Savings Plan and Future Cost Estimation for University of Bridgeport

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$154,249
Monthly savings required$1,221

How much will it cost to send your child to University of Bridgeport in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $616,996.66 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,221.01 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$59,482.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Bridgeport in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,221.01 $0.00 $0.00 $1,221.01
2 $1,221.01 $1,221.01 $0.00 $6.90 $2,448.92
3 $2,448.92 $1,221.01 $0.00 $13.85 $3,683.78
4 $3,683.78 $1,221.01 $0.00 $20.83 $4,925.62
5 $4,925.62 $1,221.01 $0.00 $27.85 $6,174.48
6 $6,174.48 $1,221.01 $0.00 $34.91 $7,430.40
7 $7,430.40 $1,221.01 $0.00 $42.01 $8,693.42
8 $8,693.42 $1,221.01 $0.00 $49.15 $9,963.58
9 $9,963.58 $1,221.01 $0.00 $56.34 $11,240.93
10 $11,240.93 $1,221.01 $0.00 $63.56 $12,525.50
11 $12,525.50 $1,221.01 $0.00 $70.82 $13,817.33
12 $13,817.33 $1,221.01 $0.00 $78.13 $15,116.47
13 $15,116.47 $1,221.01 $0.00 $85.47 $16,422.95
14 $16,422.95 $1,221.01 $0.00 $92.86 $17,736.82
15 $17,736.82 $1,221.01 $0.00 $100.29 $19,058.12
16 $19,058.12 $1,221.01 $0.00 $107.76 $20,386.89
17 $20,386.89 $1,221.01 $0.00 $115.27 $21,723.17
18 $21,723.17 $1,221.01 $0.00 $122.83 $23,067.01
19 $23,067.01 $1,221.01 $0.00 $130.42 $24,418.44
20 $24,418.44 $1,221.01 $0.00 $138.07 $25,777.52
21 $25,777.52 $1,221.01 $0.00 $145.75 $27,144.28
22 $27,144.28 $1,221.01 $0.00 $153.48 $28,518.77
23 $28,518.77 $1,221.01 $0.00 $161.25 $29,901.03
24 $29,901.03 $1,221.01 $0.00 $169.06 $31,291.10
25 $31,291.10 $1,221.01 $0.00 $176.92 $32,689.03
26 $32,689.03 $1,221.01 $0.00 $184.83 $34,094.87
27 $34,094.87 $1,221.01 $0.00 $192.78 $35,508.66
28 $35,508.66 $1,221.01 $0.00 $200.77 $36,930.44
29 $36,930.44 $1,221.01 $0.00 $208.81 $38,360.26
30 $38,360.26 $1,221.01 $0.00 $216.89 $39,798.16
31 $39,798.16 $1,221.01 $0.00 $225.02 $41,244.19
32 $41,244.19 $1,221.01 $0.00 $233.20 $42,698.40
33 $42,698.40 $1,221.01 $0.00 $241.42 $44,160.83
34 $44,160.83 $1,221.01 $0.00 $249.69 $45,631.53
35 $45,631.53 $1,221.01 $0.00 $258.01 $47,110.55
36 $47,110.55 $1,221.01 $0.00 $266.37 $48,597.93
37 $48,597.93 $1,221.01 $0.00 $274.78 $50,093.72
38 $50,093.72 $1,221.01 $0.00 $283.24 $51,597.97
39 $51,597.97 $1,221.01 $0.00 $291.74 $53,110.72
40 $53,110.72 $1,221.01 $0.00 $300.30 $54,632.03
41 $54,632.03 $1,221.01 $0.00 $308.90 $56,161.94
42 $56,161.94 $1,221.01 $0.00 $317.55 $57,700.50
43 $57,700.50 $1,221.01 $0.00 $326.25 $59,247.76
44 $59,247.76 $1,221.01 $0.00 $335.00 $60,803.77
45 $60,803.77 $1,221.01 $0.00 $343.79 $62,368.57
46 $62,368.57 $1,221.01 $0.00 $352.64 $63,942.22
