| Estimated Annual Cost in 2042 | $72,228 |
| Monthly savings required | $321 |
How much will it cost to send your child to Northeastern Junior College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $144,455.91 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $320.90 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $20,647.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Northeastern Junior College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $320.90 | $0.00 | $0.00 | $320.90 |
| 2 | $320.90 | $320.90 | $0.00 | $1.81 | $643.61 |
| 3 | $643.61 | $320.90 | $0.00 | $3.64 | $968.15 |
| 4 | $968.15 | $320.90 | $0.00 | $5.47 | $1,294.52 |
| 5 | $1,294.52 | $320.90 | $0.00 | $7.32 | $1,622.74 |
| 6 | $1,622.74 | $320.90 | $0.00 | $9.18 | $1,952.82 |
| 7 | $1,952.82 | $320.90 | $0.00 | $11.04 | $2,284.76 |
| 8 | $2,284.76 | $320.90 | $0.00 | $12.92 | $2,618.58 |
| 9 | $2,618.58 | $320.90 | $0.00 | $14.81 | $2,954.29 |
| 10 | $2,954.29 | $320.90 | $0.00 | $16.70 | $3,291.89 |
| 11 | $3,291.89 | $320.90 | $0.00 | $18.61 | $3,631.40 |
| 12 | $3,631.40 | $320.90 | $0.00 | $20.53 | $3,972.83 |
| 13 | $3,972.83 | $320.90 | $0.00 | $22.46 | $4,316.19 |
| 14 | $4,316.19 | $320.90 | $0.00 | $24.40 | $4,661.49 |
| 15 | $4,661.49 | $320.90 | $0.00 | $26.36 | $5,008.75 |
| 16 | $5,008.75 | $320.90 | $0.00 | $28.32 | $5,357.97 |
| 17 | $5,357.97 | $320.90 | $0.00 | $30.29 | $5,709.16 |
| 18 | $5,709.16 | $320.90 | $0.00 | $32.28 | $6,062.34 |
| 19 | $6,062.34 | $320.90 | $0.00 | $34.28 | $6,417.52 |
| 20 | $6,417.52 | $320.90 | $0.00 | $36.29 | $6,774.71 |
| 21 | $6,774.71 | $320.90 | $0.00 | $38.31 | $7,133.92 |
| 22 | $7,133.92 | $320.90 | $0.00 | $40.34 | $7,495.16 |
| 23 | $7,495.16 | $320.90 | $0.00 | $42.38 | $7,858.44 |
| 24 | $7,858.44 | $320.90 | $0.00 | $44.43 | $8,223.77 |
| 25 | $8,223.77 | $320.90 | $0.00 | $46.50 | $8,591.17 |
| 26 | $8,591.17 | $320.90 | $0.00 | $48.58 | $8,960.65 |
| 27 | $8,960.65 | $320.90 | $0.00 | $50.66 | $9,332.21 |
| 28 | $9,332.21 | $320.90 | $0.00 | $52.77 | $9,705.88 |
| 29 | $9,705.88 | $320.90 | $0.00 | $54.88 | $10,081.66 |
| 30 | $10,081.66 | $320.90 | $0.00 | $57.00 | $10,459.56 |
| 31 | $10,459.56 | $320.90 | $0.00 | $59.14 | $10,839.60 |
| 32 | $10,839.60 | $320.90 | $0.00 | $61.29 | $11,221.79 |
| 33 | $11,221.79 | $320.90 | $0.00 | $63.45 | $11,606.14 |
| 34 | $11,606.14 | $320.90 | $0.00 | $65.62 | $11,992.66 |
