Savings Plan and Future Cost Estimation for Southern California Institute of Architecture

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$185,264
Monthly savings required$1,467

How much will it cost to send your child to Southern California Institute of Architecture in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $741,055.70 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,466.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$71,442.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Southern California Institute of Architecture in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,466.52 $0.00 $0.00 $1,466.52
2 $1,466.52 $1,466.52 $0.00 $8.29 $2,941.33
3 $2,941.33 $1,466.52 $0.00 $16.63 $4,424.48
4 $4,424.48 $1,466.52 $0.00 $25.02 $5,916.02
5 $5,916.02 $1,466.52 $0.00 $33.45 $7,415.99
6 $7,415.99 $1,466.52 $0.00 $41.93 $8,924.44
7 $8,924.44 $1,466.52 $0.00 $50.46 $10,441.42
8 $10,441.42 $1,466.52 $0.00 $59.04 $11,966.98
9 $11,966.98 $1,466.52 $0.00 $67.66 $13,501.16
10 $13,501.16 $1,466.52 $0.00 $76.34 $15,044.02
11 $15,044.02 $1,466.52 $0.00 $85.06 $16,595.60
12 $16,595.60 $1,466.52 $0.00 $93.83 $18,155.95
13 $18,155.95 $1,466.52 $0.00 $102.66 $19,725.13
14 $19,725.13 $1,466.52 $0.00 $111.53 $21,303.18
15 $21,303.18 $1,466.52 $0.00 $120.45 $22,890.15
16 $22,890.15 $1,466.52 $0.00 $129.42 $24,486.09
17 $24,486.09 $1,466.52 $0.00 $138.45 $26,091.06
18 $26,091.06 $1,466.52 $0.00 $147.52 $27,705.10
19 $27,705.10 $1,466.52 $0.00 $156.65 $29,328.27
20 $29,328.27 $1,466.52 $0.00 $165.83 $30,960.62
21 $30,960.62 $1,466.52 $0.00 $175.06 $32,602.20
22 $32,602.20 $1,466.52 $0.00 $184.34 $34,253.06
23 $34,253.06 $1,466.52 $0.00 $193.67 $35,913.25
24 $35,913.25 $1,466.52 $0.00 $203.06 $37,582.83
25 $37,582.83 $1,466.52 $0.00 $212.50 $39,261.85
26 $39,261.85 $1,466.52 $0.00 $221.99 $40,950.36
27 $40,950.36 $1,466.52 $0.00 $231.54 $42,648.42
28 $42,648.42 $1,466.52 $0.00 $241.14 $44,356.08
29 $44,356.08 $1,466.52 $0.00 $250.80 $46,073.40
30 $46,073.40 $1,466.52 $0.00 $260.51 $47,800.43
31 $47,800.43 $1,466.52 $0.00 $270.27 $49,537.22
32 $49,537.22 $1,466.52 $0.00 $280.09 $51,283.83
33 $51,283.83 $1,466.52 $0.00 $289.97 $53,040.32
34 $53,040.32 $1,466.52 $0.00 $299.90 $54,806.74
35 $54,806.74 $1,466.52 $0.00 $309.89 $56,583.15
36 $56,583.15 $1,466.52 $0.00 $319.93 $58,369.60
37 $58,369.60 $1,466.52 $0.00 $330.03 $60,166.15
38 $60,166.15 $1,466.52 $0.00 $340.19 $61,972.86
39 $61,972.86 $1,466.52 $0.00 $350.40 $63,789.78
40 $63,789.78 $1,466.52 $0.00 $360.68 $65,616.98
41 $65,616.98 $1,466.52 $0.00 $371.01 $67,454.51
42 $67,454.51 $1,466.52 $0.00 $381.40 $69,302.43
43 $69,302.43 $1,466.52 $0.00 $391.85 $71,160.80
44 $71,160.80 $1,466.52 $0.00 $402.35 $73,029.67
45 $73,029.67 $1,466.52 $0.00 $412.92 $74,909.11
