| Estimated Annual Cost in 2042 | $126,281 |
| Monthly savings required | $998 |
How much will it cost to send your child to Post University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $505,125.75 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $998.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $33,660.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Post University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $998.04 | $0.00 | $0.00 | $998.04 |
| 2 | $998.04 | $998.04 | $0.00 | $5.64 | $2,001.72 |
| 3 | $2,001.72 | $998.04 | $0.00 | $11.32 | $3,011.08 |
| 4 | $3,011.08 | $998.04 | $0.00 | $17.03 | $4,026.15 |
| 5 | $4,026.15 | $998.04 | $0.00 | $22.76 | $5,046.95 |
| 6 | $5,046.95 | $998.04 | $0.00 | $28.54 | $6,073.53 |
| 7 | $6,073.53 | $998.04 | $0.00 | $34.34 | $7,105.91 |
| 8 | $7,105.91 | $998.04 | $0.00 | $40.18 | $8,144.13 |
| 9 | $8,144.13 | $998.04 | $0.00 | $46.05 | $9,188.22 |
| 10 | $9,188.22 | $998.04 | $0.00 | $51.95 | $10,238.21 |
| 11 | $10,238.21 | $998.04 | $0.00 | $57.89 | $11,294.14 |
| 12 | $11,294.14 | $998.04 | $0.00 | $63.86 | $12,356.04 |
| 13 | $12,356.04 | $998.04 | $0.00 | $69.86 | $13,423.94 |
| 14 | $13,423.94 | $998.04 | $0.00 | $75.90 | $14,497.88 |
| 15 | $14,497.88 | $998.04 | $0.00 | $81.97 | $15,577.89 |
| 16 | $15,577.89 | $998.04 | $0.00 | $88.08 | $16,664.01 |
| 17 | $16,664.01 | $998.04 | $0.00 | $94.22 | $17,756.27 |
| 18 | $17,756.27 | $998.04 | $0.00 | $100.40 | $18,854.71 |
| 19 | $18,854.71 | $998.04 | $0.00 | $106.61 | $19,959.36 |
| 20 | $19,959.36 | $998.04 | $0.00 | $112.85 | $21,070.25 |
| 21 | $21,070.25 | $998.04 | $0.00 | $119.13 | $22,187.42 |
| 22 | $22,187.42 | $998.04 | $0.00 | $125.45 | $23,310.91 |
| 23 | $23,310.91 | $998.04 | $0.00 | $131.80 | $24,440.75 |
| 24 | $24,440.75 | $998.04 | $0.00 | $138.19 | $25,576.98 |
| 25 | $25,576.98 | $998.04 | $0.00 | $144.62 | $26,719.64 |
| 26 | $26,719.64 | $998.04 | $0.00 | $151.08 | $27,868.76 |
| 27 | $27,868.76 | $998.04 | $0.00 | $157.57 | $29,024.37 |
| 28 | $29,024.37 | $998.04 | $0.00 | $164.11 | $30,186.52 |
| 29 | $30,186.52 | $998.04 | $0.00 | $170.68 | $31,355.24 |
| 30 | $31,355.24 | $998.04 | $0.00 | $177.29 | $32,530.57 |
| 31 | $32,530.57 | $998.04 | $0.00 | $183.93 | $33,712.54 |
| 32 | $33,712.54 | $998.04 | $0.00 | $190.62 | $34,901.20 |
| 33 | $34,901.20 | $998.04 | $0.00 | $197.34 | $36,096.58 |
| 34 | $36,096.58 | $998.04 | $0.00 | $204.10 | $37,298.72 |
| 35 | $37,298.72 | $998.04 | $0.00 | $210.89 | $38,507.65 |
| 36 | $38,507.65 | $998.04 | $0.00 | $217.73 | $39,723.42 |
| 37 | $39,723.42 | $998.04 | $0.00 | $224.60 | $40,946.06 |
| 38 | $40,946.06 | $998.04 | $0.00 | $231.51 | $42,175.61 |
| 39 | $42,175.61 | $998.04 | $0.00 | $238.47 | $43,412.12 |