47 $63,942.22 $1,221.01 $0.00 $361.54 $65,524.77
48 $65,524.77 $1,221.01 $0.00 $370.49 $67,116.27
49 $67,116.27 $1,221.01 $0.00 $379.49 $68,716.77
50 $68,716.77 $1,221.01 $0.00 $388.53 $70,326.31
51 $70,326.31 $1,221.01 $0.00 $397.64 $71,944.96
52 $71,944.96 $1,221.01 $0.00 $406.79 $73,572.76
53 $73,572.76 $1,221.01 $0.00 $415.99 $75,209.76
54 $75,209.76 $1,221.01 $0.00 $425.25 $76,856.02
55 $76,856.02 $1,221.01 $0.00 $434.56 $78,511.59
56 $78,511.59 $1,221.01 $0.00 $443.92 $80,176.52
57 $80,176.52 $1,221.01 $0.00 $453.33 $81,850.86
58 $81,850.86 $1,221.01 $0.00 $462.80 $83,534.67
59 $83,534.67 $1,221.01 $0.00 $472.32 $85,228.00
60 $85,228.00 $1,221.01 $0.00 $481.89 $86,930.90
61 $86,930.90 $1,221.01 $0.00 $491.52 $88,643.43
62 $88,643.43 $1,221.01 $0.00 $501.20 $90,365.64
63 $90,365.64 $1,221.01 $0.00 $510.94 $92,097.59
64 $92,097.59 $1,221.01 $0.00 $520.73 $93,839.33
65 $93,839.33 $1,221.01 $0.00 $530.58 $95,590.92
66 $95,590.92 $1,221.01 $0.00 $540.48 $97,352.41
67 $97,352.41 $1,221.01 $0.00 $550.44 $99,123.86
68 $99,123.86 $1,221.01 $0.00 $560.46 $100,905.33
69 $100,905.33 $1,221.01 $0.00 $570.53 $102,696.87
70 $102,696.87 $1,221.01 $0.00 $580.66 $104,498.54
71 $104,498.54 $1,221.01 $0.00 $590.85 $106,310.40
72 $106,310.40 $1,221.01 $0.00 $601.09 $108,132.50
73 $108,132.50 $1,221.01 $0.00 $611.40 $109,964.91
74 $109,964.91 $1,221.01 $0.00 $621.76 $111,807.68
75 $111,807.68 $1,221.01 $0.00 $632.18 $113,660.87
76 $113,660.87 $1,221.01 $0.00 $642.66 $115,524.54
77 $115,524.54 $1,221.01 $0.00 $653.19 $117,398.74
78 $117,398.74 $1,221.01 $0.00 $663.79 $119,283.54
79 $119,283.54 $1,221.01 $0.00 $674.45 $121,179.00
80 $121,179.00 $1,221.01 $0.00 $685.16 $123,085.17
81 $123,085.17 $1,221.01 $0.00 $695.94 $125,002.12
82 $125,002.12 $1,221.01 $0.00 $706.78 $126,929.91
83 $126,929.91 $1,221.01 $0.00 $717.68 $128,868.60
84 $128,868.60 $1,221.01 $0.00 $728.64 $130,818.25
85 $130,818.25 $1,221.01 $0.00 $739.67 $132,778.93
86 $132,778.93 $1,221.01 $0.00 $750.75 $134,750.69
87 $134,750.69 $1,221.01 $0.00 $761.90 $136,733.60
88 $136,733.60 $1,221.01 $0.00 $773.11 $138,727.72
89 $138,727.72 $1,221.01 $0.00 $784.39 $140,733.12
90 $140,733.12 $1,221.01 $0.00 $795.73 $142,749.86
91 $142,749.86 $1,221.01 $0.00 $807.13 $144,778.00
92 $144,778.00 $1,221.01 $0.00 $818.60 $146,817.61
93 $146,817.61 $1,221.01 $0.00 $830.13 $148,868.75
94 $148,868.75 $1,221.01 $0.00 $841.73 $150,931.49
95 $150,931.49 $1,221.01 $0.00 $853.39 $153,005.89
96 $153,005.89 $1,221.01 $0.00 $865.12 $155,092.02
97 $155,092.02 $1,221.01 $0.00 $876.91 $157,189.94
98 $157,189.94 $1,221.01 $0.00 $888.77 $159,299.72
99 $159,299.72 $1,221.01 $0.00 $900.70 $161,421.43
100 $161,421.43 $1,221.01 $0.00 $912.70 $163,555.14
