782.64 \$318,561.80
141 \$318,561.80 \$1,498.54 \$0.00 \$1,801.19 \$321,861.53
142 \$321,861.53 \$1,498.54 \$0.00 \$1,819.85 \$325,179.92
143 \$325,179.92 \$1,498.54 \$0.00 \$1,838.61 \$328,517.07
144 \$328,517.07 \$1,498.54 \$0.00 \$1,857.48 \$331,873.09
145 \$331,873.09 \$1,498.54 \$0.00 \$1,876.46 \$335,248.09
146 \$335,248.09 \$1,498.54 \$0.00 \$1,895.54 \$338,642.17
147 \$338,642.17 \$1,498.54 \$0.00 \$1,914.73 \$342,055.44
148 \$342,055.44 \$1,498.54 \$0.00 \$1,934.03 \$345,488.01
149 \$345,488.01 \$1,498.54 \$0.00 \$1,953.44 \$348,939.99
150 \$348,939.99 \$1,498.54 \$0.00 \$1,972.96 \$352,411.49
151 \$352,411.49 \$1,498.54 \$0.00 \$1,992.59 \$355,902.62
152 \$355,902.62 \$1,498.54 \$0.00 \$2,012.33 \$359,413.49
153 \$359,413.49 \$1,498.54 \$0.00 \$2,032.18 \$362,944.21
154 \$362,944.21 \$1,498.54 \$0.00 \$2,052.14 \$366,494.89
155 \$366,494.89 \$1,498.54 \$0.00 \$2,072.22 \$370,065.65
156 \$370,065.65 \$1,498.54 \$0.00 \$2,092.40 \$373,656.59
157 \$373,656.59 \$1,498.54 \$0.00 \$2,112.71 \$377,267.84
158 \$377,267.84 \$1,498.54 \$0.00 \$2,133.13 \$380,899.51
159 \$380,899.51 \$1,498.54 \$0.00 \$2,153.66 \$384,551.71
160 \$384,551.71 \$1,498.54 \$0.00 \$2,174.31 \$388,224.56
161 \$388,224.56 \$1,498.54 \$0.00 \$2,195.08 \$391,918.18
162 \$391,918.18 \$1,498.54 \$0.00 \$2,215.96 \$395,632.68
163 \$395,632.68 \$1,498.54 \$0.00 \$2,236.96 \$399,368.18
164 \$399,368.18 \$1,498.54 \$0.00 \$2,258.09 \$403,124.81
165 \$403,124.81 \$1,498.54 \$0.00 \$2,279.33 \$406,902.68
166 \$406,902.68 \$1,498.54 \$0.00 \$2,300.69 \$410,701.91
167 \$410,701.91 \$1,498.54 \$0.00 \$2,322.17 \$414,522.62
168 \$414,522.62 \$1,498.54 \$0.00 \$2,343.77 \$418,364.93
169 \$418,364.93 \$1,498.54 \$0.00 \$2,365.50 \$422,228.97
170 \$422,228.97 \$1,498.54 \$0.00 \$2,387.34 \$426,114.85
171 \$426,114.85 \$1,498.54 \$0.00 \$2,409.32 \$430,022.71
172 \$430,022.71 \$1,498.54 \$0.00 \$2,431.41 \$433,952.66
173 \$433,952.66 \$1,498.54 \$0.00 \$2,453.63 \$437,904.83
174 \$437,904.83 \$1,498.54 \$0.00 \$2,475.98 \$441,879.35
175 \$441,879.35 \$1,498.54 \$0.00 \$2,498.45 \$445,876.34
176 \$445,876.34 \$1,498.54 \$0.00 \$2,521.05 \$449,895.93
177 \$449,895.93 \$1,498.54 \$0.00 \$2,543.78 \$453,938.25
178 \$453,938.25 \$1,498.54 \$0.00 \$2,566.63 \$458,003.42
179 \$458,003.42 \$1,498.54 \$0.00 \$2,589.62 \$462,091.58
180 \$462,091.58 \$1,498.54 \$0.00 \$2,612.73 \$466,202.85
181 \$466,202.85 \$1,498.54 \$0.00 \$2,635.98 \$470,337.37
182 \$470,337.37 \$1,498.54 \$0.00 \$2,659.36 \$474,495.27
183 \$474,495.27 \$1,498.54 \$0.00 \$2,682.87 \$478,676.68
184 \$478,676.68 \$1,498.54 \$0.00 \$2,706.51 \$482,881.73
185 \$482,881.73 \$1,498.54 \$0.00 \$2,730.28 \$487,110.55
186 \$487,110.55 \$1,498.54 \$0.00 \$2,754.19 \$491,363.28
187 \$491,363.28 \$1,498.54 \$0.00 \$2,778.24 \$495,640.06
188 \$495,640.06 \$1,498.54 \$0.00 \$2,802.42 \$499,941.02
189 \$499,941.02 \$1,498.54 \$0.00 \$2,826.74 \$504,266.30
190 \$504,266.30 \$1,498.54 \$0.00 \$2,851.19 \$508,616.03
191 \$508,616.03 \$1,498.54 \$0.00 \$2,875.79 \$512,990.36
192 \$512,990.36 \$1,498.54 \$0.00 \$2,900.52 \$517,389.42
193 \$517,389.42 \$1,498.54 \$0.00 \$2,925.40 \$521,813.36
194 \$521,813.36 \$1,498.54 \$0.00 \$2,950.41 \$526,262.31
195 \$526,262.31 \$1,498.54 \$0.00 \$2,975.56 \$530,736.41
196 \$530,736.41 \$1,498.54 \$0.00 \$3,000.86 \$535,235.81
