Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$56,675
Monthly savings required$449

How much will it cost to send your child to Colorado Technical University Colorado Springs in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $226,698.19 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $448.62 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,855.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Colorado Technical University Colorado Springs in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $448.62 $0.00 $0.00 $448.62
2 $448.62 $448.62 $0.00 $2.54 $899.78
3 $899.78 $448.62 $0.00 $5.09 $1,353.49
4 $1,353.49 $448.62 $0.00 $7.65 $1,809.76
5 $1,809.76 $448.62 $0.00 $10.23 $2,268.61
6 $2,268.61 $448.62 $0.00 $12.83 $2,730.06
7 $2,730.06 $448.62 $0.00 $15.44 $3,194.12
8 $3,194.12 $448.62 $0.00 $18.06 $3,660.80
9 $3,660.80 $448.62 $0.00 $20.70 $4,130.12
10 $4,130.12 $448.62 $0.00 $23.35 $4,602.09
11 $4,602.09 $448.62 $0.00 $26.02 $5,076.73
12 $5,076.73 $448.62 $0.00 $28.70 $5,554.05
13 $5,554.05 $448.62 $0.00 $31.40 $6,034.07
14 $6,034.07 $448.62 $0.00 $34.12 $6,516.81
15 $6,516.81 $448.62 $0.00 $36.85 $7,002.28
16 $7,002.28 $448.62 $0.00 $39.59 $7,490.49
17 $7,490.49 $448.62 $0.00 $42.35 $7,981.46
18 $7,981.46 $448.62 $0.00 $45.13 $8,475.21
19 $8,475.21 $448.62 $0.00 $47.92 $8,971.75
20 $8,971.75 $448.62 $0.00 $50.73 $9,471.10
21 $9,471.10 $448.62 $0.00 $53.55 $9,973.27
22 $9,973.27 $448.62 $0.00 $56.39 $10,478.28
23 $10,478.28 $448.62 $0.00 $59.25 $10,986.15
24 $10,986.15 $448.62 $0.00 $62.12 $11,496.89
25 $11,496.89 $448.62 $0.00 $65.01 $12,010.52
26 $12,010.52 $448.62 $0.00 $67.91 $12,527.05
27 $12,527.05 $448.62 $0.00 $70.83 $13,046.50
28 $13,046.50 $448.62 $0.00 $73.77 $13,568.89
29 $13,568.89 $448.62 $0.00 $76.72 $14,094.23
30 $14,094.23 $448.62 $0.00 $79.69 $14,622.54
31 $14,622.54 $448.62 $0.00 $82.68 $15,153.84
32 $15,153.84 $448.62 $0.00 $85.68 $15,688.14
33 $15,688.14 $448.62 $0.00 $88.70 $16,225.46
34 $16,225.46 $448.62 $0.00 $91.74 $16,765.82
35 $16,765.82 $448.62 $0.00 $94.80 $17,309.24
36 $17,309.24 $448.62 $0.00 $97.87 $17,855.73
37 $17,855.73 $448.62 $0.00 $100.96 $18,405.31
38 $18,405.31 $448.62 $0.00 $104.07 $18,958.00
39 $18,958.00 $448.62 $0.00 $107.19 $19,513.81
40 $19,513.81 $448.62 $0.00 $110.33 $20,072.76
41 $20,072.76 $448.62 $0.00 $113.49 $20,634.87
42 $20,634.87 $448.62 $0.00 $116.67 $21,200.16
43 $21,200.16 $448.62 $0.00 $119.87 $21,768.65
44 $21,768.65 $448.62 $0.00 $123.08 $22,340.35
45 $22,340.35 $448.62 $0.00 $126.32 $22,915.29
