How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $80,684 |
| Monthly savings required | $359 |
How much will it cost to send your child to Professional Golfers Career College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $161,367.19 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $358.58 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $32,708.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Professional Golfers Career College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $358.58 | $0.00 | $0.00 | $358.58 |
| 2 | $358.58 | $358.58 | $0.00 | $2.03 | $719.19 |
| 3 | $719.19 | $358.58 | $0.00 | $4.07 | $1,081.84 |
| 4 | $1,081.84 | $358.58 | $0.00 | $6.12 | $1,446.54 |
| 5 | $1,446.54 | $358.58 | $0.00 | $8.18 | $1,813.30 |
| 6 | $1,813.30 | $358.58 | $0.00 | $10.25 | $2,182.13 |
| 7 | $2,182.13 | $358.58 | $0.00 | $12.34 | $2,553.05 |
| 8 | $2,553.05 | $358.58 | $0.00 | $14.44 | $2,926.07 |
| 9 | $2,926.07 | $358.58 | $0.00 | $16.54 | $3,301.19 |
| 10 | $3,301.19 | $358.58 | $0.00 | $18.67 | $3,678.44 |
| 11 | $3,678.44 | $358.58 | $0.00 | $20.80 | $4,057.82 |
| 12 | $4,057.82 | $358.58 | $0.00 | $22.94 | $4,439.34 |
| 13 | $4,439.34 | $358.58 | $0.00 | $25.10 | $4,823.02 |
| 14 | $4,823.02 | $358.58 | $0.00 | $27.27 | $5,208.87 |
| 15 | $5,208.87 | $358.58 | $0.00 | $29.45 | $5,596.90 |
| 16 | $5,596.90 | $358.58 | $0.00 | $31.65 | $5,987.13 |
| 17 | $5,987.13 | $358.58 | $0.00 | $33.85 | $6,379.56 |
| 18 | $6,379.56 | $358.58 | $0.00 | $36.07 | $6,774.21 |
| 19 | $6,774.21 | $358.58 | $0.00 | $38.30 | $7,171.09 |
| 20 | $7,171.09 | $358.58 | $0.00 | $40.55 | $7,570.22 |
| 21 | $7,570.22 | $358.58 | $0.00 | $42.80 | $7,971.60 |
| 22 | $7,971.60 | $358.58 | $0.00 | $45.07 | $8,375.25 |
| 23 | $8,375.25 | $358.58 | $0.00 | $47.35 | $8,781.18 |
| 24 | $8,781.18 | $358.58 | $0.00 | $49.65 | $9,189.41 |
| 25 | $9,189.41 | $358.58 | $0.00 | $51.96 | $9,599.95 |
| 26 | $9,599.95 | $358.58 | $0.00 | $54.28 | $10,012.81 |
| 27 | $10,012.81 | $358.58 | $0.00 | $56.61 | $10,428.00 |
| 28 | $10,428.00 | $358.58 | $0.00 | $58.96 | $10,845.54 |
| 29 | $10,845.54 | $358.58 | $0.00 | $61.32 | $11,265.44 |
| 30 | $11,265.44 | $358.58 | $0.00 | $63.70 | $11,687.72 |
| 31 | $11,687.72 | $358.58 | $0.00 | $66.08 | $12,112.38 |
| 32 | $12,112.38 | $358.58 | $0.00 | $68.49 | $12,539.45 |
| 33 | $12,539.45 | $358.58 | $0.00 | $70.90 | $12,968.93 |
| 34 | $12,968.93 | $358.58 | $0.00 | $73.33 | $13,400.84 |
