How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $206,354 |
| Monthly savings required | $1,633 |
How much will it cost to send your child to Connecticut College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $825,417.93 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $1,633.47 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $79,575.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Connecticut College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,633.47 | $0.00 | $0.00 | $1,633.47 |
| 2 | $1,633.47 | $1,633.47 | $0.00 | $9.24 | $3,276.18 |
| 3 | $3,276.18 | $1,633.47 | $0.00 | $18.52 | $4,928.17 |
| 4 | $4,928.17 | $1,633.47 | $0.00 | $27.86 | $6,589.50 |
| 5 | $6,589.50 | $1,633.47 | $0.00 | $37.26 | $8,260.23 |
| 6 | $8,260.23 | $1,633.47 | $0.00 | $46.70 | $9,940.40 |
| 7 | $9,940.40 | $1,633.47 | $0.00 | $56.20 | $11,630.07 |
| 8 | $11,630.07 | $1,633.47 | $0.00 | $65.76 | $13,329.30 |
| 9 | $13,329.30 | $1,633.47 | $0.00 | $75.37 | $15,038.14 |
| 10 | $15,038.14 | $1,633.47 | $0.00 | $85.03 | $16,756.64 |
| 11 | $16,756.64 | $1,633.47 | $0.00 | $94.74 | $18,484.85 |
| 12 | $18,484.85 | $1,633.47 | $0.00 | $104.52 | $20,222.84 |
| 13 | $20,222.84 | $1,633.47 | $0.00 | $114.34 | $21,970.65 |
| 14 | $21,970.65 | $1,633.47 | $0.00 | $124.23 | $23,728.35 |
| 15 | $23,728.35 | $1,633.47 | $0.00 | $134.16 | $25,495.98 |
| 16 | $25,495.98 | $1,633.47 | $0.00 | $144.16 | $27,273.61 |
| 17 | $27,273.61 | $1,633.47 | $0.00 | $154.21 | $29,061.29 |
| 18 | $29,061.29 | $1,633.47 | $0.00 | $164.32 | $30,859.08 |
| 19 | $30,859.08 | $1,633.47 | $0.00 | $174.48 | $32,667.03 |
| 20 | $32,667.03 | $1,633.47 | $0.00 | $184.70 | $34,485.20 |
| 21 | $34,485.20 | $1,633.47 | $0.00 | $194.98 | $36,313.65 |
| 22 | $36,313.65 | $1,633.47 | $0.00 | $205.32 | $38,152.44 |
| 23 | $38,152.44 | $1,633.47 | $0.00 | $215.72 | $40,001.63 |
| 24 | $40,001.63 | $1,633.47 | $0.00 | $226.18 | $41,861.28 |
| 25 | $41,861.28 | $1,633.47 | $0.00 | $236.69 | $43,731.44 |
| 26 | $43,731.44 | $1,633.47 | $0.00 | $247.26 | $45,612.17 |
| 27 | $45,612.17 | $1,633.47 | $0.00 | $257.90 | $47,503.54 |
| 28 | $47,503.54 | $1,633.47 | $0.00 | $268.59 | $49,405.60 |
| 29 | $49,405.60 | $1,633.47 | $0.00 | $279.35 | $51,318.42 |
| 30 | $51,318.42 | $1,633.47 | $0.00 | $290.16 | $53,242.05 |
| 31 | $53,242.05 | $1,633.47 | $0.00 | $301.04 | $55,176.56 |
| 32 | $55,176.56 | $1,633.47 | $0.00 | $311.98 | $57,122.01 |
