Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$184,297
Monthly savings required$1,459

How much will it cost to send your child to San Francisco Art Institute in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $737,186.64 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,458.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$71,069.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford San Francisco Art Institute in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,458.88 $0.00 $0.00 $1,458.88
2 $1,458.88 $1,458.88 $0.00 $8.25 $2,926.01
3 $2,926.01 $1,458.88 $0.00 $16.54 $4,401.43
4 $4,401.43 $1,458.88 $0.00 $24.89 $5,885.20
5 $5,885.20 $1,458.88 $0.00 $33.28 $7,377.36
6 $7,377.36 $1,458.88 $0.00 $41.71 $8,877.95
7 $8,877.95 $1,458.88 $0.00 $50.20 $10,387.03
8 $10,387.03 $1,458.88 $0.00 $58.73 $11,904.64
9 $11,904.64 $1,458.88 $0.00 $67.31 $13,430.83
10 $13,430.83 $1,458.88 $0.00 $75.94 $14,965.65
11 $14,965.65 $1,458.88 $0.00 $84.62 $16,509.15
12 $16,509.15 $1,458.88 $0.00 $93.35 $18,061.38
13 $18,061.38 $1,458.88 $0.00 $102.12 $19,622.38
14 $19,622.38 $1,458.88 $0.00 $110.95 $21,192.21
15 $21,192.21 $1,458.88 $0.00 $119.82 $22,770.91
16 $22,770.91 $1,458.88 $0.00 $128.75 $24,358.54
17 $24,358.54 $1,458.88 $0.00 $137.73 $25,955.15
18 $25,955.15 $1,458.88 $0.00 $146.75 $27,560.78
19 $27,560.78 $1,458.88 $0.00 $155.83 $29,175.49
20 $29,175.49 $1,458.88 $0.00 $164.96 $30,799.33
21 $30,799.33 $1,458.88 $0.00 $174.14 $32,432.35
22 $32,432.35 $1,458.88 $0.00 $183.38 $34,074.61
23 $34,074.61 $1,458.88 $0.00 $192.66 $35,726.15
24 $35,726.15 $1,458.88 $0.00 $202.00 $37,387.03
25 $37,387.03 $1,458.88 $0.00 $211.39 $39,057.30
26 $39,057.30 $1,458.88 $0.00 $220.84 $40,737.02
27 $40,737.02 $1,458.88 $0.00 $230.33 $42,426.23
28 $42,426.23 $1,458.88 $0.00 $239.88 $44,124.99
29 $44,124.99 $1,458.88 $0.00 $249.49 $45,833.36
30 $45,833.36 $1,458.88 $0.00 $259.15 $47,551.39
31 $47,551.39 $1,458.88 $0.00 $268.86 $49,279.13
32 $49,279.13 $1,458.88 $0.00 $278.63 $51,016.64
33 $51,016.64 $1,458.88 $0.00 $288.46 $52,763.98
34 $52,763.98 $1,458.88 $0.00 $298.34 $54,521.20
35 $54,521.20 $1,458.88 $0.00 $308.27 $56,288.35
36 $56,288.35 $1,458.88 $0.00 $318.26 $58,065.49
37 $58,065.49 $1,458.88 $0.00 $328.31 $59,852.68
38 $59,852.68 $1,458.88 $0.00 $338.42 $61,649.98
39 $61,649.98 $1,458.88 $0.00 $348.58 $63,457.44
40 $63,457.44 $1,458.88 $0.00 $358.80 $65,275.12
41 $65,275.12 $1,458.88 $0.00 $369.08 $67,103.08
42 $67,103.08 $1,458.88 $0.00 $379.41 $68,941.37
43 $68,941.37 $1,458.88 $0.00 $389.80 $70,790.05
44 $70,790.05 $1,458.88 $0.00 $400.26 $72,649.19
45 $72,649.19 $1,458.88 $0.00 $410.77 $74,518.84
46 $74,518.84 $1,458.88 $0.00 $421.34 $76,399.06
47 $76,399.06 $1,458.88 $0.00 $431.97 $78,289.91