| 35 | $13,400.84 | $358.58 | $0.00 | $75.77 | $13,835.19 |
| 36 | $13,835.19 | $358.58 | $0.00 | $78.23 | $14,272.00 |
| 37 | $14,272.00 | $358.58 | $0.00 | $80.70 | $14,711.28 |
| 38 | $14,711.28 | $358.58 | $0.00 | $83.18 | $15,153.04 |
| 39 | $15,153.04 | $358.58 | $0.00 | $85.68 | $15,597.30 |
| 40 | $15,597.30 | $358.58 | $0.00 | $88.19 | $16,044.07 |
| 41 | $16,044.07 | $358.58 | $0.00 | $90.72 | $16,493.37 |
| 42 | $16,493.37 | $358.58 | $0.00 | $93.26 | $16,945.21 |
| 43 | $16,945.21 | $358.58 | $0.00 | $95.81 | $17,399.60 |
| 44 | $17,399.60 | $358.58 | $0.00 | $98.38 | $17,856.56 |
| 45 | $17,856.56 | $358.58 | $0.00 | $100.96 | $18,316.10 |
| 46 | $18,316.10 | $358.58 | $0.00 | $103.56 | $18,778.24 |
| 47 | $18,778.24 | $358.58 | $0.00 | $106.17 | $19,242.99 |
| 48 | $19,242.99 | $358.58 | $0.00 | $108.80 | $19,710.37 |
| 49 | $19,710.37 | $358.58 | $0.00 | $111.45 | $20,180.40 |
| 50 | $20,180.40 | $358.58 | $0.00 | $114.10 | $20,653.08 |
| 51 | $20,653.08 | $358.58 | $0.00 | $116.78 | $21,128.44 |
| 52 | $21,128.44 | $358.58 | $0.00 | $119.46 | $21,606.48 |
| 53 | $21,606.48 | $358.58 | $0.00 | $122.17 | $22,087.23 |
| 54 | $22,087.23 | $358.58 | $0.00 | $124.88 | $22,570.69 |
| 55 | $22,570.69 | $358.58 | $0.00 | $127.62 | $23,056.89 |
| 56 | $23,056.89 | $358.58 | $0.00 | $130.37 | $23,545.84 |
| 57 | $23,545.84 | $358.58 | $0.00 | $133.13 | $24,037.55 |
| 58 | $24,037.55 | $358.58 | $0.00 | $135.91 | $24,532.04 |
| 59 | $24,532.04 | $358.58 | $0.00 | $138.71 | $25,029.33 |
| 60 | $25,029.33 | $358.58 | $0.00 | $141.52 | $25,529.43 |
| 61 | $25,529.43 | $358.58 | $0.00 | $144.35 | $26,032.36 |
| 62 | $26,032.36 | $358.58 | $0.00 | $147.19 | $26,538.13 |
| 63 | $26,538.13 | $358.58 | $0.00 | $150.05 | $27,046.76 |
| 64 | $27,046.76 | $358.58 | $0.00 | $152.93 | $27,558.27 |
| 65 | $27,558.27 | $358.58 | $0.00 | $155.82 | $28,072.67 |
| 66 | $28,072.67 | $358.58 | $0.00 | $158.73 | $28,589.98 |
| 67 | $28,589.98 | $358.58 | $0.00 | $161.65 | $29,110.21 |
| 68 | $29,110.21 | $358.58 | $0.00 | $164.59 | $29,633.38 |
| 69 | $29,633.38 | $358.58 | $0.00 | $167.55 | $30,159.51 |
| 70 | $30,159.51 | $358.58 | $0.00 | $170.53 | $30,688.62 |
| 71 | $30,688.62 | $358.58 | $0.00 | $173.52 | $31,220.72 |
| 72 | $31,220.72 | $358.58 | $0.00 | $176.53 | $31,755.83 |
| 73 | $31,755.83 | $358.58 | $0.00 | $179.55 | $32,293.96 |
| 74 | $32,293.96 | $358.58 | $0.00 | $182.59 | $32,835.13 |
