Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$174,181
Monthly savings required$1,379

How much will it cost to send your child to Saint Marys College of California in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $696,722.23 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,378.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$67,168.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Marys College of California in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,378.79 $0.00 $0.00 $1,378.79
2 $1,378.79 $1,378.79 $0.00 $7.80 $2,765.38
3 $2,765.38 $1,378.79 $0.00 $15.64 $4,159.81
4 $4,159.81 $1,378.79 $0.00 $23.52 $5,562.12
5 $5,562.12 $1,378.79 $0.00 $31.45 $6,972.36
6 $6,972.36 $1,378.79 $0.00 $39.42 $8,390.57
7 $8,390.57 $1,378.79 $0.00 $47.44 $9,816.80
8 $9,816.80 $1,378.79 $0.00 $55.51 $11,251.10
9 $11,251.10 $1,378.79 $0.00 $63.62 $12,693.51
10 $12,693.51 $1,378.79 $0.00 $71.77 $14,144.07
11 $14,144.07 $1,378.79 $0.00 $79.97 $15,602.83
12 $15,602.83 $1,378.79 $0.00 $88.22 $17,069.84
13 $17,069.84 $1,378.79 $0.00 $96.52 $18,545.15
14 $18,545.15 $1,378.79 $0.00 $104.86 $20,028.80
15 $20,028.80 $1,378.79 $0.00 $113.25 $21,520.84
16 $21,520.84 $1,378.79 $0.00 $121.68 $23,021.31
17 $23,021.31 $1,378.79 $0.00 $130.17 $24,530.27
18 $24,530.27 $1,378.79 $0.00 $138.70 $26,047.76
19 $26,047.76 $1,378.79 $0.00 $147.28 $27,573.83
20 $27,573.83 $1,378.79 $0.00 $155.91 $29,108.53
21 $29,108.53 $1,378.79 $0.00 $164.58 $30,651.90
22 $30,651.90 $1,378.79 $0.00 $173.31 $32,204.00
23 $32,204.00 $1,378.79 $0.00 $182.09 $33,764.88
24 $33,764.88 $1,378.79 $0.00 $190.91 $35,334.58
25 $35,334.58 $1,378.79 $0.00 $199.79 $36,913.16
26 $36,913.16 $1,378.79 $0.00 $208.71 $38,500.66
27 $38,500.66 $1,378.79 $0.00 $217.69 $40,097.14
28 $40,097.14 $1,378.79 $0.00 $226.72 $41,702.65
29 $41,702.65 $1,378.79 $0.00 $235.79 $43,317.23
30 $43,317.23 $1,378.79 $0.00 $244.92 $44,940.94
31 $44,940.94 $1,378.79 $0.00 $254.10 $46,573.83
32 $46,573.83 $1,378.79 $0.00 $263.34 $48,215.96
33 $48,215.96 $1,378.79 $0.00 $272.62 $49,867.37
34 $49,867.37 $1,378.79 $0.00 $281.96 $51,528.12
35 $51,528.12 $1,378.79 $0.00 $291.35 $53,198.26
36 $53,198.26 $1,378.79 $0.00 $300.79 $54,877.84
37 $54,877.84 $1,378.79 $0.00 $310.29 $56,566.92
38 $56,566.92 $1,378.79 $0.00 $319.84 $58,265.55
39 $58,265.55 $1,378.79 $0.00 $329.44 $59,973.78
40 $59,973.78 $1,378.79 $0.00 $339.10 $61,691.67
41 $61,691.67 $1,378.79 $0.00 $348.81 $63,419.27
42 $63,419.27 $1,378.79 $0.00 $358.58 $65,156.64
43 $65,156.64 $1,378.79 $0.00 $368.41 $66,903.84
44 $66,903.84 $1,378.79 $0.00 $378.28 $68,660.91
45 $68,660.91 $1,378.79 $0.00 $388.22 $70,427.92
46 $70,427.92 $1,378.79 $0.00 $398.21 $72,204.92
47 $72,204.92 $1,378.79 $0.00 $408.26 $73,991.97
