Savings Plan and Future Cost Estimation for San Francisco Art Institute

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$183,799
Monthly savings required$1,455

How much will it cost to send your child to San Francisco Art Institute in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $735,195.05 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,454.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$70,877.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford San Francisco Art Institute in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,454.92 $0.00 $0.00 $1,454.92
2 $1,454.92 $1,454.92 $0.00 $8.23 $2,918.07
3 $2,918.07 $1,454.92 $0.00 $16.50 $4,389.49
4 $4,389.49 $1,454.92 $0.00 $24.82 $5,869.23
5 $5,869.23 $1,454.92 $0.00 $33.19 $7,357.34
6 $7,357.34 $1,454.92 $0.00 $41.60 $8,853.86
7 $8,853.86 $1,454.92 $0.00 $50.06 $10,358.84
8 $10,358.84 $1,454.92 $0.00 $58.57 $11,872.33
9 $11,872.33 $1,454.92 $0.00 $67.13 $13,394.38
10 $13,394.38 $1,454.92 $0.00 $75.73 $14,925.03
11 $14,925.03 $1,454.92 $0.00 $84.39 $16,464.34
12 $16,464.34 $1,454.92 $0.00 $93.09 $18,012.35
13 $18,012.35 $1,454.92 $0.00 $101.84 $19,569.11
14 $19,569.11 $1,454.92 $0.00 $110.65 $21,134.68
15 $21,134.68 $1,454.92 $0.00 $119.50 $22,709.10
16 $22,709.10 $1,454.92 $0.00 $128.40 $24,292.42
17 $24,292.42 $1,454.92 $0.00 $137.35 $25,884.69
18 $25,884.69 $1,454.92 $0.00 $146.36 $27,485.97
19 $27,485.97 $1,454.92 $0.00 $155.41 $29,096.30
20 $29,096.30 $1,454.92 $0.00 $164.51 $30,715.73
21 $30,715.73 $1,454.92 $0.00 $173.67 $32,344.32
22 $32,344.32 $1,454.92 $0.00 $182.88 $33,982.12
23 $33,982.12 $1,454.92 $0.00 $192.14 $35,629.18
24 $35,629.18 $1,454.92 $0.00 $201.45 $37,285.55
25 $37,285.55 $1,454.92 $0.00 $210.82 $38,951.29
26 $38,951.29 $1,454.92 $0.00 $220.24 $40,626.45
27 $40,626.45 $1,454.92 $0.00 $229.71 $42,311.08
28 $42,311.08 $1,454.92 $0.00 $239.23 $44,005.23
29 $44,005.23 $1,454.92 $0.00 $248.81 $45,708.96
30 $45,708.96 $1,454.92 $0.00 $258.45 $47,422.33
31 $47,422.33 $1,454.92 $0.00 $268.13 $49,145.38
32 $49,145.38 $1,454.92 $0.00 $277.88 $50,878.18
33 $50,878.18 $1,454.92 $0.00 $287.67 $52,620.77
34 $52,620.77 $1,454.92 $0.00 $297.53 $54,373.22
35 $54,373.22 $1,454.92 $0.00 $307.43 $56,135.57
36 $56,135.57 $1,454.92 $0.00 $317.40 $57,907.89
37 $57,907.89 $1,454.92 $0.00 $327.42 $59,690.23
38 $59,690.23 $1,454.92 $0.00 $337.50 $61,482.65
39 $61,482.65 $1,454.92 $0.00 $347.63 $63,285.20
40 $63,285.20 $1,454.92 $0.00 $357.82 $65,097.94
41 $65,097.94 $1,454.92 $0.00 $368.07 $66,920.93
42 $66,920.93 $1,454.92 $0.00 $378.38 $68,754.23
43 $68,754.23 $1,454.92 $0.00 $388.75 $70,597.90
44 $70,597.90 $1,454.92 $0.00 $399.17 $72,451.99
45 $72,451.99 $1,454.92 $0.00 $409.65 $74,316.56
46 $74,316.56 $1,454.92 $0.00 $420.20 $76,191.68
