| Estimated Annual Cost in 2042 | $249,314 |
| Monthly savings required | $1,970 |
How much will it cost to send your child to University of La Verne in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $997,255.68 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,970.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $66,454.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of La Verne in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,970.39 | $0.00 | $0.00 | $1,970.39 |
| 2 | $1,970.39 | $1,970.39 | $0.00 | $11.14 | $3,951.92 |
| 3 | $3,951.92 | $1,970.39 | $0.00 | $22.34 | $5,944.65 |
| 4 | $5,944.65 | $1,970.39 | $0.00 | $33.61 | $7,948.65 |
| 5 | $7,948.65 | $1,970.39 | $0.00 | $44.94 | $9,963.98 |
| 6 | $9,963.98 | $1,970.39 | $0.00 | $56.34 | $11,990.71 |
| 7 | $11,990.71 | $1,970.39 | $0.00 | $67.80 | $14,028.90 |
| 8 | $14,028.90 | $1,970.39 | $0.00 | $79.32 | $16,078.61 |
| 9 | $16,078.61 | $1,970.39 | $0.00 | $90.91 | $18,139.91 |
| 10 | $18,139.91 | $1,970.39 | $0.00 | $102.57 | $20,212.87 |
| 11 | $20,212.87 | $1,970.39 | $0.00 | $114.29 | $22,297.55 |
| 12 | $22,297.55 | $1,970.39 | $0.00 | $126.07 | $24,394.01 |
| 13 | $24,394.01 | $1,970.39 | $0.00 | $137.93 | $26,502.33 |
| 14 | $26,502.33 | $1,970.39 | $0.00 | $149.85 | $28,622.57 |
| 15 | $28,622.57 | $1,970.39 | $0.00 | $161.84 | $30,754.80 |
| 16 | $30,754.80 | $1,970.39 | $0.00 | $173.89 | $32,899.08 |
| 17 | $32,899.08 | $1,970.39 | $0.00 | $186.02 | $35,055.49 |
| 18 | $35,055.49 | $1,970.39 | $0.00 | $198.21 | $37,224.09 |
| 19 | $37,224.09 | $1,970.39 | $0.00 | $210.47 | $39,404.95 |
| 20 | $39,404.95 | $1,970.39 | $0.00 | $222.80 | $41,598.14 |
| 21 | $41,598.14 | $1,970.39 | $0.00 | $235.20 | $43,803.73 |
| 22 | $43,803.73 | $1,970.39 | $0.00 | $247.67 | $46,021.79 |
| 23 | $46,021.79 | $1,970.39 | $0.00 | $260.21 | $48,252.39 |
| 24 | $48,252.39 | $1,970.39 | $0.00 | $272.83 | $50,495.61 |
| 25 | $50,495.61 | $1,970.39 | $0.00 | $285.51 | $52,751.51 |
| 26 | $52,751.51 | $1,970.39 | $0.00 | $298.26 | $55,020.16 |
| 27 | $55,020.16 | $1,970.39 | $0.00 | $311.09 | $57,301.64 |
| 28 | $57,301.64 | $1,970.39 | $0.00 | $323.99 | $59,596.02 |
| 29 | $59,596.02 | $1,970.39 | $0.00 | $336.96 | $61,903.37 |
| 30 | $61,903.37 | $1,970.39 | $0.00 | $350.01 | $64,223.77 |
| 31 | $64,223.77 | $1,970.39 | $0.00 | $363.13 | $66,557.29 |
| 32 | $66,557.29 | $1,970.39 | $0.00 | $376.32 | $68,904.00 |
| 33 | $68,904.00 | $1,970.39 | $0.00 | $389.59 | $71,263.98 |
