Savings Plan and Future Cost Estimation for Stanford University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$193,375
Monthly savings required$1,531

How much will it cost to send your child to Stanford University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $773,501.91 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,530.74 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$74,570.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Stanford University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,530.74 $0.00 $0.00 $1,530.74
2 $1,530.74 $1,530.74 $0.00 $8.66 $3,070.14
3 $3,070.14 $1,530.74 $0.00 $17.36 $4,618.24
4 $4,618.24 $1,530.74 $0.00 $26.11 $6,175.09
5 $6,175.09 $1,530.74 $0.00 $34.91 $7,740.74
6 $7,740.74 $1,530.74 $0.00 $43.77 $9,315.25
7 $9,315.25 $1,530.74 $0.00 $52.67 $10,898.66
8 $10,898.66 $1,530.74 $0.00 $61.62 $12,491.02
9 $12,491.02 $1,530.74 $0.00 $70.63 $14,092.39
10 $14,092.39 $1,530.74 $0.00 $79.68 $15,702.81
11 $15,702.81 $1,530.74 $0.00 $88.79 $17,322.34
12 $17,322.34 $1,530.74 $0.00 $97.94 $18,951.02
13 $18,951.02 $1,530.74 $0.00 $107.15 $20,588.91
14 $20,588.91 $1,530.74 $0.00 $116.41 $22,236.06
15 $22,236.06 $1,530.74 $0.00 $125.73 $23,892.53
16 $23,892.53 $1,530.74 $0.00 $135.09 $25,558.36
17 $25,558.36 $1,530.74 $0.00 $144.51 $27,233.61
18 $27,233.61 $1,530.74 $0.00 $153.98 $28,918.33
19 $28,918.33 $1,530.74 $0.00 $163.51 $30,612.58
20 $30,612.58 $1,530.74 $0.00 $173.09 $32,316.41
21 $32,316.41 $1,530.74 $0.00 $182.72 $34,029.87
22 $34,029.87 $1,530.74 $0.00 $192.41 $35,753.02
23 $35,753.02 $1,530.74 $0.00 $202.15 $37,485.91
24 $37,485.91 $1,530.74 $0.00 $211.95 $39,228.60
25 $39,228.60 $1,530.74 $0.00 $221.80 $40,981.14
26 $40,981.14 $1,530.74 $0.00 $231.71 $42,743.59
27 $42,743.59 $1,530.74 $0.00 $241.68 $44,516.01
28 $44,516.01 $1,530.74 $0.00 $251.70 $46,298.45
29 $46,298.45 $1,530.74 $0.00 $261.78 $48,090.97
30 $48,090.97 $1,530.74 $0.00 $271.91 $49,893.62
31 $49,893.62 $1,530.74 $0.00 $282.11 $51,706.47
32 $51,706.47 $1,530.74 $0.00 $292.36 $53,529.57
33 $53,529.57 $1,530.74 $0.00 $302.66 $55,362.97
34 $55,362.97 $1,530.74 $0.00 $313.03 $57,206.74
35 $57,206.74 $1,530.74 $0.00 $323.46 $59,060.94
36 $59,060.94 $1,530.74 $0.00 $333.94 $60,925.62
37 $60,925.62 $1,530.74 $0.00 $344.48 $62,800.84
38 $62,800.84 $1,530.74 $0.00 $355.09 $64,686.67
39 $64,686.67 $1,530.74 $0.00 $365.75 $66,583.16
40 $66,583.16 $1,530.74 $0.00 $376.47 $68,490.37
41 $68,490.37 $1,530.74 $0.00 $387.25 $70,408.36
42 $70,408.36 $1,530.74 $0.00 $398.10 $72,337.20
43 $72,337.20 $1,530.74 $0.00 $409.01 $74,276.95
44 $74,276.95 $1,530.74 $0.00 $419.97 $76,227.66
45 $76,227.66 $1,530.74 $0.00 $431.00 $78,189.40
46 $78,189.40 $1,530.74 $0.00 $442.09 $80,162.23