46 $74,909.11 $1,466.52 $0.00 $423.55 $76,799.18
47 $76,799.18 $1,466.52 $0.00 $434.23 $78,699.93
48 $78,699.93 $1,466.52 $0.00 $444.98 $80,611.43
49 $80,611.43 $1,466.52 $0.00 $455.79 $82,533.74
50 $82,533.74 $1,466.52 $0.00 $466.66 $84,466.92
51 $84,466.92 $1,466.52 $0.00 $477.59 $86,411.03
52 $86,411.03 $1,466.52 $0.00 $488.58 $88,366.13
53 $88,366.13 $1,466.52 $0.00 $499.63 $90,332.28
54 $90,332.28 $1,466.52 $0.00 $510.75 $92,309.55
55 $92,309.55 $1,466.52 $0.00 $521.93 $94,298.00
56 $94,298.00 $1,466.52 $0.00 $533.17 $96,297.69
57 $96,297.69 $1,466.52 $0.00 $544.48 $98,308.69
58 $98,308.69 $1,466.52 $0.00 $555.85 $100,331.06
59 $100,331.06 $1,466.52 $0.00 $567.29 $102,364.87
60 $102,364.87 $1,466.52 $0.00 $578.79 $104,410.18
61 $104,410.18 $1,466.52 $0.00 $590.35 $106,467.05
62 $106,467.05 $1,466.52 $0.00 $601.98 $108,535.55
63 $108,535.55 $1,466.52 $0.00 $613.68 $110,615.75
64 $110,615.75 $1,466.52 $0.00 $625.44 $112,707.71
65 $112,707.71 $1,466.52 $0.00 $637.27 $114,811.50
66 $114,811.50 $1,466.52 $0.00 $649.16 $116,927.18
67 $116,927.18 $1,466.52 $0.00 $661.12 $119,054.82
68 $119,054.82 $1,466.52 $0.00 $673.15 $121,194.49
69 $121,194.49 $1,466.52 $0.00 $685.25 $123,346.26
70 $123,346.26 $1,466.52 $0.00 $697.42 $125,510.20
71 $125,510.20 $1,466.52 $0.00 $709.65 $127,686.37
72 $127,686.37 $1,466.52 $0.00 $721.96 $129,874.85
73 $129,874.85 $1,466.52 $0.00 $734.33 $132,075.70
74 $132,075.70 $1,466.52 $0.00 $746.78 $134,289.00
75 $134,289.00 $1,466.52 $0.00 $759.29 $136,514.81
76 $136,514.81 $1,466.52 $0.00 $771.87 $138,753.20
77 $138,753.20 $1,466.52 $0.00 $784.53 $141,004.25
78 $141,004.25 $1,466.52 $0.00 $797.26 $143,268.03
79 $143,268.03 $1,466.52 $0.00 $810.06 $145,544.61
80 $145,544.61 $1,466.52 $0.00 $822.93 $147,834.06
81 $147,834.06 $1,466.52 $0.00 $835.88 $150,136.46
82 $150,136.46 $1,466.52 $0.00 $848.89 $152,451.87
83 $152,451.87 $1,466.52 $0.00 $861.99 $154,780.38
84 $154,780.38 $1,466.52 $0.00 $875.15 $157,122.05
85 $157,122.05 $1,466.52 $0.00 $888.39 $159,476.96
86 $159,476.96 $1,466.52 $0.00 $901.71 $161,845.19
87 $161,845.19 $1,466.52 $0.00 $915.10 $164,226.81
88 $164,226.81 $1,466.52 $0.00 $928.56 $166,621.89
89 $166,621.89 $1,466.52 $0.00 $942.10 $169,030.51
90 $169,030.51 $1,466.52 $0.00 $955.72 $171,452.75
91 $171,452.75 $1,466.52 $0.00 $969.42 $173,888.69
92 $173,888.69 $1,466.52 $0.00 $983.19 $176,338.40
93 $176,338.40 $1,466.52 $0.00 $997.04 $178,801.96
94 $178,801.96 $1,466.52 $0.00 $1,010.97 $181,279.45
95 $181,279.45 $1,466.52 $0.00 $1,024.98 $183,770.95
96 $183,770.95 $1,466.52 $0.00 $1,039.07 $186,276.54
97 $186,276.54 $1,466.52 $0.00 $1,053.23 $188,796.29
98 $188,796.29 $1,466.52 $0.00 $1,067.48 $191,330.29
99 $191,330.29 $1,466.52 $0.00 $1,081.81 $193,878.62
