| Estimated Annual Cost in 2042 | $88,379 |
| Monthly savings required | $393 |
How much will it cost to send your child to Red Rocks Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $176,758.56 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $392.66 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,264.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Red Rocks Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $392.66 | $0.00 | $0.00 | $392.66 |
| 2 | $392.66 | $392.66 | $0.00 | $2.22 | $787.54 |
| 3 | $787.54 | $392.66 | $0.00 | $4.45 | $1,184.65 |
| 4 | $1,184.65 | $392.66 | $0.00 | $6.70 | $1,584.01 |
| 5 | $1,584.01 | $392.66 | $0.00 | $8.96 | $1,985.63 |
| 6 | $1,985.63 | $392.66 | $0.00 | $11.23 | $2,389.52 |
| 7 | $2,389.52 | $392.66 | $0.00 | $13.51 | $2,795.69 |
| 8 | $2,795.69 | $392.66 | $0.00 | $15.81 | $3,204.16 |
| 9 | $3,204.16 | $392.66 | $0.00 | $18.12 | $3,614.94 |
| 10 | $3,614.94 | $392.66 | $0.00 | $20.44 | $4,028.04 |
| 11 | $4,028.04 | $392.66 | $0.00 | $22.78 | $4,443.48 |
| 12 | $4,443.48 | $392.66 | $0.00 | $25.12 | $4,861.26 |
| 13 | $4,861.26 | $392.66 | $0.00 | $27.49 | $5,281.41 |
| 14 | $5,281.41 | $392.66 | $0.00 | $29.86 | $5,703.93 |
| 15 | $5,703.93 | $392.66 | $0.00 | $32.25 | $6,128.84 |
| 16 | $6,128.84 | $392.66 | $0.00 | $34.65 | $6,556.15 |
| 17 | $6,556.15 | $392.66 | $0.00 | $37.07 | $6,985.88 |
| 18 | $6,985.88 | $392.66 | $0.00 | $39.50 | $7,418.04 |
| 19 | $7,418.04 | $392.66 | $0.00 | $41.94 | $7,852.64 |
| 20 | $7,852.64 | $392.66 | $0.00 | $44.40 | $8,289.70 |
| 21 | $8,289.70 | $392.66 | $0.00 | $46.87 | $8,729.23 |
| 22 | $8,729.23 | $392.66 | $0.00 | $49.36 | $9,171.25 |
| 23 | $9,171.25 | $392.66 | $0.00 | $51.86 | $9,615.77 |
| 24 | $9,615.77 | $392.66 | $0.00 | $54.37 | $10,062.80 |
| 25 | $10,062.80 | $392.66 | $0.00 | $56.90 | $10,512.36 |
| 26 | $10,512.36 | $392.66 | $0.00 | $59.44 | $10,964.46 |
| 27 | $10,964.46 | $392.66 | $0.00 | $61.99 | $11,419.11 |
| 28 | $11,419.11 | $392.66 | $0.00 | $64.57 | $11,876.34 |
| 29 | $11,876.34 | $392.66 | $0.00 | $67.15 | $12,336.15 |
| 30 | $12,336.15 | $392.66 | $0.00 | $69.75 | $12,798.56 |
| 31 | $12,798.56 | $392.66 | $0.00 | $72.36 | $13,263.58 |
| 32 | $13,263.58 | $392.66 | $0.00 | $74.99 | $13,731.23 |
| 33 | $13,731.23 | $392.66 | $0.00 | $77.64 | $14,201.53 |
| 34 | $14,201.53 | $392.66 | $0.00 | $80.30 | $14,674.49 |
| 35 | $14,674.49 | $392.66 | $0.00 | $82.97 | $15,150.12 |
