How much will it cost and what do you need to save?
| Estimated Annual Cost in 2039 | $89,429 |
| Monthly savings required | $708 |
How much will it cost to send your child to Rocky Mountain College of Art and Design in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $357,717.41 for students enrolling in 2039 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $707.91 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $34,486.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Rocky Mountain College of Art and Design in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $707.91 | $0.00 | $0.00 | $707.91 |
| 2 | $707.91 | $707.91 | $0.00 | $4.00 | $1,419.82 |
| 3 | $1,419.82 | $707.91 | $0.00 | $8.03 | $2,135.76 |
| 4 | $2,135.76 | $707.91 | $0.00 | $12.08 | $2,855.75 |
| 5 | $2,855.75 | $707.91 | $0.00 | $16.15 | $3,579.81 |
| 6 | $3,579.81 | $707.91 | $0.00 | $20.24 | $4,307.96 |
| 7 | $4,307.96 | $707.91 | $0.00 | $24.36 | $5,040.23 |
| 8 | $5,040.23 | $707.91 | $0.00 | $28.50 | $5,776.64 |
| 9 | $5,776.64 | $707.91 | $0.00 | $32.66 | $6,517.21 |
| 10 | $6,517.21 | $707.91 | $0.00 | $36.85 | $7,261.97 |
| 11 | $7,261.97 | $707.91 | $0.00 | $41.06 | $8,010.94 |
| 12 | $8,010.94 | $707.91 | $0.00 | $45.30 | $8,764.15 |
| 13 | $8,764.15 | $707.91 | $0.00 | $49.55 | $9,521.61 |
| 14 | $9,521.61 | $707.91 | $0.00 | $53.84 | $10,283.36 |
| 15 | $10,283.36 | $707.91 | $0.00 | $58.14 | $11,049.41 |
| 16 | $11,049.41 | $707.91 | $0.00 | $62.47 | $11,819.79 |
| 17 | $11,819.79 | $707.91 | $0.00 | $66.83 | $12,594.53 |
| 18 | $12,594.53 | $707.91 | $0.00 | $71.21 | $13,373.65 |
| 19 | $13,373.65 | $707.91 | $0.00 | $75.62 | $14,157.18 |
| 20 | $14,157.18 | $707.91 | $0.00 | $80.05 | $14,945.14 |
| 21 | $14,945.14 | $707.91 | $0.00 | $84.50 | $15,737.55 |
| 22 | $15,737.55 | $707.91 | $0.00 | $88.98 | $16,534.44 |
| 23 | $16,534.44 | $707.91 | $0.00 | $93.49 | $17,335.84 |
| 24 | $17,335.84 | $707.91 | $0.00 | $98.02 | $18,141.77 |
| 25 | $18,141.77 | $707.91 | $0.00 | $102.58 | $18,952.26 |
| 26 | $18,952.26 | $707.91 | $0.00 | $107.16 | $19,767.33 |
| 27 | $19,767.33 | $707.91 | $0.00 | $111.77 | $20,587.01 |
| 28 | $20,587.01 | $707.91 | $0.00 | $116.40 | $21,411.32 |
| 29 | $21,411.32 | $707.91 | $0.00 | $121.06 | $22,240.29 |
| 30 | $22,240.29 | $707.91 | $0.00 | $125.75 | $23,073.95 |
| 31 | $23,073.95 | $707.91 | $0.00 | $130.46 | $23,912.32 |
| 32 | $23,912.32 | $707.91 | $0.00 | $135.20 | $24,755.43 |
| 33 | $24,755.43 | $707.91 | $0.00 | $139.97 | $25,603.31 |
| 34 | $25,603.31 | $707.91 | $0.00 | $144.76 | $26,455.98 |
| 35 | $26,455.98 | $707.91 | $0.00 | $149.59 | $27,313.48 |
| 36 | $27,313.48 | $707.91 | $0.00 | $154.43 | $28,175.82 |
| 37 | $28,175.82 | $707.91 | $0.00 | $159.31 | $29,043.04 |