| 34 | $71,263.98 | $1,970.39 | $0.00 | $402.94 | $73,637.31 |
| 35 | $73,637.31 | $1,970.39 | $0.00 | $416.36 | $76,024.06 |
| 36 | $76,024.06 | $1,970.39 | $0.00 | $429.85 | $78,424.30 |
| 37 | $78,424.30 | $1,970.39 | $0.00 | $443.42 | $80,838.11 |
| 38 | $80,838.11 | $1,970.39 | $0.00 | $457.07 | $83,265.57 |
| 39 | $83,265.57 | $1,970.39 | $0.00 | $470.80 | $85,706.76 |
| 40 | $85,706.76 | $1,970.39 | $0.00 | $484.60 | $88,161.75 |
| 41 | $88,161.75 | $1,970.39 | $0.00 | $498.48 | $90,630.62 |
| 42 | $90,630.62 | $1,970.39 | $0.00 | $512.44 | $93,113.45 |
| 43 | $93,113.45 | $1,970.39 | $0.00 | $526.48 | $95,610.32 |
| 44 | $95,610.32 | $1,970.39 | $0.00 | $540.59 | $98,121.30 |
| 45 | $98,121.30 | $1,970.39 | $0.00 | $554.79 | $100,646.48 |
| 46 | $100,646.48 | $1,970.39 | $0.00 | $569.07 | $103,185.94 |
| 47 | $103,185.94 | $1,970.39 | $0.00 | $583.43 | $105,739.76 |
| 48 | $105,739.76 | $1,970.39 | $0.00 | $597.87 | $108,308.02 |
| 49 | $108,308.02 | $1,970.39 | $0.00 | $612.39 | $110,890.80 |
| 50 | $110,890.80 | $1,970.39 | $0.00 | $626.99 | $113,488.18 |
| 51 | $113,488.18 | $1,970.39 | $0.00 | $641.68 | $116,100.25 |
| 52 | $116,100.25 | $1,970.39 | $0.00 | $656.45 | $118,727.09 |
| 53 | $118,727.09 | $1,970.39 | $0.00 | $671.30 | $121,368.78 |
| 54 | $121,368.78 | $1,970.39 | $0.00 | $686.24 | $124,025.41 |
| 55 | $124,025.41 | $1,970.39 | $0.00 | $701.26 | $126,697.06 |
| 56 | $126,697.06 | $1,970.39 | $0.00 | $716.36 | $129,383.81 |
| 57 | $129,383.81 | $1,970.39 | $0.00 | $731.55 | $132,085.75 |
| 58 | $132,085.75 | $1,970.39 | $0.00 | $746.83 | $134,802.97 |
| 59 | $134,802.97 | $1,970.39 | $0.00 | $762.20 | $137,535.56 |
| 60 | $137,535.56 | $1,970.39 | $0.00 | $777.65 | $140,283.60 |
| 61 | $140,283.60 | $1,970.39 | $0.00 | $793.18 | $143,047.17 |
| 62 | $143,047.17 | $1,970.39 | $0.00 | $808.81 | $145,826.37 |
| 63 | $145,826.37 | $1,970.39 | $0.00 | $824.52 | $148,621.28 |
| 64 | $148,621.28 | $1,970.39 | $0.00 | $840.33 | $151,432.00 |
| 65 | $151,432.00 | $1,970.39 | $0.00 | $856.22 | $154,258.61 |
| 66 | $154,258.61 | $1,970.39 | $0.00 | $872.20 | $157,101.20 |
| 67 | $157,101.20 | $1,970.39 | $0.00 | $888.27 | $159,959.86 |
| 68 | $159,959.86 | $1,970.39 | $0.00 | $904.44 | $162,834.69 |
| 69 | $162,834.69 | $1,970.39 | $0.00 | $920.69 | $165,725.77 |
| 70 | $165,725.77 | $1,970.39 | $0.00 | $937.04 | $168,633.20 |
| 71 | $168,633.20 | $1,970.39 | $0.00 | $953.48 | $171,557.07 |