46 $22,915.29 $448.62 $0.00 $129.57 $23,493.48
47 $23,493.48 $448.62 $0.00 $132.84 $24,074.94
48 $24,074.94 $448.62 $0.00 $136.12 $24,659.68
49 $24,659.68 $448.62 $0.00 $139.43 $25,247.73
50 $25,247.73 $448.62 $0.00 $142.75 $25,839.10
51 $25,839.10 $448.62 $0.00 $146.10 $26,433.82
52 $26,433.82 $448.62 $0.00 $149.46 $27,031.90
53 $27,031.90 $448.62 $0.00 $152.84 $27,633.36
54 $27,633.36 $448.62 $0.00 $156.24 $28,238.22
55 $28,238.22 $448.62 $0.00 $159.66 $28,846.50
56 $28,846.50 $448.62 $0.00 $163.10 $29,458.22
57 $29,458.22 $448.62 $0.00 $166.56 $30,073.40
58 $30,073.40 $448.62 $0.00 $170.04 $30,692.06
59 $30,692.06 $448.62 $0.00 $173.54 $31,314.22
60 $31,314.22 $448.62 $0.00 $177.06 $31,939.90
61 $31,939.90 $448.62 $0.00 $180.59 $32,569.11
62 $32,569.11 $448.62 $0.00 $184.15 $33,201.88
63 $33,201.88 $448.62 $0.00 $187.73 $33,838.23
64 $33,838.23 $448.62 $0.00 $191.33 $34,478.18
65 $34,478.18 $448.62 $0.00 $194.94 $35,121.74
66 $35,121.74 $448.62 $0.00 $198.58 $35,768.94
67 $35,768.94 $448.62 $0.00 $202.24 $36,419.80
68 $36,419.80 $448.62 $0.00 $205.92 $37,074.34
69 $37,074.34 $448.62 $0.00 $209.62 $37,732.58
70 $37,732.58 $448.62 $0.00 $213.35 $38,394.55
71 $38,394.55 $448.62 $0.00 $217.09 $39,060.26
72 $39,060.26 $448.62 $0.00 $220.85 $39,729.73
73 $39,729.73 $448.62 $0.00 $224.64 $40,402.99
74 $40,402.99 $448.62 $0.00 $228.44 $41,080.05
75 $41,080.05 $448.62 $0.00 $232.27 $41,760.94
76 $41,760.94 $448.62 $0.00 $236.12 $42,445.68
77 $42,445.68 $448.62 $0.00 $239.99 $43,134.29
78 $43,134.29 $448.62 $0.00 $243.89 $43,826.80
79 $43,826.80 $448.62 $0.00 $247.80 $44,523.22
80 $44,523.22 $448.62 $0.00 $251.74 $45,223.58
81 $45,223.58 $448.62 $0.00 $255.70 $45,927.90
82 $45,927.90 $448.62 $0.00 $259.68 $46,636.20
83 $46,636.20 $448.62 $0.00 $263.69 $47,348.51
84 $47,348.51 $448.62 $0.00 $267.72 $48,064.85
85 $48,064.85 $448.62 $0.00 $271.77 $48,785.24
86 $48,785.24 $448.62 $0.00 $275.84 $49,509.70
87 $49,509.70 $448.62 $0.00 $279.94 $50,238.26
88 $50,238.26 $448.62 $0.00 $284.05 $50,970.93
89 $50,970.93 $448.62 $0.00 $288.20 $51,707.75
90 $51,707.75 $448.62 $0.00 $292.36 $52,448.73
91 $52,448.73 $448.62 $0.00 $296.55 $53,193.90
92 $53,193.90 $448.62 $0.00 $300.77 $53,943.29
93 $53,943.29 $448.62 $0.00 $305.00 $54,696.91
94 $54,696.91 $448.62 $0.00 $309.26 $55,454.79
95 $55,454.79 $448.62 $0.00 $313.55 $56,216.96
96 $56,216.96 $448.62 $0.00 $317.86 $56,983.44
97 $56,983.44 $448.62 $0.00 $322.19 $57,754.25
98 $57,754.25 $448.62 $0.00 $326.55 $58,529.42
99 $58,529.42 $448.62 $0.00 $330.93 $59,308.97
