Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$189,309
Monthly savings required$1,499

How much will it cost to send your child to Pepperdine University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $757,237.32 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,498.54 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$73,002.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Pepperdine University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,498.54 $0.00 $0.00 $1,498.54
2 $1,498.54 $1,498.54 $0.00 $8.47 $3,005.55
3 $3,005.55 $1,498.54 $0.00 $16.99 $4,521.08
4 $4,521.08 $1,498.54 $0.00 $25.56 $6,045.18
5 $6,045.18 $1,498.54 $0.00 $34.18 $7,577.90
6 $7,577.90 $1,498.54 $0.00 $42.85 $9,119.29
7 $9,119.29 $1,498.54 $0.00 $51.56 $10,669.39
8 $10,669.39 $1,498.54 $0.00 $60.33 $12,228.26
9 $12,228.26 $1,498.54 $0.00 $69.14 $13,795.94
10 $13,795.94 $1,498.54 $0.00 $78.00 $15,372.48
11 $15,372.48 $1,498.54 $0.00 $86.92 $16,957.94
12 $16,957.94 $1,498.54 $0.00 $95.88 $18,552.36
13 $18,552.36 $1,498.54 $0.00 $104.90 $20,155.80
14 $20,155.80 $1,498.54 $0.00 $113.96 $21,768.30
15 $21,768.30 $1,498.54 $0.00 $123.08 $23,389.92
16 $23,389.92 $1,498.54 $0.00 $132.25 $25,020.71
17 $25,020.71 $1,498.54 $0.00 $141.47 $26,660.72
18 $26,660.72 $1,498.54 $0.00 $150.74 $28,310.00
19 $28,310.00 $1,498.54 $0.00 $160.07 $29,968.61
20 $29,968.61 $1,498.54 $0.00 $169.45 $31,636.60
21 $31,636.60 $1,498.54 $0.00 $178.88 $33,314.02
22 $33,314.02 $1,498.54 $0.00 $188.36 $35,000.92
23 $35,000.92 $1,498.54 $0.00 $197.90 $36,697.36
24 $36,697.36 $1,498.54 $0.00 $207.49 $38,403.39
25 $38,403.39 $1,498.54 $0.00 $217.14 $40,119.07
26 $40,119.07 $1,498.54 $0.00 $226.84 $41,844.45
27 $41,844.45 $1,498.54 $0.00 $236.59 $43,579.58
28 $43,579.58 $1,498.54 $0.00 $246.41 $45,324.53
29 $45,324.53 $1,498.54 $0.00 $256.27 $47,079.34
30 $47,079.34 $1,498.54 $0.00 $266.19 $48,844.07
31 $48,844.07 $1,498.54 $0.00 $276.17 $50,618.78
32 $50,618.78 $1,498.54 $0.00 $286.21 $52,403.53
33 $52,403.53 $1,498.54 $0.00 $296.30 $54,198.37
34 $54,198.37 $1,498.54 $0.00 $306.45 $56,003.36
35 $56,003.36 $1,498.54 $0.00 $316.65 $57,818.55
36 $57,818.55 $1,498.54 $0.00 $326.91 $59,644.00
37 $59,644.00 $1,498.54 $0.00 $337.24 $61,479.78
38 $61,479.78 $1,498.54 $0.00 $347.62 $63,325.94
39 $63,325.94 $1,498.54 $0.00 $358.05 $65,182.53
40 $65,182.53 $1,498.54 $0.00 $368.55 $67,049.62
41 $67,049.62 $1,498.54 $0.00 $379.11 $68,927.27
42 $68,927.27 $1,498.54 $0.00 $389.72 $70,815.53
43 $70,815.53 $1,498.54 $0.00 $400.40 $72,714.47
44 $72,714.47 $1,498.54 $0.00 $411.14 $74,624.15
45 $74,624.15 $1,498.54 $0.00 $421.94 $76,544.63
46 $76,544.63 $1,498.54 $0.00 $432.79 $78,475.96
47 $78,475.96 $1,498.54 $0.00 $443.71 $80,418.21