47 $80,162.23 $1,530.74 $0.00 $453.25 $82,146.22
48 $82,146.22 $1,530.74 $0.00 $464.47 $84,141.43
49 $84,141.43 $1,530.74 $0.00 $475.75 $86,147.92
50 $86,147.92 $1,530.74 $0.00 $487.09 $88,165.75
51 $88,165.75 $1,530.74 $0.00 $498.50 $90,194.99
52 $90,194.99 $1,530.74 $0.00 $509.98 $92,235.71
53 $92,235.71 $1,530.74 $0.00 $521.51 $94,287.96
54 $94,287.96 $1,530.74 $0.00 $533.12 $96,351.82
55 $96,351.82 $1,530.74 $0.00 $544.79 $98,427.35
56 $98,427.35 $1,530.74 $0.00 $556.52 $100,514.61
57 $100,514.61 $1,530.74 $0.00 $568.32 $102,613.67
58 $102,613.67 $1,530.74 $0.00 $580.19 $104,724.60
59 $104,724.60 $1,530.74 $0.00 $592.13 $106,847.47
60 $106,847.47 $1,530.74 $0.00 $604.13 $108,982.34
61 $108,982.34 $1,530.74 $0.00 $616.20 $111,129.28
62 $111,129.28 $1,530.74 $0.00 $628.34 $113,288.36
63 $113,288.36 $1,530.74 $0.00 $640.55 $115,459.65
64 $115,459.65 $1,530.74 $0.00 $652.83 $117,643.22
65 $117,643.22 $1,530.74 $0.00 $665.17 $119,839.13
66 $119,839.13 $1,530.74 $0.00 $677.59 $122,047.46
67 $122,047.46 $1,530.74 $0.00 $690.07 $124,268.27
68 $124,268.27 $1,530.74 $0.00 $702.63 $126,501.64
69 $126,501.64 $1,530.74 $0.00 $715.26 $128,747.64
70 $128,747.64 $1,530.74 $0.00 $727.96 $131,006.34
71 $131,006.34 $1,530.74 $0.00 $740.73 $133,277.81
72 $133,277.81 $1,530.74 $0.00 $753.57 $135,562.12
73 $135,562.12 $1,530.74 $0.00 $766.49 $137,859.35
74 $137,859.35 $1,530.74 $0.00 $779.48 $140,169.57
75 $140,169.57 $1,530.74 $0.00 $792.54 $142,492.85
76 $142,492.85 $1,530.74 $0.00 $805.68 $144,829.27
77 $144,829.27 $1,530.74 $0.00 $818.89 $147,178.90
78 $147,178.90 $1,530.74 $0.00 $832.17 $149,541.81
79 $149,541.81 $1,530.74 $0.00 $845.53 $151,918.08
80 $151,918.08 $1,530.74 $0.00 $858.97 $154,307.79
81 $154,307.79 $1,530.74 $0.00 $872.48 $156,711.01
82 $156,711.01 $1,530.74 $0.00 $886.07 $159,127.82
83 $159,127.82 $1,530.74 $0.00 $899.73 $161,558.29
84 $161,558.29 $1,530.74 $0.00 $913.47 $164,002.50
85 $164,002.50 $1,530.74 $0.00 $927.29 $166,460.53
86 $166,460.53 $1,530.74 $0.00 $941.19 $168,932.46
87 $168,932.46 $1,530.74 $0.00 $955.17 $171,418.37
88 $171,418.37 $1,530.74 $0.00 $969.22 $173,918.33
89 $173,918.33 $1,530.74 $0.00 $983.36 $176,432.43
90 $176,432.43 $1,530.74 $0.00 $997.57 $178,960.74
91 $178,960.74 $1,530.74 $0.00 $1,011.87 $181,503.35
92 $181,503.35 $1,530.74 $0.00 $1,026.25 $184,060.34
93 $184,060.34 $1,530.74 $0.00 $1,040.70 $186,631.78
94 $186,631.78 $1,530.74 $0.00 $1,055.24 $189,217.76
95 $189,217.76 $1,530.74 $0.00 $1,069.86 $191,818.36
96 $191,818.36 $1,530.74 $0.00 $1,084.57 $194,433.67
97 $194,433.67 $1,530.74 $0.00 $1,099.36 $197,063.77
98 $197,063.77 $1,530.74 $0.00 $1,114.23 $199,708.74
99 $199,708.74 $1,530.74 $0.00 $1,129.18 $202,368.66
100 $202,368.66 $1,530.74 $0.00 $1,144.22 $205,043.62