47 $76,191.68 $1,454.92 $0.00 $430.80 $78,077.40
48 $78,077.40 $1,454.92 $0.00 $441.46 $79,973.78
49 $79,973.78 $1,454.92 $0.00 $452.18 $81,880.88
50 $81,880.88 $1,454.92 $0.00 $462.97 $83,798.77
51 $83,798.77 $1,454.92 $0.00 $473.81 $85,727.50
52 $85,727.50 $1,454.92 $0.00 $484.72 $87,667.14
53 $87,667.14 $1,454.92 $0.00 $495.68 $89,617.74
54 $89,617.74 $1,454.92 $0.00 $506.71 $91,579.37
55 $91,579.37 $1,454.92 $0.00 $517.80 $93,552.09
56 $93,552.09 $1,454.92 $0.00 $528.96 $95,535.97
57 $95,535.97 $1,454.92 $0.00 $540.17 $97,531.06
58 $97,531.06 $1,454.92 $0.00 $551.45 $99,537.43
59 $99,537.43 $1,454.92 $0.00 $562.80 $101,555.15
60 $101,555.15 $1,454.92 $0.00 $574.21 $103,584.28
61 $103,584.28 $1,454.92 $0.00 $585.68 $105,624.88
62 $105,624.88 $1,454.92 $0.00 $597.22 $107,677.02
63 $107,677.02 $1,454.92 $0.00 $608.82 $109,740.76
64 $109,740.76 $1,454.92 $0.00 $620.49 $111,816.17
65 $111,816.17 $1,454.92 $0.00 $632.22 $113,903.31
66 $113,903.31 $1,454.92 $0.00 $644.03 $116,002.26
67 $116,002.26 $1,454.92 $0.00 $655.89 $118,113.07
68 $118,113.07 $1,454.92 $0.00 $667.83 $120,235.82
69 $120,235.82 $1,454.92 $0.00 $679.83 $122,370.57
70 $122,370.57 $1,454.92 $0.00 $691.90 $124,517.39
71 $124,517.39 $1,454.92 $0.00 $704.04 $126,676.35
72 $126,676.35 $1,454.92 $0.00 $716.25 $128,847.52
73 $128,847.52 $1,454.92 $0.00 $728.52 $131,030.96
74 $131,030.96 $1,454.92 $0.00 $740.87 $133,226.75
75 $133,226.75 $1,454.92 $0.00 $753.28 $135,434.95
76 $135,434.95 $1,454.92 $0.00 $765.77 $137,655.64
77 $137,655.64 $1,454.92 $0.00 $778.33 $139,888.89
78 $139,888.89 $1,454.92 $0.00 $790.95 $142,134.76
79 $142,134.76 $1,454.92 $0.00 $803.65 $144,393.33
80 $144,393.33 $1,454.92 $0.00 $816.42 $146,664.67
81 $146,664.67 $1,454.92 $0.00 $829.26 $148,948.85
82 $148,948.85 $1,454.92 $0.00 $842.18 $151,245.95
83 $151,245.95 $1,454.92 $0.00 $855.17 $153,556.04
84 $153,556.04 $1,454.92 $0.00 $868.23 $155,879.19
85 $155,879.19 $1,454.92 $0.00 $881.36 $158,215.47
86 $158,215.47 $1,454.92 $0.00 $894.57 $160,564.96
87 $160,564.96 $1,454.92 $0.00 $907.86 $162,927.74
88 $162,927.74 $1,454.92 $0.00 $921.22 $165,303.88
89 $165,303.88 $1,454.92 $0.00 $934.65 $167,693.45
90 $167,693.45 $1,454.92 $0.00 $948.16 $170,096.53
91 $170,096.53 $1,454.92 $0.00 $961.75 $172,513.20
92 $172,513.20 $1,454.92 $0.00 $975.41 $174,943.53
93 $174,943.53 $1,454.92 $0.00 $989.16 $177,387.61
94 $177,387.61 $1,454.92 $0.00 $1,002.98 $179,845.51
95 $179,845.51 $1,454.92 $0.00 $1,016.87 $182,317.30
96 $182,317.30 $1,454.92 $0.00 $1,030.85 $184,803.07
97 $184,803.07 $1,454.92 $0.00 $1,044.90 $187,302.89
98 $187,302.89 $1,454.92 $0.00 $1,059.04 $189,816.85
99 $189,816.85 $1,454.92 $0.00 $1,073.25 $192,345.02
100 $192,345.02 $1,454.92 $0.00 $1,087.55 $194,887.49