48 $80,418.21 $1,498.54 $0.00 $454.70 $82,371.45
49 $82,371.45 $1,498.54 $0.00 $465.74 $84,335.73
50 $84,335.73 $1,498.54 $0.00 $476.85 $86,311.12
51 $86,311.12 $1,498.54 $0.00 $488.02 $88,297.68
52 $88,297.68 $1,498.54 $0.00 $499.25 $90,295.47
53 $90,295.47 $1,498.54 $0.00 $510.54 $92,304.55
54 $92,304.55 $1,498.54 $0.00 $521.90 $94,324.99
55 $94,324.99 $1,498.54 $0.00 $533.33 $96,356.86
56 $96,356.86 $1,498.54 $0.00 $544.82 $98,400.22
57 $98,400.22 $1,498.54 $0.00 $556.37 $100,455.13
58 $100,455.13 $1,498.54 $0.00 $567.99 $102,521.66
59 $102,521.66 $1,498.54 $0.00 $579.67 $104,599.87
60 $104,599.87 $1,498.54 $0.00 $591.42 $106,689.83
61 $106,689.83 $1,498.54 $0.00 $603.24 $108,791.61
62 $108,791.61 $1,498.54 $0.00 $615.12 $110,905.27
63 $110,905.27 $1,498.54 $0.00 $627.07 $113,030.88
64 $113,030.88 $1,498.54 $0.00 $639.09 $115,168.51
65 $115,168.51 $1,498.54 $0.00 $651.18 $117,318.23
66 $117,318.23 $1,498.54 $0.00 $663.33 $119,480.10
67 $119,480.10 $1,498.54 $0.00 $675.56 $121,654.20
68 $121,654.20 $1,498.54 $0.00 $687.85 $123,840.59
69 $123,840.59 $1,498.54 $0.00 $700.21 $126,039.34
70 $126,039.34 $1,498.54 $0.00 $712.64 $128,250.52
71 $128,250.52 $1,498.54 $0.00 $725.15 $130,474.21
72 $130,474.21 $1,498.54 $0.00 $737.72 $132,710.47
73 $132,710.47 $1,498.54 $0.00 $750.36 $134,959.37
74 $134,959.37 $1,498.54 $0.00 $763.08 $137,220.99
75 $137,220.99 $1,498.54 $0.00 $775.87 $139,495.40
76 $139,495.40 $1,498.54 $0.00 $788.73 $141,782.67
77 $141,782.67 $1,498.54 $0.00 $801.66 $144,082.87
78 $144,082.87 $1,498.54 $0.00 $814.67 $146,396.08
79 $146,396.08 $1,498.54 $0.00 $827.74 $148,722.36
80 $148,722.36 $1,498.54 $0.00 $840.90 $151,061.80
81 $151,061.80 $1,498.54 $0.00 $854.13 $153,414.47
82 $153,414.47 $1,498.54 $0.00 $867.43 $155,780.44
83 $155,780.44 $1,498.54 $0.00 $880.81 $158,159.79
84 $158,159.79 $1,498.54 $0.00 $894.26 $160,552.59
85 $160,552.59 $1,498.54 $0.00 $907.79 $162,958.92
86 $162,958.92 $1,498.54 $0.00 $921.39 $165,378.85
87 $165,378.85 $1,498.54 $0.00 $935.08 $167,812.47
88 $167,812.47 $1,498.54 $0.00 $948.84 $170,259.85
89 $170,259.85 $1,498.54 $0.00 $962.67 $172,721.06
90 $172,721.06 $1,498.54 $0.00 $976.59 $175,196.19
91 $175,196.19 $1,498.54 $0.00 $990.58 $177,685.31
92 $177,685.31 $1,498.54 $0.00 $1,004.66 $180,188.51
93 $180,188.51 $1,498.54 $0.00 $1,018.81 $182,705.86
94 $182,705.86 $1,498.54 $0.00 $1,033.05 $185,237.45
95 $185,237.45 $1,498.54 $0.00 $1,047.36 $187,783.35
96 $187,783.35 $1,498.54 $0.00 $1,061.75 $190,343.64
97 $190,343.64 $1,498.54 $0.00 $1,076.23 $192,918.41
98 $192,918.41 $1,498.54 $0.00 $1,090.79 $195,507.74
99 $195,507.74 $1,498.54 $0.00 $1,105.43 $198,111.71
100 $198,111.71 $1,498.54 $0.00 $1,120.15 $200,730.40
101 $200,730.40 $1,498.54 $0.00 $1,134.96 $203,363.90
