Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$189,045
Monthly savings required$1,496

How much will it cost to send your child to Pitzer College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $756,179.29 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,496.45 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$72,900.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Pitzer College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,496.45 $0.00 $0.00 $1,496.45
2 $1,496.45 $1,496.45 $0.00 $8.46 $3,001.36
3 $3,001.36 $1,496.45 $0.00 $16.97 $4,514.78
4 $4,514.78 $1,496.45 $0.00 $25.53 $6,036.76
5 $6,036.76 $1,496.45 $0.00 $34.13 $7,567.34
6 $7,567.34 $1,496.45 $0.00 $42.79 $9,106.58
7 $9,106.58 $1,496.45 $0.00 $51.49 $10,654.52
8 $10,654.52 $1,496.45 $0.00 $60.24 $12,211.21
9 $12,211.21 $1,496.45 $0.00 $69.04 $13,776.70
10 $13,776.70 $1,496.45 $0.00 $77.90 $15,351.05
11 $15,351.05 $1,496.45 $0.00 $86.80 $16,934.30
12 $16,934.30 $1,496.45 $0.00 $95.75 $18,526.50
13 $18,526.50 $1,496.45 $0.00 $104.75 $20,127.70
14 $20,127.70 $1,496.45 $0.00 $113.80 $21,737.95
15 $21,737.95 $1,496.45 $0.00 $122.91 $23,357.31
16 $23,357.31 $1,496.45 $0.00 $132.07 $24,985.83
17 $24,985.83 $1,496.45 $0.00 $141.27 $26,623.55
18 $26,623.55 $1,496.45 $0.00 $150.53 $28,270.53
19 $28,270.53 $1,496.45 $0.00 $159.85 $29,926.83
20 $29,926.83 $1,496.45 $0.00 $169.21 $31,592.49
21 $31,592.49 $1,496.45 $0.00 $178.63 $33,267.57
22 $33,267.57 $1,496.45 $0.00 $188.10 $34,952.12
23 $34,952.12 $1,496.45 $0.00 $197.62 $36,646.19
24 $36,646.19 $1,496.45 $0.00 $207.20 $38,349.84
25 $38,349.84 $1,496.45 $0.00 $216.84 $40,063.13
26 $40,063.13 $1,496.45 $0.00 $226.52 $41,786.10
27 $41,786.10 $1,496.45 $0.00 $236.26 $43,518.81
28 $43,518.81 $1,496.45 $0.00 $246.06 $45,261.32
29 $45,261.32 $1,496.45 $0.00 $255.91 $47,013.68
30 $47,013.68 $1,496.45 $0.00 $265.82 $48,775.95
31 $48,775.95 $1,496.45 $0.00 $275.79 $50,548.19
32 $50,548.19 $1,496.45 $0.00 $285.81 $52,330.45
33 $52,330.45 $1,496.45 $0.00 $295.88 $54,122.78
34 $54,122.78 $1,496.45 $0.00 $306.02 $55,925.25
35 $55,925.25 $1,496.45 $0.00 $316.21 $57,737.91
36 $57,737.91 $1,496.45 $0.00 $326.46 $59,560.82
37 $59,560.82 $1,496.45 $0.00 $336.77 $61,394.04
38 $61,394.04 $1,496.45 $0.00 $347.13 $63,237.62
39 $63,237.62 $1,496.45 $0.00 $357.55 $65,091.62
40 $65,091.62 $1,496.45 $0.00 $368.04 $66,956.11
41 $66,956.11 $1,496.45 $0.00 $378.58 $68,831.14
42 $68,831.14 $1,496.45 $0.00 $389.18 $70,716.77
43 $70,716.77 $1,496.45 $0.00 $399.84 $72,613.06
44 $72,613.06 $1,496.45 $0.00 $410.56 $74,520.07
45 $74,520.07 $1,496.45 $0.00 $421.35 $76,437.87
46 $76,437.87 $1,496.45 $0.00 $432.19 $78,366.51
47 $78,366.51 $1,496.45 $0.00 $443.10 $80,306.06
48 $80,306.06 $1,496.45 $0.00 $454.06 $82,256.57