100 $193,878.62 $1,466.52 $0.00 $1,096.22 $196,441.36
101 $196,441.36 $1,466.52 $0.00 $1,110.71 $199,018.59
102 $199,018.59 $1,466.52 $0.00 $1,125.28 $201,610.39
103 $201,610.39 $1,466.52 $0.00 $1,139.93 $204,216.84
104 $204,216.84 $1,466.52 $0.00 $1,154.67 $206,838.03
105 $206,838.03 $1,466.52 $0.00 $1,169.49 $209,474.04
106 $209,474.04 $1,466.52 $0.00 $1,184.40 $212,124.96
107 $212,124.96 $1,466.52 $0.00 $1,199.39 $214,790.87
108 $214,790.87 $1,466.52 $0.00 $1,214.46 $217,471.85
109 $217,471.85 $1,466.52 $0.00 $1,229.62 $220,167.99
110 $220,167.99 $1,466.52 $0.00 $1,244.86 $222,879.37
111 $222,879.37 $1,466.52 $0.00 $1,260.19 $225,606.08
112 $225,606.08 $1,466.52 $0.00 $1,275.61 $228,348.21
113 $228,348.21 $1,466.52 $0.00 $1,291.11 $231,105.84
114 $231,105.84 $1,466.52 $0.00 $1,306.71 $233,879.07
115 $233,879.07 $1,466.52 $0.00 $1,322.39 $236,667.98
116 $236,667.98 $1,466.52 $0.00 $1,338.16 $239,472.66
117 $239,472.66 $1,466.52 $0.00 $1,354.01 $242,293.19
118 $242,293.19 $1,466.52 $0.00 $1,369.96 $245,129.67
119 $245,129.67 $1,466.52 $0.00 $1,386.00 $247,982.19
120 $247,982.19 $1,466.52 $0.00 $1,402.13 $250,850.84
121 $250,850.84 $1,466.52 $0.00 $1,418.35 $253,735.71
122 $253,735.71 $1,466.52 $0.00 $1,434.66 $256,636.89
123 $256,636.89 $1,466.52 $0.00 $1,451.06 $259,554.47
124 $259,554.47 $1,466.52 $0.00 $1,467.56 $262,488.55
125 $262,488.55 $1,466.52 $0.00 $1,484.15 $265,439.22
126 $265,439.22 $1,466.52 $0.00 $1,500.83 $268,406.57
127 $268,406.57 $1,466.52 $0.00 $1,517.61 $271,390.70
128 $271,390.70 $1,466.52 $0.00 $1,534.48 $274,391.70
129 $274,391.70 $1,466.52 $0.00 $1,551.45 $277,409.67
130 $277,409.67 $1,466.52 $0.00 $1,568.51 $280,444.70
131 $280,444.70 $1,466.52 $0.00 $1,585.68 $283,496.90
132 $283,496.90 $1,466.52 $0.00 $1,602.93 $286,566.35
133 $286,566.35 $1,466.52 $0.00 $1,620.29 $289,653.16
134 $289,653.16 $1,466.52 $0.00 $1,637.74 $292,757.42
135 $292,757.42 $1,466.52 $0.00 $1,655.29 $295,879.23
136 $295,879.23 $1,466.52 $0.00 $1,672.94 $299,018.69
137 $299,018.69 $1,466.52 $0.00 $1,690.70 $302,175.91
138 $302,175.91 $1,466.52 $0.00 $1,708.55 $305,350.98
139 $305,350.98 $1,466.52 $0.00 $1,726.50 $308,544.00
140 $308,544.00 $1,466.52 $0.00 $1,744.55 $311,755.07
141 $311,755.07 $1,466.52 $0.00 $1,762.71 $314,984.30
142 $314,984.30 $1,466.52 $0.00 $1,780.97 $318,231.79
143 $318,231.79 $1,466.52 $0.00 $1,799.33 $321,497.64
144 $321,497.64 $1,466.52 $0.00 $1,817.79 $324,781.95
145 $324,781.95 $1,466.52 $0.00 $1,836.36 $328,084.83
146 $328,084.83 $1,466.52 $0.00 $1,855.04 $331,406.39
147 $331,406.39 $1,466.52 $0.00 $1,873.82 $334,746.73
148 $334,746.73 $1,466.52 $0.00 $1,892.71 $338,105.96
149 $338,105.96 $1,466.52 $0.00 $1,911.70 $341,484.18
150 $341,484.18 $1,466.52 $0.00 $1,930.80 $344,881.50
151 $344,881.50 $1,466.52 $0.00 $1,950.01 $348,298.03