48 $73,991.97 $1,378.79 $0.00 $418.36 $75,789.12
49 $75,789.12 $1,378.79 $0.00 $428.52 $77,596.43
50 $77,596.43 $1,378.79 $0.00 $438.74 $79,413.96
51 $79,413.96 $1,378.79 $0.00 $449.02 $81,241.77
52 $81,241.77 $1,378.79 $0.00 $459.35 $83,079.91
53 $83,079.91 $1,378.79 $0.00 $469.75 $84,928.45
54 $84,928.45 $1,378.79 $0.00 $480.20 $86,787.44
55 $86,787.44 $1,378.79 $0.00 $490.71 $88,656.94
56 $88,656.94 $1,378.79 $0.00 $501.28 $90,537.01
57 $90,537.01 $1,378.79 $0.00 $511.91 $92,427.71
58 $92,427.71 $1,378.79 $0.00 $522.60 $94,329.10
59 $94,329.10 $1,378.79 $0.00 $533.35 $96,241.24
60 $96,241.24 $1,378.79 $0.00 $544.16 $98,164.19
61 $98,164.19 $1,378.79 $0.00 $555.03 $100,098.01
62 $100,098.01 $1,378.79 $0.00 $565.97 $102,042.77
63 $102,042.77 $1,378.79 $0.00 $576.96 $103,998.52
64 $103,998.52 $1,378.79 $0.00 $588.02 $105,965.33
65 $105,965.33 $1,378.79 $0.00 $599.14 $107,943.26
66 $107,943.26 $1,378.79 $0.00 $610.33 $109,932.38
67 $109,932.38 $1,378.79 $0.00 $621.57 $111,932.74
68 $111,932.74 $1,378.79 $0.00 $632.88 $113,944.41
69 $113,944.41 $1,378.79 $0.00 $644.26 $115,967.46
70 $115,967.46 $1,378.79 $0.00 $655.70 $118,001.95
71 $118,001.95 $1,378.79 $0.00 $667.20 $120,047.94
72 $120,047.94 $1,378.79 $0.00 $678.77 $122,105.50
73 $122,105.50 $1,378.79 $0.00 $690.40 $124,174.69
74 $124,174.69 $1,378.79 $0.00 $702.10 $126,255.58
75 $126,255.58 $1,378.79 $0.00 $713.87 $128,348.24
76 $128,348.24 $1,378.79 $0.00 $725.70 $130,452.73
77 $130,452.73 $1,378.79 $0.00 $737.60 $132,569.12
78 $132,569.12 $1,378.79 $0.00 $749.57 $134,697.48
79 $134,697.48 $1,378.79 $0.00 $761.60 $136,837.87
80 $136,837.87 $1,378.79 $0.00 $773.70 $138,990.36
81 $138,990.36 $1,378.79 $0.00 $785.87 $141,155.02
82 $141,155.02 $1,378.79 $0.00 $798.11 $143,331.92
83 $143,331.92 $1,378.79 $0.00 $810.42 $145,521.13
84 $145,521.13 $1,378.79 $0.00 $822.80 $147,722.72
85 $147,722.72 $1,378.79 $0.00 $835.25 $149,936.76
86 $149,936.76 $1,378.79 $0.00 $847.76 $152,163.31
87 $152,163.31 $1,378.79 $0.00 $860.35 $154,402.45
88 $154,402.45 $1,378.79 $0.00 $873.01 $156,654.25
89 $156,654.25 $1,378.79 $0.00 $885.75 $158,918.79
90 $158,918.79 $1,378.79 $0.00 $898.55 $161,196.13
91 $161,196.13 $1,378.79 $0.00 $911.43 $163,486.35
92 $163,486.35 $1,378.79 $0.00 $924.38 $165,789.52
93 $165,789.52 $1,378.79 $0.00 $937.40 $168,105.71
94 $168,105.71 $1,378.79 $0.00 $950.49 $170,434.99
95 $170,434.99 $1,378.79 $0.00 $963.66 $172,777.44
96 $172,777.44 $1,378.79 $0.00 $976.91 $175,133.14
97 $175,133.14 $1,378.79 $0.00 $990.23 $177,502.16
98 $177,502.16 $1,378.79 $0.00 $1,003.62 $179,884.57
99 $179,884.57 $1,378.79 $0.00 $1,017.09 $182,280.45
100 $182,280.45 $1,378.79 $0.00 $1,030.64 $184,689.88
101 $184,689.88 $1,378.79 $0.00 $1,044.26 $187,112.93
