Savings Plan and Future Cost Estimation for Boulder College of Massage Therapy

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$61,906
Monthly savings required$275

How much will it cost to send your child to Boulder College of Massage Therapy in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $123,812.86 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $275.13 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,096.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Boulder College of Massage Therapy in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $275.13 $0.00 $0.00 $275.13
2 $275.13 $275.13 $0.00 $1.56 $551.82
3 $551.82 $275.13 $0.00 $3.12 $830.07
4 $830.07 $275.13 $0.00 $4.69 $1,109.89
5 $1,109.89 $275.13 $0.00 $6.28 $1,391.30
6 $1,391.30 $275.13 $0.00 $7.87 $1,674.30
7 $1,674.30 $275.13 $0.00 $9.47 $1,958.90
8 $1,958.90 $275.13 $0.00 $11.08 $2,245.11
9 $2,245.11 $275.13 $0.00 $12.69 $2,532.93
10 $2,532.93 $275.13 $0.00 $14.32 $2,822.38
11 $2,822.38 $275.13 $0.00 $15.96 $3,113.47
12 $3,113.47 $275.13 $0.00 $17.60 $3,406.20
13 $3,406.20 $275.13 $0.00 $19.26 $3,700.59
14 $3,700.59 $275.13 $0.00 $20.92 $3,996.64
15 $3,996.64 $275.13 $0.00 $22.60 $4,294.37
16 $4,294.37 $275.13 $0.00 $24.28 $4,593.78
17 $4,593.78 $275.13 $0.00 $25.97 $4,894.88
18 $4,894.88 $275.13 $0.00 $27.68 $5,197.69
19 $5,197.69 $275.13 $0.00 $29.39 $5,502.21
20 $5,502.21 $275.13 $0.00 $31.11 $5,808.45
21 $5,808.45 $275.13 $0.00 $32.84 $6,116.42
22 $6,116.42 $275.13 $0.00 $34.58 $6,426.13
23 $6,426.13 $275.13 $0.00 $36.33 $6,737.59
24 $6,737.59 $275.13 $0.00 $38.10 $7,050.82
25 $7,050.82 $275.13 $0.00 $39.87 $7,365.82
26 $7,365.82 $275.13 $0.00 $41.65 $7,682.60
27 $7,682.60 $275.13 $0.00 $43.44 $8,001.17
28 $8,001.17 $275.13 $0.00 $45.24 $8,321.54
29 $8,321.54 $275.13 $0.00 $47.05 $8,643.72
30 $8,643.72 $275.13 $0.00 $48.87 $8,967.72
31 $8,967.72 $275.13 $0.00 $50.70 $9,293.55
32 $9,293.55 $275.13 $0.00 $52.55 $9,621.23
33 $9,621.23 $275.13 $0.00 $54.40 $9,950.76
34 $9,950.76 $275.13 $0.00 $56.26 $10,282.15
35 $10,282.15 $275.13 $0.00 $58.14 $10,615.42
36 $10,615.42 $275.13 $0.00 $60.02 $10,950.57
37 $10,950.57 $275.13 $0.00 $61.92 $11,287.62
38 $11,287.62 $275.13 $0.00 $63.82 $11,626.57
39 $11,626.57 $275.13 $0.00 $65.74 $11,967.44
40 $11,967.44 $275.13 $0.00 $67.67 $12,310.24
41 $12,310.24 $275.13 $0.00 $69.60 $12,654.97
42 $12,654.97 $275.13 $0.00 $71.55 $13,001.65
43 $13,001.65 $275.13 $0.00 $73.51 $13,350.29
44 $13,350.29 $275.13 $0.00 $75.48 $13,700.90
45 $13,700.90 $275.13 $0.00 $77.47 $14,053.50
46 $14,053.50 $275.13 $0.00 $79.46 $14,408.09
47 $14,408.09 $275.13 $0.00 $81.47 $14,764.69
48 $14,764.69 $275.13 $0.00 $83.48 $15,123.30
49 $15,123.30 $275.13 $0.00 $85.51 $15,483.94
50 $15,483.94 $275.13 $0.00 $87.55 $15,846.62
51 $15,846.62 $275.13 $0.00 $89.60 $16,211.35