152 $348,298.03 $1,466.52 $0.00 $1,969.33 $351,733.88
153 $351,733.88 $1,466.52 $0.00 $1,988.75 $355,189.15
154 $355,189.15 $1,466.52 $0.00 $2,008.29 $358,663.96
155 $358,663.96 $1,466.52 $0.00 $2,027.94 $362,158.42
156 $362,158.42 $1,466.52 $0.00 $2,047.70 $365,672.64
157 $365,672.64 $1,466.52 $0.00 $2,067.57 $369,206.73
158 $369,206.73 $1,466.52 $0.00 $2,087.55 $372,760.80
159 $372,760.80 $1,466.52 $0.00 $2,107.64 $376,334.96
160 $376,334.96 $1,466.52 $0.00 $2,127.85 $379,929.33
161 $379,929.33 $1,466.52 $0.00 $2,148.18 $383,544.03
162 $383,544.03 $1,466.52 $0.00 $2,168.61 $387,179.16
163 $387,179.16 $1,466.52 $0.00 $2,189.17 $390,834.85
164 $390,834.85 $1,466.52 $0.00 $2,209.84 $394,511.21
165 $394,511.21 $1,466.52 $0.00 $2,230.62 $398,208.35
166 $398,208.35 $1,466.52 $0.00 $2,251.53 $401,926.40
167 $401,926.40 $1,466.52 $0.00 $2,272.55 $405,665.47
168 $405,665.47 $1,466.52 $0.00 $2,293.69 $409,425.68
169 $409,425.68 $1,466.52 $0.00 $2,314.95 $413,207.15
170 $413,207.15 $1,466.52 $0.00 $2,336.33 $417,010.00
171 $417,010.00 $1,466.52 $0.00 $2,357.84 $420,834.36
172 $420,834.36 $1,466.52 $0.00 $2,379.46 $424,680.34
173 $424,680.34 $1,466.52 $0.00 $2,401.20 $428,548.06
174 $428,548.06 $1,466.52 $0.00 $2,423.07 $432,437.65
175 $432,437.65 $1,466.52 $0.00 $2,445.07 $436,349.24
176 $436,349.24 $1,466.52 $0.00 $2,467.18 $440,282.94
177 $440,282.94 $1,466.52 $0.00 $2,489.42 $444,238.88
178 $444,238.88 $1,466.52 $0.00 $2,511.79 $448,217.19
179 $448,217.19 $1,466.52 $0.00 $2,534.29 $452,218.00
180 $452,218.00 $1,466.52 $0.00 $2,556.91 $456,241.43
181 $456,241.43 $1,466.52 $0.00 $2,579.66 $460,287.61
182 $460,287.61 $1,466.52 $0.00 $2,602.53 $464,356.66
183 $464,356.66 $1,466.52 $0.00 $2,625.54 $468,448.72
184 $468,448.72 $1,466.52 $0.00 $2,648.68 $472,563.92
185 $472,563.92 $1,466.52 $0.00 $2,671.95 $476,702.39
186 $476,702.39 $1,466.52 $0.00 $2,695.34 $480,864.25
187 $480,864.25 $1,466.52 $0.00 $2,718.88 $485,049.65
188 $485,049.65 $1,466.52 $0.00 $2,742.54 $489,258.71
189 $489,258.71 $1,466.52 $0.00 $2,766.34 $493,491.57
190 $493,491.57 $1,466.52 $0.00 $2,790.27 $497,748.36
191 $497,748.36 $1,466.52 $0.00 $2,814.34 $502,029.22
192 $502,029.22 $1,466.52 $0.00 $2,838.55 $506,334.29
193 $506,334.29 $1,466.52 $0.00 $2,862.89 $510,663.70
194 $510,663.70 $1,466.52 $0.00 $2,887.37 $515,017.59
195 $515,017.59 $1,466.52 $0.00 $2,911.98 $519,396.09
196 $519,396.09 $1,466.52 $0.00 $2,936.74 $523,799.35
197 $523,799.35 $1,466.52 $0.00 $2,961.64 $528,227.51
198 $528,227.51 $1,466.52 $0.00 $2,986.68 $532,680.71
199 $532,680.71 $1,466.52 $0.00 $3,011.85 $537,159.08
200 $537,159.08 $1,466.52 $0.00 $3,037.18 $541,662.78
201 $541,662.78 $1,466.52 $0.00 $3,062.64 $546,191.94
202 $546,191.94 $1,466.52 $0.00 $3,088.25 $550,746.71
