Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$183,760
Monthly savings required$1,455

How much will it cost to send your child to Pepperdine University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $735,039.46 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,454.62 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$70,862.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Pepperdine University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,454.62 $0.00 $0.00 $1,454.62
2 $1,454.62 $1,454.62 $0.00 $8.22 $2,917.46
3 $2,917.46 $1,454.62 $0.00 $16.50 $4,388.58
4 $4,388.58 $1,454.62 $0.00 $24.81 $5,868.01
5 $5,868.01 $1,454.62 $0.00 $33.18 $7,355.81
6 $7,355.81 $1,454.62 $0.00 $41.59 $8,852.02
7 $8,852.02 $1,454.62 $0.00 $50.05 $10,356.69
8 $10,356.69 $1,454.62 $0.00 $58.56 $11,869.87
9 $11,869.87 $1,454.62 $0.00 $67.11 $13,391.60
10 $13,391.60 $1,454.62 $0.00 $75.72 $14,921.94
11 $14,921.94 $1,454.62 $0.00 $84.37 $16,460.93
12 $16,460.93 $1,454.62 $0.00 $93.07 $18,008.62
13 $18,008.62 $1,454.62 $0.00 $101.82 $19,565.06
14 $19,565.06 $1,454.62 $0.00 $110.62 $21,130.30
15 $21,130.30 $1,454.62 $0.00 $119.47 $22,704.39
16 $22,704.39 $1,454.62 $0.00 $128.37 $24,287.38
17 $24,287.38 $1,454.62 $0.00 $137.32 $25,879.32
18 $25,879.32 $1,454.62 $0.00 $146.33 $27,480.27
19 $27,480.27 $1,454.62 $0.00 $155.38 $29,090.27
20 $29,090.27 $1,454.62 $0.00 $164.48 $30,709.37
21 $30,709.37 $1,454.62 $0.00 $173.64 $32,337.63
22 $32,337.63 $1,454.62 $0.00 $182.84 $33,975.09
23 $33,975.09 $1,454.62 $0.00 $192.10 $35,621.81
24 $35,621.81 $1,454.62 $0.00 $201.41 $37,277.84
25 $37,277.84 $1,454.62 $0.00 $210.77 $38,943.23
26 $38,943.23 $1,454.62 $0.00 $220.19 $40,618.04
27 $40,618.04 $1,454.62 $0.00 $229.66 $42,302.32
28 $42,302.32 $1,454.62 $0.00 $239.18 $43,996.12
29 $43,996.12 $1,454.62 $0.00 $248.76 $45,699.50
30 $45,699.50 $1,454.62 $0.00 $258.39 $47,412.51
31 $47,412.51 $1,454.62 $0.00 $268.08 $49,135.21
32 $49,135.21 $1,454.62 $0.00 $277.82 $50,867.65
33 $50,867.65 $1,454.62 $0.00 $287.61 $52,609.88
34 $52,609.88 $1,454.62 $0.00 $297.46 $54,361.96
35 $54,361.96 $1,454.62 $0.00 $307.37 $56,123.95
36 $56,123.95 $1,454.62 $0.00 $317.33 $57,895.90
37 $57,895.90 $1,454.62 $0.00 $327.35 $59,677.87
38 $59,677.87 $1,454.62 $0.00 $337.43 $61,469.92
39 $61,469.92 $1,454.62 $0.00 $347.56 $63,272.10
40 $63,272.10 $1,454.62 $0.00 $357.75 $65,084.47
41 $65,084.47 $1,454.62 $0.00 $368.00 $66,907.09
42 $66,907.09 $1,454.62 $0.00 $378.30 $68,740.01
43 $68,740.01 $1,454.62 $0.00 $388.67 $70,583.30
44 $70,583.30 $1,454.62 $0.00 $399.09 $72,437.01
45 $72,437.01 $1,454.62 $0.00 $409.57 $74,301.20
46 $74,301.20 $1,454.62 $0.00 $420.11 $76,175.93
47 $76,175.93 $1,454.62 $0.00 $430.71 $78,061.26