52 $16,211.35 $275.13 $0.00 $91.66 $16,578.14
53 $16,578.14 $275.13 $0.00 $93.74 $16,947.01
54 $16,947.01 $275.13 $0.00 $95.82 $17,317.96
55 $17,317.96 $275.13 $0.00 $97.92 $17,691.01
56 $17,691.01 $275.13 $0.00 $100.03 $18,066.17
57 $18,066.17 $275.13 $0.00 $102.15 $18,443.45
58 $18,443.45 $275.13 $0.00 $104.28 $18,822.86
59 $18,822.86 $275.13 $0.00 $106.43 $19,204.42
60 $19,204.42 $275.13 $0.00 $108.58 $19,588.13
61 $19,588.13 $275.13 $0.00 $110.75 $19,974.01
62 $19,974.01 $275.13 $0.00 $112.94 $20,362.08
63 $20,362.08 $275.13 $0.00 $115.13 $20,752.34
64 $20,752.34 $275.13 $0.00 $117.34 $21,144.81
65 $21,144.81 $275.13 $0.00 $119.56 $21,539.50
66 $21,539.50 $275.13 $0.00 $121.79 $21,936.42
67 $21,936.42 $275.13 $0.00 $124.03 $22,335.58
68 $22,335.58 $275.13 $0.00 $126.29 $22,737.00
69 $22,737.00 $275.13 $0.00 $128.56 $23,140.69
70 $23,140.69 $275.13 $0.00 $130.84 $23,546.66
71 $23,546.66 $275.13 $0.00 $133.14 $23,954.93
72 $23,954.93 $275.13 $0.00 $135.44 $24,365.50
73 $24,365.50 $275.13 $0.00 $137.77 $24,778.40
74 $24,778.40 $275.13 $0.00 $140.10 $25,193.63
75 $25,193.63 $275.13 $0.00 $142.45 $25,611.21
76 $25,611.21 $275.13 $0.00 $144.81 $26,031.15
77 $26,031.15 $275.13 $0.00 $147.18 $26,453.46
78 $26,453.46 $275.13 $0.00 $149.57 $26,878.16
79 $26,878.16 $275.13 $0.00 $151.97 $27,305.26
80 $27,305.26 $275.13 $0.00 $154.39 $27,734.78
81 $27,734.78 $275.13 $0.00 $156.82 $28,166.73
82 $28,166.73 $275.13 $0.00 $159.26 $28,601.12
83 $28,601.12 $275.13 $0.00 $161.71 $29,037.96
84 $29,037.96 $275.13 $0.00 $164.18 $29,477.27
85 $29,477.27 $275.13 $0.00 $166.67 $29,919.07
86 $29,919.07 $275.13 $0.00 $169.17 $30,363.37
87 $30,363.37 $275.13 $0.00 $171.68 $30,810.18
88 $30,810.18 $275.13 $0.00 $174.21 $31,259.52
89 $31,259.52 $275.13 $0.00 $176.75 $31,711.40
90 $31,711.40 $275.13 $0.00 $179.30 $32,165.83
91 $32,165.83 $275.13 $0.00 $181.87 $32,622.83
92 $32,622.83 $275.13 $0.00 $184.45 $33,082.41
93 $33,082.41 $275.13 $0.00 $187.05 $33,544.59
94 $33,544.59 $275.13 $0.00 $189.67 $34,009.39
95 $34,009.39 $275.13 $0.00 $192.29 $34,476.81
96 $34,476.81 $275.13 $0.00 $194.94 $34,946.88
97 $34,946.88 $275.13 $0.00 $197.59 $35,419.60
98 $35,419.60 $275.13 $0.00 $200.27 $35,895.00
99 $35,895.00 $275.13 $0.00 $202.96 $36,373.09
100 $36,373.09 $275.13 $0.00 $205.66 $36,853.88
101 $36,853.88 $275.13 $0.00 $208.38 $37,337.39
102 $37,337.39 $275.13 $0.00 $211.11 $37,823.63
103 $37,823.63 $275.13 $0.00 $213.86 $38,312.62
104 $38,312.62 $275.13 $0.00 $216.63 $38,804.38
105 $38,804.38 $275.13 $0.00 $219.41 $39,298.92
106 $39,298.92 $275.13 $0.00 $222.20 $39,796.25
107 $39,796.25 $275.13 $0.00 $225.01 $40,296.39
108 $40,296.39 $275.13 $0.00 $227.84 $40,799.36
109 $40,799.36 $275.13 $0.00 $230.69 $41,305.18
110 $41,305.18 $275.13 $0.00 $233.55 $41,813.86
111 $41,813.86 $275.13 $0.00 $236.42 $42,325.41
112 $42,325.41 $275.13 $0.00 $239.31 $42,839.85
