Savings Plan and Future Cost Estimation for Santa Clara University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$189,263
Monthly savings required$1,498

How much will it cost to send your child to Santa Clara University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $757,050.60 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,498.17 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$72,984.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Santa Clara University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,498.17 $0.00 $0.00 $1,498.17
2 $1,498.17 $1,498.17 $0.00 $8.47 $3,004.81
3 $3,004.81 $1,498.17 $0.00 $16.99 $4,519.97
4 $4,519.97 $1,498.17 $0.00 $25.56 $6,043.70
5 $6,043.70 $1,498.17 $0.00 $34.17 $7,576.04
6 $7,576.04 $1,498.17 $0.00 $42.84 $9,117.05
7 $9,117.05 $1,498.17 $0.00 $51.55 $10,666.77
8 $10,666.77 $1,498.17 $0.00 $60.31 $12,225.25
9 $12,225.25 $1,498.17 $0.00 $69.12 $13,792.54
10 $13,792.54 $1,498.17 $0.00 $77.99 $15,368.70
11 $15,368.70 $1,498.17 $0.00 $86.90 $16,953.77
12 $16,953.77 $1,498.17 $0.00 $95.86 $18,547.80
13 $18,547.80 $1,498.17 $0.00 $104.87 $20,150.84
14 $20,150.84 $1,498.17 $0.00 $113.94 $21,762.95
15 $21,762.95 $1,498.17 $0.00 $123.05 $23,384.17
16 $23,384.17 $1,498.17 $0.00 $132.22 $25,014.56
17 $25,014.56 $1,498.17 $0.00 $141.44 $26,654.17
18 $26,654.17 $1,498.17 $0.00 $150.71 $28,303.05
19 $28,303.05 $1,498.17 $0.00 $160.03 $29,961.25
20 $29,961.25 $1,498.17 $0.00 $169.41 $31,628.83
21 $31,628.83 $1,498.17 $0.00 $178.83 $33,305.83
22 $33,305.83 $1,498.17 $0.00 $188.32 $34,992.32
23 $34,992.32 $1,498.17 $0.00 $197.85 $36,688.34
24 $36,688.34 $1,498.17 $0.00 $207.44 $38,393.95
25 $38,393.95 $1,498.17 $0.00 $217.08 $40,109.20
26 $40,109.20 $1,498.17 $0.00 $226.78 $41,834.15
27 $41,834.15 $1,498.17 $0.00 $236.54 $43,568.86
28 $43,568.86 $1,498.17 $0.00 $246.34 $45,313.37
29 $45,313.37 $1,498.17 $0.00 $256.21 $47,067.75
30 $47,067.75 $1,498.17 $0.00 $266.13 $48,832.05
31 $48,832.05 $1,498.17 $0.00 $276.10 $50,606.32
32 $50,606.32 $1,498.17 $0.00 $286.14 $52,390.63
33 $52,390.63 $1,498.17 $0.00 $296.22 $54,185.02
34 $54,185.02 $1,498.17 $0.00 $306.37 $55,989.56
35 $55,989.56 $1,498.17 $0.00 $316.57 $57,804.30
36 $57,804.30 $1,498.17 $0.00 $326.83 $59,629.30
37 $59,629.30 $1,498.17 $0.00 $337.15 $61,464.62
38 $61,464.62 $1,498.17 $0.00 $347.53 $63,310.32
39 $63,310.32 $1,498.17 $0.00 $357.97 $65,166.46
40 $65,166.46 $1,498.17 $0.00 $368.46 $67,033.09
41 $67,033.09 $1,498.17 $0.00 $379.01 $68,910.27
42 $68,910.27 $1,498.17 $0.00 $389.63 $70,798.07
43 $70,798.07 $1,498.17 $0.00 $400.30 $72,696.54
44 $72,696.54 $1,498.17 $0.00 $411.04 $74,605.75
45 $74,605.75 $1,498.17 $0.00 $421.83 $76,525.75
46 $76,525.75 $1,498.17 $0.00 $432.69 $78,456.61
