Savings Plan and Future Cost Estimation for University of Colorado Colorado Springs

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$67,320
Monthly savings required$533

How much will it cost to send your child to University of Colorado Colorado Springs in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $269,278.66 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $532.89 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,960.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Colorado Colorado Springs in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $532.89 $0.00 $0.00 $532.89
2 $532.89 $532.89 $0.00 $3.01 $1,068.79
3 $1,068.79 $532.89 $0.00 $6.04 $1,607.72
4 $1,607.72 $532.89 $0.00 $9.09 $2,149.70
5 $2,149.70 $532.89 $0.00 $12.15 $2,694.74
6 $2,694.74 $532.89 $0.00 $15.24 $3,242.87
7 $3,242.87 $532.89 $0.00 $18.34 $3,794.10
8 $3,794.10 $532.89 $0.00 $21.45 $4,348.44
9 $4,348.44 $532.89 $0.00 $24.59 $4,905.92
10 $4,905.92 $532.89 $0.00 $27.74 $5,466.55
11 $5,466.55 $532.89 $0.00 $30.91 $6,030.35
12 $6,030.35 $532.89 $0.00 $34.10 $6,597.34
13 $6,597.34 $532.89 $0.00 $37.30 $7,167.53
14 $7,167.53 $532.89 $0.00 $40.53 $7,740.95
15 $7,740.95 $532.89 $0.00 $43.77 $8,317.61
16 $8,317.61 $532.89 $0.00 $47.03 $8,897.53
17 $8,897.53 $532.89 $0.00 $50.31 $9,480.73
18 $9,480.73 $532.89 $0.00 $53.61 $10,067.23
19 $10,067.23 $532.89 $0.00 $56.92 $10,657.04
20 $10,657.04 $532.89 $0.00 $60.26 $11,250.19
21 $11,250.19 $532.89 $0.00 $63.61 $11,846.69
22 $11,846.69 $532.89 $0.00 $66.98 $12,446.56
23 $12,446.56 $532.89 $0.00 $70.37 $13,049.82
24 $13,049.82 $532.89 $0.00 $73.79 $13,656.50
25 $13,656.50 $532.89 $0.00 $77.22 $14,266.61
26 $14,266.61 $532.89 $0.00 $80.67 $14,880.17
27 $14,880.17 $532.89 $0.00 $84.13 $15,497.19
28 $15,497.19 $532.89 $0.00 $87.62 $16,117.70
29 $16,117.70 $532.89 $0.00 $91.13 $16,741.72
30 $16,741.72 $532.89 $0.00 $94.66 $17,369.27
31 $17,369.27 $532.89 $0.00 $98.21 $18,000.37
32 $18,000.37 $532.89 $0.00 $101.78 $18,635.04
33 $18,635.04 $532.89 $0.00 $105.37 $19,273.30
34 $19,273.30 $532.89 $0.00 $108.97 $19,915.16
35 $19,915.16 $532.89 $0.00 $112.60 $20,560.65
36 $20,560.65 $532.89 $0.00 $116.25 $21,209.79
37 $21,209.79 $532.89 $0.00 $119.92 $21,862.60
38 $21,862.60 $532.89 $0.00 $123.61 $22,519.10
39 $22,519.10 $532.89 $0.00 $127.33 $23,179.32
40 $23,179.32 $532.89 $0.00 $131.06 $23,843.27
41 $23,843.27 $532.89 $0.00 $134.81 $24,510.97
42 $24,510.97 $532.89 $0.00 $138.59 $25,182.45
43 $25,182.45 $532.89 $0.00 $142.39 $25,857.73
44 $25,857.73 $532.89 $0.00 $146.20 $26,536.82