| 33 | $57,122.01 | $1,633.47 | $0.00 | $322.98 | $59,078.46 |
| 34 | $59,078.46 | $1,633.47 | $0.00 | $334.04 | $61,045.97 |
| 35 | $61,045.97 | $1,633.47 | $0.00 | $345.16 | $63,024.60 |
| 36 | $63,024.60 | $1,633.47 | $0.00 | $356.35 | $65,014.42 |
| 37 | $65,014.42 | $1,633.47 | $0.00 | $367.60 | $67,015.49 |
| 38 | $67,015.49 | $1,633.47 | $0.00 | $378.92 | $69,027.88 |
| 39 | $69,027.88 | $1,633.47 | $0.00 | $390.29 | $71,051.64 |
| 40 | $71,051.64 | $1,633.47 | $0.00 | $401.74 | $73,086.85 |
| 41 | $73,086.85 | $1,633.47 | $0.00 | $413.24 | $75,133.56 |
| 42 | $75,133.56 | $1,633.47 | $0.00 | $424.82 | $77,191.85 |
| 43 | $77,191.85 | $1,633.47 | $0.00 | $436.45 | $79,261.77 |
| 44 | $79,261.77 | $1,633.47 | $0.00 | $448.16 | $81,343.40 |
| 45 | $81,343.40 | $1,633.47 | $0.00 | $459.93 | $83,436.80 |
| 46 | $83,436.80 | $1,633.47 | $0.00 | $471.76 | $85,542.03 |
| 47 | $85,542.03 | $1,633.47 | $0.00 | $483.67 | $87,659.17 |
| 48 | $87,659.17 | $1,633.47 | $0.00 | $495.64 | $89,788.28 |
| 49 | $89,788.28 | $1,633.47 | $0.00 | $507.68 | $91,929.43 |
| 50 | $91,929.43 | $1,633.47 | $0.00 | $519.78 | $94,082.68 |
| 51 | $94,082.68 | $1,633.47 | $0.00 | $531.96 | $96,248.11 |
| 52 | $96,248.11 | $1,633.47 | $0.00 | $544.20 | $98,425.78 |
| 53 | $98,425.78 | $1,633.47 | $0.00 | $556.51 | $100,615.76 |
| 54 | $100,615.76 | $1,633.47 | $0.00 | $568.90 | $102,818.13 |
| 55 | $102,818.13 | $1,633.47 | $0.00 | $581.35 | $105,032.95 |
| 56 | $105,032.95 | $1,633.47 | $0.00 | $593.87 | $107,260.29 |
| 57 | $107,260.29 | $1,633.47 | $0.00 | $606.47 | $109,500.23 |
| 58 | $109,500.23 | $1,633.47 | $0.00 | $619.13 | $111,752.83 |
| 59 | $111,752.83 | $1,633.47 | $0.00 | $631.87 | $114,018.17 |
| 60 | $114,018.17 | $1,633.47 | $0.00 | $644.68 | $116,296.32 |
| 61 | $116,296.32 | $1,633.47 | $0.00 | $657.56 | $118,587.35 |
| 62 | $118,587.35 | $1,633.47 | $0.00 | $670.51 | $120,891.33 |
| 63 | $120,891.33 | $1,633.47 | $0.00 | $683.54 | $123,208.34 |
| 64 | $123,208.34 | $1,633.47 | $0.00 | $696.64 | $125,538.45 |
| 65 | $125,538.45 | $1,633.47 | $0.00 | $709.81 | $127,881.73 |
| 66 | $127,881.73 | $1,633.47 | $0.00 | $723.06 | $130,238.26 |
| 67 | $130,238.26 | $1,633.47 | $0.00 | $736.39 | $132,608.12 |
| 68 | $132,608.12 | $1,633.47 | $0.00 | $749.79 | $134,991.38 |
| 69 | $134,991.38 | $1,633.47 | $0.00 | $763.26 | $137,388.11 |
| 70 | $137,388.11 | $1,633.47 | $0.00 | $776.81 | $139,798.39 |
| 71 | $139,798.39 | $1,633.47 | $0.00 | $790.44 | $142,222.30 |