197 \$535,235.81 \$1,498.54 \$0.00 \$3,026.30 \$539,760.65
198 \$539,760.65 \$1,498.54 \$0.00 \$3,051.89 \$544,311.08
199 \$544,311.08 \$1,498.54 \$0.00 \$3,077.61 \$548,887.23
200 \$548,887.23 \$1,498.54 \$0.00 \$3,103.49 \$553,489.26
201 \$553,489.26 \$1,498.54 \$0.00 \$3,129.51 \$558,117.31
202 \$558,117.31 \$1,498.54 \$0.00 \$3,155.68 \$562,771.53
203 \$562,771.53 \$1,498.54 \$0.00 \$3,181.99 \$567,452.06
204 \$567,452.06 \$1,498.54 \$0.00 \$3,208.46 \$572,159.06
205 \$572,159.06 \$1,498.54 \$0.00 \$3,235.07 \$576,892.67
206 \$576,892.67 \$1,498.54 \$0.00 \$3,261.84 \$581,653.05
207 \$581,653.05 \$1,498.54 \$0.00 \$3,288.75 \$586,440.34
208 \$586,440.34 \$1,498.54 \$0.00 \$3,315.82 \$591,254.70
209 \$591,254.70 \$1,498.54 \$0.00 \$3,343.04 \$596,096.28
210 \$596,096.28 \$1,498.54 \$0.00 \$3,370.42 \$600,965.24
211 \$600,965.24 \$1,498.54 \$0.00 \$3,397.94 \$605,861.72
212 \$605,861.72 \$1,498.54 \$0.00 \$3,425.63 \$610,785.89
213 \$610,785.89 \$1,498.54 \$0.00 \$3,453.47 \$615,737.90
214 \$615,737.90 \$1,498.54 \$0.00 \$3,481.47 \$620,717.91
215 \$620,717.91 \$1,498.54 \$0.00 \$3,509.63 \$625,726.08
216 \$625,726.08 \$1,498.54 \$0.00 \$3,537.95 \$630,762.57
217 \$630,762.57 \$1,498.54 \$175,688.02 \$3,566.42 \$460,139.51
218 \$460,139.51 \$1,498.54 \$0.00 \$2,601.70 \$464,239.75
219 \$464,239.75 \$1,498.54 \$0.00 \$2,624.88 \$468,363.17
220 \$468,363.17 \$1,498.54 \$0.00 \$2,648.19 \$472,509.90
221 \$472,509.90 \$1,498.54 \$0.00 \$2,671.64 \$476,680.08
222 \$476,680.08 \$1,498.54 \$0.00 \$2,695.22 \$480,873.84
223 \$480,873.84 \$1,498.54 \$0.00 \$2,718.93 \$485,091.31
224 \$485,091.31 \$1,498.54 \$0.00 \$2,742.78 \$489,332.63
225 \$489,332.63 \$1,498.54 \$0.00 \$2,766.76 \$493,597.93
226 \$493,597.93 \$1,498.54 \$0.00 \$2,790.87 \$497,887.34
227 \$497,887.34 \$1,498.54 \$0.00 \$2,815.13 \$502,201.01
228 \$502,201.01 \$1,498.54 \$0.00 \$2,839.52 \$506,539.07
229 \$506,539.07 \$1,498.54 \$184,472.42 \$2,864.05 \$326,429.24
230 \$326,429.24 \$1,498.54 \$0.00 \$1,845.68 \$329,773.46
231 \$329,773.46 \$1,498.54 \$0.00 \$1,864.59 \$333,136.59
232 \$333,136.59 \$1,498.54 \$0.00 \$1,883.60 \$336,518.73
233 \$336,518.73 \$1,498.54 \$0.00 \$1,902.73 \$339,920.00
234 \$339,920.00 \$1,498.54 \$0.00 \$1,921.96 \$343,340.50
235 \$343,340.50 \$1,498.54 \$0.00 \$1,941.30 \$346,780.34
236 \$346,780.34 \$1,498.54 \$0.00 \$1,960.75 \$350,239.63
237 \$350,239.63 \$1,498.54 \$0.00 \$1,980.31 \$353,718.48
238 \$353,718.48 \$1,498.54 \$0.00 \$1,999.98 \$357,217.00
239 \$357,217.00 \$1,498.54 \$0.00 \$2,019.76 \$360,735.30
240 \$360,735.30 \$1,498.54 \$0.00 \$2,039.65 \$364,273.49
241 \$364,273.49 \$1,498.54 \$193,696.04 \$2,059.66 \$174,135.65
242 \$174,135.65 \$1,498.54 \$0.00 \$984.59 \$176,618.78
243 \$176,618.78 \$1,498.54 \$0.00 \$998.63 \$179,115.95
244 \$179,115.95 \$1,498.54 \$0.00 \$1,012.75 \$181,627.24
245 \$181,627.24 \$1,498.54 \$0.00 \$1,026.95 \$184,152.73
246 \$184,152.73 \$1,498.54 \$0.00 \$1,041.23 \$186,692.50
247 \$186,692.50 \$1,498.54 \$0.00 \$1,055.59 \$189,246.63
248 \$189,246.63 \$1,498.54 \$0.00 \$1,070.03 \$191,815.20
249 \$191,815.20 \$1,498.54 \$0.00 \$1,084.55 \$194,398.29
250 \$194,398.29 \$1,498.54 \$0.00 \$1,099.16 \$196,995.99
251 \$196,995.99 \$1,498.54 \$0.00 \$1,113.84 \$199,608.37
252 \$199,608.37 \$1,498.54 \$0.00 \$1,128.61 \$202,235.52
253 \$202,235.52 \$0.00 \$203,380.84 \$1,143.47 (\$1.85)