101 $205,043.62 $1,530.74 $0.00 $1,159.35 $207,733.71
102 $207,733.71 $1,530.74 $0.00 $1,174.56 $210,439.01
103 $210,439.01 $1,530.74 $0.00 $1,189.85 $213,159.60
104 $213,159.60 $1,530.74 $0.00 $1,205.24 $215,895.58
105 $215,895.58 $1,530.74 $0.00 $1,220.70 $218,647.02
106 $218,647.02 $1,530.74 $0.00 $1,236.26 $221,414.02
107 $221,414.02 $1,530.74 $0.00 $1,251.91 $224,196.67
108 $224,196.67 $1,530.74 $0.00 $1,267.64 $226,995.05
109 $226,995.05 $1,530.74 $0.00 $1,283.46 $229,809.25
110 $229,809.25 $1,530.74 $0.00 $1,299.37 $232,639.36
111 $232,639.36 $1,530.74 $0.00 $1,315.38 $235,485.48
112 $235,485.48 $1,530.74 $0.00 $1,331.47 $238,347.69
113 $238,347.69 $1,530.74 $0.00 $1,347.65 $241,226.08
114 $241,226.08 $1,530.74 $0.00 $1,363.93 $244,120.75
115 $244,120.75 $1,530.74 $0.00 $1,380.29 $247,031.78
116 $247,031.78 $1,530.74 $0.00 $1,396.75 $249,959.27
117 $249,959.27 $1,530.74 $0.00 $1,413.31 $252,903.32
118 $252,903.32 $1,530.74 $0.00 $1,429.95 $255,864.01
119 $255,864.01 $1,530.74 $0.00 $1,446.69 $258,841.44
120 $258,841.44 $1,530.74 $0.00 $1,463.53 $261,835.71
121 $261,835.71 $1,530.74 $0.00 $1,480.46 $264,846.91
122 $264,846.91 $1,530.74 $0.00 $1,497.48 $267,875.13
123 $267,875.13 $1,530.74 $0.00 $1,514.60 $270,920.47
124 $270,920.47 $1,530.74 $0.00 $1,531.82 $273,983.03
125 $273,983.03 $1,530.74 $0.00 $1,549.14 $277,062.91
126 $277,062.91 $1,530.74 $0.00 $1,566.55 $280,160.20
127 $280,160.20 $1,530.74 $0.00 $1,584.07 $283,275.01
128 $283,275.01 $1,530.74 $0.00 $1,601.68 $286,407.43
129 $286,407.43 $1,530.74 $0.00 $1,619.39 $289,557.56
130 $289,557.56 $1,530.74 $0.00 $1,637.20 $292,725.50
131 $292,725.50 $1,530.74 $0.00 $1,655.11 $295,911.35
132 $295,911.35 $1,530.74 $0.00 $1,673.13 $299,115.22
133 $299,115.22 $1,530.74 $0.00 $1,691.24 $302,337.20
134 $302,337.20 $1,530.74 $0.00 $1,709.46 $305,577.40
135 $305,577.40 $1,530.74 $0.00 $1,727.78 $308,835.92
136 $308,835.92 $1,530.74 $0.00 $1,746.20 $312,112.86
137 $312,112.86 $1,530.74 $0.00 $1,764.73 $315,408.33
138 $315,408.33 $1,530.74 $0.00 $1,783.36 $318,722.43
139 $318,722.43 $1,530.74 $0.00 $1,802.10 $322,055.27
140 $322,055.27 $1,530.74 $0.00 $1,820.95 $325,406.96
141 $325,406.96 $1,530.74 $0.00 $1,839.90 $328,777.60
142 $328,777.60 $1,530.74 $0.00 $1,858.96 $332,167.30
143 $332,167.30 $1,530.74 $0.00 $1,878.12 $335,576.16
144 $335,576.16 $1,530.74 $0.00 $1,897.40 $339,004.30
145 $339,004.30 $1,530.74 $0.00 $1,916.78 $342,451.82
146 $342,451.82 $1,530.74 $0.00 $1,936.27 $345,918.83
147 $345,918.83 $1,530.74 $0.00 $1,955.88 $349,405.45
148 $349,405.45 $1,530.74 $0.00 $1,975.59 $352,911.78
149 $352,911.78 $1,530.74 $0.00 $1,995.41 $356,437.93
150 $356,437.93 $1,530.74 $0.00 $2,015.35 $359,984.02
151 $359,984.02 $1,530.74 $0.00 $2,035.40 $363,550.16
