Student Loan Payment Calculator for National American University Colorado Springs South

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $94,884.00 to attend National American University Colorado Springs South. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

National American University Colorado Springs South Student Loan Payments
Example Payments
Monthly Loan Payment$1,005.93
Amount Borrowed$94,884.00
Interest Rate4.99%
Term years
Number of Monthly Payments120
Total Interest Cost$25,827.40
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $120,711.40 to afford the $1,005.93 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a National American University Colorado Springs South student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,005.93 $611.37 $394.56 $94,272.63
2 $1,005.93 $613.91 $392.02 $93,658.72
3 $1,005.93 $616.46 $389.46 $93,042.26
4 $1,005.93 $619.03 $386.90 $92,423.23
5 $1,005.93 $621.60 $384.33 $91,801.63
6 $1,005.93 $624.19 $381.74 $91,177.44
7 $1,005.93 $626.78 $379.15 $90,550.66
8 $1,005.93 $629.39 $376.54 $89,921.27
9 $1,005.93 $632.01 $373.92 $89,289.26
10 $1,005.93 $634.63 $371.29 $88,654.63
11 $1,005.93 $637.27 $368.66 $88,017.36
12 $1,005.93 $639.92 $366.01 $87,377.43
13 $1,005.93 $642.58 $363.34 $86,734.85
14 $1,005.93 $645.26 $360.67 $86,089.59
15 $1,005.93 $647.94 $357.99 $85,441.66
16 $1,005.93 $650.63 $355.29 $84,791.02
17 $1,005.93 $653.34 $352.59 $84,137.68
18 $1,005.93 $656.06 $349.87 $83,481.63
19 $1,005.93 $658.78 $347.14 $82,822.84
20 $1,005.93 $661.52 $344.40 $82,161.32
21 $1,005.93 $664.27 $341.65 $81,497.05
22 $1,005.93 $667.04 $338.89 $80,830.01
23 $1,005.93 $669.81 $336.12 $80,160.20
24 $1,005.93 $672.60 $333.33 $79,487.60
25 $1,005.93 $675.39 $330.54 $78,812.21
26 $1,005.93 $678.20 $327.73 $78,134.01
27 $1,005.93 $681.02 $324.91 $77,452.99
28 $1,005.93 $683.85 $322.08 $76,769.14
29 $1,005.93 $686.70 $319.23 $76,082.44
30 $1,005.93 $689.55 $316.38 $75,392.89
31 $1,005.93 $692.42 $313.51 $74,700.47
32 $1,005.93 $695.30 $310.63 $74,005.17
33 $1,005.93 $698.19 $307.74 $73,306.98
34 $1,005.93 $701.09 $304.83 $72,605.89
35 $1,005.93 $704.01 $301.92 $71,901.88
36 $1,005.93 $706.94 $298.99 $71,194.94
37 $1,005.93 $709.88 $296.05 $70,485.06
38 $1,005.93 $712.83 $293.10 $69,772.24
39 $1,005.93 $715.79 $290.14 $69,056.44
40 $1,005.93 $718.77 $287.16 $68,337.68
41 $1,005.93 $721.76 $284.17 $67,615.92
42 $1,005.93 $724.76 $281.17 $66,891.16
43 $1,005.93 $727.77 $278.16 $66,163.39
44 $1,005.93 $730.80 $275.13 $65,432.59
45 $1,005.93 $733.84 $272.09 $64,698.75
46 $1,005.93 $736.89 $269.04 $63,961.86
47 $1,005.93 $739.95 $265.97 $63,221.91
48 $1,005.93 $743.03 $262.90 $62,478.88
49 $1,005.93 $746.12 $259.81 $61,732.76
50 $1,005.93 $749.22 $256.71 $60,983.53