49 $82,256.57 $1,496.45 $0.00 $465.09 $84,218.11
50 $84,218.11 $1,496.45 $0.00 $476.18 $86,190.74
51 $86,190.74 $1,496.45 $0.00 $487.33 $88,174.52
52 $88,174.52 $1,496.45 $0.00 $498.55 $90,169.52
53 $90,169.52 $1,496.45 $0.00 $509.83 $92,175.80
54 $92,175.80 $1,496.45 $0.00 $521.18 $94,193.43
55 $94,193.43 $1,496.45 $0.00 $532.58 $96,222.46
56 $96,222.46 $1,496.45 $0.00 $544.06 $98,262.97
57 $98,262.97 $1,496.45 $0.00 $555.59 $100,315.01
58 $100,315.01 $1,496.45 $0.00 $567.20 $102,378.66
59 $102,378.66 $1,496.45 $0.00 $578.86 $104,453.97
60 $104,453.97 $1,496.45 $0.00 $590.60 $106,541.02
61 $106,541.02 $1,496.45 $0.00 $602.40 $108,639.87
62 $108,639.87 $1,496.45 $0.00 $614.27 $110,750.59
63 $110,750.59 $1,496.45 $0.00 $626.20 $112,873.24
64 $112,873.24 $1,496.45 $0.00 $638.20 $115,007.89
65 $115,007.89 $1,496.45 $0.00 $650.27 $117,154.61
66 $117,154.61 $1,496.45 $0.00 $662.41 $119,313.47
67 $119,313.47 $1,496.45 $0.00 $674.62 $121,484.54
68 $121,484.54 $1,496.45 $0.00 $686.89 $123,667.88
69 $123,667.88 $1,496.45 $0.00 $699.24 $125,863.57
70 $125,863.57 $1,496.45 $0.00 $711.65 $128,071.67
71 $128,071.67 $1,496.45 $0.00 $724.14 $130,292.26
72 $130,292.26 $1,496.45 $0.00 $736.69 $132,525.40
73 $132,525.40 $1,496.45 $0.00 $749.32 $134,771.17
74 $134,771.17 $1,496.45 $0.00 $762.02 $137,029.64
75 $137,029.64 $1,496.45 $0.00 $774.79 $139,300.88
76 $139,300.88 $1,496.45 $0.00 $787.63 $141,584.96
77 $141,584.96 $1,496.45 $0.00 $800.54 $143,881.95
78 $143,881.95 $1,496.45 $0.00 $813.53 $146,191.93
79 $146,191.93 $1,496.45 $0.00 $826.59 $148,514.97
80 $148,514.97 $1,496.45 $0.00 $839.73 $150,851.15
81 $150,851.15 $1,496.45 $0.00 $852.93 $153,200.53
82 $153,200.53 $1,496.45 $0.00 $866.22 $155,563.20
83 $155,563.20 $1,496.45 $0.00 $879.58 $157,939.23
84 $157,939.23 $1,496.45 $0.00 $893.01 $160,328.69
85 $160,328.69 $1,496.45 $0.00 $906.52 $162,731.66
86 $162,731.66 $1,496.45 $0.00 $920.11 $165,148.22
87 $165,148.22 $1,496.45 $0.00 $933.77 $167,578.44
88 $167,578.44 $1,496.45 $0.00 $947.51 $170,022.40
89 $170,022.40 $1,496.45 $0.00 $961.33 $172,480.18
90 $172,480.18 $1,496.45 $0.00 $975.23 $174,951.86
91 $174,951.86 $1,496.45 $0.00 $989.20 $177,437.51
92 $177,437.51 $1,496.45 $0.00 $1,003.26 $179,937.22
93 $179,937.22 $1,496.45 $0.00 $1,017.39 $182,451.06
94 $182,451.06 $1,496.45 $0.00 $1,031.60 $184,979.11
95 $184,979.11 $1,496.45 $0.00 $1,045.90 $187,521.46
96 $187,521.46 $1,496.45 $0.00 $1,060.27 $190,078.18
97 $190,078.18 $1,496.45 $0.00 $1,074.73 $192,649.36
98 $192,649.36 $1,496.45 $0.00 $1,089.27 $195,235.08
99 $195,235.08 $1,496.45 $0.00 $1,103.89 $197,835.42
100 $197,835.42 $1,496.45 $0.00 $1,118.59 $200,450.46
101 $200,450.46 $1,496.45 $0.00 $1,133.38 $203,080.29
