Estimated Annual Cost in 2042 | $65,673 |
Monthly savings required | $519 |
How much will it cost to send your child to University of Phoenix San Diego Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $262,692.40 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $519.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $17,505.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix San Diego Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $519.03 | $0.00 | $0.00 | $519.03 |
2 | $519.03 | $519.03 | $0.00 | $2.93 | $1,040.99 |
3 | $1,040.99 | $519.03 | $0.00 | $5.89 | $1,565.91 |
4 | $1,565.91 | $519.03 | $0.00 | $8.85 | $2,093.79 |
5 | $2,093.79 | $519.03 | $0.00 | $11.84 | $2,624.66 |
6 | $2,624.66 | $519.03 | $0.00 | $14.84 | $3,158.53 |
7 | $3,158.53 | $519.03 | $0.00 | $17.86 | $3,695.42 |
8 | $3,695.42 | $519.03 | $0.00 | $20.89 | $4,235.34 |
9 | $4,235.34 | $519.03 | $0.00 | $23.95 | $4,778.32 |
10 | $4,778.32 | $519.03 | $0.00 | $27.02 | $5,324.37 |
11 | $5,324.37 | $519.03 | $0.00 | $30.10 | $5,873.50 |
12 | $5,873.50 | $519.03 | $0.00 | $33.21 | $6,425.74 |
13 | $6,425.74 | $519.03 | $0.00 | $36.33 | $6,981.10 |
14 | $6,981.10 | $519.03 | $0.00 | $39.47 | $7,539.60 |
15 | $7,539.60 | $519.03 | $0.00 | $42.63 | $8,101.26 |
16 | $8,101.26 | $519.03 | $0.00 | $45.81 | $8,666.10 |
17 | $8,666.10 | $519.03 | $0.00 | $49.00 | $9,234.13 |
18 | $9,234.13 | $519.03 | $0.00 | $52.21 | $9,805.37 |
19 | $9,805.37 | $519.03 | $0.00 | $55.44 | $10,379.84 |
20 | $10,379.84 | $519.03 | $0.00 | $58.69 | $10,957.56 |
21 | $10,957.56 | $519.03 | $0.00 | $61.96 | $11,538.55 |
22 | $11,538.55 | $519.03 | $0.00 | $65.24 | $12,122.82 |
23 | $12,122.82 | $519.03 | $0.00 | $68.54 | $12,710.39 |
24 | $12,710.39 | $519.03 | $0.00 | $71.87 | $13,301.29 |
25 | $13,301.29 | $519.03 | $0.00 | $75.21 | $13,895.53 |
26 | $13,895.53 | $519.03 | $0.00 | $78.57 | $14,493.13 |
27 | $14,493.13 | $519.03 | $0.00 | $81.95 | $15,094.11 |
28 | $15,094.11 | $519.03 | $0.00 | $85.34 | $15,698.48 |
29 | $15,698.48 | $519.03 | $0.00 | $88.76 | $16,306.27 |
30 | $16,306.27 | $519.03 | $0.00 | $92.20 | $16,917.50 |
31 | $16,917.50 | $519.03 | $0.00 | $95.65 | $17,532.18 |
32 | $17,532.18 | $519.03 | $0.00 | $99.13 | $18,150.34 |
33 | $18,150.34 | $519.03 | $0.00 | $102.62 | $18,771.99 |
34 | $18,771.99 | $519.03 | $0.00 | $106.14 | $19,397.16 |
35 | $19,397.16 | $519.03 | $0.00 | $109.67 | $20,025.86 |
36 | $20,025.86 | $519.03 | $0.00 | $113.23 | $20,658.12 |
37 | $20,658.12 | $519.03 | $0.00 | $116.80 | $21,293.95 |
38 | $21,293.95 | $519.03 | $0.00 | $120.40 | $21,933.38 |
