Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$48,914
Monthly savings required$217

How much will it cost to send your child to Ventura College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $97,827.75 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $217.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$19,829.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Ventura College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $217.39 $0.00 $0.00 $217.39
2 $217.39 $217.39 $0.00 $1.23 $436.01
3 $436.01 $217.39 $0.00 $2.47 $655.87
4 $655.87 $217.39 $0.00 $3.71 $876.97
5 $876.97 $217.39 $0.00 $4.96 $1,099.32
6 $1,099.32 $217.39 $0.00 $6.22 $1,322.93
7 $1,322.93 $217.39 $0.00 $7.48 $1,547.80
8 $1,547.80 $217.39 $0.00 $8.75 $1,773.94
9 $1,773.94 $217.39 $0.00 $10.03 $2,001.36
10 $2,001.36 $217.39 $0.00 $11.32 $2,230.07
11 $2,230.07 $217.39 $0.00 $12.61 $2,460.07
12 $2,460.07 $217.39 $0.00 $13.91 $2,691.37
13 $2,691.37 $217.39 $0.00 $15.22 $2,923.98
14 $2,923.98 $217.39 $0.00 $16.53 $3,157.90
15 $3,157.90 $217.39 $0.00 $17.86 $3,393.15
16 $3,393.15 $217.39 $0.00 $19.19 $3,629.73
17 $3,629.73 $217.39 $0.00 $20.52 $3,867.64
18 $3,867.64 $217.39 $0.00 $21.87 $4,106.90
19 $4,106.90 $217.39 $0.00 $23.22 $4,347.51
20 $4,347.51 $217.39 $0.00 $24.58 $4,589.48
21 $4,589.48 $217.39 $0.00 $25.95 $4,832.82
22 $4,832.82 $217.39 $0.00 $27.33 $5,077.54
23 $5,077.54 $217.39 $0.00 $28.71 $5,323.64
24 $5,323.64 $217.39 $0.00 $30.10 $5,571.13
25 $5,571.13 $217.39 $0.00 $31.50 $5,820.02
26 $5,820.02 $217.39 $0.00 $32.91 $6,070.32
27 $6,070.32 $217.39 $0.00 $34.32 $6,322.03
28 $6,322.03 $217.39 $0.00 $35.75 $6,575.17
29 $6,575.17 $217.39 $0.00 $37.18 $6,829.74
30 $6,829.74 $217.39 $0.00 $38.62 $7,085.75
31 $7,085.75 $217.39 $0.00 $40.06 $7,343.20
32 $7,343.20 $217.39 $0.00 $41.52 $7,602.11
33 $7,602.11 $217.39 $0.00 $42.98 $7,862.48
34 $7,862.48 $217.39 $0.00 $44.46 $8,124.33
35 $8,124.33 $217.39 $0.00 $45.94 $8,387.66
36 $8,387.66 $217.39 $0.00 $47.43 $8,652.48
37 $8,652.48 $217.39 $0.00 $48.92 $8,918.79
38 $8,918.79 $217.39 $0.00 $50.43 $9,186.61
39 $9,186.61 $217.39 $0.00 $51.94 $9,455.94
40 $9,455.94 $217.39 $0.00 $53.47 $9,726.80
41 $9,726.80 $217.39 $0.00 $55.00 $9,999.19
42 $9,999.19 $217.39 $0.00 $56.54 $10,273.12
43 $10,273.12 $217.39 $0.00 $58.09 $10,548.60
44 $10,548.60 $217.39 $0.00 $59.64 $10,825.63
45 $10,825.63 $217.39 $0.00 $61.21 $11,104.23
46 $11,104.23 $217.39 $0.00 $62.78 $11,384.40
47 $11,384.40 $217.39 $0.00 $64.37 $11,666.16
48 $11,666.16 $217.39 $0.00 $65.96 $11,949.51
49 $11,949.51 $217.39 $0.00 $67.56 $12,234.46
50 $12,234.46 $217.39 $0.00 $69.18 $12,521.03
51 $12,521.03 $217.39 $0.00 $70.80 $12,809.22
52 $12,809.22 $217.39 $0.00 $72.43 $13,099.04
53 $13,099.04 $217.39 $0.00 $74.06 $13,390.49
54 $13,390.49 $217.39 $0.00 $75.71 $13,683.59