101 $163,555.14 $1,221.01 $0.00 $924.76 $165,700.91
102 $165,700.91 $1,221.01 $0.00 $936.90 $167,858.82
103 $167,858.82 $1,221.01 $0.00 $949.10 $170,028.93
104 $170,028.93 $1,221.01 $0.00 $961.37 $172,211.31
105 $172,211.31 $1,221.01 $0.00 $973.71 $174,406.03
106 $174,406.03 $1,221.01 $0.00 $986.12 $176,613.16
107 $176,613.16 $1,221.01 $0.00 $998.60 $178,832.77
108 $178,832.77 $1,221.01 $0.00 $1,011.15 $181,064.93
109 $181,064.93 $1,221.01 $0.00 $1,023.77 $183,309.71
110 $183,309.71 $1,221.01 $0.00 $1,036.46 $185,567.18
111 $185,567.18 $1,221.01 $0.00 $1,049.22 $187,837.41
112 $187,837.41 $1,221.01 $0.00 $1,062.06 $190,120.48
113 $190,120.48 $1,221.01 $0.00 $1,074.97 $192,416.46
114 $192,416.46 $1,221.01 $0.00 $1,087.95 $194,725.42
115 $194,725.42 $1,221.01 $0.00 $1,101.01 $197,047.44
116 $197,047.44 $1,221.01 $0.00 $1,114.13 $199,382.58
117 $199,382.58 $1,221.01 $0.00 $1,127.34 $201,730.93
118 $201,730.93 $1,221.01 $0.00 $1,140.62 $204,092.56
119 $204,092.56 $1,221.01 $0.00 $1,153.97 $206,467.54
120 $206,467.54 $1,221.01 $0.00 $1,167.40 $208,855.95
121 $208,855.95 $1,221.01 $0.00 $1,180.90 $211,257.86
122 $211,257.86 $1,221.01 $0.00 $1,194.48 $213,673.35
123 $213,673.35 $1,221.01 $0.00 $1,208.14 $216,102.50
124 $216,102.50 $1,221.01 $0.00 $1,221.87 $218,545.38
125 $218,545.38 $1,221.01 $0.00 $1,235.69 $221,002.08
126 $221,002.08 $1,221.01 $0.00 $1,249.58 $223,472.67
127 $223,472.67 $1,221.01 $0.00 $1,263.55 $225,957.23
128 $225,957.23 $1,221.01 $0.00 $1,277.60 $228,455.84
129 $228,455.84 $1,221.01 $0.00 $1,291.72 $230,968.57
130 $230,968.57 $1,221.01 $0.00 $1,305.93 $233,495.51
131 $233,495.51 $1,221.01 $0.00 $1,320.22 $236,036.74
132 $236,036.74 $1,221.01 $0.00 $1,334.59 $238,592.34
133 $238,592.34 $1,221.01 $0.00 $1,349.04 $241,162.39
134 $241,162.39 $1,221.01 $0.00 $1,363.57 $243,746.97
135 $243,746.97 $1,221.01 $0.00 $1,378.18 $246,346.16
136 $246,346.16 $1,221.01 $0.00 $1,392.88 $248,960.05
137 $248,960.05 $1,221.01 $0.00 $1,407.66 $251,588.72
138 $251,588.72 $1,221.01 $0.00 $1,422.52 $254,232.25
139 $254,232.25 $1,221.01 $0.00 $1,437.47 $256,890.73
140 $256,890.73 $1,221.01 $0.00 $1,452.50 $259,564.24
141 $259,564.24 $1,221.01 $0.00 $1,467.61 $262,252.86
142 $262,252.86 $1,221.01 $0.00 $1,482.82 $264,956.69
143 $264,956.69 $1,221.01 $0.00 $1,498.10 $267,675.80
144 $267,675.80 $1,221.01 $0.00 $1,513.48 $270,410.29
145 $270,410.29 $1,221.01 $0.00 $1,528.94 $273,160.24
146 $273,160.24 $1,221.01 $0.00 $1,544.49 $275,925.74
147 $275,925.74 $1,221.01 $0.00 $1,560.12 $278,706.87
148 $278,706.87 $1,221.01 $0.00 $1,575.85 $281,503.73
149 $281,503.73 $1,221.01 $0.00 $1,591.66 $284,316.40
150 $284,316.40 $1,221.01 $0.00 $1,607.57 $287,144.98
151 $287,144.98 $1,221.01 $0.00 $1,623.56 $289,989.55
