Student Loan Payment Calculator for University of California Los Angeles

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $147,148.00 to attend University of California Los Angeles. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

University of California Los Angeles Student Loan Payments
Example Payments
Monthly Loan Payment$1,470.99
Amount Borrowed$147,148.00
Interest Rate3.73%
Term years
Number of Monthly Payments120
Total Interest Cost$29,371.15
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $176,519.15 to afford the $1,470.99 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a University of California Los Angeles student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,470.99 $1,013.61 $457.39 $146,134.39
2 $1,470.99 $1,016.76 $454.23 $145,117.63
3 $1,470.99 $1,019.92 $451.07 $144,097.71
4 $1,470.99 $1,023.09 $447.90 $143,074.63
5 $1,470.99 $1,026.27 $444.72 $142,048.36
6 $1,470.99 $1,029.46 $441.53 $141,018.90
7 $1,470.99 $1,032.66 $438.33 $139,986.24
8 $1,470.99 $1,035.87 $435.12 $138,950.37
9 $1,470.99 $1,039.09 $431.90 $137,911.28
10 $1,470.99 $1,042.32 $428.67 $136,868.96
11 $1,470.99 $1,045.56 $425.43 $135,823.40
12 $1,470.99 $1,048.81 $422.18 $134,774.59
13 $1,470.99 $1,052.07 $418.92 $133,722.53
14 $1,470.99 $1,055.34 $415.65 $132,667.19
15 $1,470.99 $1,058.62 $412.37 $131,608.57
16 $1,470.99 $1,061.91 $409.08 $130,546.66
17 $1,470.99 $1,065.21 $405.78 $129,481.45
18 $1,470.99 $1,068.52 $402.47 $128,412.93
19 $1,470.99 $1,071.84 $399.15 $127,341.08
20 $1,470.99 $1,075.17 $395.82 $126,265.91
21 $1,470.99 $1,078.52 $392.48 $125,187.39
22 $1,470.99 $1,081.87 $389.12 $124,105.52
23 $1,470.99 $1,085.23 $385.76 $123,020.29
24 $1,470.99 $1,088.60 $382.39 $121,931.69
25 $1,470.99 $1,091.99 $379.00 $120,839.70
26 $1,470.99 $1,095.38 $375.61 $119,744.32
27 $1,470.99 $1,098.79 $372.21 $118,645.53
28 $1,470.99 $1,102.20 $368.79 $117,543.33
29 $1,470.99 $1,105.63 $365.36 $116,437.70
30 $1,470.99 $1,109.07 $361.93 $115,328.63
31 $1,470.99 $1,112.51 $358.48 $114,216.12
32 $1,470.99 $1,115.97 $355.02 $113,100.15
33 $1,470.99 $1,119.44 $351.55 $111,980.71
34 $1,470.99 $1,122.92 $348.07 $110,857.79
35 $1,470.99 $1,126.41 $344.58 $109,731.38
36 $1,470.99 $1,129.91 $341.08 $108,601.47
37 $1,470.99 $1,133.42 $337.57 $107,468.04
38 $1,470.99 $1,136.95 $334.05 $106,331.10
39 $1,470.99 $1,140.48 $330.51 $105,190.61
40 $1,470.99 $1,144.03 $326.97 $104,046.59
41 $1,470.99 $1,147.58 $323.41 $102,899.01
42 $1,470.99 $1,151.15 $319.84 $101,747.86
43 $1,470.99 $1,154.73 $316.27 $100,593.13
44 $1,470.99 $1,158.32 $312.68 $99,434.82
45 $1,470.99 $1,161.92 $309.08 $98,272.90
46 $1,470.99 $1,165.53 $305.46 $97,107.37
47 $1,470.99 $1,169.15 $301.84 $95,938.22
48 $1,470.99 $1,172.78 $298.21 $94,765.44
49 $1,470.99 $1,176.43 $294.56 $93,589.01
50 $1,470.99 $1,180.09 $290.91 $92,408.92
51 $1,470.99 $1,183.76 $287.24 $91,225.16