| 38 | $29,043.04 | $707.91 | $0.00 | $164.21 | $29,915.16 |
| 39 | $29,915.16 | $707.91 | $0.00 | $169.14 | $30,792.21 |
| 40 | $30,792.21 | $707.91 | $0.00 | $174.10 | $31,674.22 |
| 41 | $31,674.22 | $707.91 | $0.00 | $179.09 | $32,561.22 |
| 42 | $32,561.22 | $707.91 | $0.00 | $184.11 | $33,453.24 |
| 43 | $33,453.24 | $707.91 | $0.00 | $189.15 | $34,350.30 |
| 44 | $34,350.30 | $707.91 | $0.00 | $194.22 | $35,252.43 |
| 45 | $35,252.43 | $707.91 | $0.00 | $199.32 | $36,159.66 |
| 46 | $36,159.66 | $707.91 | $0.00 | $204.45 | $37,072.02 |
| 47 | $37,072.02 | $707.91 | $0.00 | $209.61 | $37,989.54 |
| 48 | $37,989.54 | $707.91 | $0.00 | $214.80 | $38,912.25 |
| 49 | $38,912.25 | $707.91 | $0.00 | $220.02 | $39,840.18 |
| 50 | $39,840.18 | $707.91 | $0.00 | $225.26 | $40,773.35 |
| 51 | $40,773.35 | $707.91 | $0.00 | $230.54 | $41,711.80 |
| 52 | $41,711.80 | $707.91 | $0.00 | $235.84 | $42,655.55 |
| 53 | $42,655.55 | $707.91 | $0.00 | $241.18 | $43,604.64 |
| 54 | $43,604.64 | $707.91 | $0.00 | $246.55 | $44,559.10 |
| 55 | $44,559.10 | $707.91 | $0.00 | $251.94 | $45,518.95 |
| 56 | $45,518.95 | $707.91 | $0.00 | $257.37 | $46,484.23 |
| 57 | $46,484.23 | $707.91 | $0.00 | $262.83 | $47,454.97 |
| 58 | $47,454.97 | $707.91 | $0.00 | $268.32 | $48,431.20 |
| 59 | $48,431.20 | $707.91 | $0.00 | $273.84 | $49,412.95 |
| 60 | $49,412.95 | $707.91 | $0.00 | $279.39 | $50,400.25 |
| 61 | $50,400.25 | $707.91 | $0.00 | $284.97 | $51,393.13 |
| 62 | $51,393.13 | $707.91 | $0.00 | $290.58 | $52,391.62 |
| 63 | $52,391.62 | $707.91 | $0.00 | $296.23 | $53,395.76 |
| 64 | $53,395.76 | $707.91 | $0.00 | $301.91 | $54,405.58 |
| 65 | $54,405.58 | $707.91 | $0.00 | $307.62 | $55,421.11 |
| 66 | $55,421.11 | $707.91 | $0.00 | $313.36 | $56,442.38 |
| 67 | $56,442.38 | $707.91 | $0.00 | $319.13 | $57,469.42 |
| 68 | $57,469.42 | $707.91 | $0.00 | $324.94 | $58,502.27 |
| 69 | $58,502.27 | $707.91 | $0.00 | $330.78 | $59,540.96 |
| 70 | $59,540.96 | $707.91 | $0.00 | $336.65 | $60,585.52 |
| 71 | $60,585.52 | $707.91 | $0.00 | $342.56 | $61,635.99 |
| 72 | $61,635.99 | $707.91 | $0.00 | $348.50 | $62,692.40 |
| 73 | $62,692.40 | $707.91 | $0.00 | $354.47 | $63,754.78 |
| 74 | $63,754.78 | $707.91 | $0.00 | $360.48 | $64,823.17 |
| 75 | $64,823.17 | $707.91 | $0.00 | $366.52 | $65,897.60 |
| 76 | $65,897.60 | $707.91 | $0.00 | $372.59 | $66,978.10 |
| 77 | $66,978.10 | $707.91 | $0.00 | $378.70 | $68,064.71 |
| 78 | $68,064.71 | $707.91 | $0.00 | $384.85 | $69,157.47 |
| 79 | $69,157.47 | $707.91 | $0.00 | $391.03 | $70,256.41 |
| 80 | $70,256.41 | $707.91 | $0.00 | $397.24 | $71,361.56 |
| 81 | $71,361.56 | $707.91 | $0.00 | $403.49 | $72,472.96 |
| 82 | $72,472.96 | $707.91 | $0.00 | $409.77 | $73,590.64 |