| 35 | $11,992.66 | $320.90 | $0.00 | $67.81 | $12,381.37 |
| 36 | $12,381.37 | $320.90 | $0.00 | $70.01 | $12,772.28 |
| 37 | $12,772.28 | $320.90 | $0.00 | $72.22 | $13,165.40 |
| 38 | $13,165.40 | $320.90 | $0.00 | $74.44 | $13,560.74 |
| 39 | $13,560.74 | $320.90 | $0.00 | $76.67 | $13,958.31 |
| 40 | $13,958.31 | $320.90 | $0.00 | $78.92 | $14,358.13 |
| 41 | $14,358.13 | $320.90 | $0.00 | $81.18 | $14,760.21 |
| 42 | $14,760.21 | $320.90 | $0.00 | $83.46 | $15,164.57 |
| 43 | $15,164.57 | $320.90 | $0.00 | $85.74 | $15,571.21 |
| 44 | $15,571.21 | $320.90 | $0.00 | $88.04 | $15,980.15 |
| 45 | $15,980.15 | $320.90 | $0.00 | $90.35 | $16,391.40 |
| 46 | $16,391.40 | $320.90 | $0.00 | $92.68 | $16,804.98 |
| 47 | $16,804.98 | $320.90 | $0.00 | $95.02 | $17,220.90 |
| 48 | $17,220.90 | $320.90 | $0.00 | $97.37 | $17,639.17 |
| 49 | $17,639.17 | $320.90 | $0.00 | $99.73 | $18,059.80 |
| 50 | $18,059.80 | $320.90 | $0.00 | $102.11 | $18,482.81 |
| 51 | $18,482.81 | $320.90 | $0.00 | $104.50 | $18,908.21 |
| 52 | $18,908.21 | $320.90 | $0.00 | $106.91 | $19,336.02 |
| 53 | $19,336.02 | $320.90 | $0.00 | $109.33 | $19,766.25 |
| 54 | $19,766.25 | $320.90 | $0.00 | $111.76 | $20,198.91 |
| 55 | $20,198.91 | $320.90 | $0.00 | $114.21 | $20,634.02 |
| 56 | $20,634.02 | $320.90 | $0.00 | $116.67 | $21,071.59 |
| 57 | $21,071.59 | $320.90 | $0.00 | $119.14 | $21,511.63 |
| 58 | $21,511.63 | $320.90 | $0.00 | $121.63 | $21,954.16 |
| 59 | $21,954.16 | $320.90 | $0.00 | $124.13 | $22,399.19 |
| 60 | $22,399.19 | $320.90 | $0.00 | $126.65 | $22,846.74 |
| 61 | $22,846.74 | $320.90 | $0.00 | $129.18 | $23,296.82 |
| 62 | $23,296.82 | $320.90 | $0.00 | $131.72 | $23,749.44 |
| 63 | $23,749.44 | $320.90 | $0.00 | $134.28 | $24,204.62 |
| 64 | $24,204.62 | $320.90 | $0.00 | $136.86 | $24,662.38 |
| 65 | $24,662.38 | $320.90 | $0.00 | $139.44 | $25,122.72 |
| 66 | $25,122.72 | $320.90 | $0.00 | $142.05 | $25,585.67 |
| 67 | $25,585.67 | $320.90 | $0.00 | $144.67 | $26,051.24 |
| 68 | $26,051.24 | $320.90 | $0.00 | $147.30 | $26,519.44 |
| 69 | $26,519.44 | $320.90 | $0.00 | $149.94 | $26,990.28 |
| 70 | $26,990.28 | $320.90 | $0.00 | $152.61 | $27,463.79 |
| 71 | $27,463.79 | $320.90 | $0.00 | $155.28 | $27,939.97 |
| 72 | $27,939.97 | $320.90 | $0.00 | $157.98 | $28,418.85 |
| 73 | $28,418.85 | $320.90 | $0.00 | $160.68 | $28,900.43 |
| 74 | $28,900.43 | $320.90 | $0.00 | $163.41 | $29,384.74 |