52 $1,470.99 $1,187.43 $283.56 $90,037.73
53 $1,470.99 $1,191.13 $279.87 $88,846.60
54 $1,470.99 $1,194.83 $276.16 $87,651.78
55 $1,470.99 $1,198.54 $272.45 $86,453.23
56 $1,470.99 $1,202.27 $268.73 $85,250.97
57 $1,470.99 $1,206.00 $264.99 $84,044.96
58 $1,470.99 $1,209.75 $261.24 $82,835.21
59 $1,470.99 $1,213.51 $257.48 $81,621.69
60 $1,470.99 $1,217.29 $253.71 $80,404.41
61 $1,470.99 $1,221.07 $249.92 $79,183.34
62 $1,470.99 $1,224.86 $246.13 $77,958.48
63 $1,470.99 $1,228.67 $242.32 $76,729.80
64 $1,470.99 $1,232.49 $238.50 $75,497.31
65 $1,470.99 $1,236.32 $234.67 $74,260.99
66 $1,470.99 $1,240.17 $230.83 $73,020.83
67 $1,470.99 $1,244.02 $226.97 $71,776.81
68 $1,470.99 $1,247.89 $223.11 $70,528.92
69 $1,470.99 $1,251.77 $219.23 $69,277.15
70 $1,470.99 $1,255.66 $215.34 $68,021.50
71 $1,470.99 $1,259.56 $211.43 $66,761.94
72 $1,470.99 $1,263.47 $207.52 $65,498.46
73 $1,470.99 $1,267.40 $203.59 $64,231.06
74 $1,470.99 $1,271.34 $199.65 $62,959.72
75 $1,470.99 $1,275.29 $195.70 $61,684.43
76 $1,470.99 $1,279.26 $191.74 $60,405.17
77 $1,470.99 $1,283.23 $187.76 $59,121.94
78 $1,470.99 $1,287.22 $183.77 $57,834.71
79 $1,470.99 $1,291.22 $179.77 $56,543.49
80 $1,470.99 $1,295.24 $175.76 $55,248.25
81 $1,470.99 $1,299.26 $171.73 $53,948.99
82 $1,470.99 $1,303.30 $167.69 $52,645.69
83 $1,470.99 $1,307.35 $163.64 $51,338.34
84 $1,470.99 $1,311.42 $159.58 $50,026.92
85 $1,470.99 $1,315.49 $155.50 $48,711.43
86 $1,470.99 $1,319.58 $151.41 $47,391.85
87 $1,470.99 $1,323.68 $147.31 $46,068.16
88 $1,470.99 $1,327.80 $143.20 $44,740.36
89 $1,470.99 $1,331.92 $139.07 $43,408.44
90 $1,470.99 $1,336.07 $134.93 $42,072.37
91 $1,470.99 $1,340.22 $130.77 $40,732.16
92 $1,470.99 $1,344.38 $126.61 $39,387.77
93 $1,470.99 $1,348.56 $122.43 $38,039.21
94 $1,470.99 $1,352.75 $118.24 $36,686.46
95 $1,470.99 $1,356.96 $114.03 $35,329.50
96 $1,470.99 $1,361.18 $109.82 $33,968.32
97 $1,470.99 $1,365.41 $105.58 $32,602.91
98 $1,470.99 $1,369.65 $101.34 $31,233.26
99 $1,470.99 $1,373.91 $97.08 $29,859.35
100 $1,470.99 $1,378.18 $92.81 $28,481.17
101 $1,470.99 $1,382.46 $88.53 $27,098.71
102 $1,470.99 $1,386.76 $84.23 $25,711.94
103 $1,470.99 $1,391.07 $79.92 $24,320.87
104 $1,470.99 $1,395.40 $75.60 $22,925.48
105 $1,470.99 $1,399.73 $71.26 $21,525.74
106 $1,470.99 $1,404.08 $66.91 $20,121.66
107 $1,470.99 $1,408.45 $62.54 $18,713.21
108 $1,470.99 $1,412.83 $58.17 $17,300.39
109 $1,470.99 $1,417.22 $53.78 $15,883.17
110 $1,470.99 $1,421.62 $49.37 $14,461.55
111 $1,470.99 $1,426.04 $44.95 $13,035.50
112 $1,470.99 $1,430.47 $40.52 $11,605.03
113 $1,470.99 $1,434.92 $36.07 $10,170.11
114 $1,470.99 $1,439.38 $31.61 $8,730.73
115 $1,470.99 $1,443.85 $27.14 $7,286.87
116 $1,470.99 $1,448.34 $22.65 $5,838.53
117 $1,470.99 $1,452.84 $18.15 $4,385.69
118 $1,470.99 $1,457.36 $13.63 $2,928.33
119 $1,470.99 $1,461.89 $9.10 $1,466.43
120 $1,470.99 $1,466.43 $4.56 $0.00