| 40 | $43,412.12 | $998.04 | $0.00 | $245.46 | $44,655.62 |
| 41 | $44,655.62 | $998.04 | $0.00 | $252.49 | $45,906.15 |
| 42 | $45,906.15 | $998.04 | $0.00 | $259.56 | $47,163.75 |
| 43 | $47,163.75 | $998.04 | $0.00 | $266.67 | $48,428.46 |
| 44 | $48,428.46 | $998.04 | $0.00 | $273.82 | $49,700.32 |
| 45 | $49,700.32 | $998.04 | $0.00 | $281.01 | $50,979.37 |
| 46 | $50,979.37 | $998.04 | $0.00 | $288.24 | $52,265.65 |
| 47 | $52,265.65 | $998.04 | $0.00 | $295.52 | $53,559.21 |
| 48 | $53,559.21 | $998.04 | $0.00 | $302.83 | $54,860.08 |
| 49 | $54,860.08 | $998.04 | $0.00 | $310.19 | $56,168.31 |
| 50 | $56,168.31 | $998.04 | $0.00 | $317.58 | $57,483.93 |
| 51 | $57,483.93 | $998.04 | $0.00 | $325.02 | $58,806.99 |
| 52 | $58,806.99 | $998.04 | $0.00 | $332.50 | $60,137.53 |
| 53 | $60,137.53 | $998.04 | $0.00 | $340.03 | $61,475.60 |
| 54 | $61,475.60 | $998.04 | $0.00 | $347.59 | $62,821.23 |
| 55 | $62,821.23 | $998.04 | $0.00 | $355.20 | $64,174.47 |
| 56 | $64,174.47 | $998.04 | $0.00 | $362.85 | $65,535.36 |
| 57 | $65,535.36 | $998.04 | $0.00 | $370.55 | $66,903.95 |
| 58 | $66,903.95 | $998.04 | $0.00 | $378.28 | $68,280.27 |
| 59 | $68,280.27 | $998.04 | $0.00 | $386.07 | $69,664.38 |
| 60 | $69,664.38 | $998.04 | $0.00 | $393.89 | $71,056.31 |
| 61 | $71,056.31 | $998.04 | $0.00 | $401.76 | $72,456.11 |
| 62 | $72,456.11 | $998.04 | $0.00 | $409.68 | $73,863.83 |
| 63 | $73,863.83 | $998.04 | $0.00 | $417.64 | $75,279.51 |
| 64 | $75,279.51 | $998.04 | $0.00 | $425.64 | $76,703.19 |
| 65 | $76,703.19 | $998.04 | $0.00 | $433.69 | $78,134.92 |
| 66 | $78,134.92 | $998.04 | $0.00 | $441.79 | $79,574.75 |
| 67 | $79,574.75 | $998.04 | $0.00 | $449.93 | $81,022.72 |
| 68 | $81,022.72 | $998.04 | $0.00 | $458.11 | $82,478.87 |
| 69 | $82,478.87 | $998.04 | $0.00 | $466.35 | $83,943.26 |
| 70 | $83,943.26 | $998.04 | $0.00 | $474.63 | $85,415.93 |
| 71 | $85,415.93 | $998.04 | $0.00 | $482.95 | $86,896.92 |
| 72 | $86,896.92 | $998.04 | $0.00 | $491.33 | $88,386.29 |
| 73 | $88,386.29 | $998.04 | $0.00 | $499.75 | $89,884.08 |
| 74 | $89,884.08 | $998.04 | $0.00 | $508.22 | $91,390.34 |
| 75 | $91,390.34 | $998.04 | $0.00 | $516.73 | $92,905.11 |
| 76 | $92,905.11 | $998.04 | $0.00 | $525.30 | $94,428.45 |
| 77 | $94,428.45 | $998.04 | $0.00 | $533.91 | $95,960.40 |
| 78 | $95,960.40 | $998.04 | $0.00 | $542.57 | $97,501.01 |
| 79 | $97,501.01 | $998.04 | $0.00 | $551.28 | $99,050.33 |
| 80 | $99,050.33 | $998.04 | $0.00 | $560.04 | $100,608.41 |
| 81 | $100,608.41 | $998.04 | $0.00 | $568.85 | $102,175.30 |
| 82 | $102,175.30 | $998.04 | $0.00 | $577.71 | $103,751.05 |
| 83 | $103,751.05 | $998.04 | $0.00 | $586.62 | $105,335.71 |
| 84 | $105,335.71 | $998.04 | $0.00 | $595.58 | $106,929.33 |