| 75 | $32,835.13 | $358.58 | $0.00 | $185.65 | $33,379.36 |
| 76 | $33,379.36 | $358.58 | $0.00 | $188.73 | $33,926.67 |
| 77 | $33,926.67 | $358.58 | $0.00 | $191.83 | $34,477.08 |
| 78 | $34,477.08 | $358.58 | $0.00 | $194.94 | $35,030.60 |
| 79 | $35,030.60 | $358.58 | $0.00 | $198.07 | $35,587.25 |
| 80 | $35,587.25 | $358.58 | $0.00 | $201.22 | $36,147.05 |
| 81 | $36,147.05 | $358.58 | $0.00 | $204.38 | $36,710.01 |
| 82 | $36,710.01 | $358.58 | $0.00 | $207.56 | $37,276.15 |
| 83 | $37,276.15 | $358.58 | $0.00 | $210.76 | $37,845.49 |
| 84 | $37,845.49 | $358.58 | $0.00 | $213.98 | $38,418.05 |
| 85 | $38,418.05 | $358.58 | $0.00 | $217.22 | $38,993.85 |
| 86 | $38,993.85 | $358.58 | $0.00 | $220.48 | $39,572.91 |
| 87 | $39,572.91 | $358.58 | $0.00 | $223.75 | $40,155.24 |
| 88 | $40,155.24 | $358.58 | $0.00 | $227.04 | $40,740.86 |
| 89 | $40,740.86 | $358.58 | $0.00 | $230.35 | $41,329.79 |
| 90 | $41,329.79 | $358.58 | $0.00 | $233.68 | $41,922.05 |
| 91 | $41,922.05 | $358.58 | $0.00 | $237.03 | $42,517.66 |
| 92 | $42,517.66 | $358.58 | $0.00 | $240.40 | $43,116.64 |
| 93 | $43,116.64 | $358.58 | $0.00 | $243.79 | $43,719.01 |
| 94 | $43,719.01 | $358.58 | $0.00 | $247.19 | $44,324.78 |
| 95 | $44,324.78 | $358.58 | $0.00 | $250.62 | $44,933.98 |
| 96 | $44,933.98 | $358.58 | $0.00 | $254.06 | $45,546.62 |
| 97 | $45,546.62 | $358.58 | $0.00 | $257.53 | $46,162.73 |
| 98 | $46,162.73 | $358.58 | $0.00 | $261.01 | $46,782.32 |
| 99 | $46,782.32 | $358.58 | $0.00 | $264.51 | $47,405.41 |
| 100 | $47,405.41 | $358.58 | $0.00 | $268.04 | $48,032.03 |
| 101 | $48,032.03 | $358.58 | $0.00 | $271.58 | $48,662.19 |
| 102 | $48,662.19 | $358.58 | $0.00 | $275.14 | $49,295.91 |
| 103 | $49,295.91 | $358.58 | $0.00 | $278.73 | $49,933.22 |
| 104 | $49,933.22 | $358.58 | $0.00 | $282.33 | $50,574.13 |
| 105 | $50,574.13 | $358.58 | $0.00 | $285.95 | $51,218.66 |
| 106 | $51,218.66 | $358.58 | $0.00 | $289.60 | $51,866.84 |
| 107 | $51,866.84 | $358.58 | $0.00 | $293.26 | $52,518.68 |
| 108 | $52,518.68 | $358.58 | $0.00 | $296.95 | $53,174.21 |
| 109 | $53,174.21 | $358.58 | $0.00 | $300.65 | $53,833.44 |
| 110 | $53,833.44 | $358.58 | $0.00 | $304.38 | $54,496.40 |
| 111 | $54,496.40 | $358.58 | $0.00 | $308.13 | $55,163.11 |
| 112 | $55,163.11 | $358.58 | $0.00 | $311.90 | $55,833.59 |
| 113 | $55,833.59 | $358.58 | $0.00 | $315.69 | $56,507.86 |