| 75 | $29,384.74 | $320.90 | $0.00 | $166.15 | $29,871.79 |
| 76 | $29,871.79 | $320.90 | $0.00 | $168.90 | $30,361.59 |
| 77 | $30,361.59 | $320.90 | $0.00 | $171.67 | $30,854.16 |
| 78 | $30,854.16 | $320.90 | $0.00 | $174.45 | $31,349.51 |
| 79 | $31,349.51 | $320.90 | $0.00 | $177.25 | $31,847.66 |
| 80 | $31,847.66 | $320.90 | $0.00 | $180.07 | $32,348.63 |
| 81 | $32,348.63 | $320.90 | $0.00 | $182.90 | $32,852.43 |
| 82 | $32,852.43 | $320.90 | $0.00 | $185.75 | $33,359.08 |
| 83 | $33,359.08 | $320.90 | $0.00 | $188.62 | $33,868.60 |
| 84 | $33,868.60 | $320.90 | $0.00 | $191.50 | $34,381.00 |
| 85 | $34,381.00 | $320.90 | $0.00 | $194.40 | $34,896.30 |
| 86 | $34,896.30 | $320.90 | $0.00 | $197.31 | $35,414.51 |
| 87 | $35,414.51 | $320.90 | $0.00 | $200.24 | $35,935.65 |
| 88 | $35,935.65 | $320.90 | $0.00 | $203.19 | $36,459.74 |
| 89 | $36,459.74 | $320.90 | $0.00 | $206.15 | $36,986.79 |
| 90 | $36,986.79 | $320.90 | $0.00 | $209.13 | $37,516.82 |
| 91 | $37,516.82 | $320.90 | $0.00 | $212.13 | $38,049.85 |
| 92 | $38,049.85 | $320.90 | $0.00 | $215.14 | $38,585.89 |
| 93 | $38,585.89 | $320.90 | $0.00 | $218.17 | $39,124.96 |
| 94 | $39,124.96 | $320.90 | $0.00 | $221.22 | $39,667.08 |
| 95 | $39,667.08 | $320.90 | $0.00 | $224.28 | $40,212.26 |
| 96 | $40,212.26 | $320.90 | $0.00 | $227.37 | $40,760.53 |
| 97 | $40,760.53 | $320.90 | $0.00 | $230.47 | $41,311.90 |
| 98 | $41,311.90 | $320.90 | $0.00 | $233.58 | $41,866.38 |
| 99 | $41,866.38 | $320.90 | $0.00 | $236.72 | $42,424.00 |
| 100 | $42,424.00 | $320.90 | $0.00 | $239.87 | $42,984.77 |
| 101 | $42,984.77 | $320.90 | $0.00 | $243.04 | $43,548.71 |
| 102 | $43,548.71 | $320.90 | $0.00 | $246.23 | $44,115.84 |
| 103 | $44,115.84 | $320.90 | $0.00 | $249.44 | $44,686.18 |
| 104 | $44,686.18 | $320.90 | $0.00 | $252.66 | $45,259.74 |
| 105 | $45,259.74 | $320.90 | $0.00 | $255.91 | $45,836.55 |
| 106 | $45,836.55 | $320.90 | $0.00 | $259.17 | $46,416.62 |
| 107 | $46,416.62 | $320.90 | $0.00 | $262.45 | $46,999.97 |
| 108 | $46,999.97 | $320.90 | $0.00 | $265.74 | $47,586.61 |
| 109 | $47,586.61 | $320.90 | $0.00 | $269.06 | $48,176.57 |
| 110 | $48,176.57 | $320.90 | $0.00 | $272.40 | $48,769.87 |
| 111 | $48,769.87 | $320.90 | $0.00 | $275.75 | $49,366.52 |
| 112 | $49,366.52 | $320.90 | $0.00 | $279.13 | $49,966.55 |
| 113 | $49,966.55 | $320.90 | $0.00 | $282.52 | $50,569.97 |