113 $42,839.85 $275.13 $0.00 $242.22 $43,357.20
114 $43,357.20 $275.13 $0.00 $245.15 $43,877.48
115 $43,877.48 $275.13 $0.00 $248.09 $44,400.70
116 $44,400.70 $275.13 $0.00 $251.05 $44,926.88
117 $44,926.88 $275.13 $0.00 $254.02 $45,456.03
118 $45,456.03 $275.13 $0.00 $257.02 $45,988.18
119 $45,988.18 $275.13 $0.00 $260.02 $46,523.33
120 $46,523.33 $275.13 $0.00 $263.05 $47,061.51
121 $47,061.51 $275.13 $0.00 $266.09 $47,602.73
122 $47,602.73 $275.13 $0.00 $269.15 $48,147.01
123 $48,147.01 $275.13 $0.00 $272.23 $48,694.37
124 $48,694.37 $275.13 $0.00 $275.33 $49,244.83
125 $49,244.83 $275.13 $0.00 $278.44 $49,798.40
126 $49,798.40 $275.13 $0.00 $281.57 $50,355.10
127 $50,355.10 $275.13 $0.00 $284.72 $50,914.95
128 $50,914.95 $275.13 $0.00 $287.88 $51,477.96
129 $51,477.96 $275.13 $0.00 $291.06 $52,044.15
130 $52,044.15 $275.13 $0.00 $294.27 $52,613.55
131 $52,613.55 $275.13 $0.00 $297.48 $53,186.16
132 $53,186.16 $275.13 $0.00 $300.72 $53,762.01
133 $53,762.01 $275.13 $0.00 $303.98 $54,341.12
134 $54,341.12 $275.13 $0.00 $307.25 $54,923.50
135 $54,923.50 $275.13 $0.00 $310.55 $55,509.18
136 $55,509.18 $275.13 $0.00 $313.86 $56,098.17
137 $56,098.17 $275.13 $0.00 $317.19 $56,690.49
138 $56,690.49 $275.13 $0.00 $320.54 $57,286.16
139 $57,286.16 $275.13 $0.00 $323.90 $57,885.19
140 $57,885.19 $275.13 $0.00 $327.29 $58,487.61
141 $58,487.61 $275.13 $0.00 $330.70 $59,093.44
142 $59,093.44 $275.13 $0.00 $334.12 $59,702.69
143 $59,702.69 $275.13 $0.00 $337.57 $60,315.39
144 $60,315.39 $275.13 $0.00 $341.03 $60,931.55
145 $60,931.55 $275.13 $0.00 $344.52 $61,551.20
146 $61,551.20 $275.13 $0.00 $348.02 $62,174.35
147 $62,174.35 $275.13 $0.00 $351.54 $62,801.02
148 $62,801.02 $275.13 $0.00 $355.09 $63,431.24
149 $63,431.24 $275.13 $0.00 $358.65 $64,065.02
150 $64,065.02 $275.13 $0.00 $362.23 $64,702.38
151 $64,702.38 $275.13 $0.00 $365.84 $65,343.35
152 $65,343.35 $275.13 $0.00 $369.46 $65,987.94
153 $65,987.94 $275.13 $0.00 $373.11 $66,636.18
154 $66,636.18 $275.13 $0.00 $376.77 $67,288.08
155 $67,288.08 $275.13 $0.00 $380.46 $67,943.67
156 $67,943.67 $275.13 $0.00 $384.16 $68,602.96
157 $68,602.96 $275.13 $0.00 $387.89 $69,265.98
158 $69,265.98 $275.13 $0.00 $391.64 $69,932.75
159 $69,932.75 $275.13 $0.00 $395.41 $70,603.29
160 $70,603.29 $275.13 $0.00 $399.20 $71,277.62
161 $71,277.62 $275.13 $0.00 $403.01 $71,955.76
162 $71,955.76 $275.13 $0.00 $406.85 $72,637.74
163 $72,637.74 $275.13 $0.00 $410.70 $73,323.57
164 $73,323.57 $275.13 $0.00 $414.58 $74,013.28
165 $74,013.28 $275.13 $0.00 $418.48 $74,706.89
166 $74,706.89 $275.13 $0.00 $422.40 $75,404.42
167 $75,404.42 $275.13 $0.00 $426.35 $76,105.90
168 $76,105.90 $275.13 $0.00 $430.31 $76,811.34
169 $76,811.34 $275.13 $0.00 $434.30 $77,520.77
170 $77,520.77 $275.13 $0.00 $438.31 $78,234.21
171 $78,234.21 $275.13 $0.00 $442.35 $78,951.69
