| Estimated Annual Cost in 2042 | $83,572 |
| Monthly savings required | $660 |
How much will it cost to send your child to Colorado Technical University Colorado Springs in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $334,289.40 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $660.49 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $22,276.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Colorado Technical University Colorado Springs in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $660.49 | $0.00 | $0.00 | $660.49 |
| 2 | $660.49 | $660.49 | $0.00 | $3.73 | $1,324.71 |
| 3 | $1,324.71 | $660.49 | $0.00 | $7.49 | $1,992.69 |
| 4 | $1,992.69 | $660.49 | $0.00 | $11.27 | $2,664.45 |
| 5 | $2,664.45 | $660.49 | $0.00 | $15.07 | $3,340.01 |
| 6 | $3,340.01 | $660.49 | $0.00 | $18.88 | $4,019.38 |
| 7 | $4,019.38 | $660.49 | $0.00 | $22.73 | $4,702.60 |
| 8 | $4,702.60 | $660.49 | $0.00 | $26.59 | $5,389.68 |
| 9 | $5,389.68 | $660.49 | $0.00 | $30.47 | $6,080.64 |
| 10 | $6,080.64 | $660.49 | $0.00 | $34.38 | $6,775.51 |
| 11 | $6,775.51 | $660.49 | $0.00 | $38.31 | $7,474.31 |
| 12 | $7,474.31 | $660.49 | $0.00 | $42.26 | $8,177.06 |
| 13 | $8,177.06 | $660.49 | $0.00 | $46.23 | $8,883.78 |
| 14 | $8,883.78 | $660.49 | $0.00 | $50.23 | $9,594.50 |
| 15 | $9,594.50 | $660.49 | $0.00 | $54.25 | $10,309.24 |
| 16 | $10,309.24 | $660.49 | $0.00 | $58.29 | $11,028.02 |
| 17 | $11,028.02 | $660.49 | $0.00 | $62.35 | $11,750.86 |
| 18 | $11,750.86 | $660.49 | $0.00 | $66.44 | $12,477.79 |
| 19 | $12,477.79 | $660.49 | $0.00 | $70.55 | $13,208.83 |
| 20 | $13,208.83 | $660.49 | $0.00 | $74.68 | $13,944.00 |
| 21 | $13,944.00 | $660.49 | $0.00 | $78.84 | $14,683.33 |
| 22 | $14,683.33 | $660.49 | $0.00 | $83.02 | $15,426.84 |
| 23 | $15,426.84 | $660.49 | $0.00 | $87.23 | $16,174.56 |
| 24 | $16,174.56 | $660.49 | $0.00 | $91.45 | $16,926.50 |
| 25 | $16,926.50 | $660.49 | $0.00 | $95.70 | $17,682.69 |
| 26 | $17,682.69 | $660.49 | $0.00 | $99.98 | $18,443.16 |
| 27 | $18,443.16 | $660.49 | $0.00 | $104.28 | $19,207.93 |
| 28 | $19,207.93 | $660.49 | $0.00 | $108.60 | $19,977.02 |
| 29 | $19,977.02 | $660.49 | $0.00 | $112.95 | $20,750.46 |
| 30 | $20,750.46 | $660.49 | $0.00 | $117.33 | $21,528.28 |
| 31 | $21,528.28 | $660.49 | $0.00 | $121.72 | $22,310.49 |
| 32 | $22,310.49 | $660.49 | $0.00 | $126.15 | $23,097.13 |
| 33 | $23,097.13 | $660.49 | $0.00 | $130.59 | $23,888.21 |
| 34 | $23,888.21 | $660.49 | $0.00 | $135.07 | $24,683.77 |
| 35 | $24,683.77 | $660.49 | $0.00 | $139.57 | $25,483.83 |
| 36 | $25,483.83 | $660.49 | $0.00 | $144.09 | $26,288.41 |
| 37 | $26,288.41 | $660.49 | $0.00 | $148.64 | $27,097.54 |
| 38 | $27,097.54 | $660.49 | $0.00 | $153.21 | $27,911.24 |