| 36 | $15,150.12 | $392.66 | $0.00 | $85.66 | $15,628.44 |
| 37 | $15,628.44 | $392.66 | $0.00 | $88.37 | $16,109.47 |
| 38 | $16,109.47 | $392.66 | $0.00 | $91.09 | $16,593.22 |
| 39 | $16,593.22 | $392.66 | $0.00 | $93.82 | $17,079.70 |
| 40 | $17,079.70 | $392.66 | $0.00 | $96.57 | $17,568.93 |
| 41 | $17,568.93 | $392.66 | $0.00 | $99.34 | $18,060.93 |
| 42 | $18,060.93 | $392.66 | $0.00 | $102.12 | $18,555.71 |
| 43 | $18,555.71 | $392.66 | $0.00 | $104.92 | $19,053.29 |
| 44 | $19,053.29 | $392.66 | $0.00 | $107.73 | $19,553.68 |
| 45 | $19,553.68 | $392.66 | $0.00 | $110.56 | $20,056.90 |
| 46 | $20,056.90 | $392.66 | $0.00 | $113.40 | $20,562.96 |
| 47 | $20,562.96 | $392.66 | $0.00 | $116.27 | $21,071.89 |
| 48 | $21,071.89 | $392.66 | $0.00 | $119.14 | $21,583.69 |
| 49 | $21,583.69 | $392.66 | $0.00 | $122.04 | $22,098.39 |
| 50 | $22,098.39 | $392.66 | $0.00 | $124.95 | $22,616.00 |
| 51 | $22,616.00 | $392.66 | $0.00 | $127.87 | $23,136.53 |
| 52 | $23,136.53 | $392.66 | $0.00 | $130.82 | $23,660.01 |
| 53 | $23,660.01 | $392.66 | $0.00 | $133.78 | $24,186.45 |
| 54 | $24,186.45 | $392.66 | $0.00 | $136.75 | $24,715.86 |
| 55 | $24,715.86 | $392.66 | $0.00 | $139.75 | $25,248.27 |
| 56 | $25,248.27 | $392.66 | $0.00 | $142.76 | $25,783.69 |
| 57 | $25,783.69 | $392.66 | $0.00 | $145.78 | $26,322.13 |
| 58 | $26,322.13 | $392.66 | $0.00 | $148.83 | $26,863.62 |
| 59 | $26,863.62 | $392.66 | $0.00 | $151.89 | $27,408.17 |
| 60 | $27,408.17 | $392.66 | $0.00 | $154.97 | $27,955.80 |
| 61 | $27,955.80 | $392.66 | $0.00 | $158.07 | $28,506.53 |
| 62 | $28,506.53 | $392.66 | $0.00 | $161.18 | $29,060.37 |
| 63 | $29,060.37 | $392.66 | $0.00 | $164.31 | $29,617.34 |
| 64 | $29,617.34 | $392.66 | $0.00 | $167.46 | $30,177.46 |
| 65 | $30,177.46 | $392.66 | $0.00 | $170.63 | $30,740.75 |
| 66 | $30,740.75 | $392.66 | $0.00 | $173.81 | $31,307.22 |
| 67 | $31,307.22 | $392.66 | $0.00 | $177.02 | $31,876.90 |
| 68 | $31,876.90 | $392.66 | $0.00 | $180.24 | $32,449.80 |
| 69 | $32,449.80 | $392.66 | $0.00 | $183.48 | $33,025.94 |
| 70 | $33,025.94 | $392.66 | $0.00 | $186.73 | $33,605.33 |
| 71 | $33,605.33 | $392.66 | $0.00 | $190.01 | $34,188.00 |
| 72 | $34,188.00 | $392.66 | $0.00 | $193.30 | $34,773.96 |
| 73 | $34,773.96 | $392.66 | $0.00 | $196.62 | $35,363.24 |
| 74 | $35,363.24 | $392.66 | $0.00 | $199.95 | $35,955.85 |