| 114 | $56,507.86 | $358.58 | $0.00 | $319.50 | $57,185.94 |
| 115 | $57,185.94 | $358.58 | $0.00 | $323.34 | $57,867.86 |
| 116 | $57,867.86 | $358.58 | $0.00 | $327.19 | $58,553.63 |
| 117 | $58,553.63 | $358.58 | $0.00 | $331.07 | $59,243.28 |
| 118 | $59,243.28 | $358.58 | $0.00 | $334.97 | $59,936.83 |
| 119 | $59,936.83 | $358.58 | $0.00 | $338.89 | $60,634.30 |
| 120 | $60,634.30 | $358.58 | $0.00 | $342.84 | $61,335.72 |
| 121 | $61,335.72 | $358.58 | $0.00 | $346.80 | $62,041.10 |
| 122 | $62,041.10 | $358.58 | $0.00 | $350.79 | $62,750.47 |
| 123 | $62,750.47 | $358.58 | $0.00 | $354.80 | $63,463.85 |
| 124 | $63,463.85 | $358.58 | $0.00 | $358.83 | $64,181.26 |
| 125 | $64,181.26 | $358.58 | $0.00 | $362.89 | $64,902.73 |
| 126 | $64,902.73 | $358.58 | $0.00 | $366.97 | $65,628.28 |
| 127 | $65,628.28 | $358.58 | $0.00 | $371.07 | $66,357.93 |
| 128 | $66,357.93 | $358.58 | $0.00 | $375.20 | $67,091.71 |
| 129 | $67,091.71 | $358.58 | $0.00 | $379.35 | $67,829.64 |
| 130 | $67,829.64 | $358.58 | $0.00 | $383.52 | $68,571.74 |
| 131 | $68,571.74 | $358.58 | $0.00 | $387.71 | $69,318.03 |
| 132 | $69,318.03 | $358.58 | $0.00 | $391.93 | $70,068.54 |
| 133 | $70,068.54 | $358.58 | $0.00 | $396.18 | $70,823.30 |
| 134 | $70,823.30 | $358.58 | $0.00 | $400.45 | $71,582.33 |
| 135 | $71,582.33 | $358.58 | $0.00 | $404.74 | $72,345.65 |
| 136 | $72,345.65 | $358.58 | $0.00 | $409.05 | $73,113.28 |
| 137 | $73,113.28 | $358.58 | $0.00 | $413.39 | $73,885.25 |
| 138 | $73,885.25 | $358.58 | $0.00 | $417.76 | $74,661.59 |
| 139 | $74,661.59 | $358.58 | $0.00 | $422.15 | $75,442.32 |
| 140 | $75,442.32 | $358.58 | $0.00 | $426.56 | $76,227.46 |
| 141 | $76,227.46 | $358.58 | $0.00 | $431.00 | $77,017.04 |
| 142 | $77,017.04 | $358.58 | $0.00 | $435.47 | $77,811.09 |
| 143 | $77,811.09 | $358.58 | $0.00 | $439.96 | $78,609.63 |
| 144 | $78,609.63 | $358.58 | $0.00 | $444.47 | $79,412.68 |
| 145 | $79,412.68 | $358.58 | $0.00 | $449.01 | $80,220.27 |
| 146 | $80,220.27 | $358.58 | $0.00 | $453.58 | $81,032.43 |
| 147 | $81,032.43 | $358.58 | $0.00 | $458.17 | $81,849.18 |
| 148 | $81,849.18 | $358.58 | $0.00 | $462.79 | $82,670.55 |
| 149 | $82,670.55 | $358.58 | $0.00 | $467.43 | $83,496.56 |
| 150 | $83,496.56 | $358.58 | $0.00 | $472.10 | $84,327.24 |
| 151 | $84,327.24 | $358.58 | $0.00 | $476.80 | $85,162.62 |
| 152 | $85,162.62 | $358.58 | $0.00 | $481.52 | $86,002.72 |
