Savings Plan and Future Cost Estimation for Aims Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$79,515
Monthly savings required$353

How much will it cost to send your child to Aims Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $159,029.53 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $353.27 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,730.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Aims Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $353.27 $0.00 $0.00 $353.27
2 $353.27 $353.27 $0.00 $2.00 $708.54
3 $708.54 $353.27 $0.00 $4.01 $1,065.82
4 $1,065.82 $353.27 $0.00 $6.03 $1,425.12
5 $1,425.12 $353.27 $0.00 $8.06 $1,786.45
6 $1,786.45 $353.27 $0.00 $10.10 $2,149.82
7 $2,149.82 $353.27 $0.00 $12.16 $2,515.25
8 $2,515.25 $353.27 $0.00 $14.22 $2,882.74
9 $2,882.74 $353.27 $0.00 $16.30 $3,252.31
10 $3,252.31 $353.27 $0.00 $18.39 $3,623.97
11 $3,623.97 $353.27 $0.00 $20.49 $3,997.73
12 $3,997.73 $353.27 $0.00 $22.60 $4,373.60
13 $4,373.60 $353.27 $0.00 $24.73 $4,751.60
14 $4,751.60 $353.27 $0.00 $26.87 $5,131.74
15 $5,131.74 $353.27 $0.00 $29.02 $5,514.03
16 $5,514.03 $353.27 $0.00 $31.18 $5,898.48
17 $5,898.48 $353.27 $0.00 $33.35 $6,285.10
18 $6,285.10 $353.27 $0.00 $35.54 $6,673.91
19 $6,673.91 $353.27 $0.00 $37.74 $7,064.92
20 $7,064.92 $353.27 $0.00 $39.95 $7,458.14
21 $7,458.14 $353.27 $0.00 $42.17 $7,853.58
22 $7,853.58 $353.27 $0.00 $44.41 $8,251.26
23 $8,251.26 $353.27 $0.00 $46.65 $8,651.18
24 $8,651.18 $353.27 $0.00 $48.92 $9,053.37
25 $9,053.37 $353.27 $0.00 $51.19 $9,457.83
26 $9,457.83 $353.27 $0.00 $53.48 $9,864.58
27 $9,864.58 $353.27 $0.00 $55.78 $10,273.63
28 $10,273.63 $353.27 $0.00 $58.09 $10,684.99
29 $10,684.99 $353.27 $0.00 $60.41 $11,098.67
30 $11,098.67 $353.27 $0.00 $62.75 $11,514.69
31 $11,514.69 $353.27 $0.00 $65.11 $11,933.07
32 $11,933.07 $353.27 $0.00 $67.47 $12,353.81
33 $12,353.81 $353.27 $0.00 $69.85 $12,776.93
34 $12,776.93 $353.27 $0.00 $72.24 $13,202.44
35 $13,202.44 $353.27 $0.00 $74.65 $13,630.36
36 $13,630.36 $353.27 $0.00 $77.07 $14,060.70
37 $14,060.70 $353.27 $0.00 $79.50 $14,493.47
38 $14,493.47 $353.27 $0.00 $81.95 $14,928.69
39 $14,928.69 $353.27 $0.00 $84.41 $15,366.37
40 $15,366.37 $353.27 $0.00 $86.88 $15,806.52
41 $15,806.52 $353.27 $0.00 $89.37 $16,249.16
42 $16,249.16 $353.27 $0.00 $91.88 $16,694.31
43 $16,694.31 $353.27 $0.00 $94.39 $17,141.97
44 $17,141.97 $353.27 $0.00 $96.92 $17,592.16
45 $17,592.16 $353.27 $0.00 $99.47 $18,044.90
46 $18,044.90 $353.27 $0.00 $102.03 $18,500.20
47 $18,500.20 $353.27 $0.00 $104.60 $18,958.07
48 $18,958.07 $353.27 $0.00 $107.19 $19,418.53
49 $19,418.53 $353.27 $0.00 $109.80 $19,881.60
50 $19,881.60 $353.27 $0.00 $112.41 $20,347.28
51 $20,347.28 $353.27 $0.00 $115.05 $20,815.60
52 $20,815.60 $353.27 $0.00 $117.69 $21,286.56
53 $21,286.56 $353.27 $0.00 $120.36 $21,760.19