| 83 | $73,590.64 | $707.91 | $0.00 | $416.09 | $74,714.64 |
| 84 | $74,714.64 | $707.91 | $0.00 | $422.45 | $75,845.00 |
| 85 | $75,845.00 | $707.91 | $0.00 | $428.84 | $76,981.75 |
| 86 | $76,981.75 | $707.91 | $0.00 | $435.27 | $78,124.93 |
| 87 | $78,124.93 | $707.91 | $0.00 | $441.73 | $79,274.57 |
| 88 | $79,274.57 | $707.91 | $0.00 | $448.23 | $80,430.71 |
| 89 | $80,430.71 | $707.91 | $0.00 | $454.77 | $81,593.39 |
| 90 | $81,593.39 | $707.91 | $0.00 | $461.34 | $82,762.64 |
| 91 | $82,762.64 | $707.91 | $0.00 | $467.95 | $83,938.50 |
| 92 | $83,938.50 | $707.91 | $0.00 | $474.60 | $85,121.01 |
| 93 | $85,121.01 | $707.91 | $0.00 | $481.29 | $86,310.21 |
| 94 | $86,310.21 | $707.91 | $0.00 | $488.01 | $87,506.13 |
| 95 | $87,506.13 | $707.91 | $0.00 | $494.77 | $88,708.81 |
| 96 | $88,708.81 | $707.91 | $0.00 | $501.57 | $89,918.29 |
| 97 | $89,918.29 | $707.91 | $0.00 | $508.41 | $91,134.61 |
| 98 | $91,134.61 | $707.91 | $0.00 | $515.29 | $92,357.81 |
| 99 | $92,357.81 | $707.91 | $0.00 | $522.20 | $93,587.92 |
| 100 | $93,587.92 | $707.91 | $0.00 | $529.16 | $94,824.99 |
| 101 | $94,824.99 | $707.91 | $0.00 | $536.15 | $96,069.05 |
| 102 | $96,069.05 | $707.91 | $0.00 | $543.19 | $97,320.15 |
| 103 | $97,320.15 | $707.91 | $0.00 | $550.26 | $98,578.32 |
| 104 | $98,578.32 | $707.91 | $0.00 | $557.38 | $99,843.61 |
| 105 | $99,843.61 | $707.91 | $0.00 | $564.53 | $101,116.05 |
| 106 | $101,116.05 | $707.91 | $0.00 | $571.72 | $102,395.68 |
| 107 | $102,395.68 | $707.91 | $0.00 | $578.96 | $103,682.55 |
| 108 | $103,682.55 | $707.91 | $0.00 | $586.24 | $104,976.70 |
| 109 | $104,976.70 | $707.91 | $0.00 | $593.55 | $106,278.16 |
| 110 | $106,278.16 | $707.91 | $0.00 | $600.91 | $107,586.98 |
| 111 | $107,586.98 | $707.91 | $0.00 | $608.31 | $108,903.20 |
| 112 | $108,903.20 | $707.91 | $0.00 | $615.75 | $110,226.86 |
| 113 | $110,226.86 | $707.91 | $0.00 | $623.24 | $111,558.01 |
| 114 | $111,558.01 | $707.91 | $0.00 | $630.77 | $112,896.69 |
| 115 | $112,896.69 | $707.91 | $0.00 | $638.33 | $114,242.93 |
| 116 | $114,242.93 | $707.91 | $0.00 | $645.95 | $115,596.79 |
| 117 | $115,596.79 | $707.91 | $0.00 | $653.60 | $116,958.30 |
| 118 | $116,958.30 | $707.91 | $0.00 | $661.30 | $118,327.51 |
| 119 | $118,327.51 | $707.91 | $0.00 | $669.04 | $119,704.46 |
| 120 | $119,704.46 | $707.91 | $0.00 | $676.83 | $121,089.20 |
| 121 | $121,089.20 | $707.91 | $0.00 | $684.66 | $122,481.77 |
| 122 | $122,481.77 | $707.91 | $0.00 | $692.53 | $123,882.21 |
| 123 | $123,882.21 | $707.91 | $0.00 | $700.45 | $125,290.57 |
| 124 | $125,290.57 | $707.91 | $0.00 | $708.41 | $126,706.89 |
| 125 | $126,706.89 | $707.91 | $0.00 | $716.42 | $128,131.22 |
| 126 | $128,131.22 | $707.91 | $0.00 | $724.47 | $129,563.60 |