51 $1,005.93 $752.34 $253.59 $60,231.19
52 $1,005.93 $755.47 $250.46 $59,475.73
53 $1,005.93 $758.61 $247.32 $58,717.12
54 $1,005.93 $761.76 $244.17 $57,955.36
55 $1,005.93 $764.93 $241.00 $57,190.43
56 $1,005.93 $768.11 $237.82 $56,422.31
57 $1,005.93 $771.31 $234.62 $55,651.01
58 $1,005.93 $774.51 $231.42 $54,876.50
59 $1,005.93 $777.73 $228.19 $54,098.76
60 $1,005.93 $780.97 $224.96 $53,317.79
61 $1,005.93 $784.22 $221.71 $52,533.58
62 $1,005.93 $787.48 $218.45 $51,746.10
63 $1,005.93 $790.75 $215.18 $50,955.35
64 $1,005.93 $794.04 $211.89 $50,161.31
65 $1,005.93 $797.34 $208.59 $49,363.97
66 $1,005.93 $800.66 $205.27 $48,563.32
67 $1,005.93 $803.99 $201.94 $47,759.33
68 $1,005.93 $807.33 $198.60 $46,952.00
69 $1,005.93 $810.69 $195.24 $46,141.32
70 $1,005.93 $814.06 $191.87 $45,327.26
71 $1,005.93 $817.44 $188.49 $44,509.82
72 $1,005.93 $820.84 $185.09 $43,688.97
73 $1,005.93 $824.25 $181.67 $42,864.72
74 $1,005.93 $827.68 $178.25 $42,037.04
75 $1,005.93 $831.12 $174.80 $41,205.91
76 $1,005.93 $834.58 $171.35 $40,371.33
77 $1,005.93 $838.05 $167.88 $39,533.28
78 $1,005.93 $841.54 $164.39 $38,691.75
79 $1,005.93 $845.04 $160.89 $37,846.71
80 $1,005.93 $848.55 $157.38 $36,998.16
81 $1,005.93 $852.08 $153.85 $36,146.08
82 $1,005.93 $855.62 $150.31 $35,290.46
83 $1,005.93 $859.18 $146.75 $34,431.28
84 $1,005.93 $862.75 $143.18 $33,568.53
85 $1,005.93 $866.34 $139.59 $32,702.19
86 $1,005.93 $869.94 $135.99 $31,832.25
87 $1,005.93 $873.56 $132.37 $30,958.69
88 $1,005.93 $877.19 $128.74 $30,081.50
89 $1,005.93 $880.84 $125.09 $29,200.66
90 $1,005.93 $884.50 $121.43 $28,316.16
91 $1,005.93 $888.18 $117.75 $27,427.98
92 $1,005.93 $891.87 $114.05 $26,536.10
93 $1,005.93 $895.58 $110.35 $25,640.52
94 $1,005.93 $899.31 $106.62 $24,741.22
95 $1,005.93 $903.05 $102.88 $23,838.17
96 $1,005.93 $906.80 $99.13 $22,931.37
97 $1,005.93 $910.57 $95.36 $22,020.80
98 $1,005.93 $914.36 $91.57 $21,106.44
99 $1,005.93 $918.16 $87.77 $20,188.28
100 $1,005.93 $921.98 $83.95 $19,266.30
101 $1,005.93 $925.81 $80.12 $18,340.49
102 $1,005.93 $929.66 $76.27 $17,410.82
103 $1,005.93 $933.53 $72.40 $16,477.30
104 $1,005.93 $937.41 $68.52 $15,539.88
105 $1,005.93 $941.31 $64.62 $14,598.58
106 $1,005.93 $945.22 $60.71 $13,653.35
107 $1,005.93 $949.15 $56.78 $12,704.20
108 $1,005.93 $953.10 $52.83 $11,751.10
109 $1,005.93 $957.06 $48.86 $10,794.04
110 $1,005.93 $961.04 $44.89 $9,832.99
111 $1,005.93 $965.04 $40.89 $8,867.96
112 $1,005.93 $969.05 $36.88 $7,898.90
113 $1,005.93 $973.08 $32.85 $6,925.82
114 $1,005.93 $977.13 $28.80 $5,948.69
115 $1,005.93 $981.19 $24.74 $4,967.50
116 $1,005.93 $985.27 $20.66 $3,982.23
117 $1,005.93 $989.37 $16.56 $2,992.86
118 $1,005.93 $993.48 $12.45 $1,999.38
119 $1,005.93 $997.61 $8.31 $1,001.76
120 $1,005.93 $1,001.76 $4.17 $0.00