| 85 | $106,929.33 | $998.04 | $0.00 | $604.59 | $108,531.96 |
| 86 | $108,531.96 | $998.04 | $0.00 | $613.66 | $110,143.66 |
| 87 | $110,143.66 | $998.04 | $0.00 | $622.77 | $111,764.47 |
| 88 | $111,764.47 | $998.04 | $0.00 | $631.93 | $113,394.44 |
| 89 | $113,394.44 | $998.04 | $0.00 | $641.15 | $115,033.63 |
| 90 | $115,033.63 | $998.04 | $0.00 | $650.42 | $116,682.09 |
| 91 | $116,682.09 | $998.04 | $0.00 | $659.74 | $118,339.87 |
| 92 | $118,339.87 | $998.04 | $0.00 | $669.11 | $120,007.02 |
| 93 | $120,007.02 | $998.04 | $0.00 | $678.54 | $121,683.60 |
| 94 | $121,683.60 | $998.04 | $0.00 | $688.02 | $123,369.66 |
| 95 | $123,369.66 | $998.04 | $0.00 | $697.55 | $125,065.25 |
| 96 | $125,065.25 | $998.04 | $0.00 | $707.14 | $126,770.43 |
| 97 | $126,770.43 | $998.04 | $0.00 | $716.78 | $128,485.25 |
| 98 | $128,485.25 | $998.04 | $0.00 | $726.47 | $130,209.76 |
| 99 | $130,209.76 | $998.04 | $0.00 | $736.22 | $131,944.02 |
| 100 | $131,944.02 | $998.04 | $0.00 | $746.03 | $133,688.09 |
| 101 | $133,688.09 | $998.04 | $0.00 | $755.89 | $135,442.02 |
| 102 | $135,442.02 | $998.04 | $0.00 | $765.81 | $137,205.87 |
| 103 | $137,205.87 | $998.04 | $0.00 | $775.78 | $138,979.69 |
| 104 | $138,979.69 | $998.04 | $0.00 | $785.81 | $140,763.54 |
| 105 | $140,763.54 | $998.04 | $0.00 | $795.90 | $142,557.48 |
| 106 | $142,557.48 | $998.04 | $0.00 | $806.04 | $144,361.56 |
| 107 | $144,361.56 | $998.04 | $0.00 | $816.24 | $146,175.84 |
| 108 | $146,175.84 | $998.04 | $0.00 | $826.50 | $148,000.38 |
| 109 | $148,000.38 | $998.04 | $0.00 | $836.82 | $149,835.24 |
| 110 | $149,835.24 | $998.04 | $0.00 | $847.19 | $151,680.47 |
| 111 | $151,680.47 | $998.04 | $0.00 | $857.62 | $153,536.13 |
| 112 | $153,536.13 | $998.04 | $0.00 | $868.12 | $155,402.29 |
| 113 | $155,402.29 | $998.04 | $0.00 | $878.67 | $157,279.00 |
| 114 | $157,279.00 | $998.04 | $0.00 | $889.28 | $159,166.32 |
| 115 | $159,166.32 | $998.04 | $0.00 | $899.95 | $161,064.31 |
| 116 | $161,064.31 | $998.04 | $0.00 | $910.68 | $162,973.03 |
| 117 | $162,973.03 | $998.04 | $0.00 | $921.47 | $164,892.54 |
| 118 | $164,892.54 | $998.04 | $0.00 | $932.33 | $166,822.91 |
| 119 | $166,822.91 | $998.04 | $0.00 | $943.24 | $168,764.19 |
| 120 | $168,764.19 | $998.04 | $0.00 | $954.22 | $170,716.45 |
| 121 | $170,716.45 | $998.04 | $0.00 | $965.26 | $172,679.75 |
| 122 | $172,679.75 | $998.04 | $0.00 | $976.36 | $174,654.15 |
| 123 | $174,654.15 | $998.04 | $0.00 | $987.52 | $176,639.71 |
| 124 | $176,639.71 | $998.04 | $0.00 | $998.75 | $178,636.50 |
| 125 | $178,636.50 | $998.04 | $0.00 | $1,010.04 | $180,644.58 |
| 126 | $180,644.58 | $998.04 | $0.00 | $1,021.39 | $182,664.01 |
| 127 | $182,664.01 | $998.04 | $0.00 | $1,032.81 | $184,694.86 |