100 $59,308.97 $448.62 $0.00 $335.34 $60,092.93
101 $60,092.93 $448.62 $0.00 $339.77 $60,881.32
102 $60,881.32 $448.62 $0.00 $344.23 $61,674.17
103 $61,674.17 $448.62 $0.00 $348.71 $62,471.50
104 $62,471.50 $448.62 $0.00 $353.22 $63,273.34
105 $63,273.34 $448.62 $0.00 $357.76 $64,079.72
106 $64,079.72 $448.62 $0.00 $362.32 $64,890.66
107 $64,890.66 $448.62 $0.00 $366.90 $65,706.18
108 $65,706.18 $448.62 $0.00 $371.51 $66,526.31
109 $66,526.31 $448.62 $0.00 $376.15 $67,351.08
110 $67,351.08 $448.62 $0.00 $380.81 $68,180.51
111 $68,180.51 $448.62 $0.00 $385.50 $69,014.63
112 $69,014.63 $448.62 $0.00 $390.22 $69,853.47
113 $69,853.47 $448.62 $0.00 $394.96 $70,697.05
114 $70,697.05 $448.62 $0.00 $399.73 $71,545.40
115 $71,545.40 $448.62 $0.00 $404.53 $72,398.55
116 $72,398.55 $448.62 $0.00 $409.35 $73,256.52
117 $73,256.52 $448.62 $0.00 $414.20 $74,119.34
118 $74,119.34 $448.62 $0.00 $419.08 $74,987.04
119 $74,987.04 $448.62 $0.00 $423.99 $75,859.65
120 $75,859.65 $448.62 $0.00 $428.92 $76,737.19
121 $76,737.19 $448.62 $0.00 $433.88 $77,619.69
122 $77,619.69 $448.62 $0.00 $438.87 $78,507.18
123 $78,507.18 $448.62 $0.00 $443.89 $79,399.69
124 $79,399.69 $448.62 $0.00 $448.94 $80,297.25
125 $80,297.25 $448.62 $0.00 $454.01 $81,199.88
126 $81,199.88 $448.62 $0.00 $459.12 $82,107.62
127 $82,107.62 $448.62 $0.00 $464.25 $83,020.49
128 $83,020.49 $448.62 $0.00 $469.41 $83,938.52
129 $83,938.52 $448.62 $0.00 $474.60 $84,861.74
130 $84,861.74 $448.62 $0.00 $479.82 $85,790.18
131 $85,790.18 $448.62 $0.00 $485.07 $86,723.87
132 $86,723.87 $448.62 $0.00 $490.35 $87,662.84
133 $87,662.84 $448.62 $0.00 $495.66 $88,607.12
134 $88,607.12 $448.62 $0.00 $501.00 $89,556.74
135 $89,556.74 $448.62 $0.00 $506.37 $90,511.73
136 $90,511.73 $448.62 $0.00 $511.77 $91,472.12
137 $91,472.12 $448.62 $0.00 $517.20 $92,437.94
138 $92,437.94 $448.62 $0.00 $522.66 $93,409.22
139 $93,409.22 $448.62 $0.00 $528.15 $94,385.99
140 $94,385.99 $448.62 $0.00 $533.67 $95,368.28
141 $95,368.28 $448.62 $0.00 $539.23 $96,356.13
142 $96,356.13 $448.62 $0.00 $544.81 $97,349.56
143 $97,349.56 $448.62 $0.00 $550.43 $98,348.61
144 $98,348.61 $448.62 $0.00 $556.08 $99,353.31
145 $99,353.31 $448.62 $0.00 $561.76 $100,363.69
146 $100,363.69 $448.62 $0.00 $567.47 $101,379.78
147 $101,379.78 $448.62 $0.00 $573.22 $102,401.62
148 $102,401.62 $448.62 $0.00 $578.99 $103,429.23
149 $103,429.23 $448.62 $0.00 $584.80 $104,462.65
150 $104,462.65 $448.62 $0.00 $590.65 $105,501.92
151 $105,501.92 $448.62 $0.00 $596.52 $106,547.06
152 $106,547.06 $448.62 $0.00 $602.43 $107,598.11
