Savings Plan and Future Cost Estimation for Aims Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$52,903
Monthly savings required$235

How much will it cost to send your child to Aims Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $105,805.33 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $235.12 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,446.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Aims Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $235.12 $0.00 $0.00 $235.12
2 $235.12 $235.12 $0.00 $1.33 $471.57
3 $471.57 $235.12 $0.00 $2.67 $709.36
4 $709.36 $235.12 $0.00 $4.01 $948.49
5 $948.49 $235.12 $0.00 $5.36 $1,188.97
6 $1,188.97 $235.12 $0.00 $6.72 $1,430.81
7 $1,430.81 $235.12 $0.00 $8.09 $1,674.02
8 $1,674.02 $235.12 $0.00 $9.47 $1,918.61
9 $1,918.61 $235.12 $0.00 $10.85 $2,164.58
10 $2,164.58 $235.12 $0.00 $12.24 $2,411.94
11 $2,411.94 $235.12 $0.00 $13.64 $2,660.70
12 $2,660.70 $235.12 $0.00 $15.04 $2,910.86
13 $2,910.86 $235.12 $0.00 $16.46 $3,162.44
14 $3,162.44 $235.12 $0.00 $17.88 $3,415.44
15 $3,415.44 $235.12 $0.00 $19.31 $3,669.87
16 $3,669.87 $235.12 $0.00 $20.75 $3,925.74
17 $3,925.74 $235.12 $0.00 $22.20 $4,183.06
18 $4,183.06 $235.12 $0.00 $23.65 $4,441.83
19 $4,441.83 $235.12 $0.00 $25.11 $4,702.06
20 $4,702.06 $235.12 $0.00 $26.59 $4,963.77
21 $4,963.77 $235.12 $0.00 $28.07 $5,226.96
22 $5,226.96 $235.12 $0.00 $29.55 $5,491.63
23 $5,491.63 $235.12 $0.00 $31.05 $5,757.80
24 $5,757.80 $235.12 $0.00 $32.56 $6,025.48
25 $6,025.48 $235.12 $0.00 $34.07 $6,294.67
26 $6,294.67 $235.12 $0.00 $35.59 $6,565.38
27 $6,565.38 $235.12 $0.00 $37.12 $6,837.62
28 $6,837.62 $235.12 $0.00 $38.66 $7,111.40
29 $7,111.40 $235.12 $0.00 $40.21 $7,386.73
30 $7,386.73 $235.12 $0.00 $41.77 $7,663.62
31 $7,663.62 $235.12 $0.00 $43.33 $7,942.07
32 $7,942.07 $235.12 $0.00 $44.91 $8,222.10
33 $8,222.10 $235.12 $0.00 $46.49 $8,503.71
34 $8,503.71 $235.12 $0.00 $48.08 $8,786.91
35 $8,786.91 $235.12 $0.00 $49.68 $9,071.71
36 $9,071.71 $235.12 $0.00 $51.29 $9,358.12
37 $9,358.12 $235.12 $0.00 $52.91 $9,646.15
38 $9,646.15 $235.12 $0.00 $54.54 $9,935.81
39 $9,935.81 $235.12 $0.00 $56.18 $10,227.11
40 $10,227.11 $235.12 $0.00 $57.83 $10,520.06
41 $10,520.06 $235.12 $0.00 $59.48 $10,814.66
42 $10,814.66 $235.12 $0.00 $61.15 $11,110.93
43 $11,110.93 $235.12 $0.00 $62.82 $11,408.87
44 $11,408.87 $235.12 $0.00 $64.51 $11,708.50
45 $11,708.50 $235.12 $0.00 $66.20 $12,009.82
46 $12,009.82 $235.12 $0.00 $67.91 $12,312.85
47 $12,312.85 $235.12 $0.00 $69.62 $12,617.59
48 $12,617.59 $235.12 $0.00 $71.34 $12,924.05
49 $12,924.05 $235.12 $0.00 $73.07 $13,232.24
50 $13,232.24 $235.12 $0.00 $74.82 $13,542.18
51 $13,542.18 $235.12 $0.00 $76.57 $13,853.87
52 $13,853.87 $235.12 $0.00 $78.33 $14,167.32
53 $14,167.32 $235.12 $0.00 $80.10 $14,482.54