101 $194,887.49 $1,454.92 $0.00 $1,101.92 $197,444.33
102 $197,444.33 $1,454.92 $0.00 $1,116.38 $200,015.63
103 $200,015.63 $1,454.92 $0.00 $1,130.92 $202,601.47
104 $202,601.47 $1,454.92 $0.00 $1,145.54 $205,201.93
105 $205,201.93 $1,454.92 $0.00 $1,160.24 $207,817.09
106 $207,817.09 $1,454.92 $0.00 $1,175.03 $210,447.04
107 $210,447.04 $1,454.92 $0.00 $1,189.90 $213,091.86
108 $213,091.86 $1,454.92 $0.00 $1,204.85 $215,751.63
109 $215,751.63 $1,454.92 $0.00 $1,219.89 $218,426.44
110 $218,426.44 $1,454.92 $0.00 $1,235.01 $221,116.37
111 $221,116.37 $1,454.92 $0.00 $1,250.22 $223,821.51
112 $223,821.51 $1,454.92 $0.00 $1,265.52 $226,541.95
113 $226,541.95 $1,454.92 $0.00 $1,280.90 $229,277.77
114 $229,277.77 $1,454.92 $0.00 $1,296.37 $232,029.06
115 $232,029.06 $1,454.92 $0.00 $1,311.93 $234,795.91
116 $234,795.91 $1,454.92 $0.00 $1,327.57 $237,578.40
117 $237,578.40 $1,454.92 $0.00 $1,343.30 $240,376.62
118 $240,376.62 $1,454.92 $0.00 $1,359.12 $243,190.66
119 $243,190.66 $1,454.92 $0.00 $1,375.04 $246,020.62
120 $246,020.62 $1,454.92 $0.00 $1,391.04 $248,866.58
121 $248,866.58 $1,454.92 $0.00 $1,407.13 $251,728.63
122 $251,728.63 $1,454.92 $0.00 $1,423.31 $254,606.86
123 $254,606.86 $1,454.92 $0.00 $1,439.58 $257,501.36
124 $257,501.36 $1,454.92 $0.00 $1,455.95 $260,412.23
125 $260,412.23 $1,454.92 $0.00 $1,472.41 $263,339.56
126 $263,339.56 $1,454.92 $0.00 $1,488.96 $266,283.44
127 $266,283.44 $1,454.92 $0.00 $1,505.61 $269,243.97
128 $269,243.97 $1,454.92 $0.00 $1,522.34 $272,221.23
129 $272,221.23 $1,454.92 $0.00 $1,539.18 $275,215.33
130 $275,215.33 $1,454.92 $0.00 $1,556.11 $278,226.36
131 $278,226.36 $1,454.92 $0.00 $1,573.13 $281,254.41
132 $281,254.41 $1,454.92 $0.00 $1,590.25 $284,299.58
133 $284,299.58 $1,454.92 $0.00 $1,607.47 $287,361.97
134 $287,361.97 $1,454.92 $0.00 $1,624.79 $290,441.68
135 $290,441.68 $1,454.92 $0.00 $1,642.20 $293,538.80
136 $293,538.80 $1,454.92 $0.00 $1,659.71 $296,653.43
137 $296,653.43 $1,454.92 $0.00 $1,677.32 $299,785.67
138 $299,785.67 $1,454.92 $0.00 $1,695.03 $302,935.62
139 $302,935.62 $1,454.92 $0.00 $1,712.84 $306,103.38
140 $306,103.38 $1,454.92 $0.00 $1,730.75 $309,289.05
141 $309,289.05 $1,454.92 $0.00 $1,748.77 $312,492.74
142 $312,492.74 $1,454.92 $0.00 $1,766.88 $315,714.54
143 $315,714.54 $1,454.92 $0.00 $1,785.10 $318,954.56
144 $318,954.56 $1,454.92 $0.00 $1,803.42 $322,212.90
145 $322,212.90 $1,454.92 $0.00 $1,821.84 $325,489.66
146 $325,489.66 $1,454.92 $0.00 $1,840.37 $328,784.95
147 $328,784.95 $1,454.92 $0.00 $1,859.00 $332,098.87
148 $332,098.87 $1,454.92 $0.00 $1,877.74 $335,431.53
149 $335,431.53 $1,454.92 $0.00 $1,896.58 $338,783.03
150 $338,783.03 $1,454.92 $0.00 $1,915.53 $342,153.48
151 $342,153.48 $1,454.92 $0.00 $1,934.59 $345,542.99