| 114 | $50,569.97 | $320.90 | $0.00 | $285.93 | $51,176.80 |
| 115 | $51,176.80 | $320.90 | $0.00 | $289.36 | $51,787.06 |
| 116 | $51,787.06 | $320.90 | $0.00 | $292.81 | $52,400.77 |
| 117 | $52,400.77 | $320.90 | $0.00 | $296.28 | $53,017.95 |
| 118 | $53,017.95 | $320.90 | $0.00 | $299.77 | $53,638.62 |
| 119 | $53,638.62 | $320.90 | $0.00 | $303.28 | $54,262.80 |
| 120 | $54,262.80 | $320.90 | $0.00 | $306.81 | $54,890.51 |
| 121 | $54,890.51 | $320.90 | $0.00 | $310.36 | $55,521.77 |
| 122 | $55,521.77 | $320.90 | $0.00 | $313.93 | $56,156.60 |
| 123 | $56,156.60 | $320.90 | $0.00 | $317.52 | $56,795.02 |
| 124 | $56,795.02 | $320.90 | $0.00 | $321.13 | $57,437.05 |
| 125 | $57,437.05 | $320.90 | $0.00 | $324.76 | $58,082.71 |
| 126 | $58,082.71 | $320.90 | $0.00 | $328.41 | $58,732.02 |
| 127 | $58,732.02 | $320.90 | $0.00 | $332.08 | $59,385.00 |
| 128 | $59,385.00 | $320.90 | $0.00 | $335.77 | $60,041.67 |
| 129 | $60,041.67 | $320.90 | $0.00 | $339.48 | $60,702.05 |
| 130 | $60,702.05 | $320.90 | $0.00 | $343.22 | $61,366.17 |
| 131 | $61,366.17 | $320.90 | $0.00 | $346.97 | $62,034.04 |
| 132 | $62,034.04 | $320.90 | $0.00 | $350.75 | $62,705.69 |
| 133 | $62,705.69 | $320.90 | $0.00 | $354.55 | $63,381.14 |
| 134 | $63,381.14 | $320.90 | $0.00 | $358.37 | $64,060.41 |
| 135 | $64,060.41 | $320.90 | $0.00 | $362.21 | $64,743.52 |
| 136 | $64,743.52 | $320.90 | $0.00 | $366.07 | $65,430.49 |
| 137 | $65,430.49 | $320.90 | $0.00 | $369.95 | $66,121.34 |
| 138 | $66,121.34 | $320.90 | $0.00 | $373.86 | $66,816.10 |
| 139 | $66,816.10 | $320.90 | $0.00 | $377.79 | $67,514.79 |
| 140 | $67,514.79 | $320.90 | $0.00 | $381.74 | $68,217.43 |
| 141 | $68,217.43 | $320.90 | $0.00 | $385.71 | $68,924.04 |
| 142 | $68,924.04 | $320.90 | $0.00 | $389.71 | $69,634.65 |
| 143 | $69,634.65 | $320.90 | $0.00 | $393.72 | $70,349.27 |
| 144 | $70,349.27 | $320.90 | $0.00 | $397.77 | $71,067.94 |
| 145 | $71,067.94 | $320.90 | $0.00 | $401.83 | $71,790.67 |
| 146 | $71,790.67 | $320.90 | $0.00 | $405.91 | $72,517.48 |
| 147 | $72,517.48 | $320.90 | $0.00 | $410.02 | $73,248.40 |
| 148 | $73,248.40 | $320.90 | $0.00 | $414.16 | $73,983.46 |
| 149 | $73,983.46 | $320.90 | $0.00 | $418.31 | $74,722.67 |
| 150 | $74,722.67 | $320.90 | $0.00 | $422.49 | $75,466.06 |
| 151 | $75,466.06 | $320.90 | $0.00 | $426.70 | $76,213.66 |
| 152 | $76,213.66 | $320.90 | $0.00 | $430.92 | $76,965.48 |