54 $14,482.54 $235.12 $0.00 $81.89 $14,799.55
55 $14,799.55 $235.12 $0.00 $83.68 $15,118.35
56 $15,118.35 $235.12 $0.00 $85.48 $15,438.95
57 $15,438.95 $235.12 $0.00 $87.29 $15,761.36
58 $15,761.36 $235.12 $0.00 $89.12 $16,085.60
59 $16,085.60 $235.12 $0.00 $90.95 $16,411.67
60 $16,411.67 $235.12 $0.00 $92.79 $16,739.58
61 $16,739.58 $235.12 $0.00 $94.65 $17,069.35
62 $17,069.35 $235.12 $0.00 $96.51 $17,400.98
63 $17,400.98 $235.12 $0.00 $98.39 $17,734.49
64 $17,734.49 $235.12 $0.00 $100.27 $18,069.88
65 $18,069.88 $235.12 $0.00 $102.17 $18,407.17
66 $18,407.17 $235.12 $0.00 $104.08 $18,746.37
67 $18,746.37 $235.12 $0.00 $105.99 $19,087.48
68 $19,087.48 $235.12 $0.00 $107.92 $19,430.52
69 $19,430.52 $235.12 $0.00 $109.86 $19,775.50
70 $19,775.50 $235.12 $0.00 $111.81 $20,122.43
71 $20,122.43 $235.12 $0.00 $113.78 $20,471.33
72 $20,471.33 $235.12 $0.00 $115.75 $20,822.20
73 $20,822.20 $235.12 $0.00 $117.73 $21,175.05
74 $21,175.05 $235.12 $0.00 $119.73 $21,529.90
75 $21,529.90 $235.12 $0.00 $121.73 $21,886.75
76 $21,886.75 $235.12 $0.00 $123.75 $22,245.62
77 $22,245.62 $235.12 $0.00 $125.78 $22,606.52
78 $22,606.52 $235.12 $0.00 $127.82 $22,969.46
79 $22,969.46 $235.12 $0.00 $129.87 $23,334.45
80 $23,334.45 $235.12 $0.00 $131.94 $23,701.51
81 $23,701.51 $235.12 $0.00 $134.01 $24,070.64
82 $24,070.64 $235.12 $0.00 $136.10 $24,441.86
83 $24,441.86 $235.12 $0.00 $138.20 $24,815.18
84 $24,815.18 $235.12 $0.00 $140.31 $25,190.61
85 $25,190.61 $235.12 $0.00 $142.43 $25,568.16
86 $25,568.16 $235.12 $0.00 $144.57 $25,947.85
87 $25,947.85 $235.12 $0.00 $146.71 $26,329.68
88 $26,329.68 $235.12 $0.00 $148.87 $26,713.67
89 $26,713.67 $235.12 $0.00 $151.04 $27,099.83
90 $27,099.83 $235.12 $0.00 $153.23 $27,488.18
91 $27,488.18 $235.12 $0.00 $155.42 $27,878.72
92 $27,878.72 $235.12 $0.00 $157.63 $28,271.47
93 $28,271.47 $235.12 $0.00 $159.85 $28,666.44
94 $28,666.44 $235.12 $0.00 $162.08 $29,063.64
95 $29,063.64 $235.12 $0.00 $164.33 $29,463.09
96 $29,463.09 $235.12 $0.00 $166.59 $29,864.80
97 $29,864.80 $235.12 $0.00 $168.86 $30,268.78
98 $30,268.78 $235.12 $0.00 $171.14 $30,675.04
99 $30,675.04 $235.12 $0.00 $173.44 $31,083.60
100 $31,083.60 $235.12 $0.00 $175.75 $31,494.47
101 $31,494.47 $235.12 $0.00 $178.07 $31,907.66
102 $31,907.66 $235.12 $0.00 $180.41 $32,323.19
103 $32,323.19 $235.12 $0.00 $182.76 $32,741.07
104 $32,741.07 $235.12 $0.00 $185.12 $33,161.31
105 $33,161.31 $235.12 $0.00 $187.50 $33,583.93
106 $33,583.93 $235.12 $0.00 $189.89 $34,008.94
107 $34,008.94 $235.12 $0.00 $192.29 $34,436.35
108 $34,436.35 $235.12 $0.00 $194.71 $34,866.18
109 $34,866.18 $235.12 $0.00 $197.14 $35,298.44
110 $35,298.44 $235.12 $0.00 $199.58 $35,733.14
111 $35,733.14 $235.12 $0.00 $202.04 $36,170.30
112 $36,170.30 $235.12 $0.00 $204.51 $36,609.93
