Savings Plan and Future Cost Estimation for University of Colorado Colorado Springs

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$67,174
Monthly savings required$532

How much will it cost to send your child to University of Colorado Colorado Springs in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $268,697.78 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $531.75 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,904.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Colorado Colorado Springs in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $531.75 $0.00 $0.00 $531.75
2 $531.75 $531.75 $0.00 $3.01 $1,066.51
3 $1,066.51 $531.75 $0.00 $6.03 $1,604.29
4 $1,604.29 $531.75 $0.00 $9.07 $2,145.11
5 $2,145.11 $531.75 $0.00 $12.13 $2,688.99
6 $2,688.99 $531.75 $0.00 $15.20 $3,235.94
7 $3,235.94 $531.75 $0.00 $18.30 $3,785.99
8 $3,785.99 $531.75 $0.00 $21.41 $4,339.15
9 $4,339.15 $531.75 $0.00 $24.53 $4,895.43
10 $4,895.43 $531.75 $0.00 $27.68 $5,454.86
11 $5,454.86 $531.75 $0.00 $30.84 $6,017.45
12 $6,017.45 $531.75 $0.00 $34.02 $6,583.22
13 $6,583.22 $531.75 $0.00 $37.22 $7,152.19
14 $7,152.19 $531.75 $0.00 $40.44 $7,724.38
15 $7,724.38 $531.75 $0.00 $43.67 $8,299.80
16 $8,299.80 $531.75 $0.00 $46.93 $8,878.48
17 $8,878.48 $531.75 $0.00 $50.20 $9,460.43
18 $9,460.43 $531.75 $0.00 $53.49 $10,045.67
19 $10,045.67 $531.75 $0.00 $56.80 $10,634.22
20 $10,634.22 $531.75 $0.00 $60.13 $11,226.10
21 $11,226.10 $531.75 $0.00 $63.47 $11,821.32
22 $11,821.32 $531.75 $0.00 $66.84 $12,419.91
23 $12,419.91 $531.75 $0.00 $70.22 $13,021.88
24 $13,021.88 $531.75 $0.00 $73.63 $13,627.26
25 $13,627.26 $531.75 $0.00 $77.05 $14,236.06
26 $14,236.06 $531.75 $0.00 $80.49 $14,848.30
27 $14,848.30 $531.75 $0.00 $83.95 $15,464.00
28 $15,464.00 $531.75 $0.00 $87.44 $16,083.19
29 $16,083.19 $531.75 $0.00 $90.94 $16,705.88
30 $16,705.88 $531.75 $0.00 $94.46 $17,332.09
31 $17,332.09 $531.75 $0.00 $98.00 $17,961.84
32 $17,961.84 $531.75 $0.00 $101.56 $18,595.15
33 $18,595.15 $531.75 $0.00 $105.14 $19,232.04
34 $19,232.04 $531.75 $0.00 $108.74 $19,872.53
35 $19,872.53 $531.75 $0.00 $112.36 $20,516.64
36 $20,516.64 $531.75 $0.00 $116.00 $21,164.39
37 $21,164.39 $531.75 $0.00 $119.67 $21,815.81
38 $21,815.81 $531.75 $0.00 $123.35 $22,470.91
39 $22,470.91 $531.75 $0.00 $127.05 $23,129.71
40 $23,129.71 $531.75 $0.00 $130.78 $23,792.24
41 $23,792.24 $531.75 $0.00 $134.52 $24,458.51
42 $24,458.51 $531.75 $0.00 $138.29 $25,128.55
43 $25,128.55 $531.75 $0.00 $142.08 $25,802.38
44 $25,802.38 $531.75 $0.00 $145.89 $26,480.02