48 $78,289.91 $1,458.88 $0.00 $442.66 $80,191.45
49 $80,191.45 $1,458.88 $0.00 $453.41 $82,103.74
50 $82,103.74 $1,458.88 $0.00 $464.23 $84,026.85
51 $84,026.85 $1,458.88 $0.00 $475.10 $85,960.83
52 $85,960.83 $1,458.88 $0.00 $486.04 $87,905.75
53 $87,905.75 $1,458.88 $0.00 $497.03 $89,861.66
54 $89,861.66 $1,458.88 $0.00 $508.09 $91,828.63
55 $91,828.63 $1,458.88 $0.00 $519.21 $93,806.72
56 $93,806.72 $1,458.88 $0.00 $530.40 $95,796.00
57 $95,796.00 $1,458.88 $0.00 $541.64 $97,796.52
58 $97,796.52 $1,458.88 $0.00 $552.96 $99,808.36
59 $99,808.36 $1,458.88 $0.00 $564.33 $101,831.57
60 $101,831.57 $1,458.88 $0.00 $575.77 $103,866.22
61 $103,866.22 $1,458.88 $0.00 $587.27 $105,912.37
62 $105,912.37 $1,458.88 $0.00 $598.84 $107,970.09
63 $107,970.09 $1,458.88 $0.00 $610.48 $110,039.45
64 $110,039.45 $1,458.88 $0.00 $622.18 $112,120.51
65 $112,120.51 $1,458.88 $0.00 $633.95 $114,213.34
66 $114,213.34 $1,458.88 $0.00 $645.78 $116,318.00
67 $116,318.00 $1,458.88 $0.00 $657.68 $118,434.56
68 $118,434.56 $1,458.88 $0.00 $669.65 $120,563.09
69 $120,563.09 $1,458.88 $0.00 $681.68 $122,703.65
70 $122,703.65 $1,458.88 $0.00 $693.78 $124,856.31
71 $124,856.31 $1,458.88 $0.00 $705.96 $127,021.15
72 $127,021.15 $1,458.88 $0.00 $718.20 $129,198.23
73 $129,198.23 $1,458.88 $0.00 $730.51 $131,387.62
74 $131,387.62 $1,458.88 $0.00 $742.88 $133,589.38
75 $133,589.38 $1,458.88 $0.00 $755.33 $135,803.59
76 $135,803.59 $1,458.88 $0.00 $767.85 $138,030.32
77 $138,030.32 $1,458.88 $0.00 $780.44 $140,269.64
78 $140,269.64 $1,458.88 $0.00 $793.10 $142,521.62
79 $142,521.62 $1,458.88 $0.00 $805.84 $144,786.34
80 $144,786.34 $1,458.88 $0.00 $818.64 $147,063.86
81 $147,063.86 $1,458.88 $0.00 $831.52 $149,354.26
82 $149,354.26 $1,458.88 $0.00 $844.47 $151,657.61
83 $151,657.61 $1,458.88 $0.00 $857.49 $153,973.98
84 $153,973.98 $1,458.88 $0.00 $870.59 $156,303.45
85 $156,303.45 $1,458.88 $0.00 $883.76 $158,646.09
86 $158,646.09 $1,458.88 $0.00 $897.01 $161,001.98
87 $161,001.98 $1,458.88 $0.00 $910.33 $163,371.19
88 $163,371.19 $1,458.88 $0.00 $923.72 $165,753.79
89 $165,753.79 $1,458.88 $0.00 $937.20 $168,149.87
90 $168,149.87 $1,458.88 $0.00 $950.74 $170,559.49
91 $170,559.49 $1,458.88 $0.00 $964.37 $172,982.74
92 $172,982.74 $1,458.88 $0.00 $978.07 $175,419.69
93 $175,419.69 $1,458.88 $0.00 $991.85 $177,870.42
94 $177,870.42 $1,458.88 $0.00 $1,005.71 $180,335.01
95 $180,335.01 $1,458.88 $0.00 $1,019.64 $182,813.53
96 $182,813.53 $1,458.88 $0.00 $1,033.65 $185,306.06
97 $185,306.06 $1,458.88 $0.00 $1,047.75 $187,812.69
98 $187,812.69 $1,458.88 $0.00 $1,061.92 $190,333.49
99 $190,333.49 $1,458.88 $0.00 $1,076.17 $192,868.54
100 $192,868.54 $1,458.88 $0.00 $1,090.51 $195,417.93
101 $195,417.93 $1,458.88 $0.00 $1,104.92 $197,981.73