| 72 | $142,222.30 | $1,633.47 | $0.00 | $804.15 | $144,659.92 |
| 73 | $144,659.92 | $1,633.47 | $0.00 | $817.93 | $147,111.32 |
| 74 | $147,111.32 | $1,633.47 | $0.00 | $831.79 | $149,576.58 |
| 75 | $149,576.58 | $1,633.47 | $0.00 | $845.73 | $152,055.78 |
| 76 | $152,055.78 | $1,633.47 | $0.00 | $859.75 | $154,549.00 |
| 77 | $154,549.00 | $1,633.47 | $0.00 | $873.84 | $157,056.31 |
| 78 | $157,056.31 | $1,633.47 | $0.00 | $888.02 | $159,577.80 |
| 79 | $159,577.80 | $1,633.47 | $0.00 | $902.28 | $162,113.55 |
| 80 | $162,113.55 | $1,633.47 | $0.00 | $916.61 | $164,663.63 |
| 81 | $164,663.63 | $1,633.47 | $0.00 | $931.03 | $167,228.13 |
| 82 | $167,228.13 | $1,633.47 | $0.00 | $945.53 | $169,807.13 |
| 83 | $169,807.13 | $1,633.47 | $0.00 | $960.11 | $172,400.71 |
| 84 | $172,400.71 | $1,633.47 | $0.00 | $974.78 | $175,008.96 |
| 85 | $175,008.96 | $1,633.47 | $0.00 | $989.53 | $177,631.96 |
| 86 | $177,631.96 | $1,633.47 | $0.00 | $1,004.36 | $180,269.79 |
| 87 | $180,269.79 | $1,633.47 | $0.00 | $1,019.27 | $182,922.53 |
| 88 | $182,922.53 | $1,633.47 | $0.00 | $1,034.27 | $185,590.27 |
| 89 | $185,590.27 | $1,633.47 | $0.00 | $1,049.35 | $188,273.09 |
| 90 | $188,273.09 | $1,633.47 | $0.00 | $1,064.52 | $190,971.08 |
| 91 | $190,971.08 | $1,633.47 | $0.00 | $1,079.78 | $193,684.33 |
| 92 | $193,684.33 | $1,633.47 | $0.00 | $1,095.12 | $196,412.92 |
| 93 | $196,412.92 | $1,633.47 | $0.00 | $1,110.55 | $199,156.94 |
| 94 | $199,156.94 | $1,633.47 | $0.00 | $1,126.06 | $201,916.47 |
| 95 | $201,916.47 | $1,633.47 | $0.00 | $1,141.67 | $204,691.61 |
| 96 | $204,691.61 | $1,633.47 | $0.00 | $1,157.36 | $207,482.44 |
| 97 | $207,482.44 | $1,633.47 | $0.00 | $1,173.14 | $210,289.05 |
| 98 | $210,289.05 | $1,633.47 | $0.00 | $1,189.00 | $213,111.52 |
| 99 | $213,111.52 | $1,633.47 | $0.00 | $1,204.96 | $215,949.95 |
| 100 | $215,949.95 | $1,633.47 | $0.00 | $1,221.01 | $218,804.43 |
| 101 | $218,804.43 | $1,633.47 | $0.00 | $1,237.15 | $221,675.05 |
| 102 | $221,675.05 | $1,633.47 | $0.00 | $1,253.38 | $224,561.90 |
| 103 | $224,561.90 | $1,633.47 | $0.00 | $1,269.71 | $227,465.08 |
| 104 | $227,465.08 | $1,633.47 | $0.00 | $1,286.12 | $230,384.67 |
| 105 | $230,384.67 | $1,633.47 | $0.00 | $1,302.63 | $233,320.77 |
| 106 | $233,320.77 | $1,633.47 | $0.00 | $1,319.23 | $236,273.47 |
| 107 | $236,273.47 | $1,633.47 | $0.00 | $1,335.92 | $239,242.86 |
| 108 | $239,242.86 | $1,633.47 | $0.00 | $1,352.71 | $242,229.04 |