| 75 | $35,955.85 | $392.66 | $0.00 | $203.30 | $36,551.81 |
| 76 | $36,551.81 | $392.66 | $0.00 | $206.67 | $37,151.14 |
| 77 | $37,151.14 | $392.66 | $0.00 | $210.06 | $37,753.86 |
| 78 | $37,753.86 | $392.66 | $0.00 | $213.47 | $38,359.99 |
| 79 | $38,359.99 | $392.66 | $0.00 | $216.89 | $38,969.54 |
| 80 | $38,969.54 | $392.66 | $0.00 | $220.34 | $39,582.54 |
| 81 | $39,582.54 | $392.66 | $0.00 | $223.81 | $40,199.01 |
| 82 | $40,199.01 | $392.66 | $0.00 | $227.29 | $40,818.96 |
| 83 | $40,818.96 | $392.66 | $0.00 | $230.80 | $41,442.42 |
| 84 | $41,442.42 | $392.66 | $0.00 | $234.32 | $42,069.40 |
| 85 | $42,069.40 | $392.66 | $0.00 | $237.87 | $42,699.93 |
| 86 | $42,699.93 | $392.66 | $0.00 | $241.43 | $43,334.02 |
| 87 | $43,334.02 | $392.66 | $0.00 | $245.02 | $43,971.70 |
| 88 | $43,971.70 | $392.66 | $0.00 | $248.62 | $44,612.98 |
| 89 | $44,612.98 | $392.66 | $0.00 | $252.25 | $45,257.89 |
| 90 | $45,257.89 | $392.66 | $0.00 | $255.89 | $45,906.44 |
| 91 | $45,906.44 | $392.66 | $0.00 | $259.56 | $46,558.66 |
| 92 | $46,558.66 | $392.66 | $0.00 | $263.25 | $47,214.57 |
| 93 | $47,214.57 | $392.66 | $0.00 | $266.96 | $47,874.19 |
| 94 | $47,874.19 | $392.66 | $0.00 | $270.69 | $48,537.54 |
| 95 | $48,537.54 | $392.66 | $0.00 | $274.44 | $49,204.64 |
| 96 | $49,204.64 | $392.66 | $0.00 | $278.21 | $49,875.51 |
| 97 | $49,875.51 | $392.66 | $0.00 | $282.00 | $50,550.17 |
| 98 | $50,550.17 | $392.66 | $0.00 | $285.82 | $51,228.65 |
| 99 | $51,228.65 | $392.66 | $0.00 | $289.65 | $51,910.96 |
| 100 | $51,910.96 | $392.66 | $0.00 | $293.51 | $52,597.13 |
| 101 | $52,597.13 | $392.66 | $0.00 | $297.39 | $53,287.18 |
| 102 | $53,287.18 | $392.66 | $0.00 | $301.29 | $53,981.13 |
| 103 | $53,981.13 | $392.66 | $0.00 | $305.22 | $54,679.01 |
| 104 | $54,679.01 | $392.66 | $0.00 | $309.16 | $55,380.83 |
| 105 | $55,380.83 | $392.66 | $0.00 | $313.13 | $56,086.62 |
| 106 | $56,086.62 | $392.66 | $0.00 | $317.12 | $56,796.40 |
| 107 | $56,796.40 | $392.66 | $0.00 | $321.14 | $57,510.20 |
| 108 | $57,510.20 | $392.66 | $0.00 | $325.17 | $58,228.03 |
| 109 | $58,228.03 | $392.66 | $0.00 | $329.23 | $58,949.92 |
| 110 | $58,949.92 | $392.66 | $0.00 | $333.31 | $59,675.89 |
| 111 | $59,675.89 | $392.66 | $0.00 | $337.42 | $60,405.97 |
| 112 | $60,405.97 | $392.66 | $0.00 | $341.54 | $61,140.17 |
| 113 | $61,140.17 | $392.66 | $0.00 | $345.70 | $61,878.53 |
| 114 | $61,878.53 | $392.66 | $0.00 | $349.87 | $62,621.06 |
