Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$59,213
Monthly savings required$469

How much will it cost to send your child to Colorado Technical University Colorado Springs in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $236,853.19 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $468.73 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,834.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Colorado Technical University Colorado Springs in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $468.73 $0.00 $0.00 $468.73
2 $468.73 $468.73 $0.00 $2.65 $940.11
3 $940.11 $468.73 $0.00 $5.32 $1,414.16
4 $1,414.16 $468.73 $0.00 $8.00 $1,890.89
5 $1,890.89 $468.73 $0.00 $10.69 $2,370.31
6 $2,370.31 $468.73 $0.00 $13.40 $2,852.44
7 $2,852.44 $468.73 $0.00 $16.13 $3,337.30
8 $3,337.30 $468.73 $0.00 $18.87 $3,824.90
9 $3,824.90 $468.73 $0.00 $21.63 $4,315.26
10 $4,315.26 $468.73 $0.00 $24.40 $4,808.39
11 $4,808.39 $468.73 $0.00 $27.19 $5,304.31
12 $5,304.31 $468.73 $0.00 $29.99 $5,803.03
13 $5,803.03 $468.73 $0.00 $32.81 $6,304.57
14 $6,304.57 $468.73 $0.00 $35.65 $6,808.95
15 $6,808.95 $468.73 $0.00 $38.50 $7,316.18
16 $7,316.18 $468.73 $0.00 $41.37 $7,826.28
17 $7,826.28 $468.73 $0.00 $44.25 $8,339.26
18 $8,339.26 $468.73 $0.00 $47.15 $8,855.14
19 $8,855.14 $468.73 $0.00 $50.07 $9,373.94
20 $9,373.94 $468.73 $0.00 $53.00 $9,895.67
21 $9,895.67 $468.73 $0.00 $55.95 $10,420.35
22 $10,420.35 $468.73 $0.00 $58.92 $10,948.00
23 $10,948.00 $468.73 $0.00 $61.90 $11,478.63
24 $11,478.63 $468.73 $0.00 $64.90 $12,012.26
25 $12,012.26 $468.73 $0.00 $67.92 $12,548.91
26 $12,548.91 $468.73 $0.00 $70.95 $13,088.59
27 $13,088.59 $468.73 $0.00 $74.00 $13,631.32
28 $13,631.32 $468.73 $0.00 $77.07 $14,177.12
29 $14,177.12 $468.73 $0.00 $80.16 $14,726.01
30 $14,726.01 $468.73 $0.00 $83.26 $15,278.00
31 $15,278.00 $468.73 $0.00 $86.38 $15,833.11
32 $15,833.11 $468.73 $0.00 $89.52 $16,391.36
33 $16,391.36 $468.73 $0.00 $92.68 $16,952.77
34 $16,952.77 $468.73 $0.00 $95.85 $17,517.35
35 $17,517.35 $468.73 $0.00 $99.05 $18,085.13
36 $18,085.13 $468.73 $0.00 $102.26 $18,656.12
37 $18,656.12 $468.73 $0.00 $105.48 $19,230.33
38 $19,230.33 $468.73 $0.00 $108.73 $19,807.79
39 $19,807.79 $468.73 $0.00 $112.00 $20,388.52
40 $20,388.52 $468.73 $0.00 $115.28 $20,972.53
41 $20,972.53 $468.73 $0.00 $118.58 $21,559.84
42 $21,559.84 $468.73 $0.00 $121.90 $22,150.47
43 $22,150.47 $468.73 $0.00 $125.24 $22,744.44
44 $22,744.44 $468.73 $0.00 $128.60 $23,341.77
45 $23,341.77 $468.73 $0.00 $131.98 $23,942.48