| 128 | $184,694.86 | $998.04 | $0.00 | $1,044.29 | $186,737.19 |
| 129 | $186,737.19 | $998.04 | $0.00 | $1,055.84 | $188,791.07 |
| 130 | $188,791.07 | $998.04 | $0.00 | $1,067.45 | $190,856.56 |
| 131 | $190,856.56 | $998.04 | $0.00 | $1,079.13 | $192,933.73 |
| 132 | $192,933.73 | $998.04 | $0.00 | $1,090.88 | $195,022.65 |
| 133 | $195,022.65 | $998.04 | $0.00 | $1,102.69 | $197,123.38 |
| 134 | $197,123.38 | $998.04 | $0.00 | $1,114.56 | $199,235.98 |
| 135 | $199,235.98 | $998.04 | $0.00 | $1,126.51 | $201,360.53 |
| 136 | $201,360.53 | $998.04 | $0.00 | $1,138.52 | $203,497.09 |
| 137 | $203,497.09 | $998.04 | $0.00 | $1,150.60 | $205,645.73 |
| 138 | $205,645.73 | $998.04 | $0.00 | $1,162.75 | $207,806.52 |
| 139 | $207,806.52 | $998.04 | $0.00 | $1,174.97 | $209,979.53 |
| 140 | $209,979.53 | $998.04 | $0.00 | $1,187.25 | $212,164.82 |
| 141 | $212,164.82 | $998.04 | $0.00 | $1,199.61 | $214,362.47 |
| 142 | $214,362.47 | $998.04 | $0.00 | $1,212.04 | $216,572.55 |
| 143 | $216,572.55 | $998.04 | $0.00 | $1,224.53 | $218,795.12 |
| 144 | $218,795.12 | $998.04 | $0.00 | $1,237.10 | $221,030.26 |
| 145 | $221,030.26 | $998.04 | $0.00 | $1,249.74 | $223,278.04 |
| 146 | $223,278.04 | $998.04 | $0.00 | $1,262.45 | $225,538.53 |
| 147 | $225,538.53 | $998.04 | $0.00 | $1,275.23 | $227,811.80 |
| 148 | $227,811.80 | $998.04 | $0.00 | $1,288.08 | $230,097.92 |
| 149 | $230,097.92 | $998.04 | $0.00 | $1,301.01 | $232,396.97 |
| 150 | $232,396.97 | $998.04 | $0.00 | $1,314.01 | $234,709.02 |
| 151 | $234,709.02 | $998.04 | $0.00 | $1,327.08 | $237,034.14 |
| 152 | $237,034.14 | $998.04 | $0.00 | $1,340.23 | $239,372.41 |
| 153 | $239,372.41 | $998.04 | $0.00 | $1,353.45 | $241,723.90 |
| 154 | $241,723.90 | $998.04 | $0.00 | $1,366.74 | $244,088.68 |
| 155 | $244,088.68 | $998.04 | $0.00 | $1,380.11 | $246,466.83 |
| 156 | $246,466.83 | $998.04 | $0.00 | $1,393.56 | $248,858.43 |
| 157 | $248,858.43 | $998.04 | $0.00 | $1,407.08 | $251,263.55 |
| 158 | $251,263.55 | $998.04 | $0.00 | $1,420.68 | $253,682.27 |
| 159 | $253,682.27 | $998.04 | $0.00 | $1,434.36 | $256,114.67 |
| 160 | $256,114.67 | $998.04 | $0.00 | $1,448.11 | $258,560.82 |
| 161 | $258,560.82 | $998.04 | $0.00 | $1,461.94 | $261,020.80 |
| 162 | $261,020.80 | $998.04 | $0.00 | $1,475.85 | $263,494.69 |
| 163 | $263,494.69 | $998.04 | $0.00 | $1,489.84 | $265,982.57 |
| 164 | $265,982.57 | $998.04 | $0.00 | $1,503.90 | $268,484.51 |
| 165 | $268,484.51 | $998.04 | $0.00 | $1,518.05 | $271,000.60 |
| 166 | $271,000.60 | $998.04 | $0.00 | $1,532.28 | $273,530.92 |
| 167 | $273,530.92 | $998.04 | $0.00 | $1,546.58 | $276,075.54 |
| 168 | $276,075.54 | $998.04 | $0.00 | $1,560.97 | $278,634.55 |
| 169 | $278,634.55 | $998.04 | $0.00 | $1,575.44 | $281,208.03 |