102 $197,981.73 $1,458.88 $0.00 $1,119.42 $200,560.03
103 $200,560.03 $1,458.88 $0.00 $1,134.00 $203,152.91
104 $203,152.91 $1,458.88 $0.00 $1,148.66 $205,760.45
105 $205,760.45 $1,458.88 $0.00 $1,163.40 $208,382.73
106 $208,382.73 $1,458.88 $0.00 $1,178.23 $211,019.84
107 $211,019.84 $1,458.88 $0.00 $1,193.14 $213,671.86
108 $213,671.86 $1,458.88 $0.00 $1,208.13 $216,338.87
109 $216,338.87 $1,458.88 $0.00 $1,223.21 $219,020.96
110 $219,020.96 $1,458.88 $0.00 $1,238.38 $221,718.22
111 $221,718.22 $1,458.88 $0.00 $1,253.63 $224,430.73
112 $224,430.73 $1,458.88 $0.00 $1,268.96 $227,158.57
113 $227,158.57 $1,458.88 $0.00 $1,284.39 $229,901.84
114 $229,901.84 $1,458.88 $0.00 $1,299.90 $232,660.62
115 $232,660.62 $1,458.88 $0.00 $1,315.50 $235,435.00
116 $235,435.00 $1,458.88 $0.00 $1,331.18 $238,225.06
117 $238,225.06 $1,458.88 $0.00 $1,346.96 $241,030.90
118 $241,030.90 $1,458.88 $0.00 $1,362.82 $243,852.60
119 $243,852.60 $1,458.88 $0.00 $1,378.78 $246,690.26
120 $246,690.26 $1,458.88 $0.00 $1,394.82 $249,543.96
121 $249,543.96 $1,458.88 $0.00 $1,410.96 $252,413.80
122 $252,413.80 $1,458.88 $0.00 $1,427.18 $255,299.86
123 $255,299.86 $1,458.88 $0.00 $1,443.50 $258,202.24
124 $258,202.24 $1,458.88 $0.00 $1,459.91 $261,121.03
125 $261,121.03 $1,458.88 $0.00 $1,476.42 $264,056.33
126 $264,056.33 $1,458.88 $0.00 $1,493.01 $267,008.22
127 $267,008.22 $1,458.88 $0.00 $1,509.70 $269,976.80
128 $269,976.80 $1,458.88 $0.00 $1,526.49 $272,962.17
129 $272,962.17 $1,458.88 $0.00 $1,543.37 $275,964.42
130 $275,964.42 $1,458.88 $0.00 $1,560.34 $278,983.64
131 $278,983.64 $1,458.88 $0.00 $1,577.41 $282,019.93
132 $282,019.93 $1,458.88 $0.00 $1,594.58 $285,073.39
133 $285,073.39 $1,458.88 $0.00 $1,611.85 $288,144.12
134 $288,144.12 $1,458.88 $0.00 $1,629.21 $291,232.21
135 $291,232.21 $1,458.88 $0.00 $1,646.67 $294,337.76
136 $294,337.76 $1,458.88 $0.00 $1,664.23 $297,460.87
137 $297,460.87 $1,458.88 $0.00 $1,681.89 $300,601.64
138 $300,601.64 $1,458.88 $0.00 $1,699.65 $303,760.17
139 $303,760.17 $1,458.88 $0.00 $1,717.50 $306,936.55
140 $306,936.55 $1,458.88 $0.00 $1,735.46 $310,130.89
141 $310,130.89 $1,458.88 $0.00 $1,753.53 $313,343.30
142 $313,343.30 $1,458.88 $0.00 $1,771.69 $316,573.87
143 $316,573.87 $1,458.88 $0.00 $1,789.95 $319,822.70
144 $319,822.70 $1,458.88 $0.00 $1,808.32 $323,089.90
145 $323,089.90 $1,458.88 $0.00 $1,826.80 $326,375.58
146 $326,375.58 $1,458.88 $0.00 $1,845.37 $329,679.83
147 $329,679.83 $1,458.88 $0.00 $1,864.06 $333,002.77
148 $333,002.77 $1,458.88 $0.00 $1,882.85 $336,344.50
149 $336,344.50 $1,458.88 $0.00 $1,901.74 $339,705.12
150 $339,705.12 $1,458.88 $0.00 $1,920.74 $343,084.74
151 $343,084.74 $1,458.88 $0.00 $1,939.85 $346,483.47
152 $346,483.47 $1,458.88 $0.00 $1,959.07 $349,901.42