113 $36,609.93 $235.12 $0.00 $207.00 $37,052.05
114 $37,052.05 $235.12 $0.00 $209.50 $37,496.67
115 $37,496.67 $235.12 $0.00 $212.01 $37,943.80
116 $37,943.80 $235.12 $0.00 $214.54 $38,393.46
117 $38,393.46 $235.12 $0.00 $217.08 $38,845.66
118 $38,845.66 $235.12 $0.00 $219.64 $39,300.42
119 $39,300.42 $235.12 $0.00 $222.21 $39,757.75
120 $39,757.75 $235.12 $0.00 $224.80 $40,217.67
121 $40,217.67 $235.12 $0.00 $227.40 $40,680.19
122 $40,680.19 $235.12 $0.00 $230.01 $41,145.32
123 $41,145.32 $235.12 $0.00 $232.64 $41,613.08
124 $41,613.08 $235.12 $0.00 $235.29 $42,083.49
125 $42,083.49 $235.12 $0.00 $237.95 $42,556.56
126 $42,556.56 $235.12 $0.00 $240.62 $43,032.30
127 $43,032.30 $235.12 $0.00 $243.31 $43,510.73
128 $43,510.73 $235.12 $0.00 $246.02 $43,991.87
129 $43,991.87 $235.12 $0.00 $248.74 $44,475.73
130 $44,475.73 $235.12 $0.00 $251.47 $44,962.32
131 $44,962.32 $235.12 $0.00 $254.22 $45,451.66
132 $45,451.66 $235.12 $0.00 $256.99 $45,943.77
133 $45,943.77 $235.12 $0.00 $259.77 $46,438.66
134 $46,438.66 $235.12 $0.00 $262.57 $46,936.35
135 $46,936.35 $235.12 $0.00 $265.38 $47,436.85
136 $47,436.85 $235.12 $0.00 $268.21 $47,940.18
137 $47,940.18 $235.12 $0.00 $271.06 $48,446.36
138 $48,446.36 $235.12 $0.00 $273.92 $48,955.40
139 $48,955.40 $235.12 $0.00 $276.80 $49,467.32
140 $49,467.32 $235.12 $0.00 $279.70 $49,982.14
141 $49,982.14 $235.12 $0.00 $282.61 $50,499.87
142 $50,499.87 $235.12 $0.00 $285.53 $51,020.52
143 $51,020.52 $235.12 $0.00 $288.48 $51,544.12
144 $51,544.12 $235.12 $0.00 $291.44 $52,070.68
145 $52,070.68 $235.12 $0.00 $294.42 $52,600.22
146 $52,600.22 $235.12 $0.00 $297.41 $53,132.75
147 $53,132.75 $235.12 $0.00 $300.42 $53,668.29
148 $53,668.29 $235.12 $0.00 $303.45 $54,206.86
149 $54,206.86 $235.12 $0.00 $306.49 $54,748.47
150 $54,748.47 $235.12 $0.00 $309.56 $55,293.15
151 $55,293.15 $235.12 $0.00 $312.64 $55,840.91
152 $55,840.91 $235.12 $0.00 $315.73 $56,391.76
153 $56,391.76 $235.12 $0.00 $318.85 $56,945.73
154 $56,945.73 $235.12 $0.00 $321.98 $57,502.83
155 $57,502.83 $235.12 $0.00 $325.13 $58,063.08
156 $58,063.08 $235.12 $0.00 $328.30 $58,626.50
157 $58,626.50 $235.12 $0.00 $331.48 $59,193.10
158 $59,193.10 $235.12 $0.00 $334.69 $59,762.91
159 $59,762.91 $235.12 $0.00 $337.91 $60,335.94
160 $60,335.94 $235.12 $0.00 $341.15 $60,912.21
161 $60,912.21 $235.12 $0.00 $344.41 $61,491.74
162 $61,491.74 $235.12 $0.00 $347.68 $62,074.54
163 $62,074.54 $235.12 $0.00 $350.98 $62,660.64
164 $62,660.64 $235.12 $0.00 $354.29 $63,250.05
165 $63,250.05 $235.12 $0.00 $357.62 $63,842.79
166 $63,842.79 $235.12 $0.00 $360.98 $64,438.89
167 $64,438.89 $235.12 $0.00 $364.35 $65,038.36
168 $65,038.36 $235.12 $0.00 $367.74 $65,641.22
169 $65,641.22 $235.12 $0.00 $371.15 $66,247.49
170 $66,247.49 $235.12 $0.00 $374.57 $66,857.18
171 $66,857.18 $235.12 $0.00 $378.02 $67,470.32