| 115 | $62,621.06 | $392.66 | $0.00 | $354.07 | $63,367.79 |
| 116 | $63,367.79 | $392.66 | $0.00 | $358.29 | $64,118.74 |
| 117 | $64,118.74 | $392.66 | $0.00 | $362.54 | $64,873.94 |
| 118 | $64,873.94 | $392.66 | $0.00 | $366.81 | $65,633.41 |
| 119 | $65,633.41 | $392.66 | $0.00 | $371.10 | $66,397.17 |
| 120 | $66,397.17 | $392.66 | $0.00 | $375.42 | $67,165.25 |
| 121 | $67,165.25 | $392.66 | $0.00 | $379.76 | $67,937.67 |
| 122 | $67,937.67 | $392.66 | $0.00 | $384.13 | $68,714.46 |
| 123 | $68,714.46 | $392.66 | $0.00 | $388.52 | $69,495.64 |
| 124 | $69,495.64 | $392.66 | $0.00 | $392.94 | $70,281.24 |
| 125 | $70,281.24 | $392.66 | $0.00 | $397.38 | $71,071.28 |
| 126 | $71,071.28 | $392.66 | $0.00 | $401.85 | $71,865.79 |
| 127 | $71,865.79 | $392.66 | $0.00 | $406.34 | $72,664.79 |
| 128 | $72,664.79 | $392.66 | $0.00 | $410.86 | $73,468.31 |
| 129 | $73,468.31 | $392.66 | $0.00 | $415.40 | $74,276.37 |
| 130 | $74,276.37 | $392.66 | $0.00 | $419.97 | $75,089.00 |
| 131 | $75,089.00 | $392.66 | $0.00 | $424.56 | $75,906.22 |
| 132 | $75,906.22 | $392.66 | $0.00 | $429.18 | $76,728.06 |
| 133 | $76,728.06 | $392.66 | $0.00 | $433.83 | $77,554.55 |
| 134 | $77,554.55 | $392.66 | $0.00 | $438.50 | $78,385.71 |
| 135 | $78,385.71 | $392.66 | $0.00 | $443.20 | $79,221.57 |
| 136 | $79,221.57 | $392.66 | $0.00 | $447.93 | $80,062.16 |
| 137 | $80,062.16 | $392.66 | $0.00 | $452.68 | $80,907.50 |
| 138 | $80,907.50 | $392.66 | $0.00 | $457.46 | $81,757.62 |
| 139 | $81,757.62 | $392.66 | $0.00 | $462.27 | $82,612.55 |
| 140 | $82,612.55 | $392.66 | $0.00 | $467.10 | $83,472.31 |
| 141 | $83,472.31 | $392.66 | $0.00 | $471.96 | $84,336.93 |
| 142 | $84,336.93 | $392.66 | $0.00 | $476.85 | $85,206.44 |
| 143 | $85,206.44 | $392.66 | $0.00 | $481.77 | $86,080.87 |
| 144 | $86,080.87 | $392.66 | $0.00 | $486.71 | $86,960.24 |
| 145 | $86,960.24 | $392.66 | $0.00 | $491.69 | $87,844.59 |
| 146 | $87,844.59 | $392.66 | $0.00 | $496.69 | $88,733.94 |
| 147 | $88,733.94 | $392.66 | $0.00 | $501.71 | $89,628.31 |
| 148 | $89,628.31 | $392.66 | $0.00 | $506.77 | $90,527.74 |
| 149 | $90,527.74 | $392.66 | $0.00 | $511.86 | $91,432.26 |
| 150 | $91,432.26 | $392.66 | $0.00 | $516.97 | $92,341.89 |
| 151 | $92,341.89 | $392.66 | $0.00 | $522.11 | $93,256.66 |
| 152 | $93,256.66 | $392.66 | $0.00 | $527.29 | $94,176.61 |
| 153 | $94,176.61 | $392.66 | $0.00 | $532.49 | $95,101.76 |