| 109 | $242,229.04 | $1,633.47 | $0.00 | $1,369.60 | $245,232.11 |
| 110 | $245,232.11 | $1,633.47 | $0.00 | $1,386.58 | $248,252.16 |
| 111 | $248,252.16 | $1,633.47 | $0.00 | $1,403.65 | $251,289.28 |
| 112 | $251,289.28 | $1,633.47 | $0.00 | $1,420.83 | $254,343.58 |
| 113 | $254,343.58 | $1,633.47 | $0.00 | $1,438.10 | $257,415.15 |
| 114 | $257,415.15 | $1,633.47 | $0.00 | $1,455.46 | $260,504.08 |
| 115 | $260,504.08 | $1,633.47 | $0.00 | $1,472.93 | $263,610.48 |
| 116 | $263,610.48 | $1,633.47 | $0.00 | $1,490.49 | $266,734.44 |
| 117 | $266,734.44 | $1,633.47 | $0.00 | $1,508.16 | $269,876.07 |
| 118 | $269,876.07 | $1,633.47 | $0.00 | $1,525.92 | $273,035.46 |
| 119 | $273,035.46 | $1,633.47 | $0.00 | $1,543.78 | $276,212.71 |
| 120 | $276,212.71 | $1,633.47 | $0.00 | $1,561.75 | $279,407.93 |
| 121 | $279,407.93 | $1,633.47 | $0.00 | $1,579.81 | $282,621.21 |
| 122 | $282,621.21 | $1,633.47 | $0.00 | $1,597.98 | $285,852.66 |
| 123 | $285,852.66 | $1,633.47 | $0.00 | $1,616.25 | $289,102.38 |
| 124 | $289,102.38 | $1,633.47 | $0.00 | $1,634.63 | $292,370.48 |
| 125 | $292,370.48 | $1,633.47 | $0.00 | $1,653.11 | $295,657.06 |
| 126 | $295,657.06 | $1,633.47 | $0.00 | $1,671.69 | $298,962.22 |
| 127 | $298,962.22 | $1,633.47 | $0.00 | $1,690.38 | $302,286.07 |
| 128 | $302,286.07 | $1,633.47 | $0.00 | $1,709.17 | $305,628.71 |
| 129 | $305,628.71 | $1,633.47 | $0.00 | $1,728.07 | $308,990.25 |
| 130 | $308,990.25 | $1,633.47 | $0.00 | $1,747.08 | $312,370.80 |
| 131 | $312,370.80 | $1,633.47 | $0.00 | $1,766.19 | $315,770.46 |
| 132 | $315,770.46 | $1,633.47 | $0.00 | $1,785.41 | $319,189.34 |
| 133 | $319,189.34 | $1,633.47 | $0.00 | $1,804.74 | $322,627.55 |
| 134 | $322,627.55 | $1,633.47 | $0.00 | $1,824.18 | $326,085.20 |
| 135 | $326,085.20 | $1,633.47 | $0.00 | $1,843.73 | $329,562.40 |
| 136 | $329,562.40 | $1,633.47 | $0.00 | $1,863.39 | $333,059.26 |
| 137 | $333,059.26 | $1,633.47 | $0.00 | $1,883.17 | $336,575.90 |
| 138 | $336,575.90 | $1,633.47 | $0.00 | $1,903.05 | $340,112.42 |
| 139 | $340,112.42 | $1,633.47 | $0.00 | $1,923.05 | $343,668.94 |
| 140 | $343,668.94 | $1,633.47 | $0.00 | $1,943.15 | $347,245.56 |
| 141 | $347,245.56 | $1,633.47 | $0.00 | $1,963.38 | $350,842.41 |
| 142 | $350,842.41 | $1,633.47 | $0.00 | $1,983.71 | $354,459.59 |
| 143 | $354,459.59 | $1,633.47 | $0.00 | $2,004.17 | $358,097.23 |
| 144 | $358,097.23 | $1,633.47 | $0.00 | $2,024.73 | $361,755.43 |