102 $187,112.93 $1,378.79 $0.00 $1,057.96 $189,549.68
103 $189,549.68 $1,378.79 $0.00 $1,071.74 $192,000.21
104 $192,000.21 $1,378.79 $0.00 $1,085.60 $194,464.60
105 $194,464.60 $1,378.79 $0.00 $1,099.53 $196,942.92
106 $196,942.92 $1,378.79 $0.00 $1,113.54 $199,435.25
107 $199,435.25 $1,378.79 $0.00 $1,127.64 $201,941.68
108 $201,941.68 $1,378.79 $0.00 $1,141.81 $204,462.28
109 $204,462.28 $1,378.79 $0.00 $1,156.06 $206,997.13
110 $206,997.13 $1,378.79 $0.00 $1,170.39 $209,546.31
111 $209,546.31 $1,378.79 $0.00 $1,184.81 $212,109.91
112 $212,109.91 $1,378.79 $0.00 $1,199.30 $214,688.00
113 $214,688.00 $1,378.79 $0.00 $1,213.88 $217,280.67
114 $217,280.67 $1,378.79 $0.00 $1,228.54 $219,888.00
115 $219,888.00 $1,378.79 $0.00 $1,243.28 $222,510.07
116 $222,510.07 $1,378.79 $0.00 $1,258.10 $225,146.96
117 $225,146.96 $1,378.79 $0.00 $1,273.01 $227,798.76
118 $227,798.76 $1,378.79 $0.00 $1,288.01 $230,465.56
119 $230,465.56 $1,378.79 $0.00 $1,303.09 $233,147.44
120 $233,147.44 $1,378.79 $0.00 $1,318.25 $235,844.48
121 $235,844.48 $1,378.79 $0.00 $1,333.50 $238,556.77
122 $238,556.77 $1,378.79 $0.00 $1,348.83 $241,284.39
123 $241,284.39 $1,378.79 $0.00 $1,364.26 $244,027.44
124 $244,027.44 $1,378.79 $0.00 $1,379.77 $246,786.00
125 $246,786.00 $1,378.79 $0.00 $1,395.36 $249,560.15
126 $249,560.15 $1,378.79 $0.00 $1,411.05 $252,349.99
127 $252,349.99 $1,378.79 $0.00 $1,426.82 $255,155.60
128 $255,155.60 $1,378.79 $0.00 $1,442.69 $257,977.08
129 $257,977.08 $1,378.79 $0.00 $1,458.64 $260,814.51
130 $260,814.51 $1,378.79 $0.00 $1,474.68 $263,667.98
131 $263,667.98 $1,378.79 $0.00 $1,490.82 $266,537.59
132 $266,537.59 $1,378.79 $0.00 $1,507.04 $269,423.42
133 $269,423.42 $1,378.79 $0.00 $1,523.36 $272,325.57
134 $272,325.57 $1,378.79 $0.00 $1,539.77 $275,244.13
135 $275,244.13 $1,378.79 $0.00 $1,556.27 $278,179.19
136 $278,179.19 $1,378.79 $0.00 $1,572.87 $281,130.85
137 $281,130.85 $1,378.79 $0.00 $1,589.55 $284,099.19
138 $284,099.19 $1,378.79 $0.00 $1,606.34 $287,084.32
139 $287,084.32 $1,378.79 $0.00 $1,623.22 $290,086.33
140 $290,086.33 $1,378.79 $0.00 $1,640.19 $293,105.31
141 $293,105.31 $1,378.79 $0.00 $1,657.26 $296,141.36
142 $296,141.36 $1,378.79 $0.00 $1,674.43 $299,194.58
143 $299,194.58 $1,378.79 $0.00 $1,691.69 $302,265.06
144 $302,265.06 $1,378.79 $0.00 $1,709.05 $305,352.90
145 $305,352.90 $1,378.79 $0.00 $1,726.51 $308,458.20
146 $308,458.20 $1,378.79 $0.00 $1,744.07 $311,581.06
147 $311,581.06 $1,378.79 $0.00 $1,761.72 $314,721.57
148 $314,721.57 $1,378.79 $0.00 $1,779.48 $317,879.84
149 $317,879.84 $1,378.79 $0.00 $1,797.34 $321,055.97
150 $321,055.97 $1,378.79 $0.00 $1,815.30 $324,250.06
151 $324,250.06 $1,378.79 $0.00 $1,833.36 $327,462.21
152 $327,462.21 $1,378.79 $0.00 $1,851.52 $330,692.52