152 $289,989.55 $1,221.01 $0.00 $1,639.64 $292,850.20
153 $292,850.20 $1,221.01 $0.00 $1,655.82 $295,727.03
154 $295,727.03 $1,221.01 $0.00 $1,672.08 $298,620.12
155 $298,620.12 $1,221.01 $0.00 $1,688.44 $301,529.57
156 $301,529.57 $1,221.01 $0.00 $1,704.89 $304,455.47
157 $304,455.47 $1,221.01 $0.00 $1,721.44 $307,397.92
158 $307,397.92 $1,221.01 $0.00 $1,738.07 $310,357.00
159 $310,357.00 $1,221.01 $0.00 $1,754.80 $313,332.81
160 $313,332.81 $1,221.01 $0.00 $1,771.63 $316,325.45
161 $316,325.45 $1,221.01 $0.00 $1,788.55 $319,335.01
162 $319,335.01 $1,221.01 $0.00 $1,805.57 $322,361.59
163 $322,361.59 $1,221.01 $0.00 $1,822.68 $325,405.28
164 $325,405.28 $1,221.01 $0.00 $1,839.89 $328,466.18
165 $328,466.18 $1,221.01 $0.00 $1,857.20 $331,544.39
166 $331,544.39 $1,221.01 $0.00 $1,874.60 $334,640.00
167 $334,640.00 $1,221.01 $0.00 $1,892.10 $337,753.11
168 $337,753.11 $1,221.01 $0.00 $1,909.71 $340,883.83
169 $340,883.83 $1,221.01 $0.00 $1,927.41 $344,032.25
170 $344,032.25 $1,221.01 $0.00 $1,945.21 $347,198.47
171 $347,198.47 $1,221.01 $0.00 $1,963.11 $350,382.59
172 $350,382.59 $1,221.01 $0.00 $1,981.11 $353,584.71
173 $353,584.71 $1,221.01 $0.00 $1,999.22 $356,804.94
174 $356,804.94 $1,221.01 $0.00 $2,017.43 $360,043.38
175 $360,043.38 $1,221.01 $0.00 $2,035.74 $363,300.13
176 $363,300.13 $1,221.01 $0.00 $2,054.15 $366,575.29
177 $366,575.29 $1,221.01 $0.00 $2,072.67 $369,868.97
178 $369,868.97 $1,221.01 $0.00 $2,091.29 $373,181.27
179 $373,181.27 $1,221.01 $0.00 $2,110.02 $376,512.30
180 $376,512.30 $1,221.01 $0.00 $2,128.86 $379,862.17
181 $379,862.17 $1,221.01 $0.00 $2,147.80 $383,230.98
182 $383,230.98 $1,221.01 $0.00 $2,166.84 $386,618.83
183 $386,618.83 $1,221.01 $0.00 $2,186.00 $390,025.84
184 $390,025.84 $1,221.01 $0.00 $2,205.26 $393,452.11
185 $393,452.11 $1,221.01 $0.00 $2,224.64 $396,897.76
186 $396,897.76 $1,221.01 $0.00 $2,244.12 $400,362.89
187 $400,362.89 $1,221.01 $0.00 $2,263.71 $403,847.61
188 $403,847.61 $1,221.01 $0.00 $2,283.41 $407,352.03
189 $407,352.03 $1,221.01 $0.00 $2,303.23 $410,876.27
190 $410,876.27 $1,221.01 $0.00 $2,323.15 $414,420.43
191 $414,420.43 $1,221.01 $0.00 $2,343.19 $417,984.63
192 $417,984.63 $1,221.01 $0.00 $2,363.35 $421,568.99
193 $421,568.99 $1,221.01 $0.00 $2,383.61 $425,173.61
194 $425,173.61 $1,221.01 $0.00 $2,403.99 $428,798.61
195 $428,798.61 $1,221.01 $0.00 $2,424.49 $432,444.11
196 $432,444.11 $1,221.01 $0.00 $2,445.10 $436,110.22
197 $436,110.22 $1,221.01 $0.00 $2,465.83 $439,797.06
198 $439,797.06 $1,221.01 $0.00 $2,486.68 $443,504.75
199 $443,504.75 $1,221.01 $0.00 $2,507.64 $447,233.40
200 $447,233.40 $1,221.01 $0.00 $2,528.72 $450,983.13
201 $450,983.13 $1,221.01 $0.00 $2,549.92 $454,754.06
202 $454,754.06 $1,221.01 $0.00 $2,571.25 $458,546.32