| 170 | $281,208.03 | $998.04 | $0.00 | $1,589.99 | $283,796.06 |
| 171 | $283,796.06 | $998.04 | $0.00 | $1,604.62 | $286,398.72 |
| 172 | $286,398.72 | $998.04 | $0.00 | $1,619.34 | $289,016.10 |
| 173 | $289,016.10 | $998.04 | $0.00 | $1,634.14 | $291,648.28 |
| 174 | $291,648.28 | $998.04 | $0.00 | $1,649.02 | $294,295.34 |
| 175 | $294,295.34 | $998.04 | $0.00 | $1,663.99 | $296,957.37 |
| 176 | $296,957.37 | $998.04 | $0.00 | $1,679.04 | $299,634.45 |
| 177 | $299,634.45 | $998.04 | $0.00 | $1,694.18 | $302,326.67 |
| 178 | $302,326.67 | $998.04 | $0.00 | $1,709.40 | $305,034.11 |
| 179 | $305,034.11 | $998.04 | $0.00 | $1,724.71 | $307,756.86 |
| 180 | $307,756.86 | $998.04 | $0.00 | $1,740.10 | $310,495.00 |
| 181 | $310,495.00 | $998.04 | $0.00 | $1,755.58 | $313,248.62 |
| 182 | $313,248.62 | $998.04 | $0.00 | $1,771.15 | $316,017.81 |
| 183 | $316,017.81 | $998.04 | $0.00 | $1,786.81 | $318,802.66 |
| 184 | $318,802.66 | $998.04 | $0.00 | $1,802.56 | $321,603.26 |
| 185 | $321,603.26 | $998.04 | $0.00 | $1,818.39 | $324,419.69 |
| 186 | $324,419.69 | $998.04 | $0.00 | $1,834.32 | $327,252.05 |
| 187 | $327,252.05 | $998.04 | $0.00 | $1,850.33 | $330,100.42 |
| 188 | $330,100.42 | $998.04 | $0.00 | $1,866.44 | $332,964.90 |
| 189 | $332,964.90 | $998.04 | $0.00 | $1,882.63 | $335,845.57 |
| 190 | $335,845.57 | $998.04 | $0.00 | $1,898.92 | $338,742.53 |
| 191 | $338,742.53 | $998.04 | $0.00 | $1,915.30 | $341,655.87 |
| 192 | $341,655.87 | $998.04 | $0.00 | $1,931.77 | $344,585.68 |
| 193 | $344,585.68 | $998.04 | $0.00 | $1,948.34 | $347,532.06 |
| 194 | $347,532.06 | $998.04 | $0.00 | $1,965.00 | $350,495.10 |
| 195 | $350,495.10 | $998.04 | $0.00 | $1,981.75 | $353,474.89 |
| 196 | $353,474.89 | $998.04 | $0.00 | $1,998.60 | $356,471.53 |
| 197 | $356,471.53 | $998.04 | $0.00 | $2,015.54 | $359,485.11 |
| 198 | $359,485.11 | $998.04 | $0.00 | $2,032.58 | $362,515.73 |
| 199 | $362,515.73 | $998.04 | $0.00 | $2,049.72 | $365,563.49 |
| 200 | $365,563.49 | $998.04 | $0.00 | $2,066.95 | $368,628.48 |
| 201 | $368,628.48 | $998.04 | $0.00 | $2,084.28 | $371,710.80 |
| 202 | $371,710.80 | $998.04 | $0.00 | $2,101.71 | $374,810.55 |
| 203 | $374,810.55 | $998.04 | $0.00 | $2,119.23 | $377,927.82 |
| 204 | $377,927.82 | $998.04 | $0.00 | $2,136.86 | $381,062.72 |
| 205 | $381,062.72 | $998.04 | $0.00 | $2,154.58 | $384,215.34 |
| 206 | $384,215.34 | $998.04 | $0.00 | $2,172.41 | $387,385.79 |
| 207 | $387,385.79 | $998.04 | $0.00 | $2,190.34 | $390,574.17 |
| 208 | $390,574.17 | $998.04 | $0.00 | $2,208.36 | $393,780.57 |
| 209 | $393,780.57 | $998.04 | $0.00 | $2,226.49 | $397,005.10 |
| 210 | $397,005.10 | $998.04 | $0.00 | $2,244.72 | $400,247.86 |
| 211 | $400,247.86 | $998.04 | $0.00 | $2,263.06 | $403,508.96 |