39 | $21,933.38 | $519.03 | $0.00 | $124.01 | $22,576.42 |
40 | $22,576.42 | $519.03 | $0.00 | $127.65 | $23,223.10 |
41 | $23,223.10 | $519.03 | $0.00 | $131.31 | $23,873.44 |
42 | $23,873.44 | $519.03 | $0.00 | $134.98 | $24,527.45 |
43 | $24,527.45 | $519.03 | $0.00 | $138.68 | $25,185.16 |
44 | $25,185.16 | $519.03 | $0.00 | $142.40 | $25,846.59 |
45 | $25,846.59 | $519.03 | $0.00 | $146.14 | $26,511.76 |
46 | $26,511.76 | $519.03 | $0.00 | $149.90 | $27,180.69 |
47 | $27,180.69 | $519.03 | $0.00 | $153.68 | $27,853.40 |
48 | $27,853.40 | $519.03 | $0.00 | $157.49 | $28,529.92 |
49 | $28,529.92 | $519.03 | $0.00 | $161.31 | $29,210.26 |
50 | $29,210.26 | $519.03 | $0.00 | $165.16 | $29,894.45 |
51 | $29,894.45 | $519.03 | $0.00 | $169.03 | $30,582.51 |
52 | $30,582.51 | $519.03 | $0.00 | $172.92 | $31,274.46 |
53 | $31,274.46 | $519.03 | $0.00 | $176.83 | $31,970.32 |
54 | $31,970.32 | $519.03 | $0.00 | $180.76 | $32,670.11 |
55 | $32,670.11 | $519.03 | $0.00 | $184.72 | $33,373.86 |
56 | $33,373.86 | $519.03 | $0.00 | $188.70 | $34,081.59 |
57 | $34,081.59 | $519.03 | $0.00 | $192.70 | $34,793.32 |
58 | $34,793.32 | $519.03 | $0.00 | $196.73 | $35,509.08 |
59 | $35,509.08 | $519.03 | $0.00 | $200.77 | $36,228.88 |
60 | $36,228.88 | $519.03 | $0.00 | $204.84 | $36,952.75 |
61 | $36,952.75 | $519.03 | $0.00 | $208.94 | $37,680.72 |
62 | $37,680.72 | $519.03 | $0.00 | $213.05 | $38,412.80 |
63 | $38,412.80 | $519.03 | $0.00 | $217.19 | $39,149.02 |
64 | $39,149.02 | $519.03 | $0.00 | $221.35 | $39,889.40 |
65 | $39,889.40 | $519.03 | $0.00 | $225.54 | $40,633.97 |
66 | $40,633.97 | $519.03 | $0.00 | $229.75 | $41,382.75 |
67 | $41,382.75 | $519.03 | $0.00 | $233.98 | $42,135.76 |
68 | $42,135.76 | $519.03 | $0.00 | $238.24 | $42,893.03 |
69 | $42,893.03 | $519.03 | $0.00 | $242.52 | $43,654.58 |
70 | $43,654.58 | $519.03 | $0.00 | $246.83 | $44,420.44 |
71 | $44,420.44 | $519.03 | $0.00 | $251.16 | $45,190.63 |
72 | $45,190.63 | $519.03 | $0.00 | $255.51 | $45,965.17 |
73 | $45,965.17 | $519.03 | $0.00 | $259.89 | $46,744.09 |
74 | $46,744.09 | $519.03 | $0.00 | $264.30 | $47,527.42 |
75 | $47,527.42 | $519.03 | $0.00 | $268.73 | $48,315.18 |
76 | $48,315.18 | $519.03 | $0.00 | $273.18 | $49,107.39 |
77 | $49,107.39 | $519.03 | $0.00 | $277.66 | $49,904.08 |
78 | $49,904.08 | $519.03 | $0.00 | $282.16 | $50,705.27 |
79 | $50,705.27 | $519.03 | $0.00 | $286.69 | $51,510.99 |
80 | $51,510.99 | $519.03 | $0.00 | $291.25 | $52,321.27 |
81 | $52,321.27 | $519.03 | $0.00 | $295.83 | $53,136.13 |
82 | $53,136.13 | $519.03 | $0.00 | $300.44 | $53,955.60 |
83 | $53,955.60 | $519.03 | $0.00 | $305.07 | $54,779.70 |