152 $345,542.99 $1,454.92 $0.00 $1,953.75 $348,951.66
153 $348,951.66 $1,454.92 $0.00 $1,973.02 $352,379.60
154 $352,379.60 $1,454.92 $0.00 $1,992.41 $355,826.93
155 $355,826.93 $1,454.92 $0.00 $2,011.90 $359,293.75
156 $359,293.75 $1,454.92 $0.00 $2,031.50 $362,780.17
157 $362,780.17 $1,454.92 $0.00 $2,051.21 $366,286.30
158 $366,286.30 $1,454.92 $0.00 $2,071.04 $369,812.26
159 $369,812.26 $1,454.92 $0.00 $2,090.97 $373,358.15
160 $373,358.15 $1,454.92 $0.00 $2,111.02 $376,924.09
161 $376,924.09 $1,454.92 $0.00 $2,131.18 $380,510.19
162 $380,510.19 $1,454.92 $0.00 $2,151.46 $384,116.57
163 $384,116.57 $1,454.92 $0.00 $2,171.85 $387,743.34
164 $387,743.34 $1,454.92 $0.00 $2,192.36 $391,390.62
165 $391,390.62 $1,454.92 $0.00 $2,212.98 $395,058.52
166 $395,058.52 $1,454.92 $0.00 $2,233.72 $398,747.16
167 $398,747.16 $1,454.92 $0.00 $2,254.57 $402,456.65
168 $402,456.65 $1,454.92 $0.00 $2,275.55 $406,187.12
169 $406,187.12 $1,454.92 $0.00 $2,296.64 $409,938.68
170 $409,938.68 $1,454.92 $0.00 $2,317.85 $413,711.45
171 $413,711.45 $1,454.92 $0.00 $2,339.18 $417,505.55
172 $417,505.55 $1,454.92 $0.00 $2,360.64 $421,321.11
173 $421,321.11 $1,454.92 $0.00 $2,382.21 $425,158.24
174 $425,158.24 $1,454.92 $0.00 $2,403.91 $429,017.07
175 $429,017.07 $1,454.92 $0.00 $2,425.72 $432,897.71
176 $432,897.71 $1,454.92 $0.00 $2,447.67 $436,800.30
177 $436,800.30 $1,454.92 $0.00 $2,469.73 $440,724.95
178 $440,724.95 $1,454.92 $0.00 $2,491.92 $444,671.79
179 $444,671.79 $1,454.92 $0.00 $2,514.24 $448,640.95
180 $448,640.95 $1,454.92 $0.00 $2,536.68 $452,632.55
181 $452,632.55 $1,454.92 $0.00 $2,559.25 $456,646.72
182 $456,646.72 $1,454.92 $0.00 $2,581.95 $460,683.59
183 $460,683.59 $1,454.92 $0.00 $2,604.77 $464,743.28
184 $464,743.28 $1,454.92 $0.00 $2,627.73 $468,825.93
185 $468,825.93 $1,454.92 $0.00 $2,650.81 $472,931.66
186 $472,931.66 $1,454.92 $0.00 $2,674.02 $477,060.60
187 $477,060.60 $1,454.92 $0.00 $2,697.37 $481,212.89
188 $481,212.89 $1,454.92 $0.00 $2,720.85 $485,388.66
189 $485,388.66 $1,454.92 $0.00 $2,744.46 $489,588.04
190 $489,588.04 $1,454.92 $0.00 $2,768.20 $493,811.16
191 $493,811.16 $1,454.92 $0.00 $2,792.08 $498,058.16
192 $498,058.16 $1,454.92 $0.00 $2,816.09 $502,329.17
193 $502,329.17 $1,454.92 $0.00 $2,840.24 $506,624.33
194 $506,624.33 $1,454.92 $0.00 $2,864.53 $510,943.78
195 $510,943.78 $1,454.92 $0.00 $2,888.95 $515,287.65
196 $515,287.65 $1,454.92 $0.00 $2,913.51 $519,656.08
197 $519,656.08 $1,454.92 $0.00 $2,938.21 $524,049.21
198 $524,049.21 $1,454.92 $0.00 $2,963.05 $528,467.18
199 $528,467.18 $1,454.92 $0.00 $2,988.03 $532,910.13
200 $532,910.13 $1,454.92 $0.00 $3,013.15 $537,378.20
201 $537,378.20 $1,454.92 $0.00 $3,038.41 $541,871.53
202 $541,871.53 $1,454.92 $0.00 $3,063.82 $546,390.27