| 153 | $86,002.72 | $358.58 | $0.00 | $486.27 | $86,847.57 |
| 154 | $86,847.57 | $358.58 | $0.00 | $491.05 | $87,697.20 |
| 155 | $87,697.20 | $358.58 | $0.00 | $495.85 | $88,551.63 |
| 156 | $88,551.63 | $358.58 | $0.00 | $500.68 | $89,410.89 |
| 157 | $89,410.89 | $358.58 | $0.00 | $505.54 | $90,275.01 |
| 158 | $90,275.01 | $358.58 | $0.00 | $510.43 | $91,144.02 |
| 159 | $91,144.02 | $358.58 | $0.00 | $515.34 | $92,017.94 |
| 160 | $92,017.94 | $358.58 | $0.00 | $520.28 | $92,896.80 |
| 161 | $92,896.80 | $358.58 | $0.00 | $525.25 | $93,780.63 |
| 162 | $93,780.63 | $358.58 | $0.00 | $530.25 | $94,669.46 |
| 163 | $94,669.46 | $358.58 | $0.00 | $535.27 | $95,563.31 |
| 164 | $95,563.31 | $358.58 | $0.00 | $540.33 | $96,462.22 |
| 165 | $96,462.22 | $358.58 | $0.00 | $545.41 | $97,366.21 |
| 166 | $97,366.21 | $358.58 | $0.00 | $550.52 | $98,275.31 |
| 167 | $98,275.31 | $358.58 | $0.00 | $555.66 | $99,189.55 |
| 168 | $99,189.55 | $358.58 | $0.00 | $560.83 | $100,108.96 |
| 169 | $100,108.96 | $358.58 | $0.00 | $566.03 | $101,033.57 |
| 170 | $101,033.57 | $358.58 | $0.00 | $571.26 | $101,963.41 |
| 171 | $101,963.41 | $358.58 | $0.00 | $576.52 | $102,898.51 |
| 172 | $102,898.51 | $358.58 | $0.00 | $581.80 | $103,838.89 |
| 173 | $103,838.89 | $358.58 | $0.00 | $587.12 | $104,784.59 |
| 174 | $104,784.59 | $358.58 | $0.00 | $592.47 | $105,735.64 |
| 175 | $105,735.64 | $358.58 | $0.00 | $597.84 | $106,692.06 |
| 176 | $106,692.06 | $358.58 | $0.00 | $603.25 | $107,653.89 |
| 177 | $107,653.89 | $358.58 | $0.00 | $608.69 | $108,621.16 |
| 178 | $108,621.16 | $358.58 | $0.00 | $614.16 | $109,593.90 |
| 179 | $109,593.90 | $358.58 | $0.00 | $619.66 | $110,572.14 |
| 180 | $110,572.14 | $358.58 | $0.00 | $625.19 | $111,555.91 |
| 181 | $111,555.91 | $358.58 | $0.00 | $630.75 | $112,545.24 |
| 182 | $112,545.24 | $358.58 | $0.00 | $636.35 | $113,540.17 |
| 183 | $113,540.17 | $358.58 | $0.00 | $641.97 | $114,540.72 |
| 184 | $114,540.72 | $358.58 | $0.00 | $647.63 | $115,546.93 |
| 185 | $115,546.93 | $358.58 | $0.00 | $653.32 | $116,558.83 |
| 186 | $116,558.83 | $358.58 | $0.00 | $659.04 | $117,576.45 |
| 187 | $117,576.45 | $358.58 | $0.00 | $664.79 | $118,599.82 |
| 188 | $118,599.82 | $358.58 | $0.00 | $670.58 | $119,628.98 |
| 189 | $119,628.98 | $358.58 | $0.00 | $676.40 | $120,663.96 |
| 190 | $120,663.96 | $358.58 | $0.00 | $682.25 | $121,704.79 |
| 191 | $121,704.79 | $358.58 | $0.00 | $688.14 | $122,751.51 |