47 $78,456.61 $1,498.17 $0.00 $443.61 $80,398.39
48 $80,398.39 $1,498.17 $0.00 $454.58 $82,351.14
49 $82,351.14 $1,498.17 $0.00 $465.63 $84,314.94
50 $84,314.94 $1,498.17 $0.00 $476.73 $86,289.84
51 $86,289.84 $1,498.17 $0.00 $487.90 $88,275.91
52 $88,275.91 $1,498.17 $0.00 $499.12 $90,273.20
53 $90,273.20 $1,498.17 $0.00 $510.42 $92,281.79
54 $92,281.79 $1,498.17 $0.00 $521.77 $94,301.73
55 $94,301.73 $1,498.17 $0.00 $533.20 $96,333.10
56 $96,333.10 $1,498.17 $0.00 $544.68 $98,375.95
57 $98,375.95 $1,498.17 $0.00 $556.23 $100,430.35
58 $100,430.35 $1,498.17 $0.00 $567.85 $102,496.37
59 $102,496.37 $1,498.17 $0.00 $579.53 $104,574.07
60 $104,574.07 $1,498.17 $0.00 $591.28 $106,663.52
61 $106,663.52 $1,498.17 $0.00 $603.09 $108,764.78
62 $108,764.78 $1,498.17 $0.00 $614.97 $110,877.92
63 $110,877.92 $1,498.17 $0.00 $626.92 $113,003.01
64 $113,003.01 $1,498.17 $0.00 $638.94 $115,140.12
65 $115,140.12 $1,498.17 $0.00 $651.02 $117,289.31
66 $117,289.31 $1,498.17 $0.00 $663.17 $119,450.65
67 $119,450.65 $1,498.17 $0.00 $675.39 $121,624.21
68 $121,624.21 $1,498.17 $0.00 $687.68 $123,810.06
69 $123,810.06 $1,498.17 $0.00 $700.04 $126,008.27
70 $126,008.27 $1,498.17 $0.00 $712.47 $128,218.91
71 $128,218.91 $1,498.17 $0.00 $724.97 $130,442.05
72 $130,442.05 $1,498.17 $0.00 $737.54 $132,677.76
73 $132,677.76 $1,498.17 $0.00 $750.18 $134,926.11
74 $134,926.11 $1,498.17 $0.00 $762.89 $137,187.17
75 $137,187.17 $1,498.17 $0.00 $775.68 $139,461.02
76 $139,461.02 $1,498.17 $0.00 $788.53 $141,747.72
77 $141,747.72 $1,498.17 $0.00 $801.46 $144,047.35
78 $144,047.35 $1,498.17 $0.00 $814.46 $146,359.98
79 $146,359.98 $1,498.17 $0.00 $827.54 $148,685.69
80 $148,685.69 $1,498.17 $0.00 $840.69 $151,024.55
81 $151,024.55 $1,498.17 $0.00 $853.91 $153,376.63
82 $153,376.63 $1,498.17 $0.00 $867.21 $155,742.01
83 $155,742.01 $1,498.17 $0.00 $880.59 $158,120.77
84 $158,120.77 $1,498.17 $0.00 $894.04 $160,512.98
85 $160,512.98 $1,498.17 $0.00 $907.56 $162,918.71
86 $162,918.71 $1,498.17 $0.00 $921.17 $165,338.05
87 $165,338.05 $1,498.17 $0.00 $934.85 $167,771.07
88 $167,771.07 $1,498.17 $0.00 $948.60 $170,217.84
89 $170,217.84 $1,498.17 $0.00 $962.44 $172,678.45
90 $172,678.45 $1,498.17 $0.00 $976.35 $175,152.97
91 $175,152.97 $1,498.17 $0.00 $990.34 $177,641.48
92 $177,641.48 $1,498.17 $0.00 $1,004.41 $180,144.06
93 $180,144.06 $1,498.17 $0.00 $1,018.56 $182,660.79
94 $182,660.79 $1,498.17 $0.00 $1,032.79 $185,191.75
95 $185,191.75 $1,498.17 $0.00 $1,047.10 $187,737.02
96 $187,737.02 $1,498.17 $0.00 $1,061.49 $190,296.68
97 $190,296.68 $1,498.17 $0.00 $1,075.97 $192,870.82
98 $192,870.82 $1,498.17 $0.00 $1,090.52 $195,459.51
99 $195,459.51 $1,498.17 $0.00 $1,105.16 $198,062.84
100 $198,062.84 $1,498.17 $0.00 $1,119.88 $200,680.89