| 72 | $171,557.07 | $1,970.39 | $0.00 | $970.01 | $174,497.47 |
| 73 | $174,497.47 | $1,970.39 | $0.00 | $986.63 | $177,454.49 |
| 74 | $177,454.49 | $1,970.39 | $0.00 | $1,003.35 | $180,428.23 |
| 75 | $180,428.23 | $1,970.39 | $0.00 | $1,020.17 | $183,418.79 |
| 76 | $183,418.79 | $1,970.39 | $0.00 | $1,037.08 | $186,426.26 |
| 77 | $186,426.26 | $1,970.39 | $0.00 | $1,054.08 | $189,450.73 |
| 78 | $189,450.73 | $1,970.39 | $0.00 | $1,071.18 | $192,492.30 |
| 79 | $192,492.30 | $1,970.39 | $0.00 | $1,088.38 | $195,551.07 |
| 80 | $195,551.07 | $1,970.39 | $0.00 | $1,105.67 | $198,627.13 |
| 81 | $198,627.13 | $1,970.39 | $0.00 | $1,123.07 | $201,720.59 |
| 82 | $201,720.59 | $1,970.39 | $0.00 | $1,140.56 | $204,831.54 |
| 83 | $204,831.54 | $1,970.39 | $0.00 | $1,158.15 | $207,960.08 |
| 84 | $207,960.08 | $1,970.39 | $0.00 | $1,175.84 | $211,106.31 |
| 85 | $211,106.31 | $1,970.39 | $0.00 | $1,193.63 | $214,270.33 |
| 86 | $214,270.33 | $1,970.39 | $0.00 | $1,211.52 | $217,452.24 |
| 87 | $217,452.24 | $1,970.39 | $0.00 | $1,229.51 | $220,652.14 |
| 88 | $220,652.14 | $1,970.39 | $0.00 | $1,247.60 | $223,870.13 |
| 89 | $223,870.13 | $1,970.39 | $0.00 | $1,265.79 | $227,106.31 |
| 90 | $227,106.31 | $1,970.39 | $0.00 | $1,284.09 | $230,360.79 |
| 91 | $230,360.79 | $1,970.39 | $0.00 | $1,302.49 | $233,633.67 |
| 92 | $233,633.67 | $1,970.39 | $0.00 | $1,321.00 | $236,925.06 |
| 93 | $236,925.06 | $1,970.39 | $0.00 | $1,339.61 | $240,235.06 |
| 94 | $240,235.06 | $1,970.39 | $0.00 | $1,358.32 | $243,563.77 |
| 95 | $243,563.77 | $1,970.39 | $0.00 | $1,377.14 | $246,911.30 |
| 96 | $246,911.30 | $1,970.39 | $0.00 | $1,396.07 | $250,277.76 |
| 97 | $250,277.76 | $1,970.39 | $0.00 | $1,415.11 | $253,663.26 |
| 98 | $253,663.26 | $1,970.39 | $0.00 | $1,434.25 | $257,067.90 |
| 99 | $257,067.90 | $1,970.39 | $0.00 | $1,453.50 | $260,491.79 |
| 100 | $260,491.79 | $1,970.39 | $0.00 | $1,472.86 | $263,935.04 |
| 101 | $263,935.04 | $1,970.39 | $0.00 | $1,492.33 | $267,397.76 |
| 102 | $267,397.76 | $1,970.39 | $0.00 | $1,511.91 | $270,880.06 |
| 103 | $270,880.06 | $1,970.39 | $0.00 | $1,531.60 | $274,382.05 |
| 104 | $274,382.05 | $1,970.39 | $0.00 | $1,551.40 | $277,903.84 |
| 105 | $277,903.84 | $1,970.39 | $0.00 | $1,571.31 | $281,445.54 |
| 106 | $281,445.54 | $1,970.39 | $0.00 | $1,591.33 | $285,007.26 |
| 107 | $285,007.26 | $1,970.39 | $0.00 | $1,611.47 | $288,589.12 |
| 108 | $288,589.12 | $1,970.39 | $0.00 | $1,631.72 | $292,191.23 |