102 $203,080.29 $1,496.45 $0.00 $1,148.25 $205,724.99
103 $205,724.99 $1,496.45 $0.00 $1,163.20 $208,384.64
104 $208,384.64 $1,496.45 $0.00 $1,178.24 $211,059.33
105 $211,059.33 $1,496.45 $0.00 $1,193.36 $213,749.14
106 $213,749.14 $1,496.45 $0.00 $1,208.57 $216,454.16
107 $216,454.16 $1,496.45 $0.00 $1,223.86 $219,174.47
108 $219,174.47 $1,496.45 $0.00 $1,239.24 $221,910.16
109 $221,910.16 $1,496.45 $0.00 $1,254.71 $224,661.32
110 $224,661.32 $1,496.45 $0.00 $1,270.27 $227,428.04
111 $227,428.04 $1,496.45 $0.00 $1,285.91 $230,210.40
112 $230,210.40 $1,496.45 $0.00 $1,301.64 $233,008.49
113 $233,008.49 $1,496.45 $0.00 $1,317.46 $235,822.40
114 $235,822.40 $1,496.45 $0.00 $1,333.37 $238,652.22
115 $238,652.22 $1,496.45 $0.00 $1,349.37 $241,498.04
116 $241,498.04 $1,496.45 $0.00 $1,365.47 $244,359.96
117 $244,359.96 $1,496.45 $0.00 $1,381.65 $247,238.06
118 $247,238.06 $1,496.45 $0.00 $1,397.92 $250,132.43
119 $250,132.43 $1,496.45 $0.00 $1,414.29 $253,043.17
120 $253,043.17 $1,496.45 $0.00 $1,430.74 $255,970.36
121 $255,970.36 $1,496.45 $0.00 $1,447.29 $258,914.10
122 $258,914.10 $1,496.45 $0.00 $1,463.94 $261,874.49
123 $261,874.49 $1,496.45 $0.00 $1,480.68 $264,851.62
124 $264,851.62 $1,496.45 $0.00 $1,497.51 $267,845.58
125 $267,845.58 $1,496.45 $0.00 $1,514.44 $270,856.47
126 $270,856.47 $1,496.45 $0.00 $1,531.46 $273,884.38
127 $273,884.38 $1,496.45 $0.00 $1,548.58 $276,929.41
128 $276,929.41 $1,496.45 $0.00 $1,565.80 $279,991.66
129 $279,991.66 $1,496.45 $0.00 $1,583.11 $283,071.22
130 $283,071.22 $1,496.45 $0.00 $1,600.53 $286,168.20
131 $286,168.20 $1,496.45 $0.00 $1,618.04 $289,282.69
132 $289,282.69 $1,496.45 $0.00 $1,635.65 $292,414.79
133 $292,414.79 $1,496.45 $0.00 $1,653.36 $295,564.60
134 $295,564.60 $1,496.45 $0.00 $1,671.17 $298,732.22
135 $298,732.22 $1,496.45 $0.00 $1,689.08 $301,917.75
136 $301,917.75 $1,496.45 $0.00 $1,707.09 $305,121.29
137 $305,121.29 $1,496.45 $0.00 $1,725.20 $308,342.94
138 $308,342.94 $1,496.45 $0.00 $1,743.42 $311,582.81
139 $311,582.81 $1,496.45 $0.00 $1,761.73 $314,840.99
140 $314,840.99 $1,496.45 $0.00 $1,780.16 $318,117.60
141 $318,117.60 $1,496.45 $0.00 $1,798.68 $321,412.73
142 $321,412.73 $1,496.45 $0.00 $1,817.31 $324,726.49
143 $324,726.49 $1,496.45 $0.00 $1,836.05 $328,058.99
144 $328,058.99 $1,496.45 $0.00 $1,854.89 $331,410.33
145 $331,410.33 $1,496.45 $0.00 $1,873.84 $334,780.62
146 $334,780.62 $1,496.45 $0.00 $1,892.90 $338,169.97
147 $338,169.97 $1,496.45 $0.00 $1,912.06 $341,578.48
148 $341,578.48 $1,496.45 $0.00 $1,931.33 $345,006.26
149 $345,006.26 $1,496.45 $0.00 $1,950.72 $348,453.43
150 $348,453.43 $1,496.45 $0.00 $1,970.21 $351,920.09
151 $351,920.09 $1,496.45 $0.00 $1,989.81 $355,406.35
152 $355,406.35 $1,496.45 $0.00 $2,009.52 $358,912.32