101 $200,680.89 $1,498.17 $0.00 $1,134.68 $203,313.74
102 $203,313.74 $1,498.17 $0.00 $1,149.57 $205,961.48
103 $205,961.48 $1,498.17 $0.00 $1,164.54 $208,624.19
104 $208,624.19 $1,498.17 $0.00 $1,179.59 $211,301.95
105 $211,301.95 $1,498.17 $0.00 $1,194.73 $213,994.85
106 $213,994.85 $1,498.17 $0.00 $1,209.96 $216,702.98
107 $216,702.98 $1,498.17 $0.00 $1,225.27 $219,426.42
108 $219,426.42 $1,498.17 $0.00 $1,240.67 $222,165.26
109 $222,165.26 $1,498.17 $0.00 $1,256.15 $224,919.58
110 $224,919.58 $1,498.17 $0.00 $1,271.73 $227,689.48
111 $227,689.48 $1,498.17 $0.00 $1,287.39 $230,475.04
112 $230,475.04 $1,498.17 $0.00 $1,303.14 $233,276.35
113 $233,276.35 $1,498.17 $0.00 $1,318.98 $236,093.50
114 $236,093.50 $1,498.17 $0.00 $1,334.91 $238,926.58
115 $238,926.58 $1,498.17 $0.00 $1,350.93 $241,775.68
116 $241,775.68 $1,498.17 $0.00 $1,367.03 $244,640.88
117 $244,640.88 $1,498.17 $0.00 $1,383.24 $247,522.29
118 $247,522.29 $1,498.17 $0.00 $1,399.53 $250,419.99
119 $250,419.99 $1,498.17 $0.00 $1,415.91 $253,334.07
120 $253,334.07 $1,498.17 $0.00 $1,432.39 $256,264.63
121 $256,264.63 $1,498.17 $0.00 $1,448.96 $259,211.76
122 $259,211.76 $1,498.17 $0.00 $1,465.62 $262,175.55
123 $262,175.55 $1,498.17 $0.00 $1,482.38 $265,156.10
124 $265,156.10 $1,498.17 $0.00 $1,499.23 $268,153.50
125 $268,153.50 $1,498.17 $0.00 $1,516.18 $271,167.85
126 $271,167.85 $1,498.17 $0.00 $1,533.22 $274,199.24
127 $274,199.24 $1,498.17 $0.00 $1,550.36 $277,247.77
128 $277,247.77 $1,498.17 $0.00 $1,567.60 $280,313.54
129 $280,313.54 $1,498.17 $0.00 $1,584.93 $283,396.64
130 $283,396.64 $1,498.17 $0.00 $1,602.37 $286,497.18
131 $286,497.18 $1,498.17 $0.00 $1,619.90 $289,615.25
132 $289,615.25 $1,498.17 $0.00 $1,637.53 $292,750.95
133 $292,750.95 $1,498.17 $0.00 $1,655.26 $295,904.38
134 $295,904.38 $1,498.17 $0.00 $1,673.09 $299,075.64
135 $299,075.64 $1,498.17 $0.00 $1,691.02 $302,264.83
136 $302,264.83 $1,498.17 $0.00 $1,709.05 $305,472.05
137 $305,472.05 $1,498.17 $0.00 $1,727.18 $308,697.40
138 $308,697.40 $1,498.17 $0.00 $1,745.42 $311,940.99
139 $311,940.99 $1,498.17 $0.00 $1,763.76 $315,202.92
140 $315,202.92 $1,498.17 $0.00 $1,782.20 $318,483.29
141 $318,483.29 $1,498.17 $0.00 $1,800.75 $321,782.21
142 $321,782.21 $1,498.17 $0.00 $1,819.40 $325,099.78
143 $325,099.78 $1,498.17 $0.00 $1,838.16 $328,436.11
144 $328,436.11 $1,498.17 $0.00 $1,857.03 $331,791.31
145 $331,791.31 $1,498.17 $0.00 $1,876.00 $335,165.48
146 $335,165.48 $1,498.17 $0.00 $1,895.07 $338,558.72
147 $338,558.72 $1,498.17 $0.00 $1,914.26 $341,971.15
148 $341,971.15 $1,498.17 $0.00 $1,933.55 $345,402.87
149 $345,402.87 $1,498.17 $0.00 $1,952.96 $348,854.00
150 $348,854.00 $1,498.17 $0.00 $1,972.47 $352,324.64
151 $352,324.64 $1,498.17 $0.00 $1,992.09 $355,814.90