45 $26,480.02 $531.75 $0.00 $149.72 $27,161.49
46 $27,161.49 $531.75 $0.00 $153.58 $27,846.82
47 $27,846.82 $531.75 $0.00 $157.45 $28,536.02
48 $28,536.02 $531.75 $0.00 $161.35 $29,229.12
49 $29,229.12 $531.75 $0.00 $165.27 $29,926.14
50 $29,926.14 $531.75 $0.00 $169.21 $30,627.10
51 $30,627.10 $531.75 $0.00 $173.17 $31,332.02
52 $31,332.02 $531.75 $0.00 $177.16 $32,040.93
53 $32,040.93 $531.75 $0.00 $181.16 $32,753.84
54 $32,753.84 $531.75 $0.00 $185.19 $33,470.78
55 $33,470.78 $531.75 $0.00 $189.25 $34,191.78
56 $34,191.78 $531.75 $0.00 $193.33 $34,916.86
57 $34,916.86 $531.75 $0.00 $197.43 $35,646.04
58 $35,646.04 $531.75 $0.00 $201.55 $36,379.34
59 $36,379.34 $531.75 $0.00 $205.69 $37,116.78
60 $37,116.78 $531.75 $0.00 $209.86 $37,858.39
61 $37,858.39 $531.75 $0.00 $214.06 $38,604.20
62 $38,604.20 $531.75 $0.00 $218.27 $39,354.22
63 $39,354.22 $531.75 $0.00 $222.51 $40,108.48
64 $40,108.48 $531.75 $0.00 $226.78 $40,867.01
65 $40,867.01 $531.75 $0.00 $231.07 $41,629.83
66 $41,629.83 $531.75 $0.00 $235.38 $42,396.96
67 $42,396.96 $531.75 $0.00 $239.72 $43,168.43
68 $43,168.43 $531.75 $0.00 $244.08 $43,944.26
69 $43,944.26 $531.75 $0.00 $248.47 $44,724.48
70 $44,724.48 $531.75 $0.00 $252.88 $45,509.11
71 $45,509.11 $531.75 $0.00 $257.32 $46,298.18
72 $46,298.18 $531.75 $0.00 $261.78 $47,091.71
73 $47,091.71 $531.75 $0.00 $266.26 $47,889.72
74 $47,889.72 $531.75 $0.00 $270.78 $48,692.25
75 $48,692.25 $531.75 $0.00 $275.31 $49,499.31
76 $49,499.31 $531.75 $0.00 $279.88 $50,310.94
77 $50,310.94 $531.75 $0.00 $284.47 $51,127.16
78 $51,127.16 $531.75 $0.00 $289.08 $51,947.99
79 $51,947.99 $531.75 $0.00 $293.72 $52,773.46
80 $52,773.46 $531.75 $0.00 $298.39 $53,603.60
81 $53,603.60 $531.75 $0.00 $303.08 $54,438.43
82 $54,438.43 $531.75 $0.00 $307.80 $55,277.98
83 $55,277.98 $531.75 $0.00 $312.55 $56,122.28
84 $56,122.28 $531.75 $0.00 $317.32 $56,971.35
85 $56,971.35 $531.75 $0.00 $322.12 $57,825.22
86 $57,825.22 $531.75 $0.00 $326.95 $58,683.92
87 $58,683.92 $531.75 $0.00 $331.81 $59,547.48
88 $59,547.48 $531.75 $0.00 $336.69 $60,415.92
89 $60,415.92 $531.75 $0.00 $341.60 $61,289.27
90 $61,289.27 $531.75 $0.00 $346.54 $62,167.56
91 $62,167.56 $531.75 $0.00 $351.50 $63,050.81
92 $63,050.81 $531.75 $0.00 $356.50 $63,939.06
93 $63,939.06 $531.75 $0.00 $361.52 $64,832.33
94 $64,832.33 $531.75 $0.00 $366.57 $65,730.65
95 $65,730.65 $531.75 $0.00 $371.65 $66,634.05
96 $66,634.05 $531.75 $0.00 $376.76 $67,542.56
97 $67,542.56 $531.75 $0.00 $381.90 $68,456.21
98 $68,456.21 $531.75 $0.00 $387.06 $69,375.02
99 $69,375.02 $531.75 $0.00 $392.26 $70,299.03