55 $13,683.59 $217.39 $0.00 $77.37 $13,978.35
56 $13,978.35 $217.39 $0.00 $79.04 $14,274.78
57 $14,274.78 $217.39 $0.00 $80.71 $14,572.88
58 $14,572.88 $217.39 $0.00 $82.40 $14,872.67
59 $14,872.67 $217.39 $0.00 $84.09 $15,174.15
60 $15,174.15 $217.39 $0.00 $85.80 $15,477.34
61 $15,477.34 $217.39 $0.00 $87.51 $15,782.24
62 $15,782.24 $217.39 $0.00 $89.24 $16,088.87
63 $16,088.87 $217.39 $0.00 $90.97 $16,397.23
64 $16,397.23 $217.39 $0.00 $92.71 $16,707.33
65 $16,707.33 $217.39 $0.00 $94.47 $17,019.19
66 $17,019.19 $217.39 $0.00 $96.23 $17,332.81
67 $17,332.81 $217.39 $0.00 $98.00 $17,648.20
68 $17,648.20 $217.39 $0.00 $99.79 $17,965.38
69 $17,965.38 $217.39 $0.00 $101.58 $18,284.35
70 $18,284.35 $217.39 $0.00 $103.38 $18,605.12
71 $18,605.12 $217.39 $0.00 $105.20 $18,927.71
72 $18,927.71 $217.39 $0.00 $107.02 $19,252.12
73 $19,252.12 $217.39 $0.00 $108.85 $19,578.36
74 $19,578.36 $217.39 $0.00 $110.70 $19,906.45
75 $19,906.45 $217.39 $0.00 $112.55 $20,236.39
76 $20,236.39 $217.39 $0.00 $114.42 $20,568.20
77 $20,568.20 $217.39 $0.00 $116.30 $20,901.89
78 $20,901.89 $217.39 $0.00 $118.18 $21,237.46
79 $21,237.46 $217.39 $0.00 $120.08 $21,574.93
80 $21,574.93 $217.39 $0.00 $121.99 $21,914.31
81 $21,914.31 $217.39 $0.00 $123.91 $22,255.61
82 $22,255.61 $217.39 $0.00 $125.84 $22,598.84
83 $22,598.84 $217.39 $0.00 $127.78 $22,944.01
84 $22,944.01 $217.39 $0.00 $129.73 $23,291.13
85 $23,291.13 $217.39 $0.00 $131.69 $23,640.21
86 $23,640.21 $217.39 $0.00 $133.67 $23,991.27
87 $23,991.27 $217.39 $0.00 $135.65 $24,344.31
88 $24,344.31 $217.39 $0.00 $137.65 $24,699.35
89 $24,699.35 $217.39 $0.00 $139.65 $25,056.39
90 $25,056.39 $217.39 $0.00 $141.67 $25,415.45
91 $25,415.45 $217.39 $0.00 $143.70 $25,776.54
92 $25,776.54 $217.39 $0.00 $145.74 $26,139.67
93 $26,139.67 $217.39 $0.00 $147.80 $26,504.86
94 $26,504.86 $217.39 $0.00 $149.86 $26,872.11
95 $26,872.11 $217.39 $0.00 $151.94 $27,241.44
96 $27,241.44 $217.39 $0.00 $154.03 $27,612.86
97 $27,612.86 $217.39 $0.00 $156.13 $27,986.38
98 $27,986.38 $217.39 $0.00 $158.24 $28,362.01
99 $28,362.01 $217.39 $0.00 $160.36 $28,739.76
100 $28,739.76 $217.39 $0.00 $162.50 $29,119.65
101 $29,119.65 $217.39 $0.00 $164.65 $29,501.69
102 $29,501.69 $217.39 $0.00 $166.81 $29,885.89
103 $29,885.89 $217.39 $0.00 $168.98 $30,272.26
104 $30,272.26 $217.39 $0.00 $171.16 $30,660.81
105 $30,660.81 $217.39 $0.00 $173.36 $31,051.56
106 $31,051.56 $217.39 $0.00 $175.57 $31,444.52
107 $31,444.52 $217.39 $0.00 $177.79 $31,839.70
108 $31,839.70 $217.39 $0.00 $180.03 $32,237.12
109 $32,237.12 $217.39 $0.00 $182.27 $32,636.78
110 $32,636.78 $217.39 $0.00 $184.53 $33,038.70
111 $33,038.70 $217.39 $0.00 $186.81 $33,442.90
112 $33,442.90 $217.39 $0.00 $189.09 $33,849.38
113 $33,849.38 $217.39 $0.00 $191.39 $34,258.16