| 39 | $27,911.24 | $660.49 | $0.00 | $157.81 | $28,729.54 |
| 40 | $28,729.54 | $660.49 | $0.00 | $162.44 | $29,552.47 |
| 41 | $29,552.47 | $660.49 | $0.00 | $167.09 | $30,380.05 |
| 42 | $30,380.05 | $660.49 | $0.00 | $171.77 | $31,212.31 |
| 43 | $31,212.31 | $660.49 | $0.00 | $176.48 | $32,049.28 |
| 44 | $32,049.28 | $660.49 | $0.00 | $181.21 | $32,890.98 |
| 45 | $32,890.98 | $660.49 | $0.00 | $185.97 | $33,737.44 |
| 46 | $33,737.44 | $660.49 | $0.00 | $190.76 | $34,588.69 |
| 47 | $34,588.69 | $660.49 | $0.00 | $195.57 | $35,444.75 |
| 48 | $35,444.75 | $660.49 | $0.00 | $200.41 | $36,305.65 |
| 49 | $36,305.65 | $660.49 | $0.00 | $205.28 | $37,171.42 |
| 50 | $37,171.42 | $660.49 | $0.00 | $210.17 | $38,042.08 |
| 51 | $38,042.08 | $660.49 | $0.00 | $215.10 | $38,917.67 |
| 52 | $38,917.67 | $660.49 | $0.00 | $220.05 | $39,798.21 |
| 53 | $39,798.21 | $660.49 | $0.00 | $225.02 | $40,683.72 |
| 54 | $40,683.72 | $660.49 | $0.00 | $230.03 | $41,574.24 |
| 55 | $41,574.24 | $660.49 | $0.00 | $235.07 | $42,469.80 |
| 56 | $42,469.80 | $660.49 | $0.00 | $240.13 | $43,370.42 |
| 57 | $43,370.42 | $660.49 | $0.00 | $245.22 | $44,276.13 |
| 58 | $44,276.13 | $660.49 | $0.00 | $250.34 | $45,186.96 |
| 59 | $45,186.96 | $660.49 | $0.00 | $255.49 | $46,102.94 |
| 60 | $46,102.94 | $660.49 | $0.00 | $260.67 | $47,024.10 |
| 61 | $47,024.10 | $660.49 | $0.00 | $265.88 | $47,950.47 |
| 62 | $47,950.47 | $660.49 | $0.00 | $271.12 | $48,882.08 |
| 63 | $48,882.08 | $660.49 | $0.00 | $276.39 | $49,818.96 |
| 64 | $49,818.96 | $660.49 | $0.00 | $281.68 | $50,761.13 |
| 65 | $50,761.13 | $660.49 | $0.00 | $287.01 | $51,708.63 |
| 66 | $51,708.63 | $660.49 | $0.00 | $292.37 | $52,661.49 |
| 67 | $52,661.49 | $660.49 | $0.00 | $297.76 | $53,619.74 |
| 68 | $53,619.74 | $660.49 | $0.00 | $303.17 | $54,583.40 |
| 69 | $54,583.40 | $660.49 | $0.00 | $308.62 | $55,552.51 |
| 70 | $55,552.51 | $660.49 | $0.00 | $314.10 | $56,527.10 |
| 71 | $56,527.10 | $660.49 | $0.00 | $319.61 | $57,507.20 |
| 72 | $57,507.20 | $660.49 | $0.00 | $325.15 | $58,492.84 |
| 73 | $58,492.84 | $660.49 | $0.00 | $330.73 | $59,484.06 |
| 74 | $59,484.06 | $660.49 | $0.00 | $336.33 | $60,480.88 |
| 75 | $60,480.88 | $660.49 | $0.00 | $341.97 | $61,483.34 |
| 76 | $61,483.34 | $660.49 | $0.00 | $347.64 | $62,491.47 |
| 77 | $62,491.47 | $660.49 | $0.00 | $353.34 | $63,505.30 |
| 78 | $63,505.30 | $660.49 | $0.00 | $359.07 | $64,524.86 |
| 79 | $64,524.86 | $660.49 | $0.00 | $364.83 | $65,550.18 |
| 80 | $65,550.18 | $660.49 | $0.00 | $370.63 | $66,581.30 |
| 81 | $66,581.30 | $660.49 | $0.00 | $376.46 | $67,618.25 |
| 82 | $67,618.25 | $660.49 | $0.00 | $382.32 | $68,661.06 |
| 83 | $68,661.06 | $660.49 | $0.00 | $388.22 | $69,709.77 |