45 $26,536.82 $532.89 $0.00 $150.04 $27,219.75
46 $27,219.75 $532.89 $0.00 $153.90 $27,906.54
47 $27,906.54 $532.89 $0.00 $157.79 $28,597.22
48 $28,597.22 $532.89 $0.00 $161.69 $29,291.80
49 $29,291.80 $532.89 $0.00 $165.62 $29,990.31
50 $29,990.31 $532.89 $0.00 $169.57 $30,692.77
51 $30,692.77 $532.89 $0.00 $173.54 $31,399.20
52 $31,399.20 $532.89 $0.00 $177.54 $32,109.63
53 $32,109.63 $532.89 $0.00 $181.55 $32,824.07
54 $32,824.07 $532.89 $0.00 $185.59 $33,542.55
55 $33,542.55 $532.89 $0.00 $189.65 $34,265.09
56 $34,265.09 $532.89 $0.00 $193.74 $34,991.72
57 $34,991.72 $532.89 $0.00 $197.85 $35,722.46
58 $35,722.46 $532.89 $0.00 $201.98 $36,457.33
59 $36,457.33 $532.89 $0.00 $206.14 $37,196.36
60 $37,196.36 $532.89 $0.00 $210.31 $37,939.56
61 $37,939.56 $532.89 $0.00 $214.52 $38,686.97
62 $38,686.97 $532.89 $0.00 $218.74 $39,438.60
63 $39,438.60 $532.89 $0.00 $222.99 $40,194.48
64 $40,194.48 $532.89 $0.00 $227.27 $40,954.64
65 $40,954.64 $532.89 $0.00 $231.56 $41,719.09
66 $41,719.09 $532.89 $0.00 $235.89 $42,487.87
67 $42,487.87 $532.89 $0.00 $240.23 $43,260.99
68 $43,260.99 $532.89 $0.00 $244.60 $44,038.48
69 $44,038.48 $532.89 $0.00 $249.00 $44,820.37
70 $44,820.37 $532.89 $0.00 $253.42 $45,606.68
71 $45,606.68 $532.89 $0.00 $257.87 $46,397.44
72 $46,397.44 $532.89 $0.00 $262.34 $47,192.67
73 $47,192.67 $532.89 $0.00 $266.83 $47,992.39
74 $47,992.39 $532.89 $0.00 $271.36 $48,796.64
75 $48,796.64 $532.89 $0.00 $275.90 $49,605.43
76 $49,605.43 $532.89 $0.00 $280.48 $50,418.80
77 $50,418.80 $532.89 $0.00 $285.08 $51,236.77
78 $51,236.77 $532.89 $0.00 $289.70 $52,059.36
79 $52,059.36 $532.89 $0.00 $294.35 $52,886.60
80 $52,886.60 $532.89 $0.00 $299.03 $53,718.52
81 $53,718.52 $532.89 $0.00 $303.73 $54,555.14
82 $54,555.14 $532.89 $0.00 $308.46 $55,396.49
83 $55,396.49 $532.89 $0.00 $313.22 $56,242.60
84 $56,242.60 $532.89 $0.00 $318.00 $57,093.49
85 $57,093.49 $532.89 $0.00 $322.81 $57,949.19
86 $57,949.19 $532.89 $0.00 $327.65 $58,809.73
87 $58,809.73 $532.89 $0.00 $332.52 $59,675.14
88 $59,675.14 $532.89 $0.00 $337.41 $60,545.44
89 $60,545.44 $532.89 $0.00 $342.33 $61,420.66
90 $61,420.66 $532.89 $0.00 $347.28 $62,300.83
91 $62,300.83 $532.89 $0.00 $352.26 $63,185.98
92 $63,185.98 $532.89 $0.00 $357.26 $64,076.13
93 $64,076.13 $532.89 $0.00 $362.30 $64,971.32
94 $64,971.32 $532.89 $0.00 $367.36 $65,871.57
95 $65,871.57 $532.89 $0.00 $372.45 $66,776.91
96 $66,776.91 $532.89 $0.00 $377.57 $67,687.37
97 $67,687.37 $532.89 $0.00 $382.71 $68,602.97
98 $68,602.97 $532.89 $0.00 $387.89 $69,523.75
99 $69,523.75 $532.89 $0.00 $393.10 $70,449.74