48 $78,061.26 $1,454.62 $0.00 $441.37 $79,957.25
49 $79,957.25 $1,454.62 $0.00 $452.09 $81,863.96
50 $81,863.96 $1,454.62 $0.00 $462.87 $83,781.45
51 $83,781.45 $1,454.62 $0.00 $473.71 $85,709.78
52 $85,709.78 $1,454.62 $0.00 $484.62 $87,649.02
53 $87,649.02 $1,454.62 $0.00 $495.58 $89,599.22
54 $89,599.22 $1,454.62 $0.00 $506.61 $91,560.45
55 $91,560.45 $1,454.62 $0.00 $517.70 $93,532.77
56 $93,532.77 $1,454.62 $0.00 $528.85 $95,516.24
57 $95,516.24 $1,454.62 $0.00 $540.06 $97,510.92
58 $97,510.92 $1,454.62 $0.00 $551.34 $99,516.88
59 $99,516.88 $1,454.62 $0.00 $562.68 $101,534.18
60 $101,534.18 $1,454.62 $0.00 $574.09 $103,562.89
61 $103,562.89 $1,454.62 $0.00 $585.56 $105,603.07
62 $105,603.07 $1,454.62 $0.00 $597.10 $107,654.79
63 $107,654.79 $1,454.62 $0.00 $608.70 $109,718.11
64 $109,718.11 $1,454.62 $0.00 $620.36 $111,793.09
65 $111,793.09 $1,454.62 $0.00 $632.09 $113,879.80
66 $113,879.80 $1,454.62 $0.00 $643.89 $115,978.31
67 $115,978.31 $1,454.62 $0.00 $655.76 $118,088.69
68 $118,088.69 $1,454.62 $0.00 $667.69 $120,211.00
69 $120,211.00 $1,454.62 $0.00 $679.69 $122,345.31
70 $122,345.31 $1,454.62 $0.00 $691.76 $124,491.69
71 $124,491.69 $1,454.62 $0.00 $703.89 $126,650.20
72 $126,650.20 $1,454.62 $0.00 $716.10 $128,820.92
73 $128,820.92 $1,454.62 $0.00 $728.37 $131,003.91
74 $131,003.91 $1,454.62 $0.00 $740.72 $133,199.25
75 $133,199.25 $1,454.62 $0.00 $753.13 $135,407.00
76 $135,407.00 $1,454.62 $0.00 $765.61 $137,627.23
77 $137,627.23 $1,454.62 $0.00 $778.16 $139,860.01
78 $139,860.01 $1,454.62 $0.00 $790.79 $142,105.42
79 $142,105.42 $1,454.62 $0.00 $803.48 $144,363.52
80 $144,363.52 $1,454.62 $0.00 $816.25 $146,634.39
81 $146,634.39 $1,454.62 $0.00 $829.09 $148,918.10
82 $148,918.10 $1,454.62 $0.00 $842.00 $151,214.72
83 $151,214.72 $1,454.62 $0.00 $854.99 $153,524.33
84 $153,524.33 $1,454.62 $0.00 $868.05 $155,847.00
85 $155,847.00 $1,454.62 $0.00 $881.18 $158,182.80
86 $158,182.80 $1,454.62 $0.00 $894.39 $160,531.81
87 $160,531.81 $1,454.62 $0.00 $907.67 $162,894.10
88 $162,894.10 $1,454.62 $0.00 $921.03 $165,269.75
89 $165,269.75 $1,454.62 $0.00 $934.46 $167,658.83
90 $167,658.83 $1,454.62 $0.00 $947.97 $170,061.42
91 $170,061.42 $1,454.62 $0.00 $961.55 $172,477.59
92 $172,477.59 $1,454.62 $0.00 $975.21 $174,907.42
93 $174,907.42 $1,454.62 $0.00 $988.95 $177,350.99
94 $177,350.99 $1,454.62 $0.00 $1,002.77 $179,808.38
95 $179,808.38 $1,454.62 $0.00 $1,016.66 $182,279.66
96 $182,279.66 $1,454.62 $0.00 $1,030.64 $184,764.92
97 $184,764.92 $1,454.62 $0.00 $1,044.69 $187,264.23
98 $187,264.23 $1,454.62 $0.00 $1,058.82 $189,777.67
99 $189,777.67 $1,454.62 $0.00 $1,073.03 $192,305.32
100 $192,305.32 $1,454.62 $0.00 $1,087.32 $194,847.26
101 $194,847.26 $1,454.62 $0.00 $1,101.69 $197,403.57