| 154 | $95,101.76 | $392.66 | $0.00 | $537.72 | $96,032.14 |
| 155 | $96,032.14 | $392.66 | $0.00 | $542.98 | $96,967.78 |
| 156 | $96,967.78 | $392.66 | $0.00 | $548.27 | $97,908.71 |
| 157 | $97,908.71 | $392.66 | $0.00 | $553.59 | $98,854.96 |
| 158 | $98,854.96 | $392.66 | $0.00 | $558.94 | $99,806.56 |
| 159 | $99,806.56 | $392.66 | $0.00 | $564.32 | $100,763.54 |
| 160 | $100,763.54 | $392.66 | $0.00 | $569.73 | $101,725.93 |
| 161 | $101,725.93 | $392.66 | $0.00 | $575.17 | $102,693.76 |
| 162 | $102,693.76 | $392.66 | $0.00 | $580.65 | $103,667.07 |
| 163 | $103,667.07 | $392.66 | $0.00 | $586.15 | $104,645.88 |
| 164 | $104,645.88 | $392.66 | $0.00 | $591.68 | $105,630.22 |
| 165 | $105,630.22 | $392.66 | $0.00 | $597.25 | $106,620.13 |
| 166 | $106,620.13 | $392.66 | $0.00 | $602.85 | $107,615.64 |
| 167 | $107,615.64 | $392.66 | $0.00 | $608.47 | $108,616.77 |
| 168 | $108,616.77 | $392.66 | $0.00 | $614.14 | $109,623.57 |
| 169 | $109,623.57 | $392.66 | $0.00 | $619.83 | $110,636.06 |
| 170 | $110,636.06 | $392.66 | $0.00 | $625.55 | $111,654.27 |
| 171 | $111,654.27 | $392.66 | $0.00 | $631.31 | $112,678.24 |
| 172 | $112,678.24 | $392.66 | $0.00 | $637.10 | $113,708.00 |
| 173 | $113,708.00 | $392.66 | $0.00 | $642.92 | $114,743.58 |
| 174 | $114,743.58 | $392.66 | $0.00 | $648.78 | $115,785.02 |
| 175 | $115,785.02 | $392.66 | $0.00 | $654.67 | $116,832.35 |
| 176 | $116,832.35 | $392.66 | $0.00 | $660.59 | $117,885.60 |
| 177 | $117,885.60 | $392.66 | $0.00 | $666.54 | $118,944.80 |
| 178 | $118,944.80 | $392.66 | $0.00 | $672.53 | $120,009.99 |
| 179 | $120,009.99 | $392.66 | $0.00 | $678.55 | $121,081.20 |
| 180 | $121,081.20 | $392.66 | $0.00 | $684.61 | $122,158.47 |
| 181 | $122,158.47 | $392.66 | $0.00 | $690.70 | $123,241.83 |
| 182 | $123,241.83 | $392.66 | $0.00 | $696.83 | $124,331.32 |
| 183 | $124,331.32 | $392.66 | $0.00 | $702.99 | $125,426.97 |
| 184 | $125,426.97 | $392.66 | $0.00 | $709.18 | $126,528.81 |
| 185 | $126,528.81 | $392.66 | $0.00 | $715.41 | $127,636.88 |
| 186 | $127,636.88 | $392.66 | $0.00 | $721.68 | $128,751.22 |
| 187 | $128,751.22 | $392.66 | $0.00 | $727.98 | $129,871.86 |
| 188 | $129,871.86 | $392.66 | $0.00 | $734.31 | $130,998.83 |
| 189 | $130,998.83 | $392.66 | $0.00 | $740.69 | $132,132.18 |
| 190 | $132,132.18 | $392.66 | $0.00 | $747.09 | $133,271.93 |
| 191 | $133,271.93 | $392.66 | $0.00 | $753.54 | $134,418.13 |