153 $107,598.11 $448.62 $0.00 $608.38 $108,655.11
154 $108,655.11 $448.62 $0.00 $614.35 $109,718.08
155 $109,718.08 $448.62 $0.00 $620.36 $110,787.06
156 $110,787.06 $448.62 $0.00 $626.41 $111,862.09
157 $111,862.09 $448.62 $0.00 $632.48 $112,943.19
158 $112,943.19 $448.62 $0.00 $638.60 $114,030.41
159 $114,030.41 $448.62 $0.00 $644.74 $115,123.77
160 $115,123.77 $448.62 $0.00 $650.93 $116,223.32
161 $116,223.32 $448.62 $0.00 $657.14 $117,329.08
162 $117,329.08 $448.62 $0.00 $663.40 $118,441.10
163 $118,441.10 $448.62 $0.00 $669.68 $119,559.40
164 $119,559.40 $448.62 $0.00 $676.01 $120,684.03
165 $120,684.03 $448.62 $0.00 $682.37 $121,815.02
166 $121,815.02 $448.62 $0.00 $688.76 $122,952.40
167 $122,952.40 $448.62 $0.00 $695.19 $124,096.21
168 $124,096.21 $448.62 $0.00 $701.66 $125,246.49
169 $125,246.49 $448.62 $0.00 $708.16 $126,403.27
170 $126,403.27 $448.62 $0.00 $714.70 $127,566.59
171 $127,566.59 $448.62 $0.00 $721.28 $128,736.49
172 $128,736.49 $448.62 $0.00 $727.89 $129,913.00
173 $129,913.00 $448.62 $0.00 $734.55 $131,096.17
174 $131,096.17 $448.62 $0.00 $741.24 $132,286.03
175 $132,286.03 $448.62 $0.00 $747.96 $133,482.61
176 $133,482.61 $448.62 $0.00 $754.73 $134,685.96
177 $134,685.96 $448.62 $0.00 $761.53 $135,896.11
178 $135,896.11 $448.62 $0.00 $768.38 $137,113.11
179 $137,113.11 $448.62 $0.00 $775.26 $138,336.99
180 $138,336.99 $448.62 $0.00 $782.18 $139,567.79
181 $139,567.79 $448.62 $0.00 $789.14 $140,805.55
182 $140,805.55 $448.62 $0.00 $796.14 $142,050.31
183 $142,050.31 $448.62 $0.00 $803.17 $143,302.10
184 $143,302.10 $448.62 $0.00 $810.25 $144,560.97
185 $144,560.97 $448.62 $0.00 $817.37 $145,826.96
186 $145,826.96 $448.62 $0.00 $824.53 $147,100.11
187 $147,100.11 $448.62 $0.00 $831.73 $148,380.46
188 $148,380.46 $448.62 $0.00 $838.96 $149,668.04
189 $149,668.04 $448.62 $0.00 $846.24 $150,962.90
190 $150,962.90 $448.62 $0.00 $853.57 $152,265.09
191 $152,265.09 $448.62 $0.00 $860.93 $153,574.64
192 $153,574.64 $448.62 $0.00 $868.33 $154,891.59
193 $154,891.59 $448.62 $0.00 $875.78 $156,215.99
194 $156,215.99 $448.62 $0.00 $883.27 $157,547.88
195 $157,547.88 $448.62 $0.00 $890.80 $158,887.30
196 $158,887.30 $448.62 $0.00 $898.37 $160,234.29
197 $160,234.29 $448.62 $0.00 $905.99 $161,588.90
198 $161,588.90 $448.62 $0.00 $913.65 $162,951.17
199 $162,951.17 $448.62 $0.00 $921.35 $164,321.14
200 $164,321.14 $448.62 $0.00 $929.10 $165,698.86
201 $165,698.86 $448.62 $0.00 $936.89 $167,084.37
202 $167,084.37 $448.62 $0.00 $944.72 $168,477.71