100 $70,299.03 $531.75 $0.00 $397.48 $71,228.26
101 $71,228.26 $531.75 $0.00 $402.73 $72,162.74
102 $72,162.74 $531.75 $0.00 $408.02 $73,102.51
103 $73,102.51 $531.75 $0.00 $413.33 $74,047.59
104 $74,047.59 $531.75 $0.00 $418.68 $74,998.02
105 $74,998.02 $531.75 $0.00 $424.05 $75,953.82
106 $75,953.82 $531.75 $0.00 $429.45 $76,915.02
107 $76,915.02 $531.75 $0.00 $434.89 $77,881.66
108 $77,881.66 $531.75 $0.00 $440.35 $78,853.76
109 $78,853.76 $531.75 $0.00 $445.85 $79,831.36
110 $79,831.36 $531.75 $0.00 $451.38 $80,814.49
111 $80,814.49 $531.75 $0.00 $456.94 $81,803.18
112 $81,803.18 $531.75 $0.00 $462.53 $82,797.46
113 $82,797.46 $531.75 $0.00 $468.15 $83,797.36
114 $83,797.36 $531.75 $0.00 $473.80 $84,802.91
115 $84,802.91 $531.75 $0.00 $479.49 $85,814.15
116 $85,814.15 $531.75 $0.00 $485.21 $86,831.11
117 $86,831.11 $531.75 $0.00 $490.96 $87,853.82
118 $87,853.82 $531.75 $0.00 $496.74 $88,882.31
119 $88,882.31 $531.75 $0.00 $502.55 $89,916.61
120 $89,916.61 $531.75 $0.00 $508.40 $90,956.76
121 $90,956.76 $531.75 $0.00 $514.28 $92,002.79
122 $92,002.79 $531.75 $0.00 $520.20 $93,054.74
123 $93,054.74 $531.75 $0.00 $526.15 $94,112.64
124 $94,112.64 $531.75 $0.00 $532.13 $95,176.52
125 $95,176.52 $531.75 $0.00 $538.14 $96,246.41
126 $96,246.41 $531.75 $0.00 $544.19 $97,322.35
127 $97,322.35 $531.75 $0.00 $550.27 $98,404.37
128 $98,404.37 $531.75 $0.00 $556.39 $99,492.51
129 $99,492.51 $531.75 $0.00 $562.55 $100,586.81
130 $100,586.81 $531.75 $0.00 $568.73 $101,687.29
131 $101,687.29 $531.75 $0.00 $574.95 $102,793.99
132 $102,793.99 $531.75 $0.00 $581.21 $103,906.95
133 $103,906.95 $531.75 $0.00 $587.51 $105,026.21
134 $105,026.21 $531.75 $0.00 $593.83 $106,151.79
135 $106,151.79 $531.75 $0.00 $600.20 $107,283.74
136 $107,283.74 $531.75 $0.00 $606.60 $108,422.09
137 $108,422.09 $531.75 $0.00 $613.03 $109,566.87
138 $109,566.87 $531.75 $0.00 $619.51 $110,718.13
139 $110,718.13 $531.75 $0.00 $626.02 $111,875.90
140 $111,875.90 $531.75 $0.00 $632.56 $113,040.21
141 $113,040.21 $531.75 $0.00 $639.15 $114,211.11
142 $114,211.11 $531.75 $0.00 $645.77 $115,388.63
143 $115,388.63 $531.75 $0.00 $652.42 $116,572.80
144 $116,572.80 $531.75 $0.00 $659.12 $117,763.67
145 $117,763.67 $531.75 $0.00 $665.85 $118,961.27
146 $118,961.27 $531.75 $0.00 $672.62 $120,165.64
147 $120,165.64 $531.75 $0.00 $679.43 $121,376.82
148 $121,376.82 $531.75 $0.00 $686.28 $122,594.85
149 $122,594.85 $531.75 $0.00 $693.17 $123,819.77
150 $123,819.77 $531.75 $0.00 $700.09 $125,051.61
151 $125,051.61 $531.75 $0.00 $707.06 $126,290.42