| 145 | $361,755.43 | $1,633.47 | $0.00 | $2,045.42 | $365,434.32 |
| 146 | $365,434.32 | $1,633.47 | $0.00 | $2,066.22 | $369,134.01 |
| 147 | $369,134.01 | $1,633.47 | $0.00 | $2,087.14 | $372,854.62 |
| 148 | $372,854.62 | $1,633.47 | $0.00 | $2,108.17 | $376,596.26 |
| 149 | $376,596.26 | $1,633.47 | $0.00 | $2,129.33 | $380,359.06 |
| 150 | $380,359.06 | $1,633.47 | $0.00 | $2,150.61 | $384,143.14 |
| 151 | $384,143.14 | $1,633.47 | $0.00 | $2,172.00 | $387,948.61 |
| 152 | $387,948.61 | $1,633.47 | $0.00 | $2,193.52 | $391,775.60 |
| 153 | $391,775.60 | $1,633.47 | $0.00 | $2,215.16 | $395,624.23 |
| 154 | $395,624.23 | $1,633.47 | $0.00 | $2,236.92 | $399,494.62 |
| 155 | $399,494.62 | $1,633.47 | $0.00 | $2,258.80 | $403,386.89 |
| 156 | $403,386.89 | $1,633.47 | $0.00 | $2,280.81 | $407,301.17 |
| 157 | $407,301.17 | $1,633.47 | $0.00 | $2,302.94 | $411,237.58 |
| 158 | $411,237.58 | $1,633.47 | $0.00 | $2,325.20 | $415,196.25 |
| 159 | $415,196.25 | $1,633.47 | $0.00 | $2,347.58 | $419,177.30 |
| 160 | $419,177.30 | $1,633.47 | $0.00 | $2,370.09 | $423,180.86 |
| 161 | $423,180.86 | $1,633.47 | $0.00 | $2,392.73 | $427,207.06 |
| 162 | $427,207.06 | $1,633.47 | $0.00 | $2,415.49 | $431,256.02 |
| 163 | $431,256.02 | $1,633.47 | $0.00 | $2,438.38 | $435,327.87 |
| 164 | $435,327.87 | $1,633.47 | $0.00 | $2,461.41 | $439,422.75 |
| 165 | $439,422.75 | $1,633.47 | $0.00 | $2,484.56 | $443,540.78 |
| 166 | $443,540.78 | $1,633.47 | $0.00 | $2,507.84 | $447,682.09 |
| 167 | $447,682.09 | $1,633.47 | $0.00 | $2,531.26 | $451,846.82 |
| 168 | $451,846.82 | $1,633.47 | $0.00 | $2,554.81 | $456,035.10 |
| 169 | $456,035.10 | $1,633.47 | $0.00 | $2,578.49 | $460,247.06 |
| 170 | $460,247.06 | $1,633.47 | $0.00 | $2,602.30 | $464,482.83 |
| 171 | $464,482.83 | $1,633.47 | $0.00 | $2,626.25 | $468,742.55 |
| 172 | $468,742.55 | $1,633.47 | $0.00 | $2,650.34 | $473,026.36 |
| 173 | $473,026.36 | $1,633.47 | $0.00 | $2,674.56 | $477,334.39 |
| 174 | $477,334.39 | $1,633.47 | $0.00 | $2,698.92 | $481,666.78 |
| 175 | $481,666.78 | $1,633.47 | $0.00 | $2,723.41 | $486,023.66 |
| 176 | $486,023.66 | $1,633.47 | $0.00 | $2,748.05 | $490,405.18 |
| 177 | $490,405.18 | $1,633.47 | $0.00 | $2,772.82 | $494,811.47 |
| 178 | $494,811.47 | $1,633.47 | $0.00 | $2,797.74 | $499,242.68 |
| 179 | $499,242.68 | $1,633.47 | $0.00 | $2,822.79 | $503,698.94 |
| 180 | $503,698.94 | $1,633.47 | $0.00 | $2,847.99 | $508,180.40 |
| 181 | $508,180.40 | $1,633.47 | $0.00 | $2,873.33 | $512,687.20 |
