Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$44,412
Monthly savings required$197

How much will it cost to send your child to Santa Barbara City College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $88,823.98 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $197.38 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,004.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Santa Barbara City College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $197.38 $0.00 $0.00 $197.38
2 $197.38 $197.38 $0.00 $1.12 $395.88
3 $395.88 $197.38 $0.00 $2.24 $595.50
4 $595.50 $197.38 $0.00 $3.37 $796.25
5 $796.25 $197.38 $0.00 $4.50 $998.13
6 $998.13 $197.38 $0.00 $5.64 $1,201.15
7 $1,201.15 $197.38 $0.00 $6.79 $1,405.32
8 $1,405.32 $197.38 $0.00 $7.95 $1,610.65
9 $1,610.65 $197.38 $0.00 $9.11 $1,817.14
10 $1,817.14 $197.38 $0.00 $10.27 $2,024.79
11 $2,024.79 $197.38 $0.00 $11.45 $2,233.62
12 $2,233.62 $197.38 $0.00 $12.63 $2,443.63
13 $2,443.63 $197.38 $0.00 $13.82 $2,654.83
14 $2,654.83 $197.38 $0.00 $15.01 $2,867.22
15 $2,867.22 $197.38 $0.00 $16.21 $3,080.81
16 $3,080.81 $197.38 $0.00 $17.42 $3,295.61
17 $3,295.61 $197.38 $0.00 $18.63 $3,511.62
18 $3,511.62 $197.38 $0.00 $19.86 $3,728.86
19 $3,728.86 $197.38 $0.00 $21.08 $3,947.32
20 $3,947.32 $197.38 $0.00 $22.32 $4,167.02
21 $4,167.02 $197.38 $0.00 $23.56 $4,387.96
22 $4,387.96 $197.38 $0.00 $24.81 $4,610.15
23 $4,610.15 $197.38 $0.00 $26.07 $4,833.60
24 $4,833.60 $197.38 $0.00 $27.33 $5,058.31
25 $5,058.31 $197.38 $0.00 $28.60 $5,284.29
26 $5,284.29 $197.38 $0.00 $29.88 $5,511.55
27 $5,511.55 $197.38 $0.00 $31.16 $5,740.09
28 $5,740.09 $197.38 $0.00 $32.46 $5,969.93
29 $5,969.93 $197.38 $0.00 $33.75 $6,201.06
30 $6,201.06 $197.38 $0.00 $35.06 $6,433.50
31 $6,433.50 $197.38 $0.00 $36.38 $6,667.26
32 $6,667.26 $197.38 $0.00 $37.70 $6,902.34
33 $6,902.34 $197.38 $0.00 $39.03 $7,138.75
34 $7,138.75 $197.38 $0.00 $40.36 $7,376.49
35 $7,376.49 $197.38 $0.00 $41.71 $7,615.58
36 $7,615.58 $197.38 $0.00 $43.06 $7,856.02
37 $7,856.02 $197.38 $0.00 $44.42 $8,097.82
38 $8,097.82 $197.38 $0.00 $45.79 $8,340.99
39 $8,340.99 $197.38 $0.00 $47.16 $8,585.53
40 $8,585.53 $197.38 $0.00 $48.54 $8,831.45
41 $8,831.45 $197.38 $0.00 $49.93 $9,078.76
42 $9,078.76 $197.38 $0.00 $51.33 $9,327.47
43 $9,327.47 $197.38 $0.00 $52.74 $9,577.59
44 $9,577.59 $197.38 $0.00 $54.15 $9,829.12
45 $9,829.12 $197.38 $0.00 $55.58 $10,082.08
46 $10,082.08 $197.38 $0.00 $57.01 $10,336.47
47 $10,336.47 $197.38 $0.00 $58.44 $10,592.29
48 $10,592.29 $197.38 $0.00 $59.89 $10,849.56
49 $10,849.56 $197.38 $0.00 $61.34 $11,108.28
50 $11,108.28 $197.38 $0.00 $62.81 $11,368.47
51 $11,368.47 $197.38 $0.00 $64.28 $11,630.13
52 $11,630.13 $197.38 $0.00 $65.76 $11,893.27
53 $11,893.27 $197.38 $0.00 $67.25 $12,157.90