| 212 | $403,508.96 | $998.04 | $0.00 | $2,281.50 | $406,788.50 |
| 213 | $406,788.50 | $998.04 | $0.00 | $2,300.04 | $410,086.58 |
| 214 | $410,086.58 | $998.04 | $0.00 | $2,318.69 | $413,403.31 |
| 215 | $413,403.31 | $998.04 | $0.00 | $2,337.44 | $416,738.79 |
| 216 | $416,738.79 | $998.04 | $0.00 | $2,356.30 | $420,093.13 |
| 217 | $420,093.13 | $998.04 | $113,768.52 | $2,375.27 | $309,697.92 |
| 218 | $309,697.92 | $998.04 | $0.00 | $1,751.08 | $312,447.04 |
| 219 | $312,447.04 | $998.04 | $0.00 | $1,766.62 | $315,211.70 |
| 220 | $315,211.70 | $998.04 | $0.00 | $1,782.25 | $317,991.99 |
| 221 | $317,991.99 | $998.04 | $0.00 | $1,797.97 | $320,788.00 |
| 222 | $320,788.00 | $998.04 | $0.00 | $1,813.78 | $323,599.82 |
| 223 | $323,599.82 | $998.04 | $0.00 | $1,829.68 | $326,427.54 |
| 224 | $326,427.54 | $998.04 | $0.00 | $1,845.67 | $329,271.25 |
| 225 | $329,271.25 | $998.04 | $0.00 | $1,861.75 | $332,131.04 |
| 226 | $332,131.04 | $998.04 | $0.00 | $1,877.92 | $335,007.00 |
| 227 | $335,007.00 | $998.04 | $0.00 | $1,894.18 | $337,899.22 |
| 228 | $337,899.22 | $998.04 | $0.00 | $1,910.53 | $340,807.79 |
| 229 | $340,807.79 | $998.04 | $121,732.32 | $1,926.98 | $222,000.49 |
| 230 | $222,000.49 | $998.04 | $0.00 | $1,255.22 | $224,253.75 |
| 231 | $224,253.75 | $998.04 | $0.00 | $1,267.96 | $226,519.75 |
| 232 | $226,519.75 | $998.04 | $0.00 | $1,280.78 | $228,798.57 |
| 233 | $228,798.57 | $998.04 | $0.00 | $1,293.66 | $231,090.27 |
| 234 | $231,090.27 | $998.04 | $0.00 | $1,306.62 | $233,394.93 |
| 235 | $233,394.93 | $998.04 | $0.00 | $1,319.65 | $235,712.62 |
| 236 | $235,712.62 | $998.04 | $0.00 | $1,332.75 | $238,043.41 |
| 237 | $238,043.41 | $998.04 | $0.00 | $1,345.93 | $240,387.38 |
| 238 | $240,387.38 | $998.04 | $0.00 | $1,359.19 | $242,744.61 |
| 239 | $242,744.61 | $998.04 | $0.00 | $1,372.51 | $245,115.16 |
| 240 | $245,115.16 | $998.04 | $0.00 | $1,385.92 | $247,499.12 |
| 241 | $247,499.12 | $998.04 | $130,253.58 | $1,399.40 | $119,642.98 |
| 242 | $119,642.98 | $998.04 | $0.00 | $676.48 | $121,317.50 |
| 243 | $121,317.50 | $998.04 | $0.00 | $685.95 | $123,001.49 |
| 244 | $123,001.49 | $998.04 | $0.00 | $695.47 | $124,695.00 |
| 245 | $124,695.00 | $998.04 | $0.00 | $705.04 | $126,398.08 |
| 246 | $126,398.08 | $998.04 | $0.00 | $714.67 | $128,110.79 |
| 247 | $128,110.79 | $998.04 | $0.00 | $724.36 | $129,833.19 |
| 248 | $129,833.19 | $998.04 | $0.00 | $734.10 | $131,565.33 |
| 249 | $131,565.33 | $998.04 | $0.00 | $743.89 | $133,307.26 |
| 250 | $133,307.26 | $998.04 | $0.00 | $753.74 | $135,059.04 |
| 251 | $135,059.04 | $998.04 | $0.00 | $763.64 | $136,820.72 |
| 252 | $136,820.72 | $998.04 | $0.00 | $773.60 | $138,592.36 |
| 253 | $138,592.36 | $0.00 | $139,371.33 | $783.62 | $4.65 |