| 182 | $512,687.20 | $1,633.47 | $0.00 | $2,898.81 | $517,219.48 |
| 183 | $517,219.48 | $1,633.47 | $0.00 | $2,924.43 | $521,777.38 |
| 184 | $521,777.38 | $1,633.47 | $0.00 | $2,950.21 | $526,361.06 |
| 185 | $526,361.06 | $1,633.47 | $0.00 | $2,976.12 | $530,970.65 |
| 186 | $530,970.65 | $1,633.47 | $0.00 | $3,002.19 | $535,606.31 |
| 187 | $535,606.31 | $1,633.47 | $0.00 | $3,028.40 | $540,268.18 |
| 188 | $540,268.18 | $1,633.47 | $0.00 | $3,054.75 | $544,956.40 |
| 189 | $544,956.40 | $1,633.47 | $0.00 | $3,081.26 | $549,671.13 |
| 190 | $549,671.13 | $1,633.47 | $0.00 | $3,107.92 | $554,412.52 |
| 191 | $554,412.52 | $1,633.47 | $0.00 | $3,134.73 | $559,180.72 |
| 192 | $559,180.72 | $1,633.47 | $0.00 | $3,161.69 | $563,975.88 |
| 193 | $563,975.88 | $1,633.47 | $0.00 | $3,188.80 | $568,798.15 |
| 194 | $568,798.15 | $1,633.47 | $0.00 | $3,216.07 | $573,647.69 |
| 195 | $573,647.69 | $1,633.47 | $0.00 | $3,243.49 | $578,524.65 |
| 196 | $578,524.65 | $1,633.47 | $0.00 | $3,271.06 | $583,429.18 |
| 197 | $583,429.18 | $1,633.47 | $0.00 | $3,298.79 | $588,361.44 |
| 198 | $588,361.44 | $1,633.47 | $0.00 | $3,326.68 | $593,321.59 |
| 199 | $593,321.59 | $1,633.47 | $0.00 | $3,354.73 | $598,309.79 |
| 200 | $598,309.79 | $1,633.47 | $0.00 | $3,382.93 | $603,326.19 |
| 201 | $603,326.19 | $1,633.47 | $0.00 | $3,411.29 | $608,370.95 |
| 202 | $608,370.95 | $1,633.47 | $0.00 | $3,439.82 | $613,444.24 |
| 203 | $613,444.24 | $1,633.47 | $0.00 | $3,468.50 | $618,546.21 |
| 204 | $618,546.21 | $1,633.47 | $0.00 | $3,497.35 | $623,677.03 |
| 205 | $623,677.03 | $1,633.47 | $0.00 | $3,526.36 | $628,836.86 |
| 206 | $628,836.86 | $1,633.47 | $0.00 | $3,555.54 | $634,025.87 |
| 207 | $634,025.87 | $1,633.47 | $0.00 | $3,584.87 | $639,244.21 |
| 208 | $639,244.21 | $1,633.47 | $0.00 | $3,614.38 | $644,492.06 |
| 209 | $644,492.06 | $1,633.47 | $0.00 | $3,644.05 | $649,769.58 |
| 210 | $649,769.58 | $1,633.47 | $0.00 | $3,673.89 | $655,076.94 |
| 211 | $655,076.94 | $1,633.47 | $0.00 | $3,703.90 | $660,414.31 |
| 212 | $660,414.31 | $1,633.47 | $0.00 | $3,734.08 | $665,781.86 |
| 213 | $665,781.86 | $1,633.47 | $0.00 | $3,764.43 | $671,179.76 |
| 214 | $671,179.76 | $1,633.47 | $0.00 | $3,794.95 | $676,608.18 |
| 215 | $676,608.18 | $1,633.47 | $0.00 | $3,825.64 | $682,067.29 |
| 216 | $682,067.29 | $1,633.47 | $0.00 | $3,856.51 | $687,557.27 |
| 217 | $687,557.27 | $1,633.47 | $191,506.73 | $3,887.55 | $501,571.56 |