| 109 | $292,191.23 | $1,970.39 | $0.00 | $1,652.09 | $295,813.71 |
| 110 | $295,813.71 | $1,970.39 | $0.00 | $1,672.57 | $299,456.67 |
| 111 | $299,456.67 | $1,970.39 | $0.00 | $1,693.17 | $303,120.23 |
| 112 | $303,120.23 | $1,970.39 | $0.00 | $1,713.89 | $306,804.51 |
| 113 | $306,804.51 | $1,970.39 | $0.00 | $1,734.72 | $310,509.62 |
| 114 | $310,509.62 | $1,970.39 | $0.00 | $1,755.67 | $314,235.68 |
| 115 | $314,235.68 | $1,970.39 | $0.00 | $1,776.73 | $317,982.80 |
| 116 | $317,982.80 | $1,970.39 | $0.00 | $1,797.92 | $321,751.11 |
| 117 | $321,751.11 | $1,970.39 | $0.00 | $1,819.23 | $325,540.73 |
| 118 | $325,540.73 | $1,970.39 | $0.00 | $1,840.65 | $329,351.77 |
| 119 | $329,351.77 | $1,970.39 | $0.00 | $1,862.20 | $333,184.36 |
| 120 | $333,184.36 | $1,970.39 | $0.00 | $1,883.87 | $337,038.62 |
| 121 | $337,038.62 | $1,970.39 | $0.00 | $1,905.67 | $340,914.68 |
| 122 | $340,914.68 | $1,970.39 | $0.00 | $1,927.58 | $344,812.65 |
| 123 | $344,812.65 | $1,970.39 | $0.00 | $1,949.62 | $348,732.66 |
| 124 | $348,732.66 | $1,970.39 | $0.00 | $1,971.79 | $352,674.84 |
| 125 | $352,674.84 | $1,970.39 | $0.00 | $1,994.07 | $356,639.30 |
| 126 | $356,639.30 | $1,970.39 | $0.00 | $2,016.49 | $360,626.18 |
| 127 | $360,626.18 | $1,970.39 | $0.00 | $2,039.03 | $364,635.60 |
| 128 | $364,635.60 | $1,970.39 | $0.00 | $2,061.70 | $368,667.69 |
| 129 | $368,667.69 | $1,970.39 | $0.00 | $2,084.50 | $372,722.58 |
| 130 | $372,722.58 | $1,970.39 | $0.00 | $2,107.43 | $376,800.40 |
| 131 | $376,800.40 | $1,970.39 | $0.00 | $2,130.48 | $380,901.27 |
| 132 | $380,901.27 | $1,970.39 | $0.00 | $2,153.67 | $385,025.33 |
| 133 | $385,025.33 | $1,970.39 | $0.00 | $2,176.99 | $389,172.71 |
| 134 | $389,172.71 | $1,970.39 | $0.00 | $2,200.44 | $393,343.54 |
| 135 | $393,343.54 | $1,970.39 | $0.00 | $2,224.02 | $397,537.95 |
| 136 | $397,537.95 | $1,970.39 | $0.00 | $2,247.74 | $401,756.08 |
| 137 | $401,756.08 | $1,970.39 | $0.00 | $2,271.59 | $405,998.06 |
| 138 | $405,998.06 | $1,970.39 | $0.00 | $2,295.57 | $410,264.02 |
| 139 | $410,264.02 | $1,970.39 | $0.00 | $2,319.69 | $414,554.10 |
| 140 | $414,554.10 | $1,970.39 | $0.00 | $2,343.95 | $418,868.44 |
| 141 | $418,868.44 | $1,970.39 | $0.00 | $2,368.34 | $423,207.17 |
| 142 | $423,207.17 | $1,970.39 | $0.00 | $2,392.87 | $427,570.43 |
| 143 | $427,570.43 | $1,970.39 | $0.00 | $2,417.55 | $431,958.37 |
| 144 | $431,958.37 | $1,970.39 | $0.00 | $2,442.36 | $436,371.12 |