153 $330,692.52 $1,378.79 $0.00 $1,869.78 $333,941.09
154 $333,941.09 $1,378.79 $0.00 $1,888.15 $337,208.03
155 $337,208.03 $1,378.79 $0.00 $1,906.62 $340,493.44
156 $340,493.44 $1,378.79 $0.00 $1,925.20 $343,797.43
157 $343,797.43 $1,378.79 $0.00 $1,943.88 $347,120.10
158 $347,120.10 $1,378.79 $0.00 $1,962.67 $350,461.56
159 $350,461.56 $1,378.79 $0.00 $1,981.56 $353,821.91
160 $353,821.91 $1,378.79 $0.00 $2,000.56 $357,201.26
161 $357,201.26 $1,378.79 $0.00 $2,019.67 $360,599.72
162 $360,599.72 $1,378.79 $0.00 $2,038.88 $364,017.39
163 $364,017.39 $1,378.79 $0.00 $2,058.21 $367,454.39
164 $367,454.39 $1,378.79 $0.00 $2,077.64 $370,910.82
165 $370,910.82 $1,378.79 $0.00 $2,097.18 $374,386.79
166 $374,386.79 $1,378.79 $0.00 $2,116.84 $377,882.42
167 $377,882.42 $1,378.79 $0.00 $2,136.60 $381,397.81
168 $381,397.81 $1,378.79 $0.00 $2,156.48 $384,933.08
169 $384,933.08 $1,378.79 $0.00 $2,176.47 $388,488.34
170 $388,488.34 $1,378.79 $0.00 $2,196.57 $392,063.70
171 $392,063.70 $1,378.79 $0.00 $2,216.79 $395,659.28
172 $395,659.28 $1,378.79 $0.00 $2,237.12 $399,275.19
173 $399,275.19 $1,378.79 $0.00 $2,257.56 $402,911.54
174 $402,911.54 $1,378.79 $0.00 $2,278.12 $406,568.45
175 $406,568.45 $1,378.79 $0.00 $2,298.80 $410,246.04
176 $410,246.04 $1,378.79 $0.00 $2,319.59 $413,944.42
177 $413,944.42 $1,378.79 $0.00 $2,340.50 $417,663.71
178 $417,663.71 $1,378.79 $0.00 $2,361.53 $421,404.03
179 $421,404.03 $1,378.79 $0.00 $2,382.68 $425,165.50
180 $425,165.50 $1,378.79 $0.00 $2,403.95 $428,948.24
181 $428,948.24 $1,378.79 $0.00 $2,425.34 $432,752.37
182 $432,752.37 $1,378.79 $0.00 $2,446.84 $436,578.00
183 $436,578.00 $1,378.79 $0.00 $2,468.48 $440,425.27
184 $440,425.27 $1,378.79 $0.00 $2,490.23 $444,294.29
185 $444,294.29 $1,378.79 $0.00 $2,512.10 $448,185.18
186 $448,185.18 $1,378.79 $0.00 $2,534.10 $452,098.07
187 $452,098.07 $1,378.79 $0.00 $2,556.23 $456,033.09
188 $456,033.09 $1,378.79 $0.00 $2,578.48 $459,990.36
189 $459,990.36 $1,378.79 $0.00 $2,600.85 $463,970.00
190 $463,970.00 $1,378.79 $0.00 $2,623.35 $467,972.14
191 $467,972.14 $1,378.79 $0.00 $2,645.98 $471,996.91
192 $471,996.91 $1,378.79 $0.00 $2,668.74 $476,044.44
193 $476,044.44 $1,378.79 $0.00 $2,691.62 $480,114.85
194 $480,114.85 $1,378.79 $0.00 $2,714.64 $484,208.28
195 $484,208.28 $1,378.79 $0.00 $2,737.78 $488,324.85
196 $488,324.85 $1,378.79 $0.00 $2,761.06 $492,464.70
197 $492,464.70 $1,378.79 $0.00 $2,784.47 $496,627.96
198 $496,627.96 $1,378.79 $0.00 $2,808.01 $500,814.76
199 $500,814.76 $1,378.79 $0.00 $2,831.68 $505,025.23
200 $505,025.23 $1,378.79 $0.00 $2,855.49 $509,259.51
201 $509,259.51 $1,378.79 $0.00 $2,879.43 $513,517.73
202 $513,517.73 $1,378.79 $0.00 $2,903.50 $517,800.02