84 | $54,779.70 | $519.03 | $0.00 | $309.73 | $55,608.46 |
85 | $55,608.46 | $519.03 | $0.00 | $314.42 | $56,441.91 |
86 | $56,441.91 | $519.03 | $0.00 | $319.13 | $57,280.07 |
87 | $57,280.07 | $519.03 | $0.00 | $323.87 | $58,122.97 |
88 | $58,122.97 | $519.03 | $0.00 | $328.64 | $58,970.64 |
89 | $58,970.64 | $519.03 | $0.00 | $333.43 | $59,823.10 |
90 | $59,823.10 | $519.03 | $0.00 | $338.25 | $60,680.38 |
91 | $60,680.38 | $519.03 | $0.00 | $343.10 | $61,542.51 |
92 | $61,542.51 | $519.03 | $0.00 | $347.97 | $62,409.51 |
93 | $62,409.51 | $519.03 | $0.00 | $352.87 | $63,281.41 |
94 | $63,281.41 | $519.03 | $0.00 | $357.80 | $64,158.24 |
95 | $64,158.24 | $519.03 | $0.00 | $362.76 | $65,040.03 |
96 | $65,040.03 | $519.03 | $0.00 | $367.75 | $65,926.81 |
97 | $65,926.81 | $519.03 | $0.00 | $372.76 | $66,818.60 |
98 | $66,818.60 | $519.03 | $0.00 | $377.80 | $67,715.43 |
99 | $67,715.43 | $519.03 | $0.00 | $382.87 | $68,617.33 |
100 | $68,617.33 | $519.03 | $0.00 | $387.97 | $69,524.33 |
101 | $69,524.33 | $519.03 | $0.00 | $393.10 | $70,436.46 |
102 | $70,436.46 | $519.03 | $0.00 | $398.26 | $71,353.75 |
103 | $71,353.75 | $519.03 | $0.00 | $403.44 | $72,276.22 |
104 | $72,276.22 | $519.03 | $0.00 | $408.66 | $73,203.91 |
105 | $73,203.91 | $519.03 | $0.00 | $413.91 | $74,136.85 |
106 | $74,136.85 | $519.03 | $0.00 | $419.18 | $75,075.06 |
107 | $75,075.06 | $519.03 | $0.00 | $424.49 | $76,018.58 |
108 | $76,018.58 | $519.03 | $0.00 | $429.82 | $76,967.43 |
109 | $76,967.43 | $519.03 | $0.00 | $435.19 | $77,921.65 |
110 | $77,921.65 | $519.03 | $0.00 | $440.58 | $78,881.26 |
111 | $78,881.26 | $519.03 | $0.00 | $446.01 | $79,846.30 |
112 | $79,846.30 | $519.03 | $0.00 | $451.46 | $80,816.79 |
113 | $80,816.79 | $519.03 | $0.00 | $456.95 | $81,792.77 |
114 | $81,792.77 | $519.03 | $0.00 | $462.47 | $82,774.27 |
115 | $82,774.27 | $519.03 | $0.00 | $468.02 | $83,761.32 |
116 | $83,761.32 | $519.03 | $0.00 | $473.60 | $84,753.95 |
117 | $84,753.95 | $519.03 | $0.00 | $479.21 | $85,752.19 |
118 | $85,752.19 | $519.03 | $0.00 | $484.86 | $86,756.08 |
119 | $86,756.08 | $519.03 | $0.00 | $490.53 | $87,765.64 |
120 | $87,765.64 | $519.03 | $0.00 | $496.24 | $88,780.91 |
121 | $88,780.91 | $519.03 | $0.00 | $501.98 | $89,801.92 |
122 | $89,801.92 | $519.03 | $0.00 | $507.75 | $90,828.70 |
123 | $90,828.70 | $519.03 | $0.00 | $513.56 | $91,861.29 |
124 | $91,861.29 | $519.03 | $0.00 | $519.40 | $92,899.72 |
125 | $92,899.72 | $519.03 | $0.00 | $525.27 | $93,944.02 |
126 | $93,944.02 | $519.03 | $0.00 | $531.17 | $94,994.22 |
127 | $94,994.22 | $519.03 | $0.00 | $537.11 | $96,050.36 |