152 $126,290.42 $531.75 $0.00 $714.06 $127,536.23
153 $127,536.23 $531.75 $0.00 $721.11 $128,789.09
154 $128,789.09 $531.75 $0.00 $728.19 $130,049.03
155 $130,049.03 $531.75 $0.00 $735.32 $131,316.10
156 $131,316.10 $531.75 $0.00 $742.48 $132,590.33
157 $132,590.33 $531.75 $0.00 $749.69 $133,871.77
158 $133,871.77 $531.75 $0.00 $756.93 $135,160.45
159 $135,160.45 $531.75 $0.00 $764.22 $136,456.42
160 $136,456.42 $531.75 $0.00 $771.54 $137,759.71
161 $137,759.71 $531.75 $0.00 $778.91 $139,070.37
162 $139,070.37 $531.75 $0.00 $786.32 $140,388.44
163 $140,388.44 $531.75 $0.00 $793.78 $141,713.97
164 $141,713.97 $531.75 $0.00 $801.27 $143,046.99
165 $143,046.99 $531.75 $0.00 $808.81 $144,387.55
166 $144,387.55 $531.75 $0.00 $816.39 $145,735.69
167 $145,735.69 $531.75 $0.00 $824.01 $147,091.45
168 $147,091.45 $531.75 $0.00 $831.68 $148,454.88
169 $148,454.88 $531.75 $0.00 $839.39 $149,826.02
170 $149,826.02 $531.75 $0.00 $847.14 $151,204.91
171 $151,204.91 $531.75 $0.00 $854.93 $152,591.59
172 $152,591.59 $531.75 $0.00 $862.78 $153,986.12
173 $153,986.12 $531.75 $0.00 $870.66 $155,388.53
174 $155,388.53 $531.75 $0.00 $878.59 $156,798.87
175 $156,798.87 $531.75 $0.00 $886.56 $158,217.18
176 $158,217.18 $531.75 $0.00 $894.58 $159,643.51
177 $159,643.51 $531.75 $0.00 $902.65 $161,077.91
178 $161,077.91 $531.75 $0.00 $910.76 $162,520.42
179 $162,520.42 $531.75 $0.00 $918.91 $163,971.08
180 $163,971.08 $531.75 $0.00 $927.12 $165,429.95
181 $165,429.95 $531.75 $0.00 $935.36 $166,897.06
182 $166,897.06 $531.75 $0.00 $943.66 $168,372.47
183 $168,372.47 $531.75 $0.00 $952.00 $169,856.22
184 $169,856.22 $531.75 $0.00 $960.39 $171,348.36
185 $171,348.36 $531.75 $0.00 $968.83 $172,848.94
186 $172,848.94 $531.75 $0.00 $977.31 $174,358.00
187 $174,358.00 $531.75 $0.00 $985.85 $175,875.60
188 $175,875.60 $531.75 $0.00 $994.43 $177,401.78
189 $177,401.78 $531.75 $0.00 $1,003.06 $178,936.59
190 $178,936.59 $531.75 $0.00 $1,011.73 $180,480.07
191 $180,480.07 $531.75 $0.00 $1,020.46 $182,032.28
192 $182,032.28 $531.75 $0.00 $1,029.24 $183,593.27
193 $183,593.27 $531.75 $0.00 $1,038.06 $185,163.08
194 $185,163.08 $531.75 $0.00 $1,046.94 $186,741.77
195 $186,741.77 $531.75 $0.00 $1,055.87 $188,329.39
196 $188,329.39 $531.75 $0.00 $1,064.84 $189,925.98
197 $189,925.98 $531.75 $0.00 $1,073.87 $191,531.60
198 $191,531.60 $531.75 $0.00 $1,082.95 $193,146.30
199 $193,146.30 $531.75 $0.00 $1,092.08 $194,770.13
200 $194,770.13 $531.75 $0.00 $1,101.26 $196,403.14
201 $196,403.14 $531.75 $0.00 $1,110.49 $198,045.38
202 $198,045.38 $531.75 $0.00 $1,119.78 $199,696.91