54 $12,157.90 $197.38 $0.00 $68.74 $12,424.02
55 $12,424.02 $197.38 $0.00 $70.25 $12,691.65
56 $12,691.65 $197.38 $0.00 $71.76 $12,960.79
57 $12,960.79 $197.38 $0.00 $73.28 $13,231.45
58 $13,231.45 $197.38 $0.00 $74.81 $13,503.64
59 $13,503.64 $197.38 $0.00 $76.35 $13,777.37
60 $13,777.37 $197.38 $0.00 $77.90 $14,052.65
61 $14,052.65 $197.38 $0.00 $79.46 $14,329.49
62 $14,329.49 $197.38 $0.00 $81.02 $14,607.89
63 $14,607.89 $197.38 $0.00 $82.60 $14,887.87
64 $14,887.87 $197.38 $0.00 $84.18 $15,169.43
65 $15,169.43 $197.38 $0.00 $85.77 $15,452.58
66 $15,452.58 $197.38 $0.00 $87.37 $15,737.33
67 $15,737.33 $197.38 $0.00 $88.98 $16,023.69
68 $16,023.69 $197.38 $0.00 $90.60 $16,311.67
69 $16,311.67 $197.38 $0.00 $92.23 $16,601.28
70 $16,601.28 $197.38 $0.00 $93.87 $16,892.53
71 $16,892.53 $197.38 $0.00 $95.51 $17,185.42
72 $17,185.42 $197.38 $0.00 $97.17 $17,479.97
73 $17,479.97 $197.38 $0.00 $98.83 $17,776.18
74 $17,776.18 $197.38 $0.00 $100.51 $18,074.07
75 $18,074.07 $197.38 $0.00 $102.19 $18,373.64
76 $18,373.64 $197.38 $0.00 $103.89 $18,674.91
77 $18,674.91 $197.38 $0.00 $105.59 $18,977.88
78 $18,977.88 $197.38 $0.00 $107.30 $19,282.56
79 $19,282.56 $197.38 $0.00 $109.03 $19,588.97
80 $19,588.97 $197.38 $0.00 $110.76 $19,897.11
81 $19,897.11 $197.38 $0.00 $112.50 $20,206.99
82 $20,206.99 $197.38 $0.00 $114.25 $20,518.62
83 $20,518.62 $197.38 $0.00 $116.02 $20,832.02
84 $20,832.02 $197.38 $0.00 $117.79 $21,147.19
85 $21,147.19 $197.38 $0.00 $119.57 $21,464.14
86 $21,464.14 $197.38 $0.00 $121.36 $21,782.88
87 $21,782.88 $197.38 $0.00 $123.16 $22,103.42
88 $22,103.42 $197.38 $0.00 $124.98 $22,425.78
89 $22,425.78 $197.38 $0.00 $126.80 $22,749.96
90 $22,749.96 $197.38 $0.00 $128.63 $23,075.97
91 $23,075.97 $197.38 $0.00 $130.47 $23,403.82
92 $23,403.82 $197.38 $0.00 $132.33 $23,733.53
93 $23,733.53 $197.38 $0.00 $134.19 $24,065.10
94 $24,065.10 $197.38 $0.00 $136.07 $24,398.55
95 $24,398.55 $197.38 $0.00 $137.95 $24,733.88
96 $24,733.88 $197.38 $0.00 $139.85 $25,071.11
97 $25,071.11 $197.38 $0.00 $141.76 $25,410.25
98 $25,410.25 $197.38 $0.00 $143.67 $25,751.30
99 $25,751.30 $197.38 $0.00 $145.60 $26,094.28
100 $26,094.28 $197.38 $0.00 $147.54 $26,439.20
101 $26,439.20 $197.38 $0.00 $149.49 $26,786.07
102 $26,786.07 $197.38 $0.00 $151.45 $27,134.90
103 $27,134.90 $197.38 $0.00 $153.42 $27,485.70
104 $27,485.70 $197.38 $0.00 $155.41 $27,838.49
105 $27,838.49 $197.38 $0.00 $157.40 $28,193.27
106 $28,193.27 $197.38 $0.00 $159.41 $28,550.06
107 $28,550.06 $197.38 $0.00 $161.43 $28,908.87
108 $28,908.87 $197.38 $0.00 $163.45 $29,269.70
109 $29,269.70 $197.38 $0.00 $165.50 $29,632.58
110 $29,632.58 $197.38 $0.00 $167.55 $29,997.51
111 $29,997.51 $197.38 $0.00 $169.61 $30,364.50
112 $30,364.50 $197.38 $0.00 $171.69 $30,733.57
113 $30,733.57 $197.38 $0.00 $173.77 $31,104.72