152 $355,814.90 $1,498.17 $0.00 $2,011.83 $359,324.90
153 $359,324.90 $1,498.17 $0.00 $2,031.68 $362,854.75
154 $362,854.75 $1,498.17 $0.00 $2,051.63 $366,404.55
155 $366,404.55 $1,498.17 $0.00 $2,071.70 $369,974.42
156 $369,974.42 $1,498.17 $0.00 $2,091.89 $373,564.48
157 $373,564.48 $1,498.17 $0.00 $2,112.19 $377,174.84
158 $377,174.84 $1,498.17 $0.00 $2,132.60 $380,805.61
159 $380,805.61 $1,498.17 $0.00 $2,153.13 $384,456.91
160 $384,456.91 $1,498.17 $0.00 $2,173.78 $388,128.86
161 $388,128.86 $1,498.17 $0.00 $2,194.54 $391,821.57
162 $391,821.57 $1,498.17 $0.00 $2,215.42 $395,535.16
163 $395,535.16 $1,498.17 $0.00 $2,236.41 $399,269.74
164 $399,269.74 $1,498.17 $0.00 $2,257.53 $403,025.44
165 $403,025.44 $1,498.17 $0.00 $2,278.76 $406,802.37
166 $406,802.37 $1,498.17 $0.00 $2,300.12 $410,600.66
167 $410,600.66 $1,498.17 $0.00 $2,321.60 $414,420.43
168 $414,420.43 $1,498.17 $0.00 $2,343.19 $418,261.79
169 $418,261.79 $1,498.17 $0.00 $2,364.91 $422,124.87
170 $422,124.87 $1,498.17 $0.00 $2,386.76 $426,009.80
171 $426,009.80 $1,498.17 $0.00 $2,408.72 $429,916.69
172 $429,916.69 $1,498.17 $0.00 $2,430.81 $433,845.67
173 $433,845.67 $1,498.17 $0.00 $2,453.03 $437,796.87
174 $437,796.87 $1,498.17 $0.00 $2,475.37 $441,770.41
175 $441,770.41 $1,498.17 $0.00 $2,497.83 $445,766.41
176 $445,766.41 $1,498.17 $0.00 $2,520.43 $449,785.01
177 $449,785.01 $1,498.17 $0.00 $2,543.15 $453,826.33
178 $453,826.33 $1,498.17 $0.00 $2,566.00 $457,890.50
179 $457,890.50 $1,498.17 $0.00 $2,588.98 $461,977.65
180 $461,977.65 $1,498.17 $0.00 $2,612.09 $466,087.91
181 $466,087.91 $1,498.17 $0.00 $2,635.33 $470,221.41
182 $470,221.41 $1,498.17 $0.00 $2,658.70 $474,378.28
183 $474,378.28 $1,498.17 $0.00 $2,682.20 $478,558.65
184 $478,558.65 $1,498.17 $0.00 $2,705.84 $482,762.66
185 $482,762.66 $1,498.17 $0.00 $2,729.61 $486,990.44
186 $486,990.44 $1,498.17 $0.00 $2,753.51 $491,242.12
187 $491,242.12 $1,498.17 $0.00 $2,777.55 $495,517.84
188 $495,517.84 $1,498.17 $0.00 $2,801.73 $499,817.74
189 $499,817.74 $1,498.17 $0.00 $2,826.04 $504,141.95
190 $504,141.95 $1,498.17 $0.00 $2,850.49 $508,490.61
191 $508,490.61 $1,498.17 $0.00 $2,875.08 $512,863.86
192 $512,863.86 $1,498.17 $0.00 $2,899.81 $517,261.84
193 $517,261.84 $1,498.17 $0.00 $2,924.67 $521,684.68
194 $521,684.68 $1,498.17 $0.00 $2,949.68 $526,132.53
195 $526,132.53 $1,498.17 $0.00 $2,974.83 $530,605.53
196 $530,605.53 $1,498.17 $0.00 $3,000.12 $535,103.82
197 $535,103.82 $1,498.17 $0.00 $3,025.55 $539,627.54
198 $539,627.54 $1,498.17 $0.00 $3,051.13 $544,176.84
199 $544,176.84 $1,498.17 $0.00 $3,076.85 $548,751.86
200 $548,751.86 $1,498.17 $0.00 $3,102.72 $553,352.75
201 $553,352.75 $1,498.17 $0.00 $3,128.74 $557,979.66
202 $557,979.66 $1,498.17 $0.00 $3,154.90 $562,632.73