203 $199,696.91 $531.75 $0.00 $1,129.12 $201,357.78
204 $201,357.78 $531.75 $0.00 $1,138.51 $203,028.04
205 $203,028.04 $531.75 $0.00 $1,147.95 $204,707.74
206 $204,707.74 $531.75 $0.00 $1,157.45 $206,396.94
207 $206,396.94 $531.75 $0.00 $1,167.00 $208,095.69
208 $208,095.69 $531.75 $0.00 $1,176.60 $209,804.04
209 $209,804.04 $531.75 $0.00 $1,186.26 $211,522.05
210 $211,522.05 $531.75 $0.00 $1,195.98 $213,249.78
211 $213,249.78 $531.75 $0.00 $1,205.75 $214,987.28
212 $214,987.28 $531.75 $0.00 $1,215.57 $216,734.60
213 $216,734.60 $531.75 $0.00 $1,225.45 $218,491.80
214 $218,491.80 $531.75 $0.00 $1,235.38 $220,258.93
215 $220,258.93 $531.75 $0.00 $1,245.38 $222,036.06
216 $222,036.06 $531.75 $0.00 $1,255.42 $223,823.23
217 $223,823.23 $531.75 $62,341.06 $1,265.53 $163,279.45
218 $163,279.45 $531.75 $0.00 $923.21 $164,734.41
219 $164,734.41 $531.75 $0.00 $931.43 $166,197.59
220 $166,197.59 $531.75 $0.00 $939.71 $167,669.05
221 $167,669.05 $531.75 $0.00 $948.03 $169,148.83
222 $169,148.83 $531.75 $0.00 $956.39 $170,636.97
223 $170,636.97 $531.75 $0.00 $964.81 $172,133.53
224 $172,133.53 $531.75 $0.00 $973.27 $173,638.55
225 $173,638.55 $531.75 $0.00 $981.78 $175,152.08
226 $175,152.08 $531.75 $0.00 $990.34 $176,674.17
227 $176,674.17 $531.75 $0.00 $998.94 $178,204.86
228 $178,204.86 $531.75 $0.00 $1,007.60 $179,744.21
229 $179,744.21 $531.75 $65,458.12 $1,016.30 $115,834.14
230 $115,834.14 $531.75 $0.00 $654.94 $117,020.83
231 $117,020.83 $531.75 $0.00 $661.65 $118,214.23
232 $118,214.23 $531.75 $0.00 $668.40 $119,414.38
233 $119,414.38 $531.75 $0.00 $675.19 $120,621.32
234 $120,621.32 $531.75 $0.00 $682.01 $121,835.08
235 $121,835.08 $531.75 $0.00 $688.87 $123,055.70
236 $123,055.70 $531.75 $0.00 $695.77 $124,283.22
237 $124,283.22 $531.75 $0.00 $702.72 $125,517.69
238 $125,517.69 $531.75 $0.00 $709.70 $126,759.14
239 $126,759.14 $531.75 $0.00 $716.71 $128,007.60
240 $128,007.60 $531.75 $0.00 $723.77 $129,263.12
241 $129,263.12 $531.75 $68,731.02 $730.87 $61,794.72
242 $61,794.72 $531.75 $0.00 $349.40 $62,675.87
243 $62,675.87 $531.75 $0.00 $354.38 $63,562.00
244 $63,562.00 $531.75 $0.00 $359.39 $64,453.14
245 $64,453.14 $531.75 $0.00 $364.43 $65,349.32
246 $65,349.32 $531.75 $0.00 $369.49 $66,250.56
247 $66,250.56 $531.75 $0.00 $374.59 $67,156.90
248 $67,156.90 $531.75 $0.00 $379.71 $68,068.36
249 $68,068.36 $531.75 $0.00 $384.87 $68,984.98
250 $68,984.98 $531.75 $0.00 $390.05 $69,906.78
251 $69,906.78 $531.75 $0.00 $395.26 $70,833.79
252 $70,833.79 $531.75 $0.00 $400.50 $71,766.04
253 $71,766.04 $0.00 $72,167.57 $405.78 $4.25