54 $21,760.19 $353.27 $0.00 $123.04 $22,236.50
55 $22,236.50 $353.27 $0.00 $125.73 $22,715.50
56 $22,715.50 $353.27 $0.00 $128.44 $23,197.21
57 $23,197.21 $353.27 $0.00 $131.16 $23,681.64
58 $23,681.64 $353.27 $0.00 $133.90 $24,168.81
59 $24,168.81 $353.27 $0.00 $136.65 $24,658.73
60 $24,658.73 $353.27 $0.00 $139.42 $25,151.42
61 $25,151.42 $353.27 $0.00 $142.21 $25,646.90
62 $25,646.90 $353.27 $0.00 $145.01 $26,145.18
63 $26,145.18 $353.27 $0.00 $147.83 $26,646.28
64 $26,646.28 $353.27 $0.00 $150.66 $27,150.21
65 $27,150.21 $353.27 $0.00 $153.51 $27,656.99
66 $27,656.99 $353.27 $0.00 $156.38 $28,166.64
67 $28,166.64 $353.27 $0.00 $159.26 $28,679.17
68 $28,679.17 $353.27 $0.00 $162.16 $29,194.60
69 $29,194.60 $353.27 $0.00 $165.07 $29,712.94
70 $29,712.94 $353.27 $0.00 $168.00 $30,234.21
71 $30,234.21 $353.27 $0.00 $170.95 $30,758.43
72 $30,758.43 $353.27 $0.00 $173.91 $31,285.61
73 $31,285.61 $353.27 $0.00 $176.89 $31,815.77
74 $31,815.77 $353.27 $0.00 $179.89 $32,348.93
75 $32,348.93 $353.27 $0.00 $182.91 $32,885.11
76 $32,885.11 $353.27 $0.00 $185.94 $33,424.32
77 $33,424.32 $353.27 $0.00 $188.99 $33,966.58
78 $33,966.58 $353.27 $0.00 $192.05 $34,511.90
79 $34,511.90 $353.27 $0.00 $195.14 $35,060.31
80 $35,060.31 $353.27 $0.00 $198.24 $35,611.82
81 $35,611.82 $353.27 $0.00 $201.35 $36,166.44
82 $36,166.44 $353.27 $0.00 $204.49 $36,724.20
83 $36,724.20 $353.27 $0.00 $207.64 $37,285.11
84 $37,285.11 $353.27 $0.00 $210.82 $37,849.20
85 $37,849.20 $353.27 $0.00 $214.00 $38,416.47
86 $38,416.47 $353.27 $0.00 $217.21 $38,986.95
87 $38,986.95 $353.27 $0.00 $220.44 $39,560.66
88 $39,560.66 $353.27 $0.00 $223.68 $40,137.61
89 $40,137.61 $353.27 $0.00 $226.94 $40,717.82
90 $40,717.82 $353.27 $0.00 $230.22 $41,301.31
91 $41,301.31 $353.27 $0.00 $233.52 $41,888.10
92 $41,888.10 $353.27 $0.00 $236.84 $42,478.21
93 $42,478.21 $353.27 $0.00 $240.18 $43,071.66
94 $43,071.66 $353.27 $0.00 $243.53 $43,668.46
95 $43,668.46 $353.27 $0.00 $246.91 $44,268.64
96 $44,268.64 $353.27 $0.00 $250.30 $44,872.21
97 $44,872.21 $353.27 $0.00 $253.71 $45,479.19
98 $45,479.19 $353.27 $0.00 $257.15 $46,089.61
99 $46,089.61 $353.27 $0.00 $260.60 $46,703.48
100 $46,703.48 $353.27 $0.00 $264.07 $47,320.82
101 $47,320.82 $353.27 $0.00 $267.56 $47,941.65
102 $47,941.65 $353.27 $0.00 $271.07 $48,565.99
103 $48,565.99 $353.27 $0.00 $274.60 $49,193.86
104 $49,193.86 $353.27 $0.00 $278.15 $49,825.28
105 $49,825.28 $353.27 $0.00 $281.72 $50,460.27
106 $50,460.27 $353.27 $0.00 $285.31 $51,098.85
107 $51,098.85 $353.27 $0.00 $288.92 $51,741.04
108 $51,741.04 $353.27 $0.00 $292.55 $52,386.86
109 $52,386.86 $353.27 $0.00 $296.20 $53,036.33
110 $53,036.33 $353.27 $0.00 $299.88 $53,689.48
111 $53,689.48 $353.27 $0.00 $303.57 $54,346.32
112 $54,346.32 $353.27 $0.00 $307.28 $55,006.87
113 $55,006.87 $353.27 $0.00 $311.02 $55,671.16