153 $358,912.32 $1,496.45 $0.00 $2,029.34 $362,438.11
154 $362,438.11 $1,496.45 $0.00 $2,049.28 $365,983.84
155 $365,983.84 $1,496.45 $0.00 $2,069.33 $369,549.62
156 $369,549.62 $1,496.45 $0.00 $2,089.49 $373,135.56
157 $373,135.56 $1,496.45 $0.00 $2,109.76 $376,741.77
158 $376,741.77 $1,496.45 $0.00 $2,130.15 $380,368.37
159 $380,368.37 $1,496.45 $0.00 $2,150.66 $384,015.48
160 $384,015.48 $1,496.45 $0.00 $2,171.28 $387,683.21
161 $387,683.21 $1,496.45 $0.00 $2,192.02 $391,371.68
162 $391,371.68 $1,496.45 $0.00 $2,212.87 $395,081.00
163 $395,081.00 $1,496.45 $0.00 $2,233.85 $398,811.30
164 $398,811.30 $1,496.45 $0.00 $2,254.94 $402,562.69
165 $402,562.69 $1,496.45 $0.00 $2,276.15 $406,335.29
166 $406,335.29 $1,496.45 $0.00 $2,297.48 $410,129.22
167 $410,129.22 $1,496.45 $0.00 $2,318.93 $413,944.60
168 $413,944.60 $1,496.45 $0.00 $2,340.50 $417,781.55
169 $417,781.55 $1,496.45 $0.00 $2,362.20 $421,640.20
170 $421,640.20 $1,496.45 $0.00 $2,384.01 $425,520.66
171 $425,520.66 $1,496.45 $0.00 $2,405.96 $429,423.07
172 $429,423.07 $1,496.45 $0.00 $2,428.02 $433,347.54
173 $433,347.54 $1,496.45 $0.00 $2,450.21 $437,294.20
174 $437,294.20 $1,496.45 $0.00 $2,472.52 $441,263.17
175 $441,263.17 $1,496.45 $0.00 $2,494.97 $445,254.59
176 $445,254.59 $1,496.45 $0.00 $2,517.53 $449,268.57
177 $449,268.57 $1,496.45 $0.00 $2,540.23 $453,305.25
178 $453,305.25 $1,496.45 $0.00 $2,563.05 $457,364.75
179 $457,364.75 $1,496.45 $0.00 $2,586.01 $461,447.21
180 $461,447.21 $1,496.45 $0.00 $2,609.09 $465,552.75
181 $465,552.75 $1,496.45 $0.00 $2,632.30 $469,681.50
182 $469,681.50 $1,496.45 $0.00 $2,655.65 $473,833.60
183 $473,833.60 $1,496.45 $0.00 $2,679.12 $478,009.17
184 $478,009.17 $1,496.45 $0.00 $2,702.73 $482,208.35
185 $482,208.35 $1,496.45 $0.00 $2,726.48 $486,431.28
186 $486,431.28 $1,496.45 $0.00 $2,750.35 $490,678.08
187 $490,678.08 $1,496.45 $0.00 $2,774.37 $494,948.90
188 $494,948.90 $1,496.45 $0.00 $2,798.51 $499,243.86
189 $499,243.86 $1,496.45 $0.00 $2,822.80 $503,563.11
190 $503,563.11 $1,496.45 $0.00 $2,847.22 $507,906.78
191 $507,906.78 $1,496.45 $0.00 $2,871.78 $512,275.01
192 $512,275.01 $1,496.45 $0.00 $2,896.48 $516,667.94
193 $516,667.94 $1,496.45 $0.00 $2,921.32 $521,085.71
194 $521,085.71 $1,496.45 $0.00 $2,946.29 $525,528.45
195 $525,528.45 $1,496.45 $0.00 $2,971.41 $529,996.31
196 $529,996.31 $1,496.45 $0.00 $2,996.68 $534,489.44
197 $534,489.44 $1,496.45 $0.00 $3,022.08 $539,007.97
198 $539,007.97 $1,496.45 $0.00 $3,047.63 $543,552.05
199 $543,552.05 $1,496.45 $0.00 $3,073.32 $548,121.82
200 $548,121.82 $1,496.45 $0.00 $3,099.16 $552,717.43
201 $552,717.43 $1,496.45 $0.00 $3,125.14 $557,339.02
202 $557,339.02 $1,496.45 $0.00 $3,151.28 $561,986.75