46 $23,942.48 $468.73 $0.00 $135.37 $24,546.58
47 $24,546.58 $468.73 $0.00 $138.79 $25,154.10
48 $25,154.10 $468.73 $0.00 $142.22 $25,765.05
49 $25,765.05 $468.73 $0.00 $145.68 $26,379.46
50 $26,379.46 $468.73 $0.00 $149.15 $26,997.34
51 $26,997.34 $468.73 $0.00 $152.65 $27,618.72
52 $27,618.72 $468.73 $0.00 $156.16 $28,243.61
53 $28,243.61 $468.73 $0.00 $159.69 $28,872.03
54 $28,872.03 $468.73 $0.00 $163.25 $29,504.01
55 $29,504.01 $468.73 $0.00 $166.82 $30,139.56
56 $30,139.56 $468.73 $0.00 $170.41 $30,778.70
57 $30,778.70 $468.73 $0.00 $174.03 $31,421.46
58 $31,421.46 $468.73 $0.00 $177.66 $32,067.85
59 $32,067.85 $468.73 $0.00 $181.32 $32,717.90
60 $32,717.90 $468.73 $0.00 $184.99 $33,371.62
61 $33,371.62 $468.73 $0.00 $188.69 $34,029.04
62 $34,029.04 $468.73 $0.00 $192.41 $34,690.18
63 $34,690.18 $468.73 $0.00 $196.14 $35,355.05
64 $35,355.05 $468.73 $0.00 $199.90 $36,023.68
65 $36,023.68 $468.73 $0.00 $203.68 $36,696.09
66 $36,696.09 $468.73 $0.00 $207.49 $37,372.31
67 $37,372.31 $468.73 $0.00 $211.31 $38,052.35
68 $38,052.35 $468.73 $0.00 $215.15 $38,736.23
69 $38,736.23 $468.73 $0.00 $219.02 $39,423.98
70 $39,423.98 $468.73 $0.00 $222.91 $40,115.62
71 $40,115.62 $468.73 $0.00 $226.82 $40,811.17
72 $40,811.17 $468.73 $0.00 $230.75 $41,510.65
73 $41,510.65 $468.73 $0.00 $234.71 $42,214.09
74 $42,214.09 $468.73 $0.00 $238.68 $42,921.50
75 $42,921.50 $468.73 $0.00 $242.68 $43,632.91
76 $43,632.91 $468.73 $0.00 $246.71 $44,348.35
77 $44,348.35 $468.73 $0.00 $250.75 $45,067.83
78 $45,067.83 $468.73 $0.00 $254.82 $45,791.38
79 $45,791.38 $468.73 $0.00 $258.91 $46,519.02
80 $46,519.02 $468.73 $0.00 $263.03 $47,250.78
81 $47,250.78 $468.73 $0.00 $267.16 $47,986.67
82 $47,986.67 $468.73 $0.00 $271.32 $48,726.72
83 $48,726.72 $468.73 $0.00 $275.51 $49,470.96
84 $49,470.96 $468.73 $0.00 $279.72 $50,219.41
85 $50,219.41 $468.73 $0.00 $283.95 $50,972.09
86 $50,972.09 $468.73 $0.00 $288.20 $51,729.02
87 $51,729.02 $468.73 $0.00 $292.48 $52,490.23
88 $52,490.23 $468.73 $0.00 $296.79 $53,255.75
89 $53,255.75 $468.73 $0.00 $301.12 $54,025.60
90 $54,025.60 $468.73 $0.00 $305.47 $54,799.80
91 $54,799.80 $468.73 $0.00 $309.85 $55,578.38
92 $55,578.38 $468.73 $0.00 $314.25 $56,361.36
93 $56,361.36 $468.73 $0.00 $318.68 $57,148.77
94 $57,148.77 $468.73 $0.00 $323.13 $57,940.63
95 $57,940.63 $468.73 $0.00 $327.60 $58,736.96
96 $58,736.96 $468.73 $0.00 $332.11 $59,537.80
97 $59,537.80 $468.73 $0.00 $336.64 $60,343.17
98 $60,343.17 $468.73 $0.00 $341.19 $61,153.09
99 $61,153.09 $468.73 $0.00 $345.77 $61,967.59