128 | $96,050.36 | $519.03 | $0.00 | $543.08 | $97,112.47 |
129 | $97,112.47 | $519.03 | $0.00 | $549.09 | $98,180.59 |
130 | $98,180.59 | $519.03 | $0.00 | $555.13 | $99,254.75 |
131 | $99,254.75 | $519.03 | $0.00 | $561.20 | $100,334.98 |
132 | $100,334.98 | $519.03 | $0.00 | $567.31 | $101,421.32 |
133 | $101,421.32 | $519.03 | $0.00 | $573.45 | $102,513.80 |
134 | $102,513.80 | $519.03 | $0.00 | $579.63 | $103,612.46 |
135 | $103,612.46 | $519.03 | $0.00 | $585.84 | $104,717.33 |
136 | $104,717.33 | $519.03 | $0.00 | $592.09 | $105,828.45 |
137 | $105,828.45 | $519.03 | $0.00 | $598.37 | $106,945.85 |
138 | $106,945.85 | $519.03 | $0.00 | $604.69 | $108,069.57 |
139 | $108,069.57 | $519.03 | $0.00 | $611.04 | $109,199.64 |
140 | $109,199.64 | $519.03 | $0.00 | $617.43 | $110,336.10 |
141 | $110,336.10 | $519.03 | $0.00 | $623.86 | $111,478.99 |
142 | $111,478.99 | $519.03 | $0.00 | $630.32 | $112,628.34 |
143 | $112,628.34 | $519.03 | $0.00 | $636.82 | $113,784.19 |
144 | $113,784.19 | $519.03 | $0.00 | $643.35 | $114,946.57 |
145 | $114,946.57 | $519.03 | $0.00 | $649.92 | $116,115.52 |
146 | $116,115.52 | $519.03 | $0.00 | $656.53 | $117,291.08 |
147 | $117,291.08 | $519.03 | $0.00 | $663.18 | $118,473.29 |
148 | $118,473.29 | $519.03 | $0.00 | $669.87 | $119,662.19 |
149 | $119,662.19 | $519.03 | $0.00 | $676.59 | $120,857.81 |
150 | $120,857.81 | $519.03 | $0.00 | $683.35 | $122,060.19 |
151 | $122,060.19 | $519.03 | $0.00 | $690.15 | $123,269.37 |
152 | $123,269.37 | $519.03 | $0.00 | $696.98 | $124,485.38 |
153 | $124,485.38 | $519.03 | $0.00 | $703.86 | $125,708.27 |
154 | $125,708.27 | $519.03 | $0.00 | $710.77 | $126,938.07 |
155 | $126,938.07 | $519.03 | $0.00 | $717.73 | $128,174.83 |
156 | $128,174.83 | $519.03 | $0.00 | $724.72 | $129,418.58 |
157 | $129,418.58 | $519.03 | $0.00 | $731.75 | $130,669.36 |
158 | $130,669.36 | $519.03 | $0.00 | $738.82 | $131,927.21 |
159 | $131,927.21 | $519.03 | $0.00 | $745.94 | $133,192.18 |
160 | $133,192.18 | $519.03 | $0.00 | $753.09 | $134,464.30 |
161 | $134,464.30 | $519.03 | $0.00 | $760.28 | $135,743.61 |
162 | $135,743.61 | $519.03 | $0.00 | $767.51 | $137,030.15 |
163 | $137,030.15 | $519.03 | $0.00 | $774.79 | $138,323.97 |
164 | $138,323.97 | $519.03 | $0.00 | $782.10 | $139,625.10 |
165 | $139,625.10 | $519.03 | $0.00 | $789.46 | $140,933.59 |
166 | $140,933.59 | $519.03 | $0.00 | $796.86 | $142,249.48 |
167 | $142,249.48 | $519.03 | $0.00 | $804.30 | $143,572.81 |
168 | $143,572.81 | $519.03 | $0.00 | $811.78 | $144,903.62 |
169 | $144,903.62 | $519.03 | $0.00 | $819.31 | $146,241.96 |