100 $70,449.74 $532.89 $0.00 $398.33 $71,380.96
101 $71,380.96 $532.89 $0.00 $403.60 $72,317.45
102 $72,317.45 $532.89 $0.00 $408.89 $73,259.23
103 $73,259.23 $532.89 $0.00 $414.22 $74,206.34
104 $74,206.34 $532.89 $0.00 $419.57 $75,158.80
105 $75,158.80 $532.89 $0.00 $424.96 $76,116.65
106 $76,116.65 $532.89 $0.00 $430.37 $77,079.91
107 $77,079.91 $532.89 $0.00 $435.82 $78,048.62
108 $78,048.62 $532.89 $0.00 $441.30 $79,022.81
109 $79,022.81 $532.89 $0.00 $446.81 $80,002.51
110 $80,002.51 $532.89 $0.00 $452.35 $80,987.75
111 $80,987.75 $532.89 $0.00 $457.92 $81,978.56
112 $81,978.56 $532.89 $0.00 $463.52 $82,974.97
113 $82,974.97 $532.89 $0.00 $469.15 $83,977.01
114 $83,977.01 $532.89 $0.00 $474.82 $84,984.72
115 $84,984.72 $532.89 $0.00 $480.52 $85,998.13
116 $85,998.13 $532.89 $0.00 $486.25 $87,017.27
117 $87,017.27 $532.89 $0.00 $492.01 $88,042.17
118 $88,042.17 $532.89 $0.00 $497.80 $89,072.86
119 $89,072.86 $532.89 $0.00 $503.63 $90,109.38
120 $90,109.38 $532.89 $0.00 $509.49 $91,151.76
121 $91,151.76 $532.89 $0.00 $515.39 $92,200.04
122 $92,200.04 $532.89 $0.00 $521.31 $93,254.24
123 $93,254.24 $532.89 $0.00 $527.27 $94,314.40
124 $94,314.40 $532.89 $0.00 $533.27 $95,380.56
125 $95,380.56 $532.89 $0.00 $539.30 $96,452.75
126 $96,452.75 $532.89 $0.00 $545.36 $97,531.00
127 $97,531.00 $532.89 $0.00 $551.45 $98,615.34
128 $98,615.34 $532.89 $0.00 $557.59 $99,705.82
129 $99,705.82 $532.89 $0.00 $563.75 $100,802.46
130 $100,802.46 $532.89 $0.00 $569.95 $101,905.30
131 $101,905.30 $532.89 $0.00 $576.19 $103,014.38
132 $103,014.38 $532.89 $0.00 $582.46 $104,129.73
133 $104,129.73 $532.89 $0.00 $588.76 $105,251.38
134 $105,251.38 $532.89 $0.00 $595.11 $106,379.38
135 $106,379.38 $532.89 $0.00 $601.48 $107,513.75
136 $107,513.75 $532.89 $0.00 $607.90 $108,654.54
137 $108,654.54 $532.89 $0.00 $614.35 $109,801.78
138 $109,801.78 $532.89 $0.00 $620.84 $110,955.51
139 $110,955.51 $532.89 $0.00 $627.36 $112,115.76
140 $112,115.76 $532.89 $0.00 $633.92 $113,282.57
141 $113,282.57 $532.89 $0.00 $640.52 $114,455.98
142 $114,455.98 $532.89 $0.00 $647.15 $115,636.02
143 $115,636.02 $532.89 $0.00 $653.82 $116,822.73
144 $116,822.73 $532.89 $0.00 $660.53 $118,016.15
145 $118,016.15 $532.89 $0.00 $667.28 $119,216.32
146 $119,216.32 $532.89 $0.00 $674.07 $120,423.28
147 $120,423.28 $532.89 $0.00 $680.89 $121,637.06
148 $121,637.06 $532.89 $0.00 $687.75 $122,857.70
149 $122,857.70 $532.89 $0.00 $694.66 $124,085.25
150 $124,085.25 $532.89 $0.00 $701.60 $125,319.74
151 $125,319.74 $532.89 $0.00 $708.58 $126,561.21