| 153 | $76,965.48 | $320.90 | $0.00 | $435.17 | $77,721.55 |
| 154 | $77,721.55 | $320.90 | $0.00 | $439.45 | $78,481.90 |
| 155 | $78,481.90 | $320.90 | $0.00 | $443.75 | $79,246.55 |
| 156 | $79,246.55 | $320.90 | $0.00 | $448.07 | $80,015.52 |
| 157 | $80,015.52 | $320.90 | $0.00 | $452.42 | $80,788.84 |
| 158 | $80,788.84 | $320.90 | $0.00 | $456.79 | $81,566.53 |
| 159 | $81,566.53 | $320.90 | $0.00 | $461.19 | $82,348.62 |
| 160 | $82,348.62 | $320.90 | $0.00 | $465.61 | $83,135.13 |
| 161 | $83,135.13 | $320.90 | $0.00 | $470.06 | $83,926.09 |
| 162 | $83,926.09 | $320.90 | $0.00 | $474.53 | $84,721.52 |
| 163 | $84,721.52 | $320.90 | $0.00 | $479.03 | $85,521.45 |
| 164 | $85,521.45 | $320.90 | $0.00 | $483.55 | $86,325.90 |
| 165 | $86,325.90 | $320.90 | $0.00 | $488.10 | $87,134.90 |
| 166 | $87,134.90 | $320.90 | $0.00 | $492.67 | $87,948.47 |
| 167 | $87,948.47 | $320.90 | $0.00 | $497.27 | $88,766.64 |
| 168 | $88,766.64 | $320.90 | $0.00 | $501.90 | $89,589.44 |
| 169 | $89,589.44 | $320.90 | $0.00 | $506.55 | $90,416.89 |
| 170 | $90,416.89 | $320.90 | $0.00 | $511.23 | $91,249.02 |
| 171 | $91,249.02 | $320.90 | $0.00 | $515.94 | $92,085.86 |
| 172 | $92,085.86 | $320.90 | $0.00 | $520.67 | $92,927.43 |
| 173 | $92,927.43 | $320.90 | $0.00 | $525.43 | $93,773.76 |
| 174 | $93,773.76 | $320.90 | $0.00 | $530.21 | $94,624.87 |
| 175 | $94,624.87 | $320.90 | $0.00 | $535.02 | $95,480.79 |
| 176 | $95,480.79 | $320.90 | $0.00 | $539.86 | $96,341.55 |
| 177 | $96,341.55 | $320.90 | $0.00 | $544.73 | $97,207.18 |
| 178 | $97,207.18 | $320.90 | $0.00 | $549.62 | $98,077.70 |
| 179 | $98,077.70 | $320.90 | $0.00 | $554.55 | $98,953.15 |
| 180 | $98,953.15 | $320.90 | $0.00 | $559.50 | $99,833.55 |
| 181 | $99,833.55 | $320.90 | $0.00 | $564.47 | $100,718.92 |
| 182 | $100,718.92 | $320.90 | $0.00 | $569.48 | $101,609.30 |
| 183 | $101,609.30 | $320.90 | $0.00 | $574.51 | $102,504.71 |
| 184 | $102,504.71 | $320.90 | $0.00 | $579.58 | $103,405.19 |
| 185 | $103,405.19 | $320.90 | $0.00 | $584.67 | $104,310.76 |
| 186 | $104,310.76 | $320.90 | $0.00 | $589.79 | $105,221.45 |
| 187 | $105,221.45 | $320.90 | $0.00 | $594.94 | $106,137.29 |
| 188 | $106,137.29 | $320.90 | $0.00 | $600.12 | $107,058.31 |
| 189 | $107,058.31 | $320.90 | $0.00 | $605.32 | $107,984.53 |
| 190 | $107,984.53 | $320.90 | $0.00 | $610.56 | $108,915.99 |
| 191 | $108,915.99 | $320.90 | $0.00 | $615.83 | $109,852.72 |