153 $349,901.42 $1,458.88 $0.00 $1,978.39 $353,338.69
154 $353,338.69 $1,458.88 $0.00 $1,997.83 $356,795.40
155 $356,795.40 $1,458.88 $0.00 $2,017.37 $360,271.65
156 $360,271.65 $1,458.88 $0.00 $2,037.03 $363,767.56
157 $363,767.56 $1,458.88 $0.00 $2,056.79 $367,283.23
158 $367,283.23 $1,458.88 $0.00 $2,076.67 $370,818.78
159 $370,818.78 $1,458.88 $0.00 $2,096.66 $374,374.32
160 $374,374.32 $1,458.88 $0.00 $2,116.77 $377,949.97
161 $377,949.97 $1,458.88 $0.00 $2,136.98 $381,545.83
162 $381,545.83 $1,458.88 $0.00 $2,157.32 $385,162.03
163 $385,162.03 $1,458.88 $0.00 $2,177.76 $388,798.67
164 $388,798.67 $1,458.88 $0.00 $2,198.32 $392,455.87
165 $392,455.87 $1,458.88 $0.00 $2,219.00 $396,133.75
166 $396,133.75 $1,458.88 $0.00 $2,239.80 $399,832.43
167 $399,832.43 $1,458.88 $0.00 $2,260.71 $403,552.02
168 $403,552.02 $1,458.88 $0.00 $2,281.74 $407,292.64
169 $407,292.64 $1,458.88 $0.00 $2,302.89 $411,054.41
170 $411,054.41 $1,458.88 $0.00 $2,324.16 $414,837.45
171 $414,837.45 $1,458.88 $0.00 $2,345.55 $418,641.88
172 $418,641.88 $1,458.88 $0.00 $2,367.06 $422,467.82
173 $422,467.82 $1,458.88 $0.00 $2,388.69 $426,315.39
174 $426,315.39 $1,458.88 $0.00 $2,410.45 $430,184.72
175 $430,184.72 $1,458.88 $0.00 $2,432.33 $434,075.93
176 $434,075.93 $1,458.88 $0.00 $2,454.33 $437,989.14
177 $437,989.14 $1,458.88 $0.00 $2,476.45 $441,924.47
178 $441,924.47 $1,458.88 $0.00 $2,498.71 $445,882.06
179 $445,882.06 $1,458.88 $0.00 $2,521.08 $449,862.02
180 $449,862.02 $1,458.88 $0.00 $2,543.59 $453,864.49
181 $453,864.49 $1,458.88 $0.00 $2,566.22 $457,889.59
182 $457,889.59 $1,458.88 $0.00 $2,588.97 $461,937.44
183 $461,937.44 $1,458.88 $0.00 $2,611.86 $466,008.18
184 $466,008.18 $1,458.88 $0.00 $2,634.88 $470,101.94
185 $470,101.94 $1,458.88 $0.00 $2,658.02 $474,218.84
186 $474,218.84 $1,458.88 $0.00 $2,681.30 $478,359.02
187 $478,359.02 $1,458.88 $0.00 $2,704.71 $482,522.61
188 $482,522.61 $1,458.88 $0.00 $2,728.25 $486,709.74
189 $486,709.74 $1,458.88 $0.00 $2,751.93 $490,920.55
190 $490,920.55 $1,458.88 $0.00 $2,775.74 $495,155.17
191 $495,155.17 $1,458.88 $0.00 $2,799.68 $499,413.73
192 $499,413.73 $1,458.88 $0.00 $2,823.76 $503,696.37
193 $503,696.37 $1,458.88 $0.00 $2,847.97 $508,003.22
194 $508,003.22 $1,458.88 $0.00 $2,872.32 $512,334.42
195 $512,334.42 $1,458.88 $0.00 $2,896.81 $516,690.11
196 $516,690.11 $1,458.88 $0.00 $2,921.44 $521,070.43
197 $521,070.43 $1,458.88 $0.00 $2,946.21 $525,475.52
198 $525,475.52 $1,458.88 $0.00 $2,971.11 $529,905.51
199 $529,905.51 $1,458.88 $0.00 $2,996.16 $534,360.55
200 $534,360.55 $1,458.88 $0.00 $3,021.35 $538,840.78
201 $538,840.78 $1,458.88 $0.00 $3,046.68 $543,346.34
202 $543,346.34 $1,458.88 $0.00 $3,072.16 $547,877.38