203 $546,390.27 $1,454.92 $0.00 $3,089.37 $550,934.56
204 $550,934.56 $1,454.92 $0.00 $3,115.06 $555,504.54
205 $555,504.54 $1,454.92 $0.00 $3,140.90 $560,100.36
206 $560,100.36 $1,454.92 $0.00 $3,166.89 $564,722.17
207 $564,722.17 $1,454.92 $0.00 $3,193.02 $569,370.11
208 $569,370.11 $1,454.92 $0.00 $3,219.30 $574,044.33
209 $574,044.33 $1,454.92 $0.00 $3,245.73 $578,744.98
210 $578,744.98 $1,454.92 $0.00 $3,272.31 $583,472.21
211 $583,472.21 $1,454.92 $0.00 $3,299.04 $588,226.17
212 $588,226.17 $1,454.92 $0.00 $3,325.92 $593,007.01
213 $593,007.01 $1,454.92 $0.00 $3,352.95 $597,814.88
214 $597,814.88 $1,454.92 $0.00 $3,380.13 $602,649.93
215 $602,649.93 $1,454.92 $0.00 $3,407.47 $607,512.32
216 $607,512.32 $1,454.92 $0.00 $3,434.96 $612,402.20
217 $612,402.20 $1,454.92 $170,573.95 $3,462.61 $446,745.78
218 $446,745.78 $1,454.92 $0.00 $2,525.97 $450,726.67
219 $450,726.67 $1,454.92 $0.00 $2,548.47 $454,730.06
220 $454,730.06 $1,454.92 $0.00 $2,571.11 $458,756.09
221 $458,756.09 $1,454.92 $0.00 $2,593.87 $462,804.88
222 $462,804.88 $1,454.92 $0.00 $2,616.77 $466,876.57
223 $466,876.57 $1,454.92 $0.00 $2,639.79 $470,971.28
224 $470,971.28 $1,454.92 $0.00 $2,662.94 $475,089.14
225 $475,089.14 $1,454.92 $0.00 $2,686.22 $479,230.28
226 $479,230.28 $1,454.92 $0.00 $2,709.64 $483,394.84
227 $483,394.84 $1,454.92 $0.00 $2,733.18 $487,582.94
228 $487,582.94 $1,454.92 $0.00 $2,756.86 $491,794.72
229 $491,794.72 $1,454.92 $179,102.65 $2,780.68 $316,927.67
230 $316,927.67 $1,454.92 $0.00 $1,791.96 $320,174.55
231 $320,174.55 $1,454.92 $0.00 $1,810.31 $323,439.78
232 $323,439.78 $1,454.92 $0.00 $1,828.78 $326,723.48
233 $326,723.48 $1,454.92 $0.00 $1,847.34 $330,025.74
234 $330,025.74 $1,454.92 $0.00 $1,866.01 $333,346.67
235 $333,346.67 $1,454.92 $0.00 $1,884.79 $336,686.38
236 $336,686.38 $1,454.92 $0.00 $1,903.67 $340,044.97
237 $340,044.97 $1,454.92 $0.00 $1,922.66 $343,422.55
238 $343,422.55 $1,454.92 $0.00 $1,941.76 $346,819.23
239 $346,819.23 $1,454.92 $0.00 $1,960.97 $350,235.12
240 $350,235.12 $1,454.92 $0.00 $1,980.28 $353,670.32
241 $353,670.32 $1,454.92 $188,057.78 $1,999.70 $169,067.16
242 $169,067.16 $1,454.92 $0.00 $955.93 $171,478.01
243 $171,478.01 $1,454.92 $0.00 $969.56 $173,902.49
244 $173,902.49 $1,454.92 $0.00 $983.27 $176,340.68
245 $176,340.68 $1,454.92 $0.00 $997.06 $178,792.66
246 $178,792.66 $1,454.92 $0.00 $1,010.92 $181,258.50
247 $181,258.50 $1,454.92 $0.00 $1,024.86 $183,738.28
248 $183,738.28 $1,454.92 $0.00 $1,038.88 $186,232.08
249 $186,232.08 $1,454.92 $0.00 $1,052.98 $188,739.98
250 $188,739.98 $1,454.92 $0.00 $1,067.16 $191,262.06
251 $191,262.06 $1,454.92 $0.00 $1,081.42 $193,798.40
252 $193,798.40 $1,454.92 $0.00 $1,095.76 $196,349.08
253 $196,349.08 $0.00 $197,460.67 $1,110.19 ($1.40)