| 192 | $122,751.51 | $358.58 | $0.00 | $694.05 | $123,804.14 |
| 193 | $123,804.14 | $358.58 | $0.00 | $700.01 | $124,862.73 |
| 194 | $124,862.73 | $358.58 | $0.00 | $705.99 | $125,927.30 |
| 195 | $125,927.30 | $358.58 | $0.00 | $712.01 | $126,997.89 |
| 196 | $126,997.89 | $358.58 | $0.00 | $718.06 | $128,074.53 |
| 197 | $128,074.53 | $358.58 | $0.00 | $724.15 | $129,157.26 |
| 198 | $129,157.26 | $358.58 | $0.00 | $730.27 | $130,246.11 |
| 199 | $130,246.11 | $358.58 | $0.00 | $736.43 | $131,341.12 |
| 200 | $131,341.12 | $358.58 | $0.00 | $742.62 | $132,442.32 |
| 201 | $132,442.32 | $358.58 | $0.00 | $748.85 | $133,549.75 |
| 202 | $133,549.75 | $358.58 | $0.00 | $755.11 | $134,663.44 |
| 203 | $134,663.44 | $358.58 | $0.00 | $761.41 | $135,783.43 |
| 204 | $135,783.43 | $358.58 | $0.00 | $767.74 | $136,909.75 |
| 205 | $136,909.75 | $358.58 | $0.00 | $774.11 | $138,042.44 |
| 206 | $138,042.44 | $358.58 | $0.00 | $780.51 | $139,181.53 |
| 207 | $139,181.53 | $358.58 | $0.00 | $786.95 | $140,327.06 |
| 208 | $140,327.06 | $358.58 | $0.00 | $793.43 | $141,479.07 |
| 209 | $141,479.07 | $358.58 | $0.00 | $799.94 | $142,637.59 |
| 210 | $142,637.59 | $358.58 | $0.00 | $806.49 | $143,802.66 |
| 211 | $143,802.66 | $358.58 | $0.00 | $813.08 | $144,974.32 |
| 212 | $144,974.32 | $358.58 | $0.00 | $819.71 | $146,152.61 |
| 213 | $146,152.61 | $358.58 | $0.00 | $826.37 | $147,337.56 |
| 214 | $147,337.56 | $358.58 | $0.00 | $833.07 | $148,529.21 |
| 215 | $148,529.21 | $358.58 | $0.00 | $839.81 | $149,727.60 |
| 216 | $149,727.60 | $358.58 | $0.00 | $846.58 | $150,932.76 |
| 217 | $150,932.76 | $358.58 | $78,715.70 | $853.40 | $73,429.04 |
| 218 | $73,429.04 | $358.58 | $0.00 | $415.18 | $74,202.80 |
| 219 | $74,202.80 | $358.58 | $0.00 | $419.55 | $74,980.93 |
| 220 | $74,980.93 | $358.58 | $0.00 | $423.95 | $75,763.46 |
| 221 | $75,763.46 | $358.58 | $0.00 | $428.38 | $76,550.42 |
| 222 | $76,550.42 | $358.58 | $0.00 | $432.83 | $77,341.83 |
| 223 | $77,341.83 | $358.58 | $0.00 | $437.30 | $78,137.71 |
| 224 | $78,137.71 | $358.58 | $0.00 | $441.80 | $78,938.09 |
| 225 | $78,938.09 | $358.58 | $0.00 | $446.33 | $79,743.00 |
| 226 | $79,743.00 | $358.58 | $0.00 | $450.88 | $80,552.46 |
| 227 | $80,552.46 | $358.58 | $0.00 | $455.46 | $81,366.50 |
| 228 | $81,366.50 | $358.58 | $0.00 | $460.06 | $82,185.14 |
| 229 | $82,185.14 | $0.00 | $82,651.49 | $464.69 | ($1.66) |