172 $67,470.32 $235.12 $0.00 $381.49 $68,086.93
173 $68,086.93 $235.12 $0.00 $384.97 $68,707.02
174 $68,707.02 $235.12 $0.00 $388.48 $69,330.62
175 $69,330.62 $235.12 $0.00 $392.01 $69,957.75
176 $69,957.75 $235.12 $0.00 $395.55 $70,588.42
177 $70,588.42 $235.12 $0.00 $399.12 $71,222.66
178 $71,222.66 $235.12 $0.00 $402.70 $71,860.48
179 $71,860.48 $235.12 $0.00 $406.31 $72,501.91
180 $72,501.91 $235.12 $0.00 $409.94 $73,146.97
181 $73,146.97 $235.12 $0.00 $413.58 $73,795.67
182 $73,795.67 $235.12 $0.00 $417.25 $74,448.04
183 $74,448.04 $235.12 $0.00 $420.94 $75,104.10
184 $75,104.10 $235.12 $0.00 $424.65 $75,763.87
185 $75,763.87 $235.12 $0.00 $428.38 $76,427.37
186 $76,427.37 $235.12 $0.00 $432.13 $77,094.62
187 $77,094.62 $235.12 $0.00 $435.90 $77,765.64
188 $77,765.64 $235.12 $0.00 $439.70 $78,440.46
189 $78,440.46 $235.12 $0.00 $443.51 $79,119.09
190 $79,119.09 $235.12 $0.00 $447.35 $79,801.56
191 $79,801.56 $235.12 $0.00 $451.21 $80,487.89
192 $80,487.89 $235.12 $0.00 $455.09 $81,178.10
193 $81,178.10 $235.12 $0.00 $458.99 $81,872.21
194 $81,872.21 $235.12 $0.00 $462.92 $82,570.25
195 $82,570.25 $235.12 $0.00 $466.86 $83,272.23
196 $83,272.23 $235.12 $0.00 $470.83 $83,978.18
197 $83,978.18 $235.12 $0.00 $474.82 $84,688.12
198 $84,688.12 $235.12 $0.00 $478.84 $85,402.08
199 $85,402.08 $235.12 $0.00 $482.88 $86,120.08
200 $86,120.08 $235.12 $0.00 $486.94 $86,842.14
201 $86,842.14 $235.12 $0.00 $491.02 $87,568.28
202 $87,568.28 $235.12 $0.00 $495.12 $88,298.52
203 $88,298.52 $235.12 $0.00 $499.25 $89,032.89
204 $89,032.89 $235.12 $0.00 $503.40 $89,771.41
205 $89,771.41 $235.12 $0.00 $507.58 $90,514.11
206 $90,514.11 $235.12 $0.00 $511.78 $91,261.01
207 $91,261.01 $235.12 $0.00 $516.00 $92,012.13
208 $92,012.13 $235.12 $0.00 $520.25 $92,767.50
209 $92,767.50 $235.12 $0.00 $524.52 $93,527.14
210 $93,527.14 $235.12 $0.00 $528.82 $94,291.08
211 $94,291.08 $235.12 $0.00 $533.14 $95,059.34
212 $95,059.34 $235.12 $0.00 $537.48 $95,831.94
213 $95,831.94 $235.12 $0.00 $541.85 $96,608.91
214 $96,608.91 $235.12 $0.00 $546.24 $97,390.27
215 $97,390.27 $235.12 $0.00 $550.66 $98,176.05
216 $98,176.05 $235.12 $0.00 $555.10 $98,966.27
217 $98,966.27 $235.12 $51,612.36 $559.57 $48,148.60
218 $48,148.60 $235.12 $0.00 $272.24 $48,655.96
219 $48,655.96 $235.12 $0.00 $275.11 $49,166.19
220 $49,166.19 $235.12 $0.00 $277.99 $49,679.30
221 $49,679.30 $235.12 $0.00 $280.89 $50,195.31
222 $50,195.31 $235.12 $0.00 $283.81 $50,714.24
223 $50,714.24 $235.12 $0.00 $286.75 $51,236.11
224 $51,236.11 $235.12 $0.00 $289.70 $51,760.93
225 $51,760.93 $235.12 $0.00 $292.66 $52,288.71
226 $52,288.71 $235.12 $0.00 $295.65 $52,819.48
227 $52,819.48 $235.12 $0.00 $298.65 $53,353.25
228 $53,353.25 $235.12 $0.00 $301.67 $53,890.04
229 $53,890.04 $0.00 $54,192.97 $304.70 $1.77