102 $197,403.57 $1,454.62 $0.00 $1,116.15 $199,974.34
103 $199,974.34 $1,454.62 $0.00 $1,130.68 $202,559.64
104 $202,559.64 $1,454.62 $0.00 $1,145.30 $205,159.56
105 $205,159.56 $1,454.62 $0.00 $1,160.00 $207,774.18
106 $207,774.18 $1,454.62 $0.00 $1,174.79 $210,403.59
107 $210,403.59 $1,454.62 $0.00 $1,189.65 $213,047.86
108 $213,047.86 $1,454.62 $0.00 $1,204.60 $215,707.08
109 $215,707.08 $1,454.62 $0.00 $1,219.64 $218,381.34
110 $218,381.34 $1,454.62 $0.00 $1,234.76 $221,070.72
111 $221,070.72 $1,454.62 $0.00 $1,249.97 $223,775.31
112 $223,775.31 $1,454.62 $0.00 $1,265.26 $226,495.19
113 $226,495.19 $1,454.62 $0.00 $1,280.64 $229,230.45
114 $229,230.45 $1,454.62 $0.00 $1,296.10 $231,981.17
115 $231,981.17 $1,454.62 $0.00 $1,311.66 $234,747.45
116 $234,747.45 $1,454.62 $0.00 $1,327.30 $237,529.37
117 $237,529.37 $1,454.62 $0.00 $1,343.03 $240,327.02
118 $240,327.02 $1,454.62 $0.00 $1,358.84 $243,140.48
119 $243,140.48 $1,454.62 $0.00 $1,374.75 $245,969.85
120 $245,969.85 $1,454.62 $0.00 $1,390.75 $248,815.22
121 $248,815.22 $1,454.62 $0.00 $1,406.84 $251,676.68
122 $251,676.68 $1,454.62 $0.00 $1,423.02 $254,554.32
123 $254,554.32 $1,454.62 $0.00 $1,439.29 $257,448.23
124 $257,448.23 $1,454.62 $0.00 $1,455.65 $260,358.50
125 $260,358.50 $1,454.62 $0.00 $1,472.10 $263,285.22
126 $263,285.22 $1,454.62 $0.00 $1,488.65 $266,228.49
127 $266,228.49 $1,454.62 $0.00 $1,505.29 $269,188.40
128 $269,188.40 $1,454.62 $0.00 $1,522.03 $272,165.05
129 $272,165.05 $1,454.62 $0.00 $1,538.86 $275,158.53
130 $275,158.53 $1,454.62 $0.00 $1,555.79 $278,168.94
131 $278,168.94 $1,454.62 $0.00 $1,572.81 $281,196.37
132 $281,196.37 $1,454.62 $0.00 $1,589.93 $284,240.92
133 $284,240.92 $1,454.62 $0.00 $1,607.14 $287,302.68
134 $287,302.68 $1,454.62 $0.00 $1,624.45 $290,381.75
135 $290,381.75 $1,454.62 $0.00 $1,641.86 $293,478.23
136 $293,478.23 $1,454.62 $0.00 $1,659.37 $296,592.22
137 $296,592.22 $1,454.62 $0.00 $1,676.98 $299,723.82
138 $299,723.82 $1,454.62 $0.00 $1,694.68 $302,873.12
139 $302,873.12 $1,454.62 $0.00 $1,712.49 $306,040.23
140 $306,040.23 $1,454.62 $0.00 $1,730.40 $309,225.25
141 $309,225.25 $1,454.62 $0.00 $1,748.40 $312,428.27
142 $312,428.27 $1,454.62 $0.00 $1,766.51 $315,649.40
143 $315,649.40 $1,454.62 $0.00 $1,784.73 $318,888.75
144 $318,888.75 $1,454.62 $0.00 $1,803.04 $322,146.41
145 $322,146.41 $1,454.62 $0.00 $1,821.46 $325,422.49
146 $325,422.49 $1,454.62 $0.00 $1,839.99 $328,717.10
147 $328,717.10 $1,454.62 $0.00 $1,858.61 $332,030.33
148 $332,030.33 $1,454.62 $0.00 $1,877.35 $335,362.30
149 $335,362.30 $1,454.62 $0.00 $1,896.19 $338,713.11
150 $338,713.11 $1,454.62 $0.00 $1,915.13 $342,082.86
151 $342,082.86 $1,454.62 $0.00 $1,934.19 $345,471.67
152 $345,471.67 $1,454.62 $0.00 $1,953.35 $348,879.64