| 192 | $134,418.13 | $392.66 | $0.00 | $760.02 | $135,570.81 |
| 193 | $135,570.81 | $392.66 | $0.00 | $766.54 | $136,730.01 |
| 194 | $136,730.01 | $392.66 | $0.00 | $773.09 | $137,895.76 |
| 195 | $137,895.76 | $392.66 | $0.00 | $779.68 | $139,068.10 |
| 196 | $139,068.10 | $392.66 | $0.00 | $786.31 | $140,247.07 |
| 197 | $140,247.07 | $392.66 | $0.00 | $792.98 | $141,432.71 |
| 198 | $141,432.71 | $392.66 | $0.00 | $799.68 | $142,625.05 |
| 199 | $142,625.05 | $392.66 | $0.00 | $806.42 | $143,824.13 |
| 200 | $143,824.13 | $392.66 | $0.00 | $813.20 | $145,029.99 |
| 201 | $145,029.99 | $392.66 | $0.00 | $820.02 | $146,242.67 |
| 202 | $146,242.67 | $392.66 | $0.00 | $826.88 | $147,462.21 |
| 203 | $147,462.21 | $392.66 | $0.00 | $833.77 | $148,688.64 |
| 204 | $148,688.64 | $392.66 | $0.00 | $840.71 | $149,922.01 |
| 205 | $149,922.01 | $392.66 | $0.00 | $847.68 | $151,162.35 |
| 206 | $151,162.35 | $392.66 | $0.00 | $854.69 | $152,409.70 |
| 207 | $152,409.70 | $392.66 | $0.00 | $861.75 | $153,664.11 |
| 208 | $153,664.11 | $392.66 | $0.00 | $868.84 | $154,925.61 |
| 209 | $154,925.61 | $392.66 | $0.00 | $875.97 | $156,194.24 |
| 210 | $156,194.24 | $392.66 | $0.00 | $883.14 | $157,470.04 |
| 211 | $157,470.04 | $392.66 | $0.00 | $890.36 | $158,753.06 |
| 212 | $158,753.06 | $392.66 | $0.00 | $897.61 | $160,043.33 |
| 213 | $160,043.33 | $392.66 | $0.00 | $904.91 | $161,340.90 |
| 214 | $161,340.90 | $392.66 | $0.00 | $912.24 | $162,645.80 |
| 215 | $162,645.80 | $392.66 | $0.00 | $919.62 | $163,958.08 |
| 216 | $163,958.08 | $392.66 | $0.00 | $927.04 | $165,277.78 |
| 217 | $165,277.78 | $392.66 | $85,390.61 | $934.50 | $81,214.33 |
| 218 | $81,214.33 | $392.66 | $0.00 | $459.20 | $82,066.19 |
| 219 | $82,066.19 | $392.66 | $0.00 | $464.01 | $82,922.86 |
| 220 | $82,922.86 | $392.66 | $0.00 | $468.86 | $83,784.38 |
| 221 | $83,784.38 | $392.66 | $0.00 | $473.73 | $84,650.77 |
| 222 | $84,650.77 | $392.66 | $0.00 | $478.63 | $85,522.06 |
| 223 | $85,522.06 | $392.66 | $0.00 | $483.55 | $86,398.27 |
| 224 | $86,398.27 | $392.66 | $0.00 | $488.51 | $87,279.44 |
| 225 | $87,279.44 | $392.66 | $0.00 | $493.49 | $88,165.59 |
| 226 | $88,165.59 | $392.66 | $0.00 | $498.50 | $89,056.75 |
| 227 | $89,056.75 | $392.66 | $0.00 | $503.54 | $89,952.95 |
| 228 | $89,952.95 | $392.66 | $0.00 | $508.61 | $90,854.22 |
| 229 | $90,854.22 | $0.00 | $91,367.95 | $513.70 | -$0.03 |