| 127 | $129,563.60 | $707.91 | $0.00 | $732.57 | $131,004.08 |
| 128 | $131,004.08 | $707.91 | $0.00 | $740.72 | $132,452.71 |
| 129 | $132,452.71 | $707.91 | $0.00 | $748.91 | $133,909.53 |
| 130 | $133,909.53 | $707.91 | $0.00 | $757.14 | $135,374.58 |
| 131 | $135,374.58 | $707.91 | $0.00 | $765.43 | $136,847.92 |
| 132 | $136,847.92 | $707.91 | $0.00 | $773.76 | $138,329.59 |
| 133 | $138,329.59 | $707.91 | $0.00 | $782.14 | $139,819.64 |
| 134 | $139,819.64 | $707.91 | $0.00 | $790.56 | $141,318.11 |
| 135 | $141,318.11 | $707.91 | $0.00 | $799.03 | $142,825.05 |
| 136 | $142,825.05 | $707.91 | $0.00 | $807.55 | $144,340.51 |
| 137 | $144,340.51 | $707.91 | $0.00 | $816.12 | $145,864.54 |
| 138 | $145,864.54 | $707.91 | $0.00 | $824.74 | $147,397.19 |
| 139 | $147,397.19 | $707.91 | $0.00 | $833.41 | $148,938.51 |
| 140 | $148,938.51 | $707.91 | $0.00 | $842.12 | $150,488.54 |
| 141 | $150,488.54 | $707.91 | $0.00 | $850.88 | $152,047.33 |
| 142 | $152,047.33 | $707.91 | $0.00 | $859.70 | $153,614.94 |
| 143 | $153,614.94 | $707.91 | $0.00 | $868.56 | $155,191.41 |
| 144 | $155,191.41 | $707.91 | $0.00 | $877.47 | $156,776.79 |
| 145 | $156,776.79 | $707.91 | $0.00 | $886.44 | $158,371.14 |
| 146 | $158,371.14 | $707.91 | $0.00 | $895.45 | $159,974.50 |
| 147 | $159,974.50 | $707.91 | $0.00 | $904.52 | $161,586.93 |
| 148 | $161,586.93 | $707.91 | $0.00 | $913.64 | $163,208.48 |
| 149 | $163,208.48 | $707.91 | $0.00 | $922.80 | $164,839.19 |
| 150 | $164,839.19 | $707.91 | $0.00 | $932.02 | $166,479.12 |
| 151 | $166,479.12 | $707.91 | $0.00 | $941.30 | $168,128.33 |
| 152 | $168,128.33 | $707.91 | $0.00 | $950.62 | $169,786.86 |
| 153 | $169,786.86 | $707.91 | $0.00 | $960.00 | $171,454.77 |
| 154 | $171,454.77 | $707.91 | $0.00 | $969.43 | $173,132.11 |
| 155 | $173,132.11 | $707.91 | $0.00 | $978.91 | $174,818.93 |
| 156 | $174,818.93 | $707.91 | $0.00 | $988.45 | $176,515.29 |
| 157 | $176,515.29 | $707.91 | $0.00 | $998.04 | $178,221.24 |
| 158 | $178,221.24 | $707.91 | $0.00 | $1,007.69 | $179,936.84 |
| 159 | $179,936.84 | $707.91 | $0.00 | $1,017.39 | $181,662.14 |
| 160 | $181,662.14 | $707.91 | $0.00 | $1,027.14 | $183,397.19 |
| 161 | $183,397.19 | $707.91 | $0.00 | $1,036.95 | $185,142.05 |
| 162 | $185,142.05 | $707.91 | $0.00 | $1,046.82 | $186,896.78 |
| 163 | $186,896.78 | $707.91 | $0.00 | $1,056.74 | $188,661.43 |
| 164 | $188,661.43 | $707.91 | $0.00 | $1,066.72 | $190,436.06 |
| 165 | $190,436.06 | $707.91 | $0.00 | $1,076.75 | $192,220.72 |
| 166 | $192,220.72 | $707.91 | $0.00 | $1,086.84 | $194,015.47 |
| 167 | $194,015.47 | $707.91 | $0.00 | $1,096.99 | $195,820.37 |
| 168 | $195,820.37 | $707.91 | $0.00 | $1,107.20 | $197,635.48 |
| 169 | $197,635.48 | $707.91 | $0.00 | $1,117.46 | $199,460.85 |