152 $363,550.16 $1,530.74 $0.00 $2,055.57 $367,136.47
153 $367,136.47 $1,530.74 $0.00 $2,075.84 $370,743.05
154 $370,743.05 $1,530.74 $0.00 $2,096.24 $374,370.03
155 $374,370.03 $1,530.74 $0.00 $2,116.74 $378,017.51
156 $378,017.51 $1,530.74 $0.00 $2,137.37 $381,685.62
157 $381,685.62 $1,530.74 $0.00 $2,158.11 $385,374.47
158 $385,374.47 $1,530.74 $0.00 $2,178.96 $389,084.17
159 $389,084.17 $1,530.74 $0.00 $2,199.94 $392,814.85
160 $392,814.85 $1,530.74 $0.00 $2,221.03 $396,566.62
161 $396,566.62 $1,530.74 $0.00 $2,242.25 $400,339.61
162 $400,339.61 $1,530.74 $0.00 $2,263.58 $404,133.93
163 $404,133.93 $1,530.74 $0.00 $2,285.03 $407,949.70
164 $407,949.70 $1,530.74 $0.00 $2,306.61 $411,787.05
165 $411,787.05 $1,530.74 $0.00 $2,328.30 $415,646.09
166 $415,646.09 $1,530.74 $0.00 $2,350.12 $419,526.95
167 $419,526.95 $1,530.74 $0.00 $2,372.07 $423,429.76
168 $423,429.76 $1,530.74 $0.00 $2,394.13 $427,354.63
169 $427,354.63 $1,530.74 $0.00 $2,416.33 $431,301.70
170 $431,301.70 $1,530.74 $0.00 $2,438.64 $435,271.08
171 $435,271.08 $1,530.74 $0.00 $2,461.09 $439,262.91
172 $439,262.91 $1,530.74 $0.00 $2,483.66 $443,277.31
173 $443,277.31 $1,530.74 $0.00 $2,506.35 $447,314.40
174 $447,314.40 $1,530.74 $0.00 $2,529.18 $451,374.32
175 $451,374.32 $1,530.74 $0.00 $2,552.14 $455,457.20
176 $455,457.20 $1,530.74 $0.00 $2,575.22 $459,563.16
177 $459,563.16 $1,530.74 $0.00 $2,598.44 $463,692.34
178 $463,692.34 $1,530.74 $0.00 $2,621.78 $467,844.86
179 $467,844.86 $1,530.74 $0.00 $2,645.26 $472,020.86
180 $472,020.86 $1,530.74 $0.00 $2,668.87 $476,220.47
181 $476,220.47 $1,530.74 $0.00 $2,692.62 $480,443.83
182 $480,443.83 $1,530.74 $0.00 $2,716.50 $484,691.07
183 $484,691.07 $1,530.74 $0.00 $2,740.51 $488,962.32
184 $488,962.32 $1,530.74 $0.00 $2,764.66 $493,257.72
185 $493,257.72 $1,530.74 $0.00 $2,788.95 $497,577.41
186 $497,577.41 $1,530.74 $0.00 $2,813.38 $501,921.53
187 $501,921.53 $1,530.74 $0.00 $2,837.94 $506,290.21
188 $506,290.21 $1,530.74 $0.00 $2,862.64 $510,683.59
189 $510,683.59 $1,530.74 $0.00 $2,887.48 $515,101.81
190 $515,101.81 $1,530.74 $0.00 $2,912.46 $519,545.01
191 $519,545.01 $1,530.74 $0.00 $2,937.58 $524,013.33
192 $524,013.33 $1,530.74 $0.00 $2,962.85 $528,506.92
193 $528,506.92 $1,530.74 $0.00 $2,988.25 $533,025.91
194 $533,025.91 $1,530.74 $0.00 $3,013.81 $537,570.46
195 $537,570.46 $1,530.74 $0.00 $3,039.50 $542,140.70
196 $542,140.70 $1,530.74 $0.00 $3,065.34 $546,736.78
197 $546,736.78 $1,530.74 $0.00 $3,091.33 $551,358.85
198 $551,358.85 $1,530.74 $0.00 $3,117.46 $556,007.05
199 $556,007.05 $1,530.74 $0.00 $3,143.74 $560,681.53
200 $560,681.53 $1,530.74 $0.00 $3,170.17 $565,382.44
201 $565,382.44 $1,530.74 $0.00 $3,196.75 $570,109.93
202 $570,109.93 $1,530.74 $0.00 $3,223.48 $574,864.15