| 84 | $69,709.77 | $660.49 | $0.00 | $394.15 | $70,764.41 |
| 85 | $70,764.41 | $660.49 | $0.00 | $400.11 | $71,825.01 |
| 86 | $71,825.01 | $660.49 | $0.00 | $406.11 | $72,891.61 |
| 87 | $72,891.61 | $660.49 | $0.00 | $412.14 | $73,964.24 |
| 88 | $73,964.24 | $660.49 | $0.00 | $418.20 | $75,042.93 |
| 89 | $75,042.93 | $660.49 | $0.00 | $424.30 | $76,127.72 |
| 90 | $76,127.72 | $660.49 | $0.00 | $430.44 | $77,218.65 |
| 91 | $77,218.65 | $660.49 | $0.00 | $436.61 | $78,315.75 |
| 92 | $78,315.75 | $660.49 | $0.00 | $442.81 | $79,419.05 |
| 93 | $79,419.05 | $660.49 | $0.00 | $449.05 | $80,528.59 |
| 94 | $80,528.59 | $660.49 | $0.00 | $455.32 | $81,644.40 |
| 95 | $81,644.40 | $660.49 | $0.00 | $461.63 | $82,766.52 |
| 96 | $82,766.52 | $660.49 | $0.00 | $467.97 | $83,894.98 |
| 97 | $83,894.98 | $660.49 | $0.00 | $474.35 | $85,029.82 |
| 98 | $85,029.82 | $660.49 | $0.00 | $480.77 | $86,171.08 |
| 99 | $86,171.08 | $660.49 | $0.00 | $487.22 | $87,318.79 |
| 100 | $87,318.79 | $660.49 | $0.00 | $493.71 | $88,472.99 |
| 101 | $88,472.99 | $660.49 | $0.00 | $500.24 | $89,633.72 |
| 102 | $89,633.72 | $660.49 | $0.00 | $506.80 | $90,801.01 |
| 103 | $90,801.01 | $660.49 | $0.00 | $513.40 | $91,974.90 |
| 104 | $91,974.90 | $660.49 | $0.00 | $520.04 | $93,155.43 |
| 105 | $93,155.43 | $660.49 | $0.00 | $526.71 | $94,342.63 |
| 106 | $94,342.63 | $660.49 | $0.00 | $533.43 | $95,536.55 |
| 107 | $95,536.55 | $660.49 | $0.00 | $540.18 | $96,737.22 |
| 108 | $96,737.22 | $660.49 | $0.00 | $546.97 | $97,944.68 |
| 109 | $97,944.68 | $660.49 | $0.00 | $553.79 | $99,158.96 |
| 110 | $99,158.96 | $660.49 | $0.00 | $560.66 | $100,380.11 |
| 111 | $100,380.11 | $660.49 | $0.00 | $567.56 | $101,608.16 |
| 112 | $101,608.16 | $660.49 | $0.00 | $574.51 | $102,843.16 |
| 113 | $102,843.16 | $660.49 | $0.00 | $581.49 | $104,085.14 |
| 114 | $104,085.14 | $660.49 | $0.00 | $588.51 | $105,334.14 |
| 115 | $105,334.14 | $660.49 | $0.00 | $595.57 | $106,590.20 |
| 116 | $106,590.20 | $660.49 | $0.00 | $602.68 | $107,853.37 |
| 117 | $107,853.37 | $660.49 | $0.00 | $609.82 | $109,123.68 |
| 118 | $109,123.68 | $660.49 | $0.00 | $617.00 | $110,401.17 |
| 119 | $110,401.17 | $660.49 | $0.00 | $624.22 | $111,685.88 |
| 120 | $111,685.88 | $660.49 | $0.00 | $631.49 | $112,977.86 |
| 121 | $112,977.86 | $660.49 | $0.00 | $638.79 | $114,277.14 |
| 122 | $114,277.14 | $660.49 | $0.00 | $646.14 | $115,583.77 |
| 123 | $115,583.77 | $660.49 | $0.00 | $653.53 | $116,897.79 |
| 124 | $116,897.79 | $660.49 | $0.00 | $660.96 | $118,219.24 |
| 125 | $118,219.24 | $660.49 | $0.00 | $668.43 | $119,548.16 |
| 126 | $119,548.16 | $660.49 | $0.00 | $675.94 | $120,884.59 |
| 127 | $120,884.59 | $660.49 | $0.00 | $683.50 | $122,228.58 |