| 145 | $436,371.12 | $1,970.39 | $0.00 | $2,467.31 | $440,808.82 |
| 146 | $440,808.82 | $1,970.39 | $0.00 | $2,492.40 | $445,271.61 |
| 147 | $445,271.61 | $1,970.39 | $0.00 | $2,517.63 | $449,759.63 |
| 148 | $449,759.63 | $1,970.39 | $0.00 | $2,543.01 | $454,273.03 |
| 149 | $454,273.03 | $1,970.39 | $0.00 | $2,568.53 | $458,811.95 |
| 150 | $458,811.95 | $1,970.39 | $0.00 | $2,594.19 | $463,376.53 |
| 151 | $463,376.53 | $1,970.39 | $0.00 | $2,620.00 | $467,966.92 |
| 152 | $467,966.92 | $1,970.39 | $0.00 | $2,645.95 | $472,583.26 |
| 153 | $472,583.26 | $1,970.39 | $0.00 | $2,672.05 | $477,225.70 |
| 154 | $477,225.70 | $1,970.39 | $0.00 | $2,698.30 | $481,894.39 |
| 155 | $481,894.39 | $1,970.39 | $0.00 | $2,724.70 | $486,589.48 |
| 156 | $486,589.48 | $1,970.39 | $0.00 | $2,751.25 | $491,311.12 |
| 157 | $491,311.12 | $1,970.39 | $0.00 | $2,777.94 | $496,059.45 |
| 158 | $496,059.45 | $1,970.39 | $0.00 | $2,804.79 | $500,834.63 |
| 159 | $500,834.63 | $1,970.39 | $0.00 | $2,831.79 | $505,636.81 |
| 160 | $505,636.81 | $1,970.39 | $0.00 | $2,858.94 | $510,466.14 |
| 161 | $510,466.14 | $1,970.39 | $0.00 | $2,886.25 | $515,322.78 |
| 162 | $515,322.78 | $1,970.39 | $0.00 | $2,913.71 | $520,206.88 |
| 163 | $520,206.88 | $1,970.39 | $0.00 | $2,941.33 | $525,118.60 |
| 164 | $525,118.60 | $1,970.39 | $0.00 | $2,969.10 | $530,058.09 |
| 165 | $530,058.09 | $1,970.39 | $0.00 | $2,997.03 | $535,025.51 |
| 166 | $535,025.51 | $1,970.39 | $0.00 | $3,025.11 | $540,021.01 |
| 167 | $540,021.01 | $1,970.39 | $0.00 | $3,053.36 | $545,044.76 |
| 168 | $545,044.76 | $1,970.39 | $0.00 | $3,081.76 | $550,096.91 |
| 169 | $550,096.91 | $1,970.39 | $0.00 | $3,110.33 | $555,177.63 |
| 170 | $555,177.63 | $1,970.39 | $0.00 | $3,139.06 | $560,287.08 |
| 171 | $560,287.08 | $1,970.39 | $0.00 | $3,167.94 | $565,425.41 |
| 172 | $565,425.41 | $1,970.39 | $0.00 | $3,197.00 | $570,592.80 |
| 173 | $570,592.80 | $1,970.39 | $0.00 | $3,226.21 | $575,789.40 |
| 174 | $575,789.40 | $1,970.39 | $0.00 | $3,255.60 | $581,015.39 |
| 175 | $581,015.39 | $1,970.39 | $0.00 | $3,285.15 | $586,270.93 |
| 176 | $586,270.93 | $1,970.39 | $0.00 | $3,314.86 | $591,556.18 |
| 177 | $591,556.18 | $1,970.39 | $0.00 | $3,344.74 | $596,871.31 |
| 178 | $596,871.31 | $1,970.39 | $0.00 | $3,374.80 | $602,216.50 |
| 179 | $602,216.50 | $1,970.39 | $0.00 | $3,405.02 | $607,591.91 |
| 180 | $607,591.91 | $1,970.39 | $0.00 | $3,435.41 | $612,997.71 |
| 181 | $612,997.71 | $1,970.39 | $0.00 | $3,465.98 | $618,434.08 |