203 $458,546.32 $1,221.01 $0.00 $2,592.69 $462,360.02
204 $462,360.02 $1,221.01 $0.00 $2,614.25 $466,195.28
205 $466,195.28 $1,221.01 $0.00 $2,635.94 $470,052.23
206 $470,052.23 $1,221.01 $0.00 $2,657.74 $473,930.98
207 $473,930.98 $1,221.01 $0.00 $2,679.67 $477,831.66
208 $477,831.66 $1,221.01 $0.00 $2,701.73 $481,754.40
209 $481,754.40 $1,221.01 $0.00 $2,723.91 $485,699.32
210 $485,699.32 $1,221.01 $0.00 $2,746.21 $489,666.54
211 $489,666.54 $1,221.01 $0.00 $2,768.65 $493,656.20
212 $493,656.20 $1,221.01 $0.00 $2,791.20 $497,668.41
213 $497,668.41 $1,221.01 $0.00 $2,813.89 $501,703.31
214 $501,703.31 $1,221.01 $0.00 $2,836.70 $505,761.02
215 $505,761.02 $1,221.01 $0.00 $2,859.65 $509,841.68
216 $509,841.68 $1,221.01 $0.00 $2,882.72 $513,945.41
217 $513,945.41 $1,221.01 $143,150.53 $2,905.92 $374,921.81
218 $374,921.81 $1,221.01 $0.00 $2,119.86 $378,262.68
219 $378,262.68 $1,221.01 $0.00 $2,138.75 $381,622.44
220 $381,622.44 $1,221.01 $0.00 $2,157.75 $385,001.20
221 $385,001.20 $1,221.01 $0.00 $2,176.85 $388,399.06
222 $388,399.06 $1,221.01 $0.00 $2,196.06 $391,816.13
223 $391,816.13 $1,221.01 $0.00 $2,215.39 $395,252.53
224 $395,252.53 $1,221.01 $0.00 $2,234.82 $398,708.36
225 $398,708.36 $1,221.01 $0.00 $2,254.36 $402,183.73
226 $402,183.73 $1,221.01 $0.00 $2,274.01 $405,678.75
227 $405,678.75 $1,221.01 $0.00 $2,293.77 $409,193.53
228 $409,193.53 $1,221.01 $0.00 $2,313.64 $412,728.18
229 $412,728.18 $1,221.01 $150,308.05 $2,333.63 $265,974.77
230 $265,974.77 $1,221.01 $0.00 $1,503.86 $268,699.64
231 $268,699.64 $1,221.01 $0.00 $1,519.27 $271,439.92
232 $271,439.92 $1,221.01 $0.00 $1,534.76 $274,195.69
233 $274,195.69 $1,221.01 $0.00 $1,550.34 $276,967.04
234 $276,967.04 $1,221.01 $0.00 $1,566.01 $279,754.06
235 $279,754.06 $1,221.01 $0.00 $1,581.77 $282,556.84
236 $282,556.84 $1,221.01 $0.00 $1,597.62 $285,375.47
237 $285,375.47 $1,221.01 $0.00 $1,613.55 $288,210.03
238 $288,210.03 $1,221.01 $0.00 $1,629.58 $291,060.62
239 $291,060.62 $1,221.01 $0.00 $1,645.70 $293,927.33
240 $293,927.33 $1,221.01 $0.00 $1,661.91 $296,810.25
241 $296,810.25 $1,221.01 $157,823.45 $1,678.21 $141,886.02
242 $141,886.02 $1,221.01 $0.00 $802.24 $143,909.27
243 $143,909.27 $1,221.01 $0.00 $813.68 $145,943.96
244 $145,943.96 $1,221.01 $0.00 $825.19 $147,990.16
245 $147,990.16 $1,221.01 $0.00 $836.76 $150,047.93
246 $150,047.93 $1,221.01 $0.00 $848.39 $152,117.33
247 $152,117.33 $1,221.01 $0.00 $860.09 $154,198.43
248 $154,198.43 $1,221.01 $0.00 $871.86 $156,291.30
249 $156,291.30 $1,221.01 $0.00 $883.69 $158,396.00
250 $158,396.00 $1,221.01 $0.00 $895.59 $160,512.60
251 $160,512.60 $1,221.01 $0.00 $907.56 $162,641.17
252 $162,641.17 $1,221.01 $0.00 $919.60 $164,781.78
253 $164,781.78 $0.00 $165,714.63 $931.70 ($1.15)