172 $78,951.69 $275.13 $0.00 $446.40 $79,673.22
173 $79,673.22 $275.13 $0.00 $450.48 $80,398.83
174 $80,398.83 $275.13 $0.00 $454.59 $81,128.55
175 $81,128.55 $275.13 $0.00 $458.71 $81,862.39
176 $81,862.39 $275.13 $0.00 $462.86 $82,600.38
177 $82,600.38 $275.13 $0.00 $467.03 $83,342.54
178 $83,342.54 $275.13 $0.00 $471.23 $84,088.90
179 $84,088.90 $275.13 $0.00 $475.45 $84,839.48
180 $84,839.48 $275.13 $0.00 $479.69 $85,594.30
181 $85,594.30 $275.13 $0.00 $483.96 $86,353.39
182 $86,353.39 $275.13 $0.00 $488.25 $87,116.77
183 $87,116.77 $275.13 $0.00 $492.57 $87,884.47
184 $87,884.47 $275.13 $0.00 $496.91 $88,656.51
185 $88,656.51 $275.13 $0.00 $501.28 $89,432.92
186 $89,432.92 $275.13 $0.00 $505.67 $90,213.72
187 $90,213.72 $275.13 $0.00 $510.08 $90,998.93
188 $90,998.93 $275.13 $0.00 $514.52 $91,788.58
189 $91,788.58 $275.13 $0.00 $518.99 $92,582.70
190 $92,582.70 $275.13 $0.00 $523.48 $93,381.31
191 $93,381.31 $275.13 $0.00 $527.99 $94,184.43
192 $94,184.43 $275.13 $0.00 $532.53 $94,992.09
193 $94,992.09 $275.13 $0.00 $537.10 $95,804.32
194 $95,804.32 $275.13 $0.00 $541.69 $96,621.14
195 $96,621.14 $275.13 $0.00 $546.31 $97,442.58
196 $97,442.58 $275.13 $0.00 $550.95 $98,268.66
197 $98,268.66 $275.13 $0.00 $555.63 $99,099.42
198 $99,099.42 $275.13 $0.00 $560.32 $99,934.87
199 $99,934.87 $275.13 $0.00 $565.05 $100,775.05
200 $100,775.05 $275.13 $0.00 $569.80 $101,619.98
201 $101,619.98 $275.13 $0.00 $574.57 $102,469.68
202 $102,469.68 $275.13 $0.00 $579.38 $103,324.19
203 $103,324.19 $275.13 $0.00 $584.21 $104,183.53
204 $104,183.53 $275.13 $0.00 $589.07 $105,047.73
205 $105,047.73 $275.13 $0.00 $593.96 $105,916.82
206 $105,916.82 $275.13 $0.00 $598.87 $106,790.82
207 $106,790.82 $275.13 $0.00 $603.81 $107,669.76
208 $107,669.76 $275.13 $0.00 $608.78 $108,553.67
209 $108,553.67 $275.13 $0.00 $613.78 $109,442.58
210 $109,442.58 $275.13 $0.00 $618.80 $110,336.51
211 $110,336.51 $275.13 $0.00 $623.86 $111,235.50
212 $111,235.50 $275.13 $0.00 $628.94 $112,139.57
213 $112,139.57 $275.13 $0.00 $634.05 $113,048.75
214 $113,048.75 $275.13 $0.00 $639.19 $113,963.07
215 $113,963.07 $275.13 $0.00 $644.36 $114,882.56
216 $114,882.56 $275.13 $0.00 $649.56 $115,807.25
217 $115,807.25 $275.13 $60,396.52 $654.79 $56,340.65
218 $56,340.65 $275.13 $0.00 $318.56 $56,934.34
219 $56,934.34 $275.13 $0.00 $321.92 $57,531.39
220 $57,531.39 $275.13 $0.00 $325.29 $58,131.81
221 $58,131.81 $275.13 $0.00 $328.69 $58,735.63
222 $58,735.63 $275.13 $0.00 $332.10 $59,342.86
223 $59,342.86 $275.13 $0.00 $335.53 $59,953.52
224 $59,953.52 $275.13 $0.00 $338.99 $60,567.64
225 $60,567.64 $275.13 $0.00 $342.46 $61,185.23
226 $61,185.23 $275.13 $0.00 $345.95 $61,806.31
227 $61,806.31 $275.13 $0.00 $349.46 $62,430.90
228 $62,430.90 $275.13 $0.00 $352.99 $63,059.02
229 $63,059.02 $0.00 $63,416.34 $356.54 ($0.78)