| 182 | $618,434.08 | $1,970.39 | $0.00 | $3,496.72 | $623,901.19 |
| 183 | $623,901.19 | $1,970.39 | $0.00 | $3,527.63 | $629,399.21 |
| 184 | $629,399.21 | $1,970.39 | $0.00 | $3,558.71 | $634,928.31 |
| 185 | $634,928.31 | $1,970.39 | $0.00 | $3,589.98 | $640,488.68 |
| 186 | $640,488.68 | $1,970.39 | $0.00 | $3,621.42 | $646,080.49 |
| 187 | $646,080.49 | $1,970.39 | $0.00 | $3,653.03 | $651,703.91 |
| 188 | $651,703.91 | $1,970.39 | $0.00 | $3,684.83 | $657,359.13 |
| 189 | $657,359.13 | $1,970.39 | $0.00 | $3,716.80 | $663,046.32 |
| 190 | $663,046.32 | $1,970.39 | $0.00 | $3,748.96 | $668,765.67 |
| 191 | $668,765.67 | $1,970.39 | $0.00 | $3,781.30 | $674,517.36 |
| 192 | $674,517.36 | $1,970.39 | $0.00 | $3,813.82 | $680,301.57 |
| 193 | $680,301.57 | $1,970.39 | $0.00 | $3,846.52 | $686,118.48 |
| 194 | $686,118.48 | $1,970.39 | $0.00 | $3,879.41 | $691,968.28 |
| 195 | $691,968.28 | $1,970.39 | $0.00 | $3,912.49 | $697,851.16 |
| 196 | $697,851.16 | $1,970.39 | $0.00 | $3,945.75 | $703,767.30 |
| 197 | $703,767.30 | $1,970.39 | $0.00 | $3,979.20 | $709,716.89 |
| 198 | $709,716.89 | $1,970.39 | $0.00 | $4,012.84 | $715,700.12 |
| 199 | $715,700.12 | $1,970.39 | $0.00 | $4,046.67 | $721,717.18 |
| 200 | $721,717.18 | $1,970.39 | $0.00 | $4,080.69 | $727,768.26 |
| 201 | $727,768.26 | $1,970.39 | $0.00 | $4,114.91 | $733,853.56 |
| 202 | $733,853.56 | $1,970.39 | $0.00 | $4,149.31 | $739,973.26 |
| 203 | $739,973.26 | $1,970.39 | $0.00 | $4,183.92 | $746,127.57 |
| 204 | $746,127.57 | $1,970.39 | $0.00 | $4,218.71 | $752,316.67 |
| 205 | $752,316.67 | $1,970.39 | $0.00 | $4,253.71 | $758,540.77 |
| 206 | $758,540.77 | $1,970.39 | $0.00 | $4,288.90 | $764,800.06 |
| 207 | $764,800.06 | $1,970.39 | $0.00 | $4,324.29 | $771,094.74 |
| 208 | $771,094.74 | $1,970.39 | $0.00 | $4,359.88 | $777,425.01 |
| 209 | $777,425.01 | $1,970.39 | $0.00 | $4,395.67 | $783,791.07 |
| 210 | $783,791.07 | $1,970.39 | $0.00 | $4,431.67 | $790,193.13 |
| 211 | $790,193.13 | $1,970.39 | $0.00 | $4,467.87 | $796,631.39 |
| 212 | $796,631.39 | $1,970.39 | $0.00 | $4,504.27 | $803,106.05 |
| 213 | $803,106.05 | $1,970.39 | $0.00 | $4,540.88 | $809,617.32 |
| 214 | $809,617.32 | $1,970.39 | $0.00 | $4,577.69 | $816,165.40 |
| 215 | $816,165.40 | $1,970.39 | $0.00 | $4,614.72 | $822,750.51 |
| 216 | $822,750.51 | $1,970.39 | $0.00 | $4,651.95 | $829,372.85 |
| 217 | $829,372.85 | $1,970.39 | $224,610.02 | $4,689.39 | $611,422.61 |