152 $126,561.21 $532.89 $0.00 $715.60 $127,809.70
153 $127,809.70 $532.89 $0.00 $722.65 $129,065.24
154 $129,065.24 $532.89 $0.00 $729.75 $130,327.88
155 $130,327.88 $532.89 $0.00 $736.89 $131,597.66
156 $131,597.66 $532.89 $0.00 $744.07 $132,874.62
157 $132,874.62 $532.89 $0.00 $751.29 $134,158.80
158 $134,158.80 $532.89 $0.00 $758.55 $135,450.24
159 $135,450.24 $532.89 $0.00 $765.86 $136,748.99
160 $136,748.99 $532.89 $0.00 $773.20 $138,055.08
161 $138,055.08 $532.89 $0.00 $780.58 $139,368.55
162 $139,368.55 $532.89 $0.00 $788.01 $140,689.45
163 $140,689.45 $532.89 $0.00 $795.48 $142,017.82
164 $142,017.82 $532.89 $0.00 $802.99 $143,353.70
165 $143,353.70 $532.89 $0.00 $810.54 $144,697.13
166 $144,697.13 $532.89 $0.00 $818.14 $146,048.16
167 $146,048.16 $532.89 $0.00 $825.78 $147,406.83
168 $147,406.83 $532.89 $0.00 $833.46 $148,773.18
169 $148,773.18 $532.89 $0.00 $841.19 $150,147.26
170 $150,147.26 $532.89 $0.00 $848.95 $151,529.10
171 $151,529.10 $532.89 $0.00 $856.77 $152,918.76
172 $152,918.76 $532.89 $0.00 $864.62 $154,316.27
173 $154,316.27 $532.89 $0.00 $872.53 $155,721.69
174 $155,721.69 $532.89 $0.00 $880.47 $157,135.05
175 $157,135.05 $532.89 $0.00 $888.46 $158,556.40
176 $158,556.40 $532.89 $0.00 $896.50 $159,985.79
177 $159,985.79 $532.89 $0.00 $904.58 $161,423.26
178 $161,423.26 $532.89 $0.00 $912.71 $162,868.86
179 $162,868.86 $532.89 $0.00 $920.88 $164,322.63
180 $164,322.63 $532.89 $0.00 $929.10 $165,784.62
181 $165,784.62 $532.89 $0.00 $937.37 $167,254.88
182 $167,254.88 $532.89 $0.00 $945.68 $168,733.45
183 $168,733.45 $532.89 $0.00 $954.04 $170,220.38
184 $170,220.38 $532.89 $0.00 $962.45 $171,715.72
185 $171,715.72 $532.89 $0.00 $970.91 $173,219.52
186 $173,219.52 $532.89 $0.00 $979.41 $174,731.82
187 $174,731.82 $532.89 $0.00 $987.96 $176,252.67
188 $176,252.67 $532.89 $0.00 $996.56 $177,782.12
189 $177,782.12 $532.89 $0.00 $1,005.21 $179,320.22
190 $179,320.22 $532.89 $0.00 $1,013.90 $180,867.01
191 $180,867.01 $532.89 $0.00 $1,022.65 $182,422.55
192 $182,422.55 $532.89 $0.00 $1,031.44 $183,986.88
193 $183,986.88 $532.89 $0.00 $1,040.29 $185,560.06
194 $185,560.06 $532.89 $0.00 $1,049.18 $187,142.13
195 $187,142.13 $532.89 $0.00 $1,058.13 $188,733.15
196 $188,733.15 $532.89 $0.00 $1,067.12 $190,333.16
197 $190,333.16 $532.89 $0.00 $1,076.17 $191,942.22
198 $191,942.22 $532.89 $0.00 $1,085.27 $193,560.38
199 $193,560.38 $532.89 $0.00 $1,094.42 $195,187.69
200 $195,187.69 $532.89 $0.00 $1,103.62 $196,824.20
201 $196,824.20 $532.89 $0.00 $1,112.87 $198,469.96
202 $198,469.96 $532.89 $0.00 $1,122.18 $200,125.03