170 | $146,241.96 | $519.03 | $0.00 | $826.87 | $147,587.86 |
171 | $147,587.86 | $519.03 | $0.00 | $834.48 | $148,941.37 |
172 | $148,941.37 | $519.03 | $0.00 | $842.14 | $150,302.54 |
173 | $150,302.54 | $519.03 | $0.00 | $849.83 | $151,671.40 |
174 | $151,671.40 | $519.03 | $0.00 | $857.57 | $153,048.00 |
175 | $153,048.00 | $519.03 | $0.00 | $865.36 | $154,432.39 |
176 | $154,432.39 | $519.03 | $0.00 | $873.18 | $155,824.60 |
177 | $155,824.60 | $519.03 | $0.00 | $881.05 | $157,224.68 |
178 | $157,224.68 | $519.03 | $0.00 | $888.97 | $158,632.68 |
179 | $158,632.68 | $519.03 | $0.00 | $896.93 | $160,048.64 |
180 | $160,048.64 | $519.03 | $0.00 | $904.94 | $161,472.61 |
181 | $161,472.61 | $519.03 | $0.00 | $912.99 | $162,904.63 |
182 | $162,904.63 | $519.03 | $0.00 | $921.09 | $164,344.75 |
183 | $164,344.75 | $519.03 | $0.00 | $929.23 | $165,793.01 |
184 | $165,793.01 | $519.03 | $0.00 | $937.42 | $167,249.46 |
185 | $167,249.46 | $519.03 | $0.00 | $945.65 | $168,714.14 |
186 | $168,714.14 | $519.03 | $0.00 | $953.93 | $170,187.10 |
187 | $170,187.10 | $519.03 | $0.00 | $962.26 | $171,668.39 |
188 | $171,668.39 | $519.03 | $0.00 | $970.64 | $173,158.06 |
189 | $173,158.06 | $519.03 | $0.00 | $979.06 | $174,656.15 |
190 | $174,656.15 | $519.03 | $0.00 | $987.53 | $176,162.71 |
191 | $176,162.71 | $519.03 | $0.00 | $996.05 | $177,677.79 |
192 | $177,677.79 | $519.03 | $0.00 | $1,004.62 | $179,201.44 |
193 | $179,201.44 | $519.03 | $0.00 | $1,013.23 | $180,733.70 |
194 | $180,733.70 | $519.03 | $0.00 | $1,021.89 | $182,274.62 |
195 | $182,274.62 | $519.03 | $0.00 | $1,030.61 | $183,824.26 |
196 | $183,824.26 | $519.03 | $0.00 | $1,039.37 | $185,382.66 |
197 | $185,382.66 | $519.03 | $0.00 | $1,048.18 | $186,949.87 |
198 | $186,949.87 | $519.03 | $0.00 | $1,057.04 | $188,525.94 |
199 | $188,525.94 | $519.03 | $0.00 | $1,065.95 | $190,110.92 |
200 | $190,110.92 | $519.03 | $0.00 | $1,074.91 | $191,704.86 |
201 | $191,704.86 | $519.03 | $0.00 | $1,083.93 | $193,307.82 |
202 | $193,307.82 | $519.03 | $0.00 | $1,092.99 | $194,919.84 |
203 | $194,919.84 | $519.03 | $0.00 | $1,102.11 | $196,540.98 |
204 | $196,540.98 | $519.03 | $0.00 | $1,111.27 | $198,171.28 |
205 | $198,171.28 | $519.03 | $0.00 | $1,120.49 | $199,810.80 |
206 | $199,810.80 | $519.03 | $0.00 | $1,129.76 | $201,459.59 |
207 | $201,459.59 | $519.03 | $0.00 | $1,139.08 | $203,117.70 |
208 | $203,117.70 | $519.03 | $0.00 | $1,148.46 | $204,785.19 |
209 | $204,785.19 | $519.03 | $0.00 | $1,157.89 | $206,462.11 |
210 | $206,462.11 | $519.03 | $0.00 | $1,167.37 | $208,148.51 |
211 | $208,148.51 | $519.03 | $0.00 | $1,176.90 | $209,844.44 |