114 $31,104.72 $197.38 $0.00 $175.87 $31,477.97
115 $31,477.97 $197.38 $0.00 $177.98 $31,853.33
116 $31,853.33 $197.38 $0.00 $180.10 $32,230.81
117 $32,230.81 $197.38 $0.00 $182.24 $32,610.43
118 $32,610.43 $197.38 $0.00 $184.38 $32,992.19
119 $32,992.19 $197.38 $0.00 $186.54 $33,376.11
120 $33,376.11 $197.38 $0.00 $188.71 $33,762.20
121 $33,762.20 $197.38 $0.00 $190.90 $34,150.48
122 $34,150.48 $197.38 $0.00 $193.09 $34,540.95
123 $34,540.95 $197.38 $0.00 $195.30 $34,933.63
124 $34,933.63 $197.38 $0.00 $197.52 $35,328.53
125 $35,328.53 $197.38 $0.00 $199.75 $35,725.66
126 $35,725.66 $197.38 $0.00 $202.00 $36,125.04
127 $36,125.04 $197.38 $0.00 $204.26 $36,526.68
128 $36,526.68 $197.38 $0.00 $206.53 $36,930.59
129 $36,930.59 $197.38 $0.00 $208.81 $37,336.78
130 $37,336.78 $197.38 $0.00 $211.11 $37,745.27
131 $37,745.27 $197.38 $0.00 $213.42 $38,156.07
132 $38,156.07 $197.38 $0.00 $215.74 $38,569.19
133 $38,569.19 $197.38 $0.00 $218.08 $38,984.65
134 $38,984.65 $197.38 $0.00 $220.42 $39,402.45
135 $39,402.45 $197.38 $0.00 $222.79 $39,822.62
136 $39,822.62 $197.38 $0.00 $225.16 $40,245.16
137 $40,245.16 $197.38 $0.00 $227.55 $40,670.09
138 $40,670.09 $197.38 $0.00 $229.95 $41,097.42
139 $41,097.42 $197.38 $0.00 $232.37 $41,527.17
140 $41,527.17 $197.38 $0.00 $234.80 $41,959.35
141 $41,959.35 $197.38 $0.00 $237.24 $42,393.97
142 $42,393.97 $197.38 $0.00 $239.70 $42,831.05
143 $42,831.05 $197.38 $0.00 $242.17 $43,270.60
144 $43,270.60 $197.38 $0.00 $244.66 $43,712.64
145 $43,712.64 $197.38 $0.00 $247.16 $44,157.18
146 $44,157.18 $197.38 $0.00 $249.67 $44,604.23
147 $44,604.23 $197.38 $0.00 $252.20 $45,053.81
148 $45,053.81 $197.38 $0.00 $254.74 $45,505.93
149 $45,505.93 $197.38 $0.00 $257.30 $45,960.61
150 $45,960.61 $197.38 $0.00 $259.87 $46,417.86
151 $46,417.86 $197.38 $0.00 $262.45 $46,877.69
152 $46,877.69 $197.38 $0.00 $265.05 $47,340.12
153 $47,340.12 $197.38 $0.00 $267.67 $47,805.17
154 $47,805.17 $197.38 $0.00 $270.30 $48,272.85
155 $48,272.85 $197.38 $0.00 $272.94 $48,743.17
156 $48,743.17 $197.38 $0.00 $275.60 $49,216.15
157 $49,216.15 $197.38 $0.00 $278.28 $49,691.81
158 $49,691.81 $197.38 $0.00 $280.96 $50,170.15
159 $50,170.15 $197.38 $0.00 $283.67 $50,651.20
160 $50,651.20 $197.38 $0.00 $286.39 $51,134.97
161 $51,134.97 $197.38 $0.00 $289.12 $51,621.47
162 $51,621.47 $197.38 $0.00 $291.88 $52,110.73
163 $52,110.73 $197.38 $0.00 $294.64 $52,602.75
164 $52,602.75 $197.38 $0.00 $297.42 $53,097.55
165 $53,097.55 $197.38 $0.00 $300.22 $53,595.15
166 $53,595.15 $197.38 $0.00 $303.03 $54,095.56
167 $54,095.56 $197.38 $0.00 $305.86 $54,598.80
168 $54,598.80 $197.38 $0.00 $308.71 $55,104.89
169 $55,104.89 $197.38 $0.00 $311.57 $55,613.84
170 $55,613.84 $197.38 $0.00 $314.45 $56,125.67
171 $56,125.67 $197.38 $0.00 $317.34 $56,640.39