114 $55,671.16 $353.27 $0.00 $314.77 $56,339.20
115 $56,339.20 $353.27 $0.00 $318.55 $57,011.02
116 $57,011.02 $353.27 $0.00 $322.35 $57,686.64
117 $57,686.64 $353.27 $0.00 $326.17 $58,366.08
118 $58,366.08 $353.27 $0.00 $330.01 $59,049.36
119 $59,049.36 $353.27 $0.00 $333.87 $59,736.50
120 $59,736.50 $353.27 $0.00 $337.76 $60,427.53
121 $60,427.53 $353.27 $0.00 $341.67 $61,122.47
122 $61,122.47 $353.27 $0.00 $345.60 $61,821.34
123 $61,821.34 $353.27 $0.00 $349.55 $62,524.16
124 $62,524.16 $353.27 $0.00 $353.52 $63,230.95
125 $63,230.95 $353.27 $0.00 $357.52 $63,941.74
126 $63,941.74 $353.27 $0.00 $361.54 $64,656.55
127 $64,656.55 $353.27 $0.00 $365.58 $65,375.40
128 $65,375.40 $353.27 $0.00 $369.64 $66,098.31
129 $66,098.31 $353.27 $0.00 $373.73 $66,825.31
130 $66,825.31 $353.27 $0.00 $377.84 $67,556.42
131 $67,556.42 $353.27 $0.00 $381.97 $68,291.66
132 $68,291.66 $353.27 $0.00 $386.13 $69,031.06
133 $69,031.06 $353.27 $0.00 $390.31 $69,774.64
134 $69,774.64 $353.27 $0.00 $394.52 $70,522.43
135 $70,522.43 $353.27 $0.00 $398.74 $71,274.44
136 $71,274.44 $353.27 $0.00 $403.00 $72,030.71
137 $72,030.71 $353.27 $0.00 $407.27 $72,791.25
138 $72,791.25 $353.27 $0.00 $411.57 $73,556.09
139 $73,556.09 $353.27 $0.00 $415.90 $74,325.26
140 $74,325.26 $353.27 $0.00 $420.25 $75,098.78
141 $75,098.78 $353.27 $0.00 $424.62 $75,876.67
142 $75,876.67 $353.27 $0.00 $429.02 $76,658.96
143 $76,658.96 $353.27 $0.00 $433.44 $77,445.67
144 $77,445.67 $353.27 $0.00 $437.89 $78,236.83
145 $78,236.83 $353.27 $0.00 $442.36 $79,032.46
146 $79,032.46 $353.27 $0.00 $446.86 $79,832.59
147 $79,832.59 $353.27 $0.00 $451.39 $80,637.25
148 $80,637.25 $353.27 $0.00 $455.93 $81,446.45
149 $81,446.45 $353.27 $0.00 $460.51 $82,260.23
150 $82,260.23 $353.27 $0.00 $465.11 $83,078.61
151 $83,078.61 $353.27 $0.00 $469.74 $83,901.62
152 $83,901.62 $353.27 $0.00 $474.39 $84,729.28
153 $84,729.28 $353.27 $0.00 $479.07 $85,561.62
154 $85,561.62 $353.27 $0.00 $483.78 $86,398.67
155 $86,398.67 $353.27 $0.00 $488.51 $87,240.45
156 $87,240.45 $353.27 $0.00 $493.27 $88,086.99
157 $88,086.99 $353.27 $0.00 $498.06 $88,938.32
158 $88,938.32 $353.27 $0.00 $502.87 $89,794.46
159 $89,794.46 $353.27 $0.00 $507.71 $90,655.44
160 $90,655.44 $353.27 $0.00 $512.58 $91,521.29
161 $91,521.29 $353.27 $0.00 $517.47 $92,392.03
162 $92,392.03 $353.27 $0.00 $522.40 $93,267.70
163 $93,267.70 $353.27 $0.00 $527.35 $94,148.32
164 $94,148.32 $353.27 $0.00 $532.33 $95,033.92
165 $95,033.92 $353.27 $0.00 $537.34 $95,924.53
166 $95,924.53 $353.27 $0.00 $542.37 $96,820.17
167 $96,820.17 $353.27 $0.00 $547.44 $97,720.88
168 $97,720.88 $353.27 $0.00 $552.53 $98,626.68
169 $98,626.68 $353.27 $0.00 $557.65 $99,537.60
170 $99,537.60 $353.27 $0.00 $562.80 $100,453.67
171 $100,453.67 $353.27 $0.00 $567.98 $101,374.92
172 $101,374.92 $353.27 $0.00 $573.19 $102,301.38