| 128 | $122,228.58 | $660.49 | $0.00 | $691.10 | $123,580.17 |
| 129 | $123,580.17 | $660.49 | $0.00 | $698.74 | $124,939.40 |
| 130 | $124,939.40 | $660.49 | $0.00 | $706.43 | $126,306.32 |
| 131 | $126,306.32 | $660.49 | $0.00 | $714.15 | $127,680.96 |
| 132 | $127,680.96 | $660.49 | $0.00 | $721.93 | $129,063.38 |
| 133 | $129,063.38 | $660.49 | $0.00 | $729.74 | $130,453.61 |
| 134 | $130,453.61 | $660.49 | $0.00 | $737.60 | $131,851.70 |
| 135 | $131,851.70 | $660.49 | $0.00 | $745.51 | $133,257.70 |
| 136 | $133,257.70 | $660.49 | $0.00 | $753.46 | $134,671.65 |
| 137 | $134,671.65 | $660.49 | $0.00 | $761.45 | $136,093.59 |
| 138 | $136,093.59 | $660.49 | $0.00 | $769.49 | $137,523.57 |
| 139 | $137,523.57 | $660.49 | $0.00 | $777.58 | $138,961.64 |
| 140 | $138,961.64 | $660.49 | $0.00 | $785.71 | $140,407.84 |
| 141 | $140,407.84 | $660.49 | $0.00 | $793.89 | $141,862.22 |
| 142 | $141,862.22 | $660.49 | $0.00 | $802.11 | $143,324.82 |
| 143 | $143,324.82 | $660.49 | $0.00 | $810.38 | $144,795.69 |
| 144 | $144,795.69 | $660.49 | $0.00 | $818.70 | $146,274.88 |
| 145 | $146,274.88 | $660.49 | $0.00 | $827.06 | $147,762.43 |
| 146 | $147,762.43 | $660.49 | $0.00 | $835.47 | $149,258.39 |
| 147 | $149,258.39 | $660.49 | $0.00 | $843.93 | $150,762.81 |
| 148 | $150,762.81 | $660.49 | $0.00 | $852.43 | $152,275.73 |
| 149 | $152,275.73 | $660.49 | $0.00 | $860.99 | $153,797.21 |
| 150 | $153,797.21 | $660.49 | $0.00 | $869.59 | $155,327.29 |
| 151 | $155,327.29 | $660.49 | $0.00 | $878.24 | $156,866.02 |
| 152 | $156,866.02 | $660.49 | $0.00 | $886.94 | $158,413.45 |
| 153 | $158,413.45 | $660.49 | $0.00 | $895.69 | $159,969.63 |
| 154 | $159,969.63 | $660.49 | $0.00 | $904.49 | $161,534.61 |
| 155 | $161,534.61 | $660.49 | $0.00 | $913.34 | $163,108.44 |
| 156 | $163,108.44 | $660.49 | $0.00 | $922.24 | $164,691.17 |
| 157 | $164,691.17 | $660.49 | $0.00 | $931.19 | $166,282.85 |
| 158 | $166,282.85 | $660.49 | $0.00 | $940.19 | $167,883.53 |
| 159 | $167,883.53 | $660.49 | $0.00 | $949.24 | $169,493.26 |
| 160 | $169,493.26 | $660.49 | $0.00 | $958.34 | $171,112.09 |
| 161 | $171,112.09 | $660.49 | $0.00 | $967.49 | $172,740.07 |
| 162 | $172,740.07 | $660.49 | $0.00 | $976.70 | $174,377.26 |
| 163 | $174,377.26 | $660.49 | $0.00 | $985.95 | $176,023.70 |
| 164 | $176,023.70 | $660.49 | $0.00 | $995.26 | $177,679.45 |
| 165 | $177,679.45 | $660.49 | $0.00 | $1,004.63 | $179,344.57 |
| 166 | $179,344.57 | $660.49 | $0.00 | $1,014.04 | $181,019.10 |
| 167 | $181,019.10 | $660.49 | $0.00 | $1,023.51 | $182,703.10 |
| 168 | $182,703.10 | $660.49 | $0.00 | $1,033.03 | $184,396.62 |
| 169 | $184,396.62 | $660.49 | $0.00 | $1,042.61 | $186,099.72 |