172 $56,640.39 $197.38 $0.00 $320.25 $57,158.02
173 $57,158.02 $197.38 $0.00 $323.18 $57,678.58
174 $57,678.58 $197.38 $0.00 $326.12 $58,202.08
175 $58,202.08 $197.38 $0.00 $329.08 $58,728.54
176 $58,728.54 $197.38 $0.00 $332.06 $59,257.98
177 $59,257.98 $197.38 $0.00 $335.05 $59,790.41
178 $59,790.41 $197.38 $0.00 $338.06 $60,325.85
179 $60,325.85 $197.38 $0.00 $341.09 $60,864.32
180 $60,864.32 $197.38 $0.00 $344.14 $61,405.84
181 $61,405.84 $197.38 $0.00 $347.20 $61,950.42
182 $61,950.42 $197.38 $0.00 $350.28 $62,498.08
183 $62,498.08 $197.38 $0.00 $353.37 $63,048.83
184 $63,048.83 $197.38 $0.00 $356.49 $63,602.70
185 $63,602.70 $197.38 $0.00 $359.62 $64,159.70
186 $64,159.70 $197.38 $0.00 $362.77 $64,719.85
187 $64,719.85 $197.38 $0.00 $365.94 $65,283.17
188 $65,283.17 $197.38 $0.00 $369.12 $65,849.67
189 $65,849.67 $197.38 $0.00 $372.32 $66,419.37
190 $66,419.37 $197.38 $0.00 $375.54 $66,992.29
191 $66,992.29 $197.38 $0.00 $378.78 $67,568.45
192 $67,568.45 $197.38 $0.00 $382.04 $68,147.87
193 $68,147.87 $197.38 $0.00 $385.32 $68,730.57
194 $68,730.57 $197.38 $0.00 $388.61 $69,316.56
195 $69,316.56 $197.38 $0.00 $391.93 $69,905.87
196 $69,905.87 $197.38 $0.00 $395.26 $70,498.51
197 $70,498.51 $197.38 $0.00 $398.61 $71,094.50
198 $71,094.50 $197.38 $0.00 $401.98 $71,693.86
199 $71,693.86 $197.38 $0.00 $405.37 $72,296.61
200 $72,296.61 $197.38 $0.00 $408.78 $72,902.77
201 $72,902.77 $197.38 $0.00 $412.20 $73,512.35
202 $73,512.35 $197.38 $0.00 $415.65 $74,125.38
203 $74,125.38 $197.38 $0.00 $419.12 $74,741.88
204 $74,741.88 $197.38 $0.00 $422.60 $75,361.86
205 $75,361.86 $197.38 $0.00 $426.11 $75,985.35
206 $75,985.35 $197.38 $0.00 $429.63 $76,612.36
207 $76,612.36 $197.38 $0.00 $433.18 $77,242.92
208 $77,242.92 $197.38 $0.00 $436.74 $77,877.04
209 $77,877.04 $197.38 $0.00 $440.33 $78,514.75
210 $78,514.75 $197.38 $0.00 $443.93 $79,156.06
211 $79,156.06 $197.38 $0.00 $447.56 $79,801.00
212 $79,801.00 $197.38 $0.00 $451.21 $80,449.59
213 $80,449.59 $197.38 $0.00 $454.87 $81,101.84
214 $81,101.84 $197.38 $0.00 $458.56 $81,757.78
215 $81,757.78 $197.38 $0.00 $462.27 $82,417.43
216 $82,417.43 $197.38 $0.00 $466.00 $83,080.81
217 $83,080.81 $197.38 $43,328.77 $469.75 $40,419.17
218 $40,419.17 $197.38 $0.00 $228.54 $40,845.09
219 $40,845.09 $197.38 $0.00 $230.94 $41,273.41
220 $41,273.41 $197.38 $0.00 $233.37 $41,704.16
221 $41,704.16 $197.38 $0.00 $235.80 $42,137.34
222 $42,137.34 $197.38 $0.00 $238.25 $42,572.97
223 $42,572.97 $197.38 $0.00 $240.71 $43,011.06
224 $43,011.06 $197.38 $0.00 $243.19 $43,451.63
225 $43,451.63 $197.38 $0.00 $245.68 $43,894.69
226 $43,894.69 $197.38 $0.00 $248.19 $44,340.26
227 $44,340.26 $197.38 $0.00 $250.71 $44,788.35
228 $44,788.35 $197.38 $0.00 $253.24 $45,238.97
229 $45,238.97 $0.00 $45,495.21 $255.79 ($0.45)