153 $348,879.64 $1,454.62 $0.00 $1,972.62 $352,306.88
154 $352,306.88 $1,454.62 $0.00 $1,991.99 $355,753.49
155 $355,753.49 $1,454.62 $0.00 $2,011.48 $359,219.59
156 $359,219.59 $1,454.62 $0.00 $2,031.08 $362,705.29
157 $362,705.29 $1,454.62 $0.00 $2,050.79 $366,210.70
158 $366,210.70 $1,454.62 $0.00 $2,070.61 $369,735.93
159 $369,735.93 $1,454.62 $0.00 $2,090.54 $373,281.09
160 $373,281.09 $1,454.62 $0.00 $2,110.59 $376,846.30
161 $376,846.30 $1,454.62 $0.00 $2,130.74 $380,431.66
162 $380,431.66 $1,454.62 $0.00 $2,151.02 $384,037.30
163 $384,037.30 $1,454.62 $0.00 $2,171.40 $387,663.32
164 $387,663.32 $1,454.62 $0.00 $2,191.90 $391,309.84
165 $391,309.84 $1,454.62 $0.00 $2,212.52 $394,976.98
166 $394,976.98 $1,454.62 $0.00 $2,233.26 $398,664.86
167 $398,664.86 $1,454.62 $0.00 $2,254.11 $402,373.59
168 $402,373.59 $1,454.62 $0.00 $2,275.08 $406,103.29
169 $406,103.29 $1,454.62 $0.00 $2,296.17 $409,854.08
170 $409,854.08 $1,454.62 $0.00 $2,317.37 $413,626.07
171 $413,626.07 $1,454.62 $0.00 $2,338.70 $417,419.39
172 $417,419.39 $1,454.62 $0.00 $2,360.15 $421,234.16
173 $421,234.16 $1,454.62 $0.00 $2,381.72 $425,070.50
174 $425,070.50 $1,454.62 $0.00 $2,403.41 $428,928.53
175 $428,928.53 $1,454.62 $0.00 $2,425.22 $432,808.37
176 $432,808.37 $1,454.62 $0.00 $2,447.16 $436,710.15
177 $436,710.15 $1,454.62 $0.00 $2,469.22 $440,633.99
178 $440,633.99 $1,454.62 $0.00 $2,491.41 $444,580.02
179 $444,580.02 $1,454.62 $0.00 $2,513.72 $448,548.36
180 $448,548.36 $1,454.62 $0.00 $2,536.16 $452,539.14
181 $452,539.14 $1,454.62 $0.00 $2,558.72 $456,552.48
182 $456,552.48 $1,454.62 $0.00 $2,581.41 $460,588.51
183 $460,588.51 $1,454.62 $0.00 $2,604.23 $464,647.36
184 $464,647.36 $1,454.62 $0.00 $2,627.18 $468,729.16
185 $468,729.16 $1,454.62 $0.00 $2,650.26 $472,834.04
186 $472,834.04 $1,454.62 $0.00 $2,673.47 $476,962.13
187 $476,962.13 $1,454.62 $0.00 $2,696.81 $481,113.56
188 $481,113.56 $1,454.62 $0.00 $2,720.29 $485,288.47
189 $485,288.47 $1,454.62 $0.00 $2,743.89 $489,486.98
190 $489,486.98 $1,454.62 $0.00 $2,767.63 $493,709.23
191 $493,709.23 $1,454.62 $0.00 $2,791.50 $497,955.35
192 $497,955.35 $1,454.62 $0.00 $2,815.51 $502,225.48
193 $502,225.48 $1,454.62 $0.00 $2,839.66 $506,519.76
194 $506,519.76 $1,454.62 $0.00 $2,863.94 $510,838.32
195 $510,838.32 $1,454.62 $0.00 $2,888.35 $515,181.29
196 $515,181.29 $1,454.62 $0.00 $2,912.91 $519,548.82
197 $519,548.82 $1,454.62 $0.00 $2,937.60 $523,941.04
198 $523,941.04 $1,454.62 $0.00 $2,962.44 $528,358.10
199 $528,358.10 $1,454.62 $0.00 $2,987.41 $532,800.13
200 $532,800.13 $1,454.62 $0.00 $3,012.53 $537,267.28
201 $537,267.28 $1,454.62 $0.00 $3,037.79 $541,759.69
202 $541,759.69 $1,454.62 $0.00 $3,063.19 $546,277.50