| 170 | $186,099.72 | $660.49 | $0.00 | $1,052.23 | $187,812.44 |
| 171 | $187,812.44 | $660.49 | $0.00 | $1,061.92 | $189,534.85 |
| 172 | $189,534.85 | $660.49 | $0.00 | $1,071.66 | $191,267.00 |
| 173 | $191,267.00 | $660.49 | $0.00 | $1,081.45 | $193,008.94 |
| 174 | $193,008.94 | $660.49 | $0.00 | $1,091.30 | $194,760.73 |
| 175 | $194,760.73 | $660.49 | $0.00 | $1,101.21 | $196,522.43 |
| 176 | $196,522.43 | $660.49 | $0.00 | $1,111.17 | $198,294.09 |
| 177 | $198,294.09 | $660.49 | $0.00 | $1,121.18 | $200,075.76 |
| 178 | $200,075.76 | $660.49 | $0.00 | $1,131.26 | $201,867.51 |
| 179 | $201,867.51 | $660.49 | $0.00 | $1,141.39 | $203,669.39 |
| 180 | $203,669.39 | $660.49 | $0.00 | $1,151.58 | $205,481.46 |
| 181 | $205,481.46 | $660.49 | $0.00 | $1,161.82 | $207,303.77 |
| 182 | $207,303.77 | $660.49 | $0.00 | $1,172.13 | $209,136.39 |
| 183 | $209,136.39 | $660.49 | $0.00 | $1,182.49 | $210,979.37 |
| 184 | $210,979.37 | $660.49 | $0.00 | $1,192.91 | $212,832.77 |
| 185 | $212,832.77 | $660.49 | $0.00 | $1,203.39 | $214,696.65 |
| 186 | $214,696.65 | $660.49 | $0.00 | $1,213.93 | $216,571.07 |
| 187 | $216,571.07 | $660.49 | $0.00 | $1,224.52 | $218,456.08 |
| 188 | $218,456.08 | $660.49 | $0.00 | $1,235.18 | $220,351.75 |
| 189 | $220,351.75 | $660.49 | $0.00 | $1,245.90 | $222,258.14 |
| 190 | $222,258.14 | $660.49 | $0.00 | $1,256.68 | $224,175.31 |
| 191 | $224,175.31 | $660.49 | $0.00 | $1,267.52 | $226,103.32 |
| 192 | $226,103.32 | $660.49 | $0.00 | $1,278.42 | $228,042.23 |
| 193 | $228,042.23 | $660.49 | $0.00 | $1,289.38 | $229,992.10 |
| 194 | $229,992.10 | $660.49 | $0.00 | $1,300.41 | $231,953.00 |
| 195 | $231,953.00 | $660.49 | $0.00 | $1,311.50 | $233,924.99 |
| 196 | $233,924.99 | $660.49 | $0.00 | $1,322.65 | $235,908.13 |
| 197 | $235,908.13 | $660.49 | $0.00 | $1,333.86 | $237,902.48 |
| 198 | $237,902.48 | $660.49 | $0.00 | $1,345.14 | $239,908.11 |
| 199 | $239,908.11 | $660.49 | $0.00 | $1,356.48 | $241,925.08 |
| 200 | $241,925.08 | $660.49 | $0.00 | $1,367.88 | $243,953.45 |
| 201 | $243,953.45 | $660.49 | $0.00 | $1,379.35 | $245,993.29 |
| 202 | $245,993.29 | $660.49 | $0.00 | $1,390.88 | $248,044.66 |
| 203 | $248,044.66 | $660.49 | $0.00 | $1,402.48 | $250,107.63 |
| 204 | $250,107.63 | $660.49 | $0.00 | $1,414.14 | $252,182.26 |
| 205 | $252,182.26 | $660.49 | $0.00 | $1,425.88 | $254,268.63 |
| 206 | $254,268.63 | $660.49 | $0.00 | $1,437.67 | $256,366.79 |
| 207 | $256,366.79 | $660.49 | $0.00 | $1,449.54 | $258,476.82 |
| 208 | $258,476.82 | $660.49 | $0.00 | $1,461.47 | $260,598.78 |
| 209 | $260,598.78 | $660.49 | $0.00 | $1,473.46 | $262,732.73 |
| 210 | $262,732.73 | $660.49 | $0.00 | $1,485.53 | $264,878.75 |
| 211 | $264,878.75 | $660.49 | $0.00 | $1,497.66 | $267,036.90 |