203 $562,632.73 $1,498.17 $0.00 $3,181.21 $567,312.11
204 $567,312.11 $1,498.17 $0.00 $3,207.67 $572,017.95
205 $572,017.95 $1,498.17 $0.00 $3,234.27 $576,750.39
206 $576,750.39 $1,498.17 $0.00 $3,261.03 $581,509.59
207 $581,509.59 $1,498.17 $0.00 $3,287.94 $586,295.70
208 $586,295.70 $1,498.17 $0.00 $3,315.00 $591,108.87
209 $591,108.87 $1,498.17 $0.00 $3,342.22 $595,949.26
210 $595,949.26 $1,498.17 $0.00 $3,369.58 $600,817.01
211 $600,817.01 $1,498.17 $0.00 $3,397.11 $605,712.29
212 $605,712.29 $1,498.17 $0.00 $3,424.79 $610,635.25
213 $610,635.25 $1,498.17 $0.00 $3,452.62 $615,586.04
214 $615,586.04 $1,498.17 $0.00 $3,480.61 $620,564.82
215 $620,564.82 $1,498.17 $0.00 $3,508.76 $625,571.75
216 $625,571.75 $1,498.17 $0.00 $3,537.07 $630,606.99
217 $630,606.99 $1,498.17 $175,644.70 $3,565.54 $460,026.00
218 $460,026.00 $1,498.17 $0.00 $2,601.05 $464,125.22
219 $464,125.22 $1,498.17 $0.00 $2,624.23 $468,247.62
220 $468,247.62 $1,498.17 $0.00 $2,647.54 $472,393.33
221 $472,393.33 $1,498.17 $0.00 $2,670.98 $476,562.48
222 $476,562.48 $1,498.17 $0.00 $2,694.55 $480,755.20
223 $480,755.20 $1,498.17 $0.00 $2,718.26 $484,971.63
224 $484,971.63 $1,498.17 $0.00 $2,742.10 $489,211.90
225 $489,211.90 $1,498.17 $0.00 $2,766.08 $493,476.15
226 $493,476.15 $1,498.17 $0.00 $2,790.19 $497,764.51
227 $497,764.51 $1,498.17 $0.00 $2,814.43 $502,077.11
228 $502,077.11 $1,498.17 $0.00 $2,838.82 $506,414.10
229 $506,414.10 $1,498.17 $184,426.93 $2,863.34 $326,348.68
230 $326,348.68 $1,498.17 $0.00 $1,845.22 $329,692.07
231 $329,692.07 $1,498.17 $0.00 $1,864.13 $333,054.37
232 $333,054.37 $1,498.17 $0.00 $1,883.14 $336,435.68
233 $336,435.68 $1,498.17 $0.00 $1,902.26 $339,836.11
234 $339,836.11 $1,498.17 $0.00 $1,921.48 $343,255.76
235 $343,255.76 $1,498.17 $0.00 $1,940.82 $346,694.75
236 $346,694.75 $1,498.17 $0.00 $1,960.26 $350,153.18
237 $350,153.18 $1,498.17 $0.00 $1,979.82 $353,631.17
238 $353,631.17 $1,498.17 $0.00 $1,999.48 $357,128.82
239 $357,128.82 $1,498.17 $0.00 $2,019.26 $360,646.25
240 $360,646.25 $1,498.17 $0.00 $2,039.15 $364,183.57
241 $364,183.57 $1,498.17 $193,648.28 $2,059.15 $174,092.61
242 $174,092.61 $1,498.17 $0.00 $984.34 $176,575.12
243 $176,575.12 $1,498.17 $0.00 $998.38 $179,071.67
244 $179,071.67 $1,498.17 $0.00 $1,012.50 $181,582.34
245 $181,582.34 $1,498.17 $0.00 $1,026.69 $184,107.20
246 $184,107.20 $1,498.17 $0.00 $1,040.97 $186,646.34
247 $186,646.34 $1,498.17 $0.00 $1,055.33 $189,199.84
248 $189,199.84 $1,498.17 $0.00 $1,069.76 $191,767.77
249 $191,767.77 $1,498.17 $0.00 $1,084.28 $194,350.22
250 $194,350.22 $1,498.17 $0.00 $1,098.88 $196,947.27
251 $196,947.27 $1,498.17 $0.00 $1,113.57 $199,559.01
252 $199,559.01 $1,498.17 $0.00 $1,128.34 $202,185.52
253 $202,185.52 $0.00 $203,330.69 $1,143.19 ($1.98)