203 $574,864.15 $1,530.74 $0.00 $3,250.37 $579,645.26
204 $579,645.26 $1,530.74 $0.00 $3,277.40 $584,453.40
205 $584,453.40 $1,530.74 $0.00 $3,304.58 $589,288.72
206 $589,288.72 $1,530.74 $0.00 $3,331.92 $594,151.38
207 $594,151.38 $1,530.74 $0.00 $3,359.42 $599,041.54
208 $599,041.54 $1,530.74 $0.00 $3,387.07 $603,959.35
209 $603,959.35 $1,530.74 $0.00 $3,414.87 $608,904.96
210 $608,904.96 $1,530.74 $0.00 $3,442.84 $613,878.54
211 $613,878.54 $1,530.74 $0.00 $3,470.96 $618,880.24
212 $618,880.24 $1,530.74 $0.00 $3,499.24 $623,910.22
213 $623,910.22 $1,530.74 $0.00 $3,527.68 $628,968.64
214 $628,968.64 $1,530.74 $0.00 $3,556.28 $634,055.66
215 $634,055.66 $1,530.74 $0.00 $3,585.04 $639,171.44
216 $639,171.44 $1,530.74 $0.00 $3,613.97 $644,316.15
217 $644,316.15 $1,530.74 $179,461.60 $3,643.06 $470,028.35
218 $470,028.35 $1,530.74 $0.00 $2,657.61 $474,216.70
219 $474,216.70 $1,530.74 $0.00 $2,681.29 $478,428.73
220 $478,428.73 $1,530.74 $0.00 $2,705.11 $482,664.58
221 $482,664.58 $1,530.74 $0.00 $2,729.06 $486,924.38
222 $486,924.38 $1,530.74 $0.00 $2,753.14 $491,208.26
223 $491,208.26 $1,530.74 $0.00 $2,777.36 $495,516.36
224 $495,516.36 $1,530.74 $0.00 $2,801.72 $499,848.82
225 $499,848.82 $1,530.74 $0.00 $2,826.22 $504,205.78
226 $504,205.78 $1,530.74 $0.00 $2,850.85 $508,587.37
227 $508,587.37 $1,530.74 $0.00 $2,875.63 $512,993.74
228 $512,993.74 $1,530.74 $0.00 $2,900.54 $517,425.02
229 $517,425.02 $1,530.74 $188,434.68 $2,925.60 $333,446.68
230 $333,446.68 $1,530.74 $0.00 $1,885.36 $336,862.78
231 $336,862.78 $1,530.74 $0.00 $1,904.67 $340,298.19
232 $340,298.19 $1,530.74 $0.00 $1,924.10 $343,753.03
233 $343,753.03 $1,530.74 $0.00 $1,943.63 $347,227.40
234 $347,227.40 $1,530.74 $0.00 $1,963.27 $350,721.41
235 $350,721.41 $1,530.74 $0.00 $1,983.03 $354,235.18
236 $354,235.18 $1,530.74 $0.00 $2,002.90 $357,768.82
237 $357,768.82 $1,530.74 $0.00 $2,022.88 $361,322.44
238 $361,322.44 $1,530.74 $0.00 $2,042.97 $364,896.15
239 $364,896.15 $1,530.74 $0.00 $2,063.18 $368,490.07
240 $368,490.07 $1,530.74 $0.00 $2,083.50 $372,104.31
241 $372,104.31 $1,530.74 $197,856.41 $2,103.93 $177,882.57
242 $177,882.57 $1,530.74 $0.00 $1,005.77 $180,419.08
243 $180,419.08 $1,530.74 $0.00 $1,020.12 $182,969.94
244 $182,969.94 $1,530.74 $0.00 $1,034.54 $185,535.22
245 $185,535.22 $1,530.74 $0.00 $1,049.04 $188,115.00
246 $188,115.00 $1,530.74 $0.00 $1,063.63 $190,709.37
247 $190,709.37 $1,530.74 $0.00 $1,078.30 $193,318.41
248 $193,318.41 $1,530.74 $0.00 $1,093.05 $195,942.20
249 $195,942.20 $1,530.74 $0.00 $1,107.89 $198,580.83
250 $198,580.83 $1,530.74 $0.00 $1,122.80 $201,234.37
251 $201,234.37 $1,530.74 $0.00 $1,137.81 $203,902.92
252 $203,902.92 $1,530.74 $0.00 $1,152.90 $206,586.56
253 $206,586.56 $0.00 $207,749.23 $1,168.07 $5.40