203 $547,877.38 $1,458.88 $0.00 $3,097.78 $552,434.04
204 $552,434.04 $1,458.88 $0.00 $3,123.54 $557,016.46
205 $557,016.46 $1,458.88 $0.00 $3,149.45 $561,624.79
206 $561,624.79 $1,458.88 $0.00 $3,175.51 $566,259.18
207 $566,259.18 $1,458.88 $0.00 $3,201.71 $570,919.77
208 $570,919.77 $1,458.88 $0.00 $3,228.06 $575,606.71
209 $575,606.71 $1,458.88 $0.00 $3,254.56 $580,320.15
210 $580,320.15 $1,458.88 $0.00 $3,281.21 $585,060.24
211 $585,060.24 $1,458.88 $0.00 $3,308.02 $589,827.14
212 $589,827.14 $1,458.88 $0.00 $3,334.97 $594,620.99
213 $594,620.99 $1,458.88 $0.00 $3,362.07 $599,441.94
214 $599,441.94 $1,458.88 $0.00 $3,389.33 $604,290.15
215 $604,290.15 $1,458.88 $0.00 $3,416.74 $609,165.77
216 $609,165.77 $1,458.88 $0.00 $3,444.31 $614,068.96
217 $614,068.96 $1,458.88 $171,036.02 $3,472.04 $447,963.86
218 $447,963.86 $1,458.88 $0.00 $2,532.85 $451,955.59
219 $451,955.59 $1,458.88 $0.00 $2,555.42 $455,969.89
220 $455,969.89 $1,458.88 $0.00 $2,578.12 $460,006.89
221 $460,006.89 $1,458.88 $0.00 $2,600.95 $464,066.72
222 $464,066.72 $1,458.88 $0.00 $2,623.90 $468,149.50
223 $468,149.50 $1,458.88 $0.00 $2,646.99 $472,255.37
224 $472,255.37 $1,458.88 $0.00 $2,670.20 $476,384.45
225 $476,384.45 $1,458.88 $0.00 $2,693.55 $480,536.88
226 $480,536.88 $1,458.88 $0.00 $2,717.03 $484,712.79
227 $484,712.79 $1,458.88 $0.00 $2,740.64 $488,912.31
228 $488,912.31 $1,458.88 $0.00 $2,764.38 $493,135.57
229 $493,135.57 $1,458.88 $179,587.82 $2,788.26 $317,794.89
230 $317,794.89 $1,458.88 $0.00 $1,796.86 $321,050.63
231 $321,050.63 $1,458.88 $0.00 $1,815.27 $324,324.78
232 $324,324.78 $1,458.88 $0.00 $1,833.78 $327,617.44
233 $327,617.44 $1,458.88 $0.00 $1,852.40 $330,928.72
234 $330,928.72 $1,458.88 $0.00 $1,871.12 $334,258.72
235 $334,258.72 $1,458.88 $0.00 $1,889.95 $337,607.55
236 $337,607.55 $1,458.88 $0.00 $1,908.88 $340,975.31
237 $340,975.31 $1,458.88 $0.00 $1,927.92 $344,362.11
238 $344,362.11 $1,458.88 $0.00 $1,947.07 $347,768.06
239 $347,768.06 $1,458.88 $0.00 $1,966.33 $351,193.27
240 $351,193.27 $1,458.88 $0.00 $1,985.70 $354,637.85
241 $354,637.85 $1,458.88 $188,567.21 $2,005.17 $169,534.69
242 $169,534.69 $1,458.88 $0.00 $958.57 $171,952.14
243 $171,952.14 $1,458.88 $0.00 $972.24 $174,383.26
244 $174,383.26 $1,458.88 $0.00 $985.99 $176,828.13
245 $176,828.13 $1,458.88 $0.00 $999.81 $179,286.82
246 $179,286.82 $1,458.88 $0.00 $1,013.71 $181,759.41
247 $181,759.41 $1,458.88 $0.00 $1,027.69 $184,245.98
248 $184,245.98 $1,458.88 $0.00 $1,041.75 $186,746.61
249 $186,746.61 $1,458.88 $0.00 $1,055.89 $189,261.38
250 $189,261.38 $1,458.88 $0.00 $1,070.11 $191,790.37
251 $191,790.37 $1,458.88 $0.00 $1,084.41 $194,333.66
252 $194,333.66 $1,458.88 $0.00 $1,098.79 $196,891.33
253 $196,891.33 $0.00 $197,995.58 $1,113.25 $9.00