100 $61,967.59 $468.73 $0.00 $350.37 $62,786.69
101 $62,786.69 $468.73 $0.00 $355.01 $63,610.43
102 $63,610.43 $468.73 $0.00 $359.66 $64,438.82
103 $64,438.82 $468.73 $0.00 $364.35 $65,271.90
104 $65,271.90 $468.73 $0.00 $369.06 $66,109.69
105 $66,109.69 $468.73 $0.00 $373.79 $66,952.21
106 $66,952.21 $468.73 $0.00 $378.56 $67,799.50
107 $67,799.50 $468.73 $0.00 $383.35 $68,651.58
108 $68,651.58 $468.73 $0.00 $388.17 $69,508.48
109 $69,508.48 $468.73 $0.00 $393.01 $70,370.22
110 $70,370.22 $468.73 $0.00 $397.88 $71,236.83
111 $71,236.83 $468.73 $0.00 $402.78 $72,108.34
112 $72,108.34 $468.73 $0.00 $407.71 $72,984.78
113 $72,984.78 $468.73 $0.00 $412.67 $73,866.18
114 $73,866.18 $468.73 $0.00 $417.65 $74,752.56
115 $74,752.56 $468.73 $0.00 $422.66 $75,643.95
116 $75,643.95 $468.73 $0.00 $427.70 $76,540.38
117 $76,540.38 $468.73 $0.00 $432.77 $77,441.88
118 $77,441.88 $468.73 $0.00 $437.87 $78,348.48
119 $78,348.48 $468.73 $0.00 $442.99 $79,260.20
120 $79,260.20 $468.73 $0.00 $448.15 $80,177.08
121 $80,177.08 $468.73 $0.00 $453.33 $81,099.14
122 $81,099.14 $468.73 $0.00 $458.55 $82,026.42
123 $82,026.42 $468.73 $0.00 $463.79 $82,958.94
124 $82,958.94 $468.73 $0.00 $469.06 $83,896.73
125 $83,896.73 $468.73 $0.00 $474.36 $84,839.82
126 $84,839.82 $468.73 $0.00 $479.70 $85,788.25
127 $85,788.25 $468.73 $0.00 $485.06 $86,742.04
128 $86,742.04 $468.73 $0.00 $490.45 $87,701.22
129 $87,701.22 $468.73 $0.00 $495.88 $88,665.83
130 $88,665.83 $468.73 $0.00 $501.33 $89,635.89
131 $89,635.89 $468.73 $0.00 $506.81 $90,611.43
132 $90,611.43 $468.73 $0.00 $512.33 $91,592.49
133 $91,592.49 $468.73 $0.00 $517.88 $92,579.10
134 $92,579.10 $468.73 $0.00 $523.46 $93,571.29
135 $93,571.29 $468.73 $0.00 $529.07 $94,569.09
136 $94,569.09 $468.73 $0.00 $534.71 $95,572.53
137 $95,572.53 $468.73 $0.00 $540.38 $96,581.64
138 $96,581.64 $468.73 $0.00 $546.09 $97,596.46
139 $97,596.46 $468.73 $0.00 $551.82 $98,617.01
140 $98,617.01 $468.73 $0.00 $557.59 $99,643.33
141 $99,643.33 $468.73 $0.00 $563.40 $100,675.46
142 $100,675.46 $468.73 $0.00 $569.23 $101,713.42
143 $101,713.42 $468.73 $0.00 $575.10 $102,757.25
144 $102,757.25 $468.73 $0.00 $581.00 $103,806.98
145 $103,806.98 $468.73 $0.00 $586.94 $104,862.65
146 $104,862.65 $468.73 $0.00 $592.91 $105,924.29
147 $105,924.29 $468.73 $0.00 $598.91 $106,991.93
148 $106,991.93 $468.73 $0.00 $604.95 $108,065.61
149 $108,065.61 $468.73 $0.00 $611.02 $109,145.36
150 $109,145.36 $468.73 $0.00 $617.12 $110,231.21
151 $110,231.21 $468.73 $0.00 $623.26 $111,323.20
152 $111,323.20 $468.73 $0.00 $629.44 $112,421.37