| 212 | $267,036.90 | $660.49 | $0.00 | $1,509.87 | $269,207.26 |
| 213 | $269,207.26 | $660.49 | $0.00 | $1,522.14 | $271,389.89 |
| 214 | $271,389.89 | $660.49 | $0.00 | $1,534.48 | $273,584.86 |
| 215 | $273,584.86 | $660.49 | $0.00 | $1,546.89 | $275,792.24 |
| 216 | $275,792.24 | $660.49 | $0.00 | $1,559.37 | $278,012.10 |
| 217 | $278,012.10 | $660.49 | $75,291.37 | $1,571.92 | $204,953.14 |
| 218 | $204,953.14 | $660.49 | $0.00 | $1,158.83 | $206,772.46 |
| 219 | $206,772.46 | $660.49 | $0.00 | $1,169.12 | $208,602.07 |
| 220 | $208,602.07 | $660.49 | $0.00 | $1,179.47 | $210,442.03 |
| 221 | $210,442.03 | $660.49 | $0.00 | $1,189.87 | $212,292.39 |
| 222 | $212,292.39 | $660.49 | $0.00 | $1,200.33 | $214,153.21 |
| 223 | $214,153.21 | $660.49 | $0.00 | $1,210.85 | $216,024.55 |
| 224 | $216,024.55 | $660.49 | $0.00 | $1,221.43 | $217,906.47 |
| 225 | $217,906.47 | $660.49 | $0.00 | $1,232.07 | $219,799.03 |
| 226 | $219,799.03 | $660.49 | $0.00 | $1,242.78 | $221,702.30 |
| 227 | $221,702.30 | $660.49 | $0.00 | $1,253.54 | $223,616.33 |
| 228 | $223,616.33 | $660.49 | $0.00 | $1,264.36 | $225,541.18 |
| 229 | $225,541.18 | $660.49 | $80,561.77 | $1,275.24 | $146,915.14 |
| 230 | $146,915.14 | $660.49 | $0.00 | $830.68 | $148,406.31 |
| 231 | $148,406.31 | $660.49 | $0.00 | $839.11 | $149,905.91 |
| 232 | $149,905.91 | $660.49 | $0.00 | $847.59 | $151,413.99 |
| 233 | $151,413.99 | $660.49 | $0.00 | $856.12 | $152,930.60 |
| 234 | $152,930.60 | $660.49 | $0.00 | $864.69 | $154,455.78 |
| 235 | $154,455.78 | $660.49 | $0.00 | $873.32 | $155,989.59 |
| 236 | $155,989.59 | $660.49 | $0.00 | $881.99 | $157,532.07 |
| 237 | $157,532.07 | $660.49 | $0.00 | $890.71 | $159,083.27 |
| 238 | $159,083.27 | $660.49 | $0.00 | $899.48 | $160,643.24 |
| 239 | $160,643.24 | $660.49 | $0.00 | $908.30 | $162,212.03 |
| 240 | $162,212.03 | $660.49 | $0.00 | $917.17 | $163,789.69 |
| 241 | $163,789.69 | $660.49 | $86,201.09 | $926.09 | $79,175.18 |
| 242 | $79,175.18 | $660.49 | $0.00 | $447.67 | $80,283.34 |
| 243 | $80,283.34 | $660.49 | $0.00 | $453.93 | $81,397.76 |
| 244 | $81,397.76 | $660.49 | $0.00 | $460.23 | $82,518.48 |
| 245 | $82,518.48 | $660.49 | $0.00 | $466.57 | $83,645.54 |
| 246 | $83,645.54 | $660.49 | $0.00 | $472.94 | $84,778.97 |
| 247 | $84,778.97 | $660.49 | $0.00 | $479.35 | $85,918.81 |
| 248 | $85,918.81 | $660.49 | $0.00 | $485.80 | $87,065.10 |
| 249 | $87,065.10 | $660.49 | $0.00 | $492.28 | $88,217.87 |
| 250 | $88,217.87 | $660.49 | $0.00 | $498.80 | $89,377.16 |
| 251 | $89,377.16 | $660.49 | $0.00 | $505.35 | $90,543.00 |
| 252 | $90,543.00 | $660.49 | $0.00 | $511.94 | $91,715.43 |
| 253 | $91,715.43 | $0.00 | $92,235.17 | $518.57 | -$1.17 |