203 $561,986.75 $1,496.45 $0.00 $3,177.55 $566,660.75
204 $566,660.75 $1,496.45 $0.00 $3,203.98 $571,361.18
205 $571,361.18 $1,496.45 $0.00 $3,230.56 $576,088.19
206 $576,088.19 $1,496.45 $0.00 $3,257.29 $580,841.93
207 $580,841.93 $1,496.45 $0.00 $3,284.16 $585,622.54
208 $585,622.54 $1,496.45 $0.00 $3,311.19 $590,430.18
209 $590,430.18 $1,496.45 $0.00 $3,338.38 $595,265.01
210 $595,265.01 $1,496.45 $0.00 $3,365.71 $600,127.17
211 $600,127.17 $1,496.45 $0.00 $3,393.21 $605,016.83
212 $605,016.83 $1,496.45 $0.00 $3,420.85 $609,934.13
213 $609,934.13 $1,496.45 $0.00 $3,448.66 $614,879.24
214 $614,879.24 $1,496.45 $0.00 $3,476.62 $619,852.31
215 $619,852.31 $1,496.45 $0.00 $3,504.74 $624,853.50
216 $624,853.50 $1,496.45 $0.00 $3,533.01 $629,882.96
217 $629,882.96 $1,496.45 $175,442.54 $3,561.45 $459,498.32
218 $459,498.32 $1,496.45 $0.00 $2,598.07 $463,592.84
219 $463,592.84 $1,496.45 $0.00 $2,621.22 $467,710.51
220 $467,710.51 $1,496.45 $0.00 $2,644.50 $471,851.46
221 $471,851.46 $1,496.45 $0.00 $2,667.92 $476,015.83
222 $476,015.83 $1,496.45 $0.00 $2,691.46 $480,203.74
223 $480,203.74 $1,496.45 $0.00 $2,715.14 $484,415.33
224 $484,415.33 $1,496.45 $0.00 $2,738.95 $488,650.73
225 $488,650.73 $1,496.45 $0.00 $2,762.90 $492,910.08
226 $492,910.08 $1,496.45 $0.00 $2,786.99 $497,193.52
227 $497,193.52 $1,496.45 $0.00 $2,811.20 $501,501.17
228 $501,501.17 $1,496.45 $0.00 $2,835.56 $505,833.18
229 $505,833.18 $1,496.45 $184,214.67 $2,860.05 $325,975.01
230 $325,975.01 $1,496.45 $0.00 $1,843.11 $329,314.57
231 $329,314.57 $1,496.45 $0.00 $1,861.99 $332,673.01
232 $332,673.01 $1,496.45 $0.00 $1,880.98 $336,050.44
233 $336,050.44 $1,496.45 $0.00 $1,900.08 $339,446.97
234 $339,446.97 $1,496.45 $0.00 $1,919.28 $342,862.70
235 $342,862.70 $1,496.45 $0.00 $1,938.60 $346,297.75
236 $346,297.75 $1,496.45 $0.00 $1,958.02 $349,752.22
237 $349,752.22 $1,496.45 $0.00 $1,977.55 $353,226.22
238 $353,226.22 $1,496.45 $0.00 $1,997.19 $356,719.86
239 $356,719.86 $1,496.45 $0.00 $2,016.95 $360,233.26
240 $360,233.26 $1,496.45 $0.00 $2,036.81 $363,766.52
241 $363,766.52 $1,496.45 $193,425.40 $2,056.79 $173,894.36
242 $173,894.36 $1,496.45 $0.00 $983.22 $176,374.03
243 $176,374.03 $1,496.45 $0.00 $997.24 $178,867.72
244 $178,867.72 $1,496.45 $0.00 $1,011.34 $181,375.51
245 $181,375.51 $1,496.45 $0.00 $1,025.52 $183,897.48
246 $183,897.48 $1,496.45 $0.00 $1,039.78 $186,433.71
247 $186,433.71 $1,496.45 $0.00 $1,054.12 $188,984.28
248 $188,984.28 $1,496.45 $0.00 $1,068.54 $191,549.27
249 $191,549.27 $1,496.45 $0.00 $1,083.05 $194,128.77
250 $194,128.77 $1,496.45 $0.00 $1,097.63 $196,722.85
251 $196,722.85 $1,496.45 $0.00 $1,112.30 $199,331.60
252 $199,331.60 $1,496.45 $0.00 $1,127.05 $201,955.10
253 $201,955.10 $0.00 $203,096.67 $1,141.88 $0.31