153 $112,421.37 $468.73 $0.00 $635.65 $113,525.75
154 $113,525.75 $468.73 $0.00 $641.89 $114,636.37
155 $114,636.37 $468.73 $0.00 $648.17 $115,753.27
156 $115,753.27 $468.73 $0.00 $654.49 $116,876.49
157 $116,876.49 $468.73 $0.00 $660.84 $118,006.06
158 $118,006.06 $468.73 $0.00 $667.22 $119,142.01
159 $119,142.01 $468.73 $0.00 $673.65 $120,284.39
160 $120,284.39 $468.73 $0.00 $680.11 $121,433.23
161 $121,433.23 $468.73 $0.00 $686.60 $122,588.56
162 $122,588.56 $468.73 $0.00 $693.13 $123,750.42
163 $123,750.42 $468.73 $0.00 $699.70 $124,918.85
164 $124,918.85 $468.73 $0.00 $706.31 $126,093.89
165 $126,093.89 $468.73 $0.00 $712.95 $127,275.57
166 $127,275.57 $468.73 $0.00 $719.63 $128,463.93
167 $128,463.93 $468.73 $0.00 $726.35 $129,659.01
168 $129,659.01 $468.73 $0.00 $733.11 $130,860.85
169 $130,860.85 $468.73 $0.00 $739.91 $132,069.49
170 $132,069.49 $468.73 $0.00 $746.74 $133,284.96
171 $133,284.96 $468.73 $0.00 $753.61 $134,507.30
172 $134,507.30 $468.73 $0.00 $760.52 $135,736.55
173 $135,736.55 $468.73 $0.00 $767.47 $136,972.75
174 $136,972.75 $468.73 $0.00 $774.46 $138,215.94
175 $138,215.94 $468.73 $0.00 $781.49 $139,466.16
176 $139,466.16 $468.73 $0.00 $788.56 $140,723.45
177 $140,723.45 $468.73 $0.00 $795.67 $141,987.85
178 $141,987.85 $468.73 $0.00 $802.82 $143,259.40
179 $143,259.40 $468.73 $0.00 $810.01 $144,538.14
180 $144,538.14 $468.73 $0.00 $817.24 $145,824.11
181 $145,824.11 $468.73 $0.00 $824.51 $147,117.35
182 $147,117.35 $468.73 $0.00 $831.82 $148,417.90
183 $148,417.90 $468.73 $0.00 $839.18 $149,725.81
184 $149,725.81 $468.73 $0.00 $846.57 $151,041.11
185 $151,041.11 $468.73 $0.00 $854.01 $152,363.85
186 $152,363.85 $468.73 $0.00 $861.49 $153,694.07
187 $153,694.07 $468.73 $0.00 $869.01 $155,031.81
188 $155,031.81 $468.73 $0.00 $876.57 $156,377.11
189 $156,377.11 $468.73 $0.00 $884.18 $157,730.02
190 $157,730.02 $468.73 $0.00 $891.83 $159,090.58
191 $159,090.58 $468.73 $0.00 $899.52 $160,458.83
192 $160,458.83 $468.73 $0.00 $907.26 $161,834.82
193 $161,834.82 $468.73 $0.00 $915.04 $163,218.59
194 $163,218.59 $468.73 $0.00 $922.86 $164,610.18
195 $164,610.18 $468.73 $0.00 $930.73 $166,009.64
196 $166,009.64 $468.73 $0.00 $938.64 $167,417.01
197 $167,417.01 $468.73 $0.00 $946.60 $168,832.34
198 $168,832.34 $468.73 $0.00 $954.60 $170,255.67
199 $170,255.67 $468.73 $0.00 $962.65 $171,687.05
200 $171,687.05 $468.73 $0.00 $970.74 $173,126.52
201 $173,126.52 $468.73 $0.00 $978.88 $174,574.13
202 $174,574.13 $468.73 $0.00 $987.07 $176,029.93
203 $176,029.93 $468.73 $0.00 $995.30 $177,493.96