| 170 | $199,460.85 | $707.91 | $0.00 | $1,127.78 | $201,296.54 |
| 171 | $201,296.54 | $707.91 | $0.00 | $1,138.16 | $203,142.61 |
| 172 | $203,142.61 | $707.91 | $0.00 | $1,148.60 | $204,999.12 |
| 173 | $204,999.12 | $707.91 | $0.00 | $1,159.09 | $206,866.12 |
| 174 | $206,866.12 | $707.91 | $0.00 | $1,169.65 | $208,743.68 |
| 175 | $208,743.68 | $707.91 | $0.00 | $1,180.27 | $210,631.86 |
| 176 | $210,631.86 | $707.91 | $0.00 | $1,190.94 | $212,530.71 |
| 177 | $212,530.71 | $707.91 | $0.00 | $1,201.68 | $214,440.30 |
| 178 | $214,440.30 | $707.91 | $0.00 | $1,212.48 | $216,360.69 |
| 179 | $216,360.69 | $707.91 | $0.00 | $1,223.33 | $218,291.93 |
| 180 | $218,291.93 | $707.91 | $0.00 | $1,234.25 | $220,234.09 |
| 181 | $220,234.09 | $707.91 | $0.00 | $1,245.24 | $222,187.24 |
| 182 | $222,187.24 | $707.91 | $0.00 | $1,256.28 | $224,151.43 |
| 183 | $224,151.43 | $707.91 | $0.00 | $1,267.38 | $226,126.72 |
| 184 | $226,126.72 | $707.91 | $0.00 | $1,278.55 | $228,113.18 |
| 185 | $228,113.18 | $707.91 | $0.00 | $1,289.79 | $230,110.88 |
| 186 | $230,110.88 | $707.91 | $0.00 | $1,301.08 | $232,119.87 |
| 187 | $232,119.87 | $707.91 | $0.00 | $1,312.44 | $234,140.22 |
| 188 | $234,140.22 | $707.91 | $0.00 | $1,323.86 | $236,171.99 |
| 189 | $236,171.99 | $707.91 | $0.00 | $1,335.35 | $238,215.25 |
| 190 | $238,215.25 | $707.91 | $0.00 | $1,346.90 | $240,270.06 |
| 191 | $240,270.06 | $707.91 | $0.00 | $1,358.52 | $242,336.49 |
| 192 | $242,336.49 | $707.91 | $0.00 | $1,370.21 | $244,414.61 |
| 193 | $244,414.61 | $707.91 | $0.00 | $1,381.96 | $246,504.48 |
| 194 | $246,504.48 | $707.91 | $0.00 | $1,393.77 | $248,606.16 |
| 195 | $248,606.16 | $707.91 | $0.00 | $1,405.66 | $250,719.73 |
| 196 | $250,719.73 | $707.91 | $0.00 | $1,417.61 | $252,845.25 |
| 197 | $252,845.25 | $707.91 | $0.00 | $1,429.62 | $254,982.78 |
| 198 | $254,982.78 | $707.91 | $0.00 | $1,441.71 | $257,132.40 |
| 199 | $257,132.40 | $707.91 | $0.00 | $1,453.86 | $259,294.17 |
| 200 | $259,294.17 | $707.91 | $0.00 | $1,466.09 | $261,468.17 |
| 201 | $261,468.17 | $707.91 | $0.00 | $1,478.38 | $263,654.46 |
| 202 | $263,654.46 | $707.91 | $0.00 | $1,490.74 | $265,853.11 |
| 203 | $265,853.11 | $707.91 | $0.00 | $1,503.17 | $268,064.19 |
| 204 | $268,064.19 | $707.91 | $0.00 | $1,515.67 | $270,287.77 |
| 205 | $270,287.77 | $707.91 | $0.00 | $1,528.25 | $272,523.93 |
| 206 | $272,523.93 | $707.91 | $0.00 | $1,540.89 | $274,772.73 |
| 207 | $274,772.73 | $707.91 | $0.00 | $1,553.60 | $277,034.24 |
| 208 | $277,034.24 | $707.91 | $0.00 | $1,566.39 | $279,308.54 |
| 209 | $279,308.54 | $707.91 | $0.00 | $1,579.25 | $281,595.70 |
| 210 | $281,595.70 | $707.91 | $0.00 | $1,592.18 | $283,895.79 |