114 $34,258.16 $217.39 $0.00 $193.70 $34,669.25
115 $34,669.25 $217.39 $0.00 $196.02 $35,082.66
116 $35,082.66 $217.39 $0.00 $198.36 $35,498.41
117 $35,498.41 $217.39 $0.00 $200.71 $35,916.51
118 $35,916.51 $217.39 $0.00 $203.08 $36,336.98
119 $36,336.98 $217.39 $0.00 $205.45 $36,759.82
120 $36,759.82 $217.39 $0.00 $207.85 $37,185.06
121 $37,185.06 $217.39 $0.00 $210.25 $37,612.70
122 $37,612.70 $217.39 $0.00 $212.67 $38,042.76
123 $38,042.76 $217.39 $0.00 $215.10 $38,475.25
124 $38,475.25 $217.39 $0.00 $217.54 $38,910.18
125 $38,910.18 $217.39 $0.00 $220.00 $39,347.57
126 $39,347.57 $217.39 $0.00 $222.48 $39,787.44
127 $39,787.44 $217.39 $0.00 $224.96 $40,229.79
128 $40,229.79 $217.39 $0.00 $227.47 $40,674.65
129 $40,674.65 $217.39 $0.00 $229.98 $41,122.02
130 $41,122.02 $217.39 $0.00 $232.51 $41,571.92
131 $41,571.92 $217.39 $0.00 $235.05 $42,024.36
132 $42,024.36 $217.39 $0.00 $237.61 $42,479.36
133 $42,479.36 $217.39 $0.00 $240.18 $42,936.93
134 $42,936.93 $217.39 $0.00 $242.77 $43,397.09
135 $43,397.09 $217.39 $0.00 $245.37 $43,859.85
136 $43,859.85 $217.39 $0.00 $247.99 $44,325.23
137 $44,325.23 $217.39 $0.00 $250.62 $44,793.24
138 $44,793.24 $217.39 $0.00 $253.27 $45,263.90
139 $45,263.90 $217.39 $0.00 $255.93 $45,737.22
140 $45,737.22 $217.39 $0.00 $258.60 $46,213.21
141 $46,213.21 $217.39 $0.00 $261.30 $46,691.90
142 $46,691.90 $217.39 $0.00 $264.00 $47,173.29
143 $47,173.29 $217.39 $0.00 $266.72 $47,657.40
144 $47,657.40 $217.39 $0.00 $269.46 $48,144.25
145 $48,144.25 $217.39 $0.00 $272.21 $48,633.85
146 $48,633.85 $217.39 $0.00 $274.98 $49,126.22
147 $49,126.22 $217.39 $0.00 $277.77 $49,621.38
148 $49,621.38 $217.39 $0.00 $280.57 $50,119.34
149 $50,119.34 $217.39 $0.00 $283.38 $50,620.11
150 $50,620.11 $217.39 $0.00 $286.21 $51,123.71
151 $51,123.71 $217.39 $0.00 $289.06 $51,630.16
152 $51,630.16 $217.39 $0.00 $291.92 $52,139.47
153 $52,139.47 $217.39 $0.00 $294.80 $52,651.66
154 $52,651.66 $217.39 $0.00 $297.70 $53,166.75
155 $53,166.75 $217.39 $0.00 $300.61 $53,684.75
156 $53,684.75 $217.39 $0.00 $303.54 $54,205.68
157 $54,205.68 $217.39 $0.00 $306.49 $54,729.56
158 $54,729.56 $217.39 $0.00 $309.45 $55,256.40
159 $55,256.40 $217.39 $0.00 $312.43 $55,786.22
160 $55,786.22 $217.39 $0.00 $315.42 $56,319.03
161 $56,319.03 $217.39 $0.00 $318.44 $56,854.86
162 $56,854.86 $217.39 $0.00 $321.47 $57,393.72
163 $57,393.72 $217.39 $0.00 $324.51 $57,935.62
164 $57,935.62 $217.39 $0.00 $327.58 $58,480.59
165 $58,480.59 $217.39 $0.00 $330.66 $59,028.64
166 $59,028.64 $217.39 $0.00 $333.76 $59,579.79
167 $59,579.79 $217.39 $0.00 $336.87 $60,134.05
168 $60,134.05 $217.39 $0.00 $340.01 $60,691.45
169 $60,691.45 $217.39 $0.00 $343.16 $61,252.00
170 $61,252.00 $217.39 $0.00 $346.33 $61,815.72
171 $61,815.72 $217.39 $0.00 $349.52 $62,382.63