204 $177,493.96 $468.73 $0.00 $1,003.58 $178,966.27
205 $178,966.27 $468.73 $0.00 $1,011.90 $180,446.90
206 $180,446.90 $468.73 $0.00 $1,020.27 $181,935.90
207 $181,935.90 $468.73 $0.00 $1,028.69 $183,433.32
208 $183,433.32 $468.73 $0.00 $1,037.16 $184,939.21
209 $184,939.21 $468.73 $0.00 $1,045.67 $186,453.61
210 $186,453.61 $468.73 $0.00 $1,054.24 $187,976.58
211 $187,976.58 $468.73 $0.00 $1,062.85 $189,508.16
212 $189,508.16 $468.73 $0.00 $1,071.51 $191,048.40
213 $191,048.40 $468.73 $0.00 $1,080.22 $192,597.35
214 $192,597.35 $468.73 $0.00 $1,088.97 $194,155.05
215 $194,155.05 $468.73 $0.00 $1,097.78 $195,721.56
216 $195,721.56 $468.73 $0.00 $1,106.64 $197,296.93
217 $197,296.93 $468.73 $54,952.74 $1,115.55 $143,928.47
218 $143,928.47 $468.73 $0.00 $813.79 $145,210.99
219 $145,210.99 $468.73 $0.00 $821.04 $146,500.76
220 $146,500.76 $468.73 $0.00 $828.34 $147,797.83
221 $147,797.83 $468.73 $0.00 $835.67 $149,102.23
222 $149,102.23 $468.73 $0.00 $843.05 $150,414.01
223 $150,414.01 $468.73 $0.00 $850.46 $151,733.20
224 $151,733.20 $468.73 $0.00 $857.92 $153,059.85
225 $153,059.85 $468.73 $0.00 $865.42 $154,394.00
226 $154,394.00 $468.73 $0.00 $872.97 $155,735.70
227 $155,735.70 $468.73 $0.00 $880.55 $157,084.98
228 $157,084.98 $468.73 $0.00 $888.18 $158,441.89
229 $158,441.89 $468.73 $57,700.38 $895.85 $102,106.09
230 $102,106.09 $468.73 $0.00 $577.32 $103,152.14
231 $103,152.14 $468.73 $0.00 $583.24 $104,204.11
232 $104,204.11 $468.73 $0.00 $589.19 $105,262.03
233 $105,262.03 $468.73 $0.00 $595.17 $106,325.93
234 $106,325.93 $468.73 $0.00 $601.18 $107,395.84
235 $107,395.84 $468.73 $0.00 $607.23 $108,471.80
236 $108,471.80 $468.73 $0.00 $613.32 $109,553.85
237 $109,553.85 $468.73 $0.00 $619.43 $110,642.01
238 $110,642.01 $468.73 $0.00 $625.59 $111,736.33
239 $111,736.33 $468.73 $0.00 $631.77 $112,836.83
240 $112,836.83 $468.73 $0.00 $638.00 $113,943.56
241 $113,943.56 $468.73 $60,585.40 $644.25 $54,471.14
242 $54,471.14 $468.73 $0.00 $307.99 $55,247.86
243 $55,247.86 $468.73 $0.00 $312.38 $56,028.97
244 $56,028.97 $468.73 $0.00 $316.80 $56,814.50
245 $56,814.50 $468.73 $0.00 $321.24 $57,604.47
246 $57,604.47 $468.73 $0.00 $325.70 $58,398.90
247 $58,398.90 $468.73 $0.00 $330.20 $59,197.83
248 $59,197.83 $468.73 $0.00 $334.71 $60,001.27
249 $60,001.27 $468.73 $0.00 $339.26 $60,809.26
250 $60,809.26 $468.73 $0.00 $343.82 $61,621.81
251 $61,621.81 $468.73 $0.00 $348.42 $62,438.96
252 $62,438.96 $468.73 $0.00 $353.04 $63,260.73
253 $63,260.73 $0.00 $63,614.67 $357.69 $3.75