| 218 | $611,422.61 | $1,970.39 | $0.00 | $3,457.07 | $616,850.07 |
| 219 | $616,850.07 | $1,970.39 | $0.00 | $3,487.76 | $622,308.22 |
| 220 | $622,308.22 | $1,970.39 | $0.00 | $3,518.62 | $627,797.23 |
| 221 | $627,797.23 | $1,970.39 | $0.00 | $3,549.66 | $633,317.28 |
| 222 | $633,317.28 | $1,970.39 | $0.00 | $3,580.87 | $638,868.54 |
| 223 | $638,868.54 | $1,970.39 | $0.00 | $3,612.26 | $644,451.19 |
| 224 | $644,451.19 | $1,970.39 | $0.00 | $3,643.82 | $650,065.40 |
| 225 | $650,065.40 | $1,970.39 | $0.00 | $3,675.56 | $655,711.35 |
| 226 | $655,711.35 | $1,970.39 | $0.00 | $3,707.49 | $661,389.23 |
| 227 | $661,389.23 | $1,970.39 | $0.00 | $3,739.59 | $667,099.21 |
| 228 | $667,099.21 | $1,970.39 | $0.00 | $3,771.88 | $672,841.48 |
| 229 | $672,841.48 | $1,970.39 | $240,332.72 | $3,804.34 | $438,283.49 |
| 230 | $438,283.49 | $1,970.39 | $0.00 | $2,478.12 | $442,732.00 |
| 231 | $442,732.00 | $1,970.39 | $0.00 | $2,503.27 | $447,205.66 |
| 232 | $447,205.66 | $1,970.39 | $0.00 | $2,528.57 | $451,704.62 |
| 233 | $451,704.62 | $1,970.39 | $0.00 | $2,554.00 | $456,229.01 |
| 234 | $456,229.01 | $1,970.39 | $0.00 | $2,579.59 | $460,778.99 |
| 235 | $460,778.99 | $1,970.39 | $0.00 | $2,605.31 | $465,354.69 |
| 236 | $465,354.69 | $1,970.39 | $0.00 | $2,631.18 | $469,956.26 |
| 237 | $469,956.26 | $1,970.39 | $0.00 | $2,657.20 | $474,583.85 |
| 238 | $474,583.85 | $1,970.39 | $0.00 | $2,683.37 | $479,237.61 |
| 239 | $479,237.61 | $1,970.39 | $0.00 | $2,709.68 | $483,917.68 |
| 240 | $483,917.68 | $1,970.39 | $0.00 | $2,736.14 | $488,624.21 |
| 241 | $488,624.21 | $1,970.39 | $257,156.01 | $2,762.75 | $236,201.34 |
| 242 | $236,201.34 | $1,970.39 | $0.00 | $1,335.52 | $239,507.25 |
| 243 | $239,507.25 | $1,970.39 | $0.00 | $1,354.21 | $242,831.85 |
| 244 | $242,831.85 | $1,970.39 | $0.00 | $1,373.01 | $246,175.25 |
| 245 | $246,175.25 | $1,970.39 | $0.00 | $1,391.91 | $249,537.55 |
| 246 | $249,537.55 | $1,970.39 | $0.00 | $1,410.92 | $252,918.86 |
| 247 | $252,918.86 | $1,970.39 | $0.00 | $1,430.04 | $256,319.29 |
| 248 | $256,319.29 | $1,970.39 | $0.00 | $1,449.27 | $259,738.95 |
| 249 | $259,738.95 | $1,970.39 | $0.00 | $1,468.60 | $263,177.94 |
| 250 | $263,177.94 | $1,970.39 | $0.00 | $1,488.05 | $266,636.38 |
| 251 | $266,636.38 | $1,970.39 | $0.00 | $1,507.60 | $270,114.37 |
| 252 | $270,114.37 | $1,970.39 | $0.00 | $1,527.27 | $273,612.03 |
| 253 | $273,612.03 | $0.00 | $275,156.93 | $1,547.04 | $2.14 |