173 $102,301.38 $353.27 $0.00 $578.43 $103,233.08
174 $103,233.08 $353.27 $0.00 $583.69 $104,170.04
175 $104,170.04 $353.27 $0.00 $588.99 $105,112.30
176 $105,112.30 $353.27 $0.00 $594.32 $106,059.89
177 $106,059.89 $353.27 $0.00 $599.68 $107,012.84
178 $107,012.84 $353.27 $0.00 $605.07 $107,971.18
179 $107,971.18 $353.27 $0.00 $610.48 $108,934.93
180 $108,934.93 $353.27 $0.00 $615.93 $109,904.13
181 $109,904.13 $353.27 $0.00 $621.41 $110,878.81
182 $110,878.81 $353.27 $0.00 $626.92 $111,859.00
183 $111,859.00 $353.27 $0.00 $632.47 $112,844.74
184 $112,844.74 $353.27 $0.00 $638.04 $113,836.05
185 $113,836.05 $353.27 $0.00 $643.65 $114,832.97
186 $114,832.97 $353.27 $0.00 $649.28 $115,835.52
187 $115,835.52 $353.27 $0.00 $654.95 $116,843.74
188 $116,843.74 $353.27 $0.00 $660.65 $117,857.66
189 $117,857.66 $353.27 $0.00 $666.38 $118,877.31
190 $118,877.31 $353.27 $0.00 $672.15 $119,902.73
191 $119,902.73 $353.27 $0.00 $677.95 $120,933.95
192 $120,933.95 $353.27 $0.00 $683.78 $121,971.00
193 $121,971.00 $353.27 $0.00 $689.64 $123,013.91
194 $123,013.91 $353.27 $0.00 $695.54 $124,062.72
195 $124,062.72 $353.27 $0.00 $701.47 $125,117.46
196 $125,117.46 $353.27 $0.00 $707.43 $126,178.16
197 $126,178.16 $353.27 $0.00 $713.43 $127,244.86
198 $127,244.86 $353.27 $0.00 $719.46 $128,317.59
199 $128,317.59 $353.27 $0.00 $725.53 $129,396.39
200 $129,396.39 $353.27 $0.00 $731.63 $130,481.29
201 $130,481.29 $353.27 $0.00 $737.76 $131,572.32
202 $131,572.32 $353.27 $0.00 $743.93 $132,669.52
203 $132,669.52 $353.27 $0.00 $750.13 $133,772.92
204 $133,772.92 $353.27 $0.00 $756.37 $134,882.56
205 $134,882.56 $353.27 $0.00 $762.65 $135,998.48
206 $135,998.48 $353.27 $0.00 $768.96 $137,120.71
207 $137,120.71 $353.27 $0.00 $775.30 $138,249.28
208 $138,249.28 $353.27 $0.00 $781.68 $139,384.23
209 $139,384.23 $353.27 $0.00 $788.10 $140,525.60
210 $140,525.60 $353.27 $0.00 $794.55 $141,673.42
211 $141,673.42 $353.27 $0.00 $801.04 $142,827.73
212 $142,827.73 $353.27 $0.00 $807.57 $143,988.57
213 $143,988.57 $353.27 $0.00 $814.13 $145,155.97
214 $145,155.97 $353.27 $0.00 $820.73 $146,329.97
215 $146,329.97 $353.27 $0.00 $827.37 $147,510.61
216 $147,510.61 $353.27 $0.00 $834.05 $148,697.93
217 $148,697.93 $353.27 $76,825.86 $840.76 $73,066.10
218 $73,066.10 $353.27 $0.00 $413.13 $73,832.50
219 $73,832.50 $353.27 $0.00 $417.46 $74,603.23
220 $74,603.23 $353.27 $0.00 $421.82 $75,378.32
221 $75,378.32 $353.27 $0.00 $426.20 $76,157.79
222 $76,157.79 $353.27 $0.00 $430.61 $76,941.67
223 $76,941.67 $353.27 $0.00 $435.04 $77,729.98
224 $77,729.98 $353.27 $0.00 $439.50 $78,522.75
225 $78,522.75 $353.27 $0.00 $443.98 $79,320.00
226 $79,320.00 $353.27 $0.00 $448.49 $80,121.76
227 $80,121.76 $353.27 $0.00 $453.02 $80,928.05
228 $80,928.05 $353.27 $0.00 $457.58 $81,738.90
229 $81,738.90 $0.00 $82,203.67 $462.16 -$2.61