| 211 | $283,895.79 | $707.91 | $0.00 | $1,605.19 | $286,208.89 |
| 212 | $286,208.89 | $707.91 | $0.00 | $1,618.27 | $288,535.07 |
| 213 | $288,535.07 | $707.91 | $0.00 | $1,631.42 | $290,874.40 |
| 214 | $290,874.40 | $707.91 | $0.00 | $1,644.65 | $293,226.96 |
| 215 | $293,226.96 | $707.91 | $0.00 | $1,657.95 | $295,592.82 |
| 216 | $295,592.82 | $707.91 | $0.00 | $1,671.32 | $297,972.05 |
| 217 | $297,972.05 | $707.91 | $82,994.67 | $1,684.78 | $217,370.07 |
| 218 | $217,370.07 | $707.91 | $0.00 | $1,229.04 | $219,307.02 |
| 219 | $219,307.02 | $707.91 | $0.00 | $1,239.99 | $221,254.92 |
| 220 | $221,254.92 | $707.91 | $0.00 | $1,251.01 | $223,213.84 |
| 221 | $223,213.84 | $707.91 | $0.00 | $1,262.08 | $225,183.83 |
| 222 | $225,183.83 | $707.91 | $0.00 | $1,273.22 | $227,164.96 |
| 223 | $227,164.96 | $707.91 | $0.00 | $1,284.42 | $229,157.29 |
| 224 | $229,157.29 | $707.91 | $0.00 | $1,295.69 | $231,160.89 |
| 225 | $231,160.89 | $707.91 | $0.00 | $1,307.02 | $233,175.82 |
| 226 | $233,175.82 | $707.91 | $0.00 | $1,318.41 | $235,202.14 |
| 227 | $235,202.14 | $707.91 | $0.00 | $1,329.87 | $237,239.92 |
| 228 | $237,239.92 | $707.91 | $0.00 | $1,341.39 | $239,289.22 |
| 229 | $239,289.22 | $707.91 | $87,144.40 | $1,352.98 | $154,205.71 |
| 230 | $154,205.71 | $707.91 | $0.00 | $871.90 | $155,785.52 |
| 231 | $155,785.52 | $707.91 | $0.00 | $880.83 | $157,374.26 |
| 232 | $157,374.26 | $707.91 | $0.00 | $889.82 | $158,971.99 |
| 233 | $158,971.99 | $707.91 | $0.00 | $898.85 | $160,578.75 |
| 234 | $160,578.75 | $707.91 | $0.00 | $907.94 | $162,194.60 |
| 235 | $162,194.60 | $707.91 | $0.00 | $917.07 | $163,819.58 |
| 236 | $163,819.58 | $707.91 | $0.00 | $926.26 | $165,453.75 |
| 237 | $165,453.75 | $707.91 | $0.00 | $935.50 | $167,097.16 |
| 238 | $167,097.16 | $707.91 | $0.00 | $944.79 | $168,749.86 |
| 239 | $168,749.86 | $707.91 | $0.00 | $954.14 | $170,411.91 |
| 240 | $170,411.91 | $707.91 | $0.00 | $963.53 | $172,083.35 |
| 241 | $172,083.35 | $707.91 | $91,501.62 | $972.98 | $82,262.62 |
| 242 | $82,262.62 | $707.91 | $0.00 | $465.12 | $83,435.65 |
| 243 | $83,435.65 | $707.91 | $0.00 | $471.76 | $84,615.32 |
| 244 | $84,615.32 | $707.91 | $0.00 | $478.43 | $85,801.66 |
| 245 | $85,801.66 | $707.91 | $0.00 | $485.14 | $86,994.71 |
| 246 | $86,994.71 | $707.91 | $0.00 | $491.88 | $88,194.50 |
| 247 | $88,194.50 | $707.91 | $0.00 | $498.66 | $89,401.07 |
| 248 | $89,401.07 | $707.91 | $0.00 | $505.49 | $90,614.47 |
| 249 | $90,614.47 | $707.91 | $0.00 | $512.35 | $91,834.73 |
| 250 | $91,834.73 | $707.91 | $0.00 | $519.25 | $93,061.89 |
| 251 | $93,061.89 | $707.91 | $0.00 | $526.19 | $94,295.99 |
| 252 | $94,295.99 | $707.91 | $0.00 | $533.16 | $95,537.06 |
| 253 | $95,537.06 | $0.00 | $96,076.71 | $540.18 | $0.53 |