| 192 | $109,852.72 | $320.90 | $0.00 | $621.12 | $110,794.74 |
| 193 | $110,794.74 | $320.90 | $0.00 | $626.45 | $111,742.09 |
| 194 | $111,742.09 | $320.90 | $0.00 | $631.81 | $112,694.80 |
| 195 | $112,694.80 | $320.90 | $0.00 | $637.19 | $113,652.89 |
| 196 | $113,652.89 | $320.90 | $0.00 | $642.61 | $114,616.40 |
| 197 | $114,616.40 | $320.90 | $0.00 | $648.06 | $115,585.36 |
| 198 | $115,585.36 | $320.90 | $0.00 | $653.54 | $116,559.80 |
| 199 | $116,559.80 | $320.90 | $0.00 | $659.05 | $117,539.75 |
| 200 | $117,539.75 | $320.90 | $0.00 | $664.59 | $118,525.24 |
| 201 | $118,525.24 | $320.90 | $0.00 | $670.16 | $119,516.30 |
| 202 | $119,516.30 | $320.90 | $0.00 | $675.76 | $120,512.96 |
| 203 | $120,512.96 | $320.90 | $0.00 | $681.40 | $121,515.26 |
| 204 | $121,515.26 | $320.90 | $0.00 | $687.06 | $122,523.22 |
| 205 | $122,523.22 | $320.90 | $0.00 | $692.76 | $123,536.88 |
| 206 | $123,536.88 | $320.90 | $0.00 | $698.50 | $124,556.28 |
| 207 | $124,556.28 | $320.90 | $0.00 | $704.26 | $125,581.44 |
| 208 | $125,581.44 | $320.90 | $0.00 | $710.06 | $126,612.40 |
| 209 | $126,612.40 | $320.90 | $0.00 | $715.88 | $127,649.18 |
| 210 | $127,649.18 | $320.90 | $0.00 | $721.75 | $128,691.83 |
| 211 | $128,691.83 | $320.90 | $0.00 | $727.64 | $129,740.37 |
| 212 | $129,740.37 | $320.90 | $0.00 | $733.57 | $130,794.84 |
| 213 | $130,794.84 | $320.90 | $0.00 | $739.53 | $131,855.27 |
| 214 | $131,855.27 | $320.90 | $0.00 | $745.53 | $132,921.70 |
| 215 | $132,921.70 | $320.90 | $0.00 | $751.56 | $133,994.16 |
| 216 | $133,994.16 | $320.90 | $0.00 | $757.62 | $135,072.68 |
| 217 | $135,072.68 | $320.90 | $69,785.46 | $763.72 | $66,371.84 |
| 218 | $66,371.84 | $320.90 | $0.00 | $375.28 | $67,068.02 |
| 219 | $67,068.02 | $320.90 | $0.00 | $379.21 | $67,768.13 |
| 220 | $67,768.13 | $320.90 | $0.00 | $383.17 | $68,472.20 |
| 221 | $68,472.20 | $320.90 | $0.00 | $387.15 | $69,180.25 |
| 222 | $69,180.25 | $320.90 | $0.00 | $391.16 | $69,892.31 |
| 223 | $69,892.31 | $320.90 | $0.00 | $395.18 | $70,608.39 |
| 224 | $70,608.39 | $320.90 | $0.00 | $399.23 | $71,328.52 |
| 225 | $71,328.52 | $320.90 | $0.00 | $403.30 | $72,052.72 |
| 226 | $72,052.72 | $320.90 | $0.00 | $407.40 | $72,781.02 |
| 227 | $72,781.02 | $320.90 | $0.00 | $411.51 | $73,513.43 |
| 228 | $73,513.43 | $320.90 | $0.00 | $415.66 | $74,249.99 |
| 229 | $74,249.99 | $0.00 | $74,670.44 | $419.82 | -$0.63 |