102 $203,363.90 $1,498.54 $0.00 $1,149.85 $206,012.29
103 $206,012.29 $1,498.54 $0.00 $1,164.82 $208,675.65
104 $208,675.65 $1,498.54 $0.00 $1,179.88 $211,354.07
105 $211,354.07 $1,498.54 $0.00 $1,195.03 $214,047.64
106 $214,047.64 $1,498.54 $0.00 $1,210.26 $216,756.44
107 $216,756.44 $1,498.54 $0.00 $1,225.57 $219,480.55
108 $219,480.55 $1,498.54 $0.00 $1,240.97 $222,220.06
109 $222,220.06 $1,498.54 $0.00 $1,256.46 $224,975.06
110 $224,975.06 $1,498.54 $0.00 $1,272.04 $227,745.64
111 $227,745.64 $1,498.54 $0.00 $1,287.71 $230,531.89
112 $230,531.89 $1,498.54 $0.00 $1,303.46 $233,333.89
113 $233,333.89 $1,498.54 $0.00 $1,319.30 $236,151.73
114 $236,151.73 $1,498.54 $0.00 $1,335.24 $238,985.51
115 $238,985.51 $1,498.54 $0.00 $1,351.26 $241,835.31
116 $241,835.31 $1,498.54 $0.00 $1,367.37 $244,701.22
117 $244,701.22 $1,498.54 $0.00 $1,383.58 $247,583.34
118 $247,583.34 $1,498.54 $0.00 $1,399.87 $250,481.75
119 $250,481.75 $1,498.54 $0.00 $1,416.26 $253,396.55
120 $253,396.55 $1,498.54 $0.00 $1,432.74 $256,327.83
121 $256,327.83 $1,498.54 $0.00 $1,449.31 $259,275.68
122 $259,275.68 $1,498.54 $0.00 $1,465.98 $262,240.20
123 $262,240.20 $1,498.54 $0.00 $1,482.74 $265,221.48
124 $265,221.48 $1,498.54 $0.00 $1,499.60 $268,219.62
125 $268,219.62 $1,498.54 $0.00 $1,516.55 $271,234.71
126 $271,234.71 $1,498.54 $0.00 $1,533.60 $274,266.85
127 $274,266.85 $1,498.54 $0.00 $1,550.74 $277,316.13
128 $277,316.13 $1,498.54 $0.00 $1,567.99 $280,382.66
129 $280,382.66 $1,498.54 $0.00 $1,585.32 $283,466.52
130 $283,466.52 $1,498.54 $0.00 $1,602.76 $286,567.82
131 $286,567.82 $1,498.54 $0.00 $1,620.30 $289,686.66
132 $289,686.66 $1,498.54 $0.00 $1,637.93 $292,823.13
133 $292,823.13 $1,498.54 $0.00 $1,655.66 $295,977.33
134 $295,977.33 $1,498.54 $0.00 $1,673.50 $299,149.37
135 $299,149.37 $1,498.54 $0.00 $1,691.43 $302,339.34
136 $302,339.34 $1,498.54 $0.00 $1,709.47 $305,547.35
137 $305,547.35 $1,498.54 $0.00 $1,727.61 $308,773.50
138 $308,773.50 $1,498.54 $0.00 $1,745.85 $312,017.89
139 $312,017.89 $1,498.54 $0.00 $1,764.19 $315,280.62
140 $315,280.62 $1,498.54 $0.00 $1,782.64 $318,561.80
141 $318,561.80 $1,498.54 $0.00 $1,801.19 $321,861.53
142 $321,861.53 $1,498.54 $0.00 $1,819.85 $325,179.92
143 $325,179.92 $1,498.54 $0.00 $1,838.61 $328,517.07
144 $328,517.07 $1,498.54 $0.00 $1,857.48 $331,873.09
145 $331,873.09 $1,498.54 $0.00 $1,876.46 $335,248.09
146 $335,248.09 $1,498.54 $0.00 $1,895.54 $338,642.17
147 $338,642.17 $1,498.54 $0.00 $1,914.73 $342,055.44
148 $342,055.44 $1,498.54 $0.00 $1,934.03 $345,488.01
149 $345,488.01 $1,498.54 $0.00 $1,953.44 $348,939.99
150 $348,939.99 $1,498.54 $0.00 $1,972.96 $352,411.49
151 $352,411.49 $1,498.54 $0.00 $1,992.59 $355,902.62
152 $355,902.62 $1,498.54 $0.00 $2,012.33 $359,413.49