203 $546,277.50 $1,454.62 $0.00 $3,088.73 $550,820.85
204 $550,820.85 $1,454.62 $0.00 $3,114.42 $555,389.89
205 $555,389.89 $1,454.62 $0.00 $3,140.26 $559,984.77
206 $559,984.77 $1,454.62 $0.00 $3,166.24 $564,605.63
207 $564,605.63 $1,454.62 $0.00 $3,192.36 $569,252.61
208 $569,252.61 $1,454.62 $0.00 $3,218.64 $573,925.87
209 $573,925.87 $1,454.62 $0.00 $3,245.06 $578,625.55
210 $578,625.55 $1,454.62 $0.00 $3,271.63 $583,351.80
211 $583,351.80 $1,454.62 $0.00 $3,298.36 $588,104.78
212 $588,104.78 $1,454.62 $0.00 $3,325.23 $592,884.63
213 $592,884.63 $1,454.62 $0.00 $3,352.26 $597,691.51
214 $597,691.51 $1,454.62 $0.00 $3,379.43 $602,525.56
215 $602,525.56 $1,454.62 $0.00 $3,406.77 $607,386.95
216 $607,386.95 $1,454.62 $0.00 $3,434.25 $612,275.82
217 $612,275.82 $1,454.62 $170,537.85 $3,461.90 $446,654.49
218 $446,654.49 $1,454.62 $0.00 $2,525.45 $450,634.56
219 $450,634.56 $1,454.62 $0.00 $2,547.95 $454,637.13
220 $454,637.13 $1,454.62 $0.00 $2,570.58 $458,662.33
221 $458,662.33 $1,454.62 $0.00 $2,593.34 $462,710.29
222 $462,710.29 $1,454.62 $0.00 $2,616.23 $466,781.14
223 $466,781.14 $1,454.62 $0.00 $2,639.25 $470,875.01
224 $470,875.01 $1,454.62 $0.00 $2,662.40 $474,992.03
225 $474,992.03 $1,454.62 $0.00 $2,685.67 $479,132.32
226 $479,132.32 $1,454.62 $0.00 $2,709.08 $483,296.02
227 $483,296.02 $1,454.62 $0.00 $2,732.63 $487,483.27
228 $487,483.27 $1,454.62 $0.00 $2,756.30 $491,694.19
229 $491,694.19 $1,454.62 $179,064.74 $2,780.11 $316,864.18
230 $316,864.18 $1,454.62 $0.00 $1,791.60 $320,110.40
231 $320,110.40 $1,454.62 $0.00 $1,809.95 $323,374.97
232 $323,374.97 $1,454.62 $0.00 $1,828.41 $326,658.00
233 $326,658.00 $1,454.62 $0.00 $1,846.97 $329,959.59
234 $329,959.59 $1,454.62 $0.00 $1,865.64 $333,279.85
235 $333,279.85 $1,454.62 $0.00 $1,884.41 $336,618.88
236 $336,618.88 $1,454.62 $0.00 $1,903.29 $339,976.79
237 $339,976.79 $1,454.62 $0.00 $1,922.28 $343,353.69
238 $343,353.69 $1,454.62 $0.00 $1,941.37 $346,749.68
239 $346,749.68 $1,454.62 $0.00 $1,960.57 $350,164.87
240 $350,164.87 $1,454.62 $0.00 $1,979.88 $353,599.37
241 $353,599.37 $1,454.62 $188,017.98 $1,999.30 $169,035.31
242 $169,035.31 $1,454.62 $0.00 $955.75 $171,445.68
243 $171,445.68 $1,454.62 $0.00 $969.38 $173,869.68
244 $173,869.68 $1,454.62 $0.00 $983.08 $176,307.38
245 $176,307.38 $1,454.62 $0.00 $996.87 $178,758.87
246 $178,758.87 $1,454.62 $0.00 $1,010.73 $181,224.22
247 $181,224.22 $1,454.62 $0.00 $1,024.67 $183,703.51
248 $183,703.51 $1,454.62 $0.00 $1,038.69 $186,196.82
249 $186,196.82 $1,454.62 $0.00 $1,052.78 $188,704.22
250 $188,704.22 $1,454.62 $0.00 $1,066.96 $191,225.80
251 $191,225.80 $1,454.62 $0.00 $1,081.22 $193,761.64
252 $193,761.64 $1,454.62 $0.00 $1,095.56 $196,311.82
253 $196,311.82 $0.00 $197,418.88 $1,109.98 $2.92