203 $550,746.71 $1,466.52 $0.00 $3,114.00 $555,327.23
204 $555,327.23 $1,466.52 $0.00 $3,139.90 $559,933.65
205 $559,933.65 $1,466.52 $0.00 $3,165.95 $564,566.12
206 $564,566.12 $1,466.52 $0.00 $3,192.14 $569,224.78
207 $569,224.78 $1,466.52 $0.00 $3,218.48 $573,909.78
208 $573,909.78 $1,466.52 $0.00 $3,244.97 $578,621.27
209 $578,621.27 $1,466.52 $0.00 $3,271.61 $583,359.40
210 $583,359.40 $1,466.52 $0.00 $3,298.40 $588,124.32
211 $588,124.32 $1,466.52 $0.00 $3,325.34 $592,916.18
212 $592,916.18 $1,466.52 $0.00 $3,352.43 $597,735.13
213 $597,735.13 $1,466.52 $0.00 $3,379.68 $602,581.33
214 $602,581.33 $1,466.52 $0.00 $3,407.08 $607,454.93
215 $607,454.93 $1,466.52 $0.00 $3,434.64 $612,356.09
216 $612,356.09 $1,466.52 $0.00 $3,462.35 $617,284.96
217 $617,284.96 $1,466.52 $171,933.69 $3,490.22 $450,308.01
218 $450,308.01 $1,466.52 $0.00 $2,546.11 $454,320.64
219 $454,320.64 $1,466.52 $0.00 $2,568.79 $458,355.95
220 $458,355.95 $1,466.52 $0.00 $2,591.61 $462,414.08
221 $462,414.08 $1,466.52 $0.00 $2,614.56 $466,495.16
222 $466,495.16 $1,466.52 $0.00 $2,637.63 $470,599.31
223 $470,599.31 $1,466.52 $0.00 $2,660.84 $474,726.67
224 $474,726.67 $1,466.52 $0.00 $2,684.17 $478,877.36
225 $478,877.36 $1,466.52 $0.00 $2,707.64 $483,051.52
226 $483,051.52 $1,466.52 $0.00 $2,731.24 $487,249.28
227 $487,249.28 $1,466.52 $0.00 $2,754.98 $491,470.78
228 $491,470.78 $1,466.52 $0.00 $2,778.85 $495,716.15
229 $495,716.15 $1,466.52 $180,530.38 $2,802.85 $319,455.14
230 $319,455.14 $1,466.52 $0.00 $1,806.25 $322,727.91
231 $322,727.91 $1,466.52 $0.00 $1,824.75 $326,019.18
232 $326,019.18 $1,466.52 $0.00 $1,843.36 $329,329.06
233 $329,329.06 $1,466.52 $0.00 $1,862.07 $332,657.65
234 $332,657.65 $1,466.52 $0.00 $1,880.89 $336,005.06
235 $336,005.06 $1,466.52 $0.00 $1,899.82 $339,371.40
236 $339,371.40 $1,466.52 $0.00 $1,918.86 $342,756.78
237 $342,756.78 $1,466.52 $0.00 $1,938.00 $346,161.30
238 $346,161.30 $1,466.52 $0.00 $1,957.25 $349,585.07
239 $349,585.07 $1,466.52 $0.00 $1,976.60 $353,028.19
240 $353,028.19 $1,466.52 $0.00 $1,996.07 $356,490.78
241 $356,490.78 $1,466.52 $189,556.89 $2,015.65 $170,416.06
242 $170,416.06 $1,466.52 $0.00 $963.56 $172,846.14
243 $172,846.14 $1,466.52 $0.00 $977.30 $175,289.96
244 $175,289.96 $1,466.52 $0.00 $991.11 $177,747.59
245 $177,747.59 $1,466.52 $0.00 $1,005.01 $180,219.12
246 $180,219.12 $1,466.52 $0.00 $1,018.99 $182,704.63
247 $182,704.63 $1,466.52 $0.00 $1,033.04 $185,204.19
248 $185,204.19 $1,466.52 $0.00 $1,047.17 $187,717.88
249 $187,717.88 $1,466.52 $0.00 $1,061.38 $190,245.78
250 $190,245.78 $1,466.52 $0.00 $1,075.68 $192,787.98
251 $192,787.98 $1,466.52 $0.00 $1,090.05 $195,344.55
252 $195,344.55 $1,466.52 $0.00 $1,104.51 $197,915.58
253 $197,915.58 $0.00 $199,034.74 $1,119.04 ($0.12)