153 $359,413.49 $1,498.54 $0.00 $2,032.18 $362,944.21
154 $362,944.21 $1,498.54 $0.00 $2,052.14 $366,494.89
155 $366,494.89 $1,498.54 $0.00 $2,072.22 $370,065.65
156 $370,065.65 $1,498.54 $0.00 $2,092.40 $373,656.59
157 $373,656.59 $1,498.54 $0.00 $2,112.71 $377,267.84
158 $377,267.84 $1,498.54 $0.00 $2,133.13 $380,899.51
159 $380,899.51 $1,498.54 $0.00 $2,153.66 $384,551.71
160 $384,551.71 $1,498.54 $0.00 $2,174.31 $388,224.56
161 $388,224.56 $1,498.54 $0.00 $2,195.08 $391,918.18
162 $391,918.18 $1,498.54 $0.00 $2,215.96 $395,632.68
163 $395,632.68 $1,498.54 $0.00 $2,236.96 $399,368.18
164 $399,368.18 $1,498.54 $0.00 $2,258.09 $403,124.81
165 $403,124.81 $1,498.54 $0.00 $2,279.33 $406,902.68
166 $406,902.68 $1,498.54 $0.00 $2,300.69 $410,701.91
167 $410,701.91 $1,498.54 $0.00 $2,322.17 $414,522.62
168 $414,522.62 $1,498.54 $0.00 $2,343.77 $418,364.93
169 $418,364.93 $1,498.54 $0.00 $2,365.50 $422,228.97
170 $422,228.97 $1,498.54 $0.00 $2,387.34 $426,114.85
171 $426,114.85 $1,498.54 $0.00 $2,409.32 $430,022.71
172 $430,022.71 $1,498.54 $0.00 $2,431.41 $433,952.66
173 $433,952.66 $1,498.54 $0.00 $2,453.63 $437,904.83
174 $437,904.83 $1,498.54 $0.00 $2,475.98 $441,879.35
175 $441,879.35 $1,498.54 $0.00 $2,498.45 $445,876.34
176 $445,876.34 $1,498.54 $0.00 $2,521.05 $449,895.93
177 $449,895.93 $1,498.54 $0.00 $2,543.78 $453,938.25
178 $453,938.25 $1,498.54 $0.00 $2,566.63 $458,003.42
179 $458,003.42 $1,498.54 $0.00 $2,589.62 $462,091.58
180 $462,091.58 $1,498.54 $0.00 $2,612.73 $466,202.85
181 $466,202.85 $1,498.54 $0.00 $2,635.98 $470,337.37
182 $470,337.37 $1,498.54 $0.00 $2,659.36 $474,495.27
183 $474,495.27 $1,498.54 $0.00 $2,682.87 $478,676.68
184 $478,676.68 $1,498.54 $0.00 $2,706.51 $482,881.73
185 $482,881.73 $1,498.54 $0.00 $2,730.28 $487,110.55
186 $487,110.55 $1,498.54 $0.00 $2,754.19 $491,363.28
187 $491,363.28 $1,498.54 $0.00 $2,778.24 $495,640.06
188 $495,640.06 $1,498.54 $0.00 $2,802.42 $499,941.02
189 $499,941.02 $1,498.54 $0.00 $2,826.74 $504,266.30
190 $504,266.30 $1,498.54 $0.00 $2,851.19 $508,616.03
191 $508,616.03 $1,498.54 $0.00 $2,875.79 $512,990.36
192 $512,990.36 $1,498.54 $0.00 $2,900.52 $517,389.42
193 $517,389.42 $1,498.54 $0.00 $2,925.40 $521,813.36
194 $521,813.36 $1,498.54 $0.00 $2,950.41 $526,262.31
195 $526,262.31 $1,498.54 $0.00 $2,975.56 $530,736.41
196 $530,736.41 $1,498.54 $0.00 $3,000.86 $535,235.81
197 $535,235.81 $1,498.54 $0.00 $3,026.30 $539,760.65
198 $539,760.65 $1,498.54 $0.00 $3,051.89 $544,311.08
199 $544,311.08 $1,498.54 $0.00 $3,077.61 $548,887.23
200 $548,887.23 $1,498.54 $0.00 $3,103.49 $553,489.26
201 $553,489.26 $1,498.54 $0.00 $3,129.51 $558,117.31
202 $558,117.31 $1,498.54 $0.00 $3,155.68 $562,771.53