203 $517,800.02 $1,378.79 $0.00 $2,927.72 $522,106.53
204 $522,106.53 $1,378.79 $0.00 $2,952.07 $526,437.39
205 $526,437.39 $1,378.79 $0.00 $2,976.55 $530,792.73
206 $530,792.73 $1,378.79 $0.00 $3,001.18 $535,172.70
207 $535,172.70 $1,378.79 $0.00 $3,025.94 $539,577.43
208 $539,577.43 $1,378.79 $0.00 $3,050.85 $544,007.07
209 $544,007.07 $1,378.79 $0.00 $3,075.90 $548,461.76
210 $548,461.76 $1,378.79 $0.00 $3,101.08 $552,941.63
211 $552,941.63 $1,378.79 $0.00 $3,126.41 $557,446.83
212 $557,446.83 $1,378.79 $0.00 $3,151.89 $561,977.51
213 $561,977.51 $1,378.79 $0.00 $3,177.50 $566,533.80
214 $566,533.80 $1,378.79 $0.00 $3,203.26 $571,115.85
215 $571,115.85 $1,378.79 $0.00 $3,229.17 $575,723.81
216 $575,723.81 $1,378.79 $0.00 $3,255.23 $580,357.83
217 $580,357.83 $1,378.79 $161,647.80 $3,281.43 $423,370.25
218 $423,370.25 $1,378.79 $0.00 $2,393.80 $427,142.84
219 $427,142.84 $1,378.79 $0.00 $2,415.13 $430,936.76
220 $430,936.76 $1,378.79 $0.00 $2,436.58 $434,752.13
221 $434,752.13 $1,378.79 $0.00 $2,458.15 $438,589.07
222 $438,589.07 $1,378.79 $0.00 $2,479.85 $442,447.71
223 $442,447.71 $1,378.79 $0.00 $2,501.66 $446,328.16
224 $446,328.16 $1,378.79 $0.00 $2,523.60 $450,230.55
225 $450,230.55 $1,378.79 $0.00 $2,545.67 $454,155.01
226 $454,155.01 $1,378.79 $0.00 $2,567.86 $458,101.66
227 $458,101.66 $1,378.79 $0.00 $2,590.17 $462,070.62
228 $462,070.62 $1,378.79 $0.00 $2,612.61 $466,062.02
229 $466,062.02 $1,378.79 $169,730.19 $2,635.18 $300,345.80
230 $300,345.80 $1,378.79 $0.00 $1,698.20 $303,422.79
231 $303,422.79 $1,378.79 $0.00 $1,715.60 $306,517.18
232 $306,517.18 $1,378.79 $0.00 $1,733.09 $309,629.06
233 $309,629.06 $1,378.79 $0.00 $1,750.69 $312,758.54
234 $312,758.54 $1,378.79 $0.00 $1,768.38 $315,905.71
235 $315,905.71 $1,378.79 $0.00 $1,786.18 $319,070.68
236 $319,070.68 $1,378.79 $0.00 $1,804.07 $322,253.54
237 $322,253.54 $1,378.79 $0.00 $1,822.07 $325,454.40
238 $325,454.40 $1,378.79 $0.00 $1,840.17 $328,673.36
239 $328,673.36 $1,378.79 $0.00 $1,858.37 $331,910.52
240 $331,910.52 $1,378.79 $0.00 $1,876.67 $335,165.98
241 $335,165.98 $1,378.79 $178,216.70 $1,895.08 $160,223.15
242 $160,223.15 $1,378.79 $0.00 $905.92 $162,507.86
243 $162,507.86 $1,378.79 $0.00 $918.84 $164,805.49
244 $164,805.49 $1,378.79 $0.00 $931.83 $167,116.11
245 $167,116.11 $1,378.79 $0.00 $944.90 $169,439.80
246 $169,439.80 $1,378.79 $0.00 $958.04 $171,776.63
247 $171,776.63 $1,378.79 $0.00 $971.25 $174,126.67
248 $174,126.67 $1,378.79 $0.00 $984.54 $176,490.00
249 $176,490.00 $1,378.79 $0.00 $997.90 $178,866.69
250 $178,866.69 $1,378.79 $0.00 $1,011.34 $181,256.82
251 $181,256.82 $1,378.79 $0.00 $1,024.85 $183,660.46
252 $183,660.46 $1,378.79 $0.00 $1,038.44 $186,077.69
253 $186,077.69 $0.00 $187,127.54 $1,052.11 $2.26