| 218 | $501,571.56 | $1,633.47 | $0.00 | $2,835.96 | $506,040.99 |
| 219 | $506,040.99 | $1,633.47 | $0.00 | $2,861.23 | $510,535.69 |
| 220 | $510,535.69 | $1,633.47 | $0.00 | $2,886.64 | $515,055.80 |
| 221 | $515,055.80 | $1,633.47 | $0.00 | $2,912.20 | $519,601.47 |
| 222 | $519,601.47 | $1,633.47 | $0.00 | $2,937.90 | $524,172.84 |
| 223 | $524,172.84 | $1,633.47 | $0.00 | $2,963.75 | $528,770.06 |
| 224 | $528,770.06 | $1,633.47 | $0.00 | $2,989.74 | $533,393.27 |
| 225 | $533,393.27 | $1,633.47 | $0.00 | $3,015.88 | $538,042.62 |
| 226 | $538,042.62 | $1,633.47 | $0.00 | $3,042.17 | $542,718.26 |
| 227 | $542,718.26 | $1,633.47 | $0.00 | $3,068.61 | $547,420.34 |
| 228 | $547,420.34 | $1,633.47 | $0.00 | $3,095.19 | $552,149.00 |
| 229 | $552,149.00 | $1,633.47 | $201,082.06 | $3,121.93 | $355,822.34 |
| 230 | $355,822.34 | $1,633.47 | $0.00 | $2,011.87 | $359,467.68 |
| 231 | $359,467.68 | $1,633.47 | $0.00 | $2,032.48 | $363,133.63 |
| 232 | $363,133.63 | $1,633.47 | $0.00 | $2,053.21 | $366,820.31 |
| 233 | $366,820.31 | $1,633.47 | $0.00 | $2,074.06 | $370,527.84 |
| 234 | $370,527.84 | $1,633.47 | $0.00 | $2,095.02 | $374,256.33 |
| 235 | $374,256.33 | $1,633.47 | $0.00 | $2,116.10 | $378,005.90 |
| 236 | $378,005.90 | $1,633.47 | $0.00 | $2,137.30 | $381,776.67 |
| 237 | $381,776.67 | $1,633.47 | $0.00 | $2,158.62 | $385,568.76 |
| 238 | $385,568.76 | $1,633.47 | $0.00 | $2,180.06 | $389,382.29 |
| 239 | $389,382.29 | $1,633.47 | $0.00 | $2,201.62 | $393,217.38 |
| 240 | $393,217.38 | $1,633.47 | $0.00 | $2,223.31 | $397,074.16 |
| 241 | $397,074.16 | $1,633.47 | $211,136.16 | $2,245.12 | $189,816.59 |
| 242 | $189,816.59 | $1,633.47 | $0.00 | $1,073.25 | $192,523.31 |
| 243 | $192,523.31 | $1,633.47 | $0.00 | $1,088.55 | $195,245.33 |
| 244 | $195,245.33 | $1,633.47 | $0.00 | $1,103.95 | $197,982.75 |
| 245 | $197,982.75 | $1,633.47 | $0.00 | $1,119.42 | $200,735.64 |
| 246 | $200,735.64 | $1,633.47 | $0.00 | $1,134.99 | $203,504.10 |
| 247 | $203,504.10 | $1,633.47 | $0.00 | $1,150.64 | $206,288.21 |
| 248 | $206,288.21 | $1,633.47 | $0.00 | $1,166.38 | $209,088.06 |
| 249 | $209,088.06 | $1,633.47 | $0.00 | $1,182.21 | $211,903.74 |
| 250 | $211,903.74 | $1,633.47 | $0.00 | $1,198.13 | $214,735.34 |
| 251 | $214,735.34 | $1,633.47 | $0.00 | $1,214.14 | $217,582.95 |
| 252 | $217,582.95 | $1,633.47 | $0.00 | $1,230.25 | $220,446.67 |
| 253 | $220,446.67 | $0.00 | $221,692.97 | $1,246.44 | $0.14 |