203 $562,771.53 $1,498.54 $0.00 $3,181.99 $567,452.06
204 $567,452.06 $1,498.54 $0.00 $3,208.46 $572,159.06
205 $572,159.06 $1,498.54 $0.00 $3,235.07 $576,892.67
206 $576,892.67 $1,498.54 $0.00 $3,261.84 $581,653.05
207 $581,653.05 $1,498.54 $0.00 $3,288.75 $586,440.34
208 $586,440.34 $1,498.54 $0.00 $3,315.82 $591,254.70
209 $591,254.70 $1,498.54 $0.00 $3,343.04 $596,096.28
210 $596,096.28 $1,498.54 $0.00 $3,370.42 $600,965.24
211 $600,965.24 $1,498.54 $0.00 $3,397.94 $605,861.72
212 $605,861.72 $1,498.54 $0.00 $3,425.63 $610,785.89
213 $610,785.89 $1,498.54 $0.00 $3,453.47 $615,737.90
214 $615,737.90 $1,498.54 $0.00 $3,481.47 $620,717.91
215 $620,717.91 $1,498.54 $0.00 $3,509.63 $625,726.08
216 $625,726.08 $1,498.54 $0.00 $3,537.95 $630,762.57
217 $630,762.57 $1,498.54 $175,688.02 $3,566.42 $460,139.51
218 $460,139.51 $1,498.54 $0.00 $2,601.70 $464,239.75
219 $464,239.75 $1,498.54 $0.00 $2,624.88 $468,363.17
220 $468,363.17 $1,498.54 $0.00 $2,648.19 $472,509.90
221 $472,509.90 $1,498.54 $0.00 $2,671.64 $476,680.08
222 $476,680.08 $1,498.54 $0.00 $2,695.22 $480,873.84
223 $480,873.84 $1,498.54 $0.00 $2,718.93 $485,091.31
224 $485,091.31 $1,498.54 $0.00 $2,742.78 $489,332.63
225 $489,332.63 $1,498.54 $0.00 $2,766.76 $493,597.93
226 $493,597.93 $1,498.54 $0.00 $2,790.87 $497,887.34
227 $497,887.34 $1,498.54 $0.00 $2,815.13 $502,201.01
228 $502,201.01 $1,498.54 $0.00 $2,839.52 $506,539.07
229 $506,539.07 $1,498.54 $184,472.42 $2,864.05 $326,429.24
230 $326,429.24 $1,498.54 $0.00 $1,845.68 $329,773.46
231 $329,773.46 $1,498.54 $0.00 $1,864.59 $333,136.59
232 $333,136.59 $1,498.54 $0.00 $1,883.60 $336,518.73
233 $336,518.73 $1,498.54 $0.00 $1,902.73 $339,920.00
234 $339,920.00 $1,498.54 $0.00 $1,921.96 $343,340.50
235 $343,340.50 $1,498.54 $0.00 $1,941.30 $346,780.34
236 $346,780.34 $1,498.54 $0.00 $1,960.75 $350,239.63
237 $350,239.63 $1,498.54 $0.00 $1,980.31 $353,718.48
238 $353,718.48 $1,498.54 $0.00 $1,999.98 $357,217.00
239 $357,217.00 $1,498.54 $0.00 $2,019.76 $360,735.30
240 $360,735.30 $1,498.54 $0.00 $2,039.65 $364,273.49
241 $364,273.49 $1,498.54 $193,696.04 $2,059.66 $174,135.65
242 $174,135.65 $1,498.54 $0.00 $984.59 $176,618.78
243 $176,618.78 $1,498.54 $0.00 $998.63 $179,115.95
244 $179,115.95 $1,498.54 $0.00 $1,012.75 $181,627.24
245 $181,627.24 $1,498.54 $0.00 $1,026.95 $184,152.73
246 $184,152.73 $1,498.54 $0.00 $1,041.23 $186,692.50
247 $186,692.50 $1,498.54 $0.00 $1,055.59 $189,246.63
248 $189,246.63 $1,498.54 $0.00 $1,070.03 $191,815.20
249 $191,815.20 $1,498.54 $0.00 $1,084.55 $194,398.29
250 $194,398.29 $1,498.54 $0.00 $1,099.16 $196,995.99
251 $196,995.99 $1,498.54 $0.00 $1,113.84 $199,608.37
252 $199,608.37 $1,498.54 $0.00 $1,128.61 $202,235.52
253 $202,235.52 $0.00 $203,380.84 $1,143.47 ($1.85)