203 $168,477.71 $448.62 $0.00 $952.60 $169,878.93
204 $169,878.93 $448.62 $0.00 $960.52 $171,288.07
205 $171,288.07 $448.62 $0.00 $968.49 $172,705.18
206 $172,705.18 $448.62 $0.00 $976.50 $174,130.30
207 $174,130.30 $448.62 $0.00 $984.56 $175,563.48
208 $175,563.48 $448.62 $0.00 $992.66 $177,004.76
209 $177,004.76 $448.62 $0.00 $1,000.81 $178,454.19
210 $178,454.19 $448.62 $0.00 $1,009.01 $179,911.82
211 $179,911.82 $448.62 $0.00 $1,017.25 $181,377.69
212 $181,377.69 $448.62 $0.00 $1,025.54 $182,851.85
213 $182,851.85 $448.62 $0.00 $1,033.87 $184,334.34
214 $184,334.34 $448.62 $0.00 $1,042.25 $185,825.21
215 $185,825.21 $448.62 $0.00 $1,050.68 $187,324.51
216 $187,324.51 $448.62 $0.00 $1,059.16 $188,832.29
217 $188,832.29 $448.62 $52,596.66 $1,067.69 $137,751.94
218 $137,751.94 $448.62 $0.00 $778.87 $138,979.43
219 $138,979.43 $448.62 $0.00 $785.81 $140,213.86
220 $140,213.86 $448.62 $0.00 $792.79 $141,455.27
221 $141,455.27 $448.62 $0.00 $799.81 $142,703.70
222 $142,703.70 $448.62 $0.00 $806.87 $143,959.19
223 $143,959.19 $448.62 $0.00 $813.97 $145,221.78
224 $145,221.78 $448.62 $0.00 $821.11 $146,491.51
225 $146,491.51 $448.62 $0.00 $828.28 $147,768.41
226 $147,768.41 $448.62 $0.00 $835.50 $149,052.53
227 $149,052.53 $448.62 $0.00 $842.76 $150,343.91
228 $150,343.91 $448.62 $0.00 $850.07 $151,642.60
229 $151,642.60 $448.62 $55,226.50 $857.41 $97,722.13
230 $97,722.13 $448.62 $0.00 $552.54 $98,723.29
231 $98,723.29 $448.62 $0.00 $558.20 $99,730.11
232 $99,730.11 $448.62 $0.00 $563.89 $100,742.62
233 $100,742.62 $448.62 $0.00 $569.61 $101,760.85
234 $101,760.85 $448.62 $0.00 $575.37 $102,784.84
235 $102,784.84 $448.62 $0.00 $581.16 $103,814.62
236 $103,814.62 $448.62 $0.00 $586.98 $104,850.22
237 $104,850.22 $448.62 $0.00 $592.84 $105,891.68
238 $105,891.68 $448.62 $0.00 $598.73 $106,939.03
239 $106,939.03 $448.62 $0.00 $604.65 $107,992.30
240 $107,992.30 $448.62 $0.00 $610.60 $109,051.52
241 $109,051.52 $448.62 $57,987.82 $616.59 $52,128.91
242 $52,128.91 $448.62 $0.00 $294.74 $52,872.27
243 $52,872.27 $448.62 $0.00 $298.95 $53,619.84
244 $53,619.84 $448.62 $0.00 $303.17 $54,371.63
245 $54,371.63 $448.62 $0.00 $307.43 $55,127.68
246 $55,127.68 $448.62 $0.00 $311.70 $55,888.00
247 $55,888.00 $448.62 $0.00 $316.00 $56,652.62
248 $56,652.62 $448.62 $0.00 $320.32 $57,421.56
249 $57,421.56 $448.62 $0.00 $324.67 $58,194.85
250 $58,194.85 $448.62 $0.00 $329.04 $58,972.51
251 $58,972.51 $448.62 $0.00 $333.44 $59,754.57
252 $59,754.57 $448.62 $0.00 $337.86 $60,541.05
253 $60,541.05 $0.00 $60,887.21 $342.31 ($3.85)