212 | $209,844.44 | $519.03 | $0.00 | $1,186.49 | $211,549.96 |
213 | $211,549.96 | $519.03 | $0.00 | $1,196.13 | $213,265.12 |
214 | $213,265.12 | $519.03 | $0.00 | $1,205.83 | $214,989.98 |
215 | $214,989.98 | $519.03 | $0.00 | $1,215.58 | $216,724.59 |
216 | $216,724.59 | $519.03 | $0.00 | $1,225.39 | $218,469.01 |
217 | $218,469.01 | $519.03 | $59,165.71 | $1,235.26 | $161,057.59 |
218 | $161,057.59 | $519.03 | $0.00 | $910.64 | $162,487.26 |
219 | $162,487.26 | $519.03 | $0.00 | $918.73 | $163,925.02 |
220 | $163,925.02 | $519.03 | $0.00 | $926.86 | $165,370.91 |
221 | $165,370.91 | $519.03 | $0.00 | $935.03 | $166,824.97 |
222 | $166,824.97 | $519.03 | $0.00 | $943.25 | $168,287.25 |
223 | $168,287.25 | $519.03 | $0.00 | $951.52 | $169,757.80 |
224 | $169,757.80 | $519.03 | $0.00 | $959.84 | $171,236.67 |
225 | $171,236.67 | $519.03 | $0.00 | $968.20 | $172,723.90 |
226 | $172,723.90 | $519.03 | $0.00 | $976.61 | $174,219.54 |
227 | $174,219.54 | $519.03 | $0.00 | $985.06 | $175,723.63 |
228 | $175,723.63 | $519.03 | $0.00 | $993.57 | $177,236.23 |
229 | $177,236.23 | $519.03 | $63,307.31 | $1,002.12 | $115,450.07 |
230 | $115,450.07 | $519.03 | $0.00 | $652.77 | $116,621.87 |
231 | $116,621.87 | $519.03 | $0.00 | $659.40 | $117,800.30 |
232 | $117,800.30 | $519.03 | $0.00 | $666.06 | $118,985.39 |
233 | $118,985.39 | $519.03 | $0.00 | $672.76 | $120,177.18 |
234 | $120,177.18 | $519.03 | $0.00 | $679.50 | $121,375.71 |
235 | $121,375.71 | $519.03 | $0.00 | $686.28 | $122,581.02 |
236 | $122,581.02 | $519.03 | $0.00 | $693.09 | $123,793.14 |
237 | $123,793.14 | $519.03 | $0.00 | $699.94 | $125,012.11 |
238 | $125,012.11 | $519.03 | $0.00 | $706.84 | $126,237.98 |
239 | $126,237.98 | $519.03 | $0.00 | $713.77 | $127,470.78 |
240 | $127,470.78 | $519.03 | $0.00 | $720.74 | $128,710.55 |
241 | $128,710.55 | $519.03 | $67,738.83 | $727.75 | $62,218.50 |
242 | $62,218.50 | $519.03 | $0.00 | $351.79 | $63,089.32 |
243 | $63,089.32 | $519.03 | $0.00 | $356.72 | $63,965.07 |
244 | $63,965.07 | $519.03 | $0.00 | $361.67 | $64,845.77 |
245 | $64,845.77 | $519.03 | $0.00 | $366.65 | $65,731.45 |
246 | $65,731.45 | $519.03 | $0.00 | $371.66 | $66,622.14 |
247 | $66,622.14 | $519.03 | $0.00 | $376.69 | $67,517.86 |
248 | $67,517.86 | $519.03 | $0.00 | $381.76 | $68,418.65 |
249 | $68,418.65 | $519.03 | $0.00 | $386.85 | $69,324.53 |
250 | $69,324.53 | $519.03 | $0.00 | $391.97 | $70,235.53 |
251 | $70,235.53 | $519.03 | $0.00 | $397.12 | $71,151.68 |
252 | $71,151.68 | $519.03 | $0.00 | $402.30 | $72,073.01 |
253 | $72,073.01 | $0.00 | $72,480.54 | $407.51 | -$0.02 |