203 $200,125.03 $532.89 $0.00 $1,131.54 $201,789.46
204 $201,789.46 $532.89 $0.00 $1,140.95 $203,463.30
205 $203,463.30 $532.89 $0.00 $1,150.41 $205,146.60
206 $205,146.60 $532.89 $0.00 $1,159.93 $206,839.42
207 $206,839.42 $532.89 $0.00 $1,169.50 $208,541.81
208 $208,541.81 $532.89 $0.00 $1,179.13 $210,253.83
209 $210,253.83 $532.89 $0.00 $1,188.81 $211,975.53
210 $211,975.53 $532.89 $0.00 $1,198.54 $213,706.96
211 $213,706.96 $532.89 $0.00 $1,208.33 $215,448.18
212 $215,448.18 $532.89 $0.00 $1,218.18 $217,199.25
213 $217,199.25 $532.89 $0.00 $1,228.08 $218,960.22
214 $218,960.22 $532.89 $0.00 $1,238.03 $220,731.14
215 $220,731.14 $532.89 $0.00 $1,248.05 $222,512.08
216 $222,512.08 $532.89 $0.00 $1,258.12 $224,303.09
217 $224,303.09 $532.89 $62,475.84 $1,268.24 $163,628.38
218 $163,628.38 $532.89 $0.00 $925.18 $165,086.45
219 $165,086.45 $532.89 $0.00 $933.42 $166,552.76
220 $166,552.76 $532.89 $0.00 $941.71 $168,027.36
221 $168,027.36 $532.89 $0.00 $950.05 $169,510.30
222 $169,510.30 $532.89 $0.00 $958.44 $171,001.63
223 $171,001.63 $532.89 $0.00 $966.87 $172,501.39
224 $172,501.39 $532.89 $0.00 $975.35 $174,009.63
225 $174,009.63 $532.89 $0.00 $983.88 $175,526.40
226 $175,526.40 $532.89 $0.00 $992.45 $177,051.74
227 $177,051.74 $532.89 $0.00 $1,001.08 $178,585.71
228 $178,585.71 $532.89 $0.00 $1,009.75 $180,128.35
229 $180,128.35 $532.89 $65,599.63 $1,018.47 $116,080.08
230 $116,080.08 $532.89 $0.00 $656.33 $117,269.30
231 $117,269.30 $532.89 $0.00 $663.06 $118,465.25
232 $118,465.25 $532.89 $0.00 $669.82 $119,667.96
233 $119,667.96 $532.89 $0.00 $676.62 $120,877.47
234 $120,877.47 $532.89 $0.00 $683.46 $122,093.82
235 $122,093.82 $532.89 $0.00 $690.34 $123,317.05
236 $123,317.05 $532.89 $0.00 $697.25 $124,547.19
237 $124,547.19 $532.89 $0.00 $704.21 $125,784.29
238 $125,784.29 $532.89 $0.00 $711.20 $127,028.38
239 $127,028.38 $532.89 $0.00 $718.24 $128,279.51
240 $128,279.51 $532.89 $0.00 $725.31 $129,537.71
241 $129,537.71 $532.89 $68,879.61 $732.43 $61,923.42
242 $61,923.42 $532.89 $0.00 $350.12 $62,806.43
243 $62,806.43 $532.89 $0.00 $355.12 $63,694.44
244 $63,694.44 $532.89 $0.00 $360.14 $64,587.47
245 $64,587.47 $532.89 $0.00 $365.19 $65,485.55
246 $65,485.55 $532.89 $0.00 $370.26 $66,388.70
247 $66,388.70 $532.89 $0.00 $375.37 $67,296.96
248 $67,296.96 $532.89 $0.00 $380.51 $68,210.36
249 $68,210.36 $532.89 $0.00 $385.67 $69,128.92
250 $69,128.92 $532.89 $0.00 $390.86 $70,052.67
251 $70,052.67 $532.89 $0.00 $396.09 $70,981.65
252 $70,981.65 $532.89 $0.00 $401.34 $71,915.88
253 $71,915.88 $0.00 $72,323.59 $406.62 ($1.09)