172 $62,382.63 $217.39 $0.00 $352.72 $62,952.74
173 $62,952.74 $217.39 $0.00 $355.94 $63,526.07
174 $63,526.07 $217.39 $0.00 $359.19 $64,102.65
175 $64,102.65 $217.39 $0.00 $362.45 $64,682.49
176 $64,682.49 $217.39 $0.00 $365.72 $65,265.60
177 $65,265.60 $217.39 $0.00 $369.02 $65,852.01
178 $65,852.01 $217.39 $0.00 $372.34 $66,441.74
179 $66,441.74 $217.39 $0.00 $375.67 $67,034.80
180 $67,034.80 $217.39 $0.00 $379.02 $67,631.21
181 $67,631.21 $217.39 $0.00 $382.40 $68,231.00
182 $68,231.00 $217.39 $0.00 $385.79 $68,834.18
183 $68,834.18 $217.39 $0.00 $389.20 $69,440.77
184 $69,440.77 $217.39 $0.00 $392.63 $70,050.79
185 $70,050.79 $217.39 $0.00 $396.08 $70,664.26
186 $70,664.26 $217.39 $0.00 $399.55 $71,281.20
187 $71,281.20 $217.39 $0.00 $403.03 $71,901.62
188 $71,901.62 $217.39 $0.00 $406.54 $72,525.55
189 $72,525.55 $217.39 $0.00 $410.07 $73,153.01
190 $73,153.01 $217.39 $0.00 $413.62 $73,784.02
191 $73,784.02 $217.39 $0.00 $417.19 $74,418.60
192 $74,418.60 $217.39 $0.00 $420.77 $75,056.76
193 $75,056.76 $217.39 $0.00 $424.38 $75,698.53
194 $75,698.53 $217.39 $0.00 $428.01 $76,343.93
195 $76,343.93 $217.39 $0.00 $431.66 $76,992.98
196 $76,992.98 $217.39 $0.00 $435.33 $77,645.70
197 $77,645.70 $217.39 $0.00 $439.02 $78,302.11
198 $78,302.11 $217.39 $0.00 $442.73 $78,962.23
199 $78,962.23 $217.39 $0.00 $446.46 $79,626.08
200 $79,626.08 $217.39 $0.00 $450.22 $80,293.69
201 $80,293.69 $217.39 $0.00 $453.99 $80,965.07
202 $80,965.07 $217.39 $0.00 $457.79 $81,640.25
203 $81,640.25 $217.39 $0.00 $461.61 $82,319.25
204 $82,319.25 $217.39 $0.00 $465.45 $83,002.09
205 $83,002.09 $217.39 $0.00 $469.31 $83,688.79
206 $83,688.79 $217.39 $0.00 $473.19 $84,379.37
207 $84,379.37 $217.39 $0.00 $477.09 $85,073.85
208 $85,073.85 $217.39 $0.00 $481.02 $85,772.26
209 $85,772.26 $217.39 $0.00 $484.97 $86,474.62
210 $86,474.62 $217.39 $0.00 $488.94 $87,180.95
211 $87,180.95 $217.39 $0.00 $492.93 $87,891.27
212 $87,891.27 $217.39 $0.00 $496.95 $88,605.61
213 $88,605.61 $217.39 $0.00 $500.99 $89,323.99
214 $89,323.99 $217.39 $0.00 $505.05 $90,046.43
215 $90,046.43 $217.39 $0.00 $509.14 $90,772.96
216 $90,772.96 $217.39 $0.00 $513.24 $91,503.59
217 $91,503.59 $217.39 $47,720.85 $517.37 $44,517.50
218 $44,517.50 $217.39 $0.00 $251.71 $44,986.60
219 $44,986.60 $217.39 $0.00 $254.36 $45,458.35
220 $45,458.35 $217.39 $0.00 $257.03 $45,932.77
221 $45,932.77 $217.39 $0.00 $259.71 $46,409.87
222 $46,409.87 $217.39 $0.00 $262.41 $46,889.67
223 $46,889.67 $217.39 $0.00 $265.12 $47,372.18
224 $47,372.18 $217.39 $0.00 $267.85 $47,857.42
225 $47,857.42 $217.39 $0.00 $270.59 $48,345.40
226 $48,345.40 $217.39 $0.00 $273.35 $48,836.14
227 $48,836.14 $217.39 $0.00 $276.13 $49,329.66
228 $49,329.66 $217.39 $0.00 $278.92 $49,825.97
